| Metric | FY 2025 | Prior Q | FY 2024 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $1.1B | — | $958M | — | 11.9% |
| Op. Income | $105M | — | $231M | — | -54.6% |
| Gross Margin | 91.7% | — | 91.5% | — | 0.2pp |
| Net Margin | 36.5% | — | 23.6% | — | 12.8pp |
| EPS (Diluted) | $2.29 | — | $1.36 | — | 68.4% |
| Free Cash Flow | $105M | — | $157M | — | -33.1% |
| Item | Amount |
|---|---|
| REVENUE | $1.1B |
| Cost of Revenue | $89M |
| GROSS PROFIT | $983M |
| R&D Expenses | $329M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $549M |
| Other Expenses | $0 |
| Operating Expenses | $878M |
| Cost & Expenses | $967M |
| OPERATING INCOME | $105M |
| Interest Income | $32M |
| Interest Expense | $0 |
| Other Income/Expenses | $34M |
| INCOME BEFORE TAX | $139M |
| Income Tax Expense | -$252M |
| Net Income from Continuing Ops | $391M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $391M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $391M |
| D&A | $0 |
| EBIT | $139M |
| EBITDA | $139M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| REVENUE | $1.1B |
| Cost of Revenue | $89M |
| GROSS PROFIT | $983M |
| R&D Expenses | $329M |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $549M |
| Other Expenses | $0 |
| Operating Expenses | $878M |
| Cost & Expenses | $967M |
| OPERATING INCOME | $105M |
| Interest Income | $32M |
| Interest Expense | $0 |
| Other Income/Expenses | $34M |
| INCOME BEFORE TAX | $139M |
| Income Tax Expense | -$252M |
| Net Income from Continuing Ops | $391M |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $391M |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $391M |
| D&A | $0 |
| EBIT | $139M |
| EBITDA | $139M |
| EPS | $2 |
| EPS Diluted | $2 |
| Item | Amount |
|---|---|
| Net Income | $391M |
| Depreciation & Amortization | $12M |
| Stock-Based Compensation | $0 |
| Deferred Income Tax | -$250M |
| Other Non-Cash Items | $47M |
| Change in Working Capital | -$90M |
| OPERATING CASH FLOW | $110M |
| Capital Expenditure | -$5M |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$693M |
| Sales/Maturities of Investments | $494M |
| Other Investing Activities | $0 |
| NET CASH FROM INVESTING | -$303M |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $0 |
| NET CASH FROM FINANCING | $50M |
| FREE CASH FLOW | $105M |
| Net Change in Cash | -$142M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $178M |
| Short-Term Investments | $642M |
| Net Receivables | $148M |
| Inventory | $35M |
| Other Current Assets | $0 |
| TOTAL CURRENT ASSETS | $1.1B |
| PP&E (Net) | $55M |
| Goodwill | $0 |
| Intangible Assets | $109M |
| Long-Term Investments | $8M |
| Tax Assets | $250M |
| Other Non-Current Assets | $81M |
| TOTAL NON-CURRENT ASSETS | $502M |
| TOTAL ASSETS | $1.6B |
| Account Payables | $11M |
| Short-Term Debt | $12M |
| Deferred Revenue | $0 |
| Other Current Liabilities | $255M |
| TOTAL CURRENT LIABILITIES | $277M |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $19M |
| TOTAL NON-CURRENT LIABILITIES | $60M |
| TOTAL LIABILITIES | $337M |
| Common Stock | $16.0K |
| Additional Paid-In Capital | $3.0B |
| Retained Earnings | -$1.8B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | $1M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $1.2B |
| Minority Interest | $0 |
| TOTAL EQUITY | $1.2B |
| TOTAL LIABILITIES & EQUITY | $1.6B |
| Total Debt | $52M |
| Net Debt | -$126M |