| Metric | FY 2023 | Prior Q | FY 2022 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $9.9B | — | $8.4B | — | 18.1% |
| Op. Income | $1.5B | — | $1.8B | — | -15.8% |
| Gross Margin | 82.8% | — | 82.2% | — | 0.7pp |
| Net Margin | 48.3% | — | 22.5% | — | 25.8pp |
| EPS (Diluted) | $7.24 | — | $2.79 | — | 159.5% |
| Free Cash Flow | $3.9B | — | $3.4B | — | 14.1% |
| Item | Amount |
|---|---|
| REVENUE | $9.9B |
| Cost of Revenue | $1.7B |
| GROSS PROFIT | $8.2B |
| R&D Expenses | $1.7B |
| Selling & Marketing | $1.8B |
| General & Administrative | $2.0B |
| SG&A Expenses | $3.8B |
| Other Expenses | $1.2B |
| Operating Expenses | $6.7B |
| Cost & Expenses | $8.4B |
| OPERATING INCOME | $1.5B |
| Interest Income | $721M |
| Interest Expense | $83M |
| Other Income/Expenses | $584M |
| INCOME BEFORE TAX | $2.1B |
| Income Tax Expense | -$2.7B |
| Net Income from Continuing Ops | $4.8B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $4.8B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $4.8B |
| D&A | $44M |
| EBIT | $1.5B |
| EBITDA | $1.6B |
| EPS | $8 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| REVENUE | $9.9B |
| Cost of Revenue | $1.7B |
| GROSS PROFIT | $8.2B |
| R&D Expenses | $1.7B |
| Selling & Marketing | $1.8B |
| General & Administrative | $2.0B |
| SG&A Expenses | $3.8B |
| Other Expenses | $1.2B |
| Operating Expenses | $6.7B |
| Cost & Expenses | $8.4B |
| OPERATING INCOME | $1.5B |
| Interest Income | $721M |
| Interest Expense | $83M |
| Other Income/Expenses | $584M |
| INCOME BEFORE TAX | $2.1B |
| Income Tax Expense | -$2.7B |
| Net Income from Continuing Ops | $4.8B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $4.8B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $4.8B |
| D&A | $44M |
| EBIT | $1.5B |
| EBITDA | $1.6B |
| EPS | $8 |
| EPS Diluted | $7 |
| Item | Amount |
|---|---|
| Net Income | $4.8B |
| Depreciation & Amortization | $44M |
| Stock-Based Compensation | $1.1B |
| Deferred Income Tax | -$2.9B |
| Other Non-Cash Items | $83M |
| Change in Working Capital | $720M |
| OPERATING CASH FLOW | $3.9B |
| Capital Expenditure | $0 |
| Acquisitions (Net) | $0 |
| Purchases of Investments | -$3.3B |
| Sales/Maturities of Investments | $2.4B |
| Other Investing Activities | -$114M |
| NET CASH FROM INVESTING | -$1.0B |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | -$2.3B |
| Common Dividends Paid | $0 |
| Other Financing Activities | -$178M |
| NET CASH FROM FINANCING | -$2.4B |
| FREE CASH FLOW | $3.9B |
| Net Change in Cash | $564M |
| Item | Amount |
|---|---|
| Cash & Equivalents | $6.9B |
| Short-Term Investments | $3.2B |
| Net Receivables | $6.1B |
| Inventory | $0 |
| Other Current Assets | $364M |
| TOTAL CURRENT ASSETS | $16.5B |
| PP&E (Net) | $279M |
| Goodwill | $752M |
| Intangible Assets | $40M |
| Long-Term Investments | $0 |
| Tax Assets | $2.9B |
| Other Non-Current Assets | $184M |
| TOTAL NON-CURRENT ASSETS | $4.1B |
| TOTAL ASSETS | $20.6B |
| Account Payables | $141M |
| Short-Term Debt | $0 |
| Deferred Revenue | $1.4B |
| Other Current Liabilities | $436M |
| TOTAL CURRENT LIABILITIES | $9.9B |
| Long-Term Debt | $2.0B |
| Deferred Revenue NC | $0 |
| Deferred Tax Liabilities | $0 |
| Other Non-Current Liabilities | $287M |
| TOTAL NON-CURRENT LIABILITIES | $2.5B |
| TOTAL LIABILITIES | $12.5B |
| Common Stock | $0 |
| Additional Paid-In Capital | $11.6B |
| Retained Earnings | -$3.4B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$49M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $8.2B |
| Minority Interest | $0 |
| TOTAL EQUITY | $8.2B |
| TOTAL LIABILITIES & EQUITY | $20.6B |
| Total Debt | $2.3B |
| Net Debt | -$4.6B |