| Metric | FY 2010 | Prior Q | FY 2009 | QoQ Change | YoY Change |
|---|---|---|---|---|---|
| Revenue | $65.2B | — | $42.9B | — | 52.0% |
| Op. Income | $18.4B | — | $11.7B | — | 56.6% |
| Gross Margin | 39.4% | — | 40.1% | — | -0.8pp |
| Net Margin | 21.5% | — | 19.2% | — | 2.3pp |
| EPS (Diluted) | $0.54 | — | $0.32 | — | 66.5% |
| Free Cash Flow | $16.5B | — | $8.9B | — | 84.1% |
| Item | Amount |
|---|---|
| REVENUE | $65.2B |
| Cost of Revenue | $39.5B |
| GROSS PROFIT | $25.7B |
| R&D Expenses | $1.8B |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $5.5B |
| Other Expenses | $0 |
| Operating Expenses | $7.3B |
| Cost & Expenses | $46.8B |
| OPERATING INCOME | $18.4B |
| Interest Income | $311M |
| Interest Expense | $0 |
| Other Income/Expenses | $155M |
| INCOME BEFORE TAX | $18.5B |
| Income Tax Expense | $4.5B |
| Net Income from Continuing Ops | $14.0B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $14.0B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $14.0B |
| D&A | $1.0B |
| EBIT | $18.4B |
| EBITDA | $19.4B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| REVENUE | $65.2B |
| Cost of Revenue | $39.5B |
| GROSS PROFIT | $25.7B |
| R&D Expenses | $1.8B |
| Selling & Marketing | $0 |
| General & Administrative | $0 |
| SG&A Expenses | $5.5B |
| Other Expenses | $0 |
| Operating Expenses | $7.3B |
| Cost & Expenses | $46.8B |
| OPERATING INCOME | $18.4B |
| Interest Income | $311M |
| Interest Expense | $0 |
| Other Income/Expenses | $155M |
| INCOME BEFORE TAX | $18.5B |
| Income Tax Expense | $4.5B |
| Net Income from Continuing Ops | $14.0B |
| Net Income from Discontinued Ops | $0 |
| Other Adjustments | $0 |
| NET INCOME | $14.0B |
| Net Income Deductions | $0 |
| BOTTOM LINE NET INCOME | $14.0B |
| D&A | $1.0B |
| EBIT | $18.4B |
| EBITDA | $19.4B |
| EPS | $1 |
| EPS Diluted | $1 |
| Item | Amount |
|---|---|
| Net Income | $14.0B |
| Depreciation & Amortization | $1.0B |
| Stock-Based Compensation | $879M |
| Deferred Income Tax | $1.4B |
| Other Non-Cash Items | $0 |
| Change in Working Capital | $1.2B |
| OPERATING CASH FLOW | $18.6B |
| Capital Expenditure | -$2.1B |
| Acquisitions (Net) | -$638M |
| Purchases of Investments | -$57.8B |
| Sales/Maturities of Investments | $46.7B |
| Other Investing Activities | -$20M |
| NET CASH FROM INVESTING | -$13.9B |
| Net Debt Issuance | $0 |
| Common Stock Repurchased | $0 |
| Common Dividends Paid | $0 |
| Other Financing Activities | $345M |
| NET CASH FROM FINANCING | $1.3B |
| FREE CASH FLOW | $16.5B |
| Net Change in Cash | $6.0B |
| Item | Amount |
|---|---|
| Cash & Equivalents | $11.3B |
| Short-Term Investments | $14.4B |
| Net Receivables | $9.9B |
| Inventory | $1.1B |
| Other Current Assets | $5.1B |
| TOTAL CURRENT ASSETS | $41.7B |
| PP&E (Net) | $4.8B |
| Goodwill | $741M |
| Intangible Assets | $342M |
| Long-Term Investments | $25.4B |
| Tax Assets | $0 |
| Other Non-Current Assets | $2.3B |
| TOTAL NON-CURRENT ASSETS | $33.5B |
| TOTAL ASSETS | $75.2B |
| Account Payables | $12.0B |
| Short-Term Debt | $0 |
| Deferred Revenue | $3.0B |
| Other Current Liabilities | $4.4B |
| TOTAL CURRENT LIABILITIES | $20.7B |
| Long-Term Debt | $0 |
| Deferred Revenue NC | $1.1B |
| Deferred Tax Liabilities | $4.3B |
| Other Non-Current Liabilities | $1.2B |
| TOTAL NON-CURRENT LIABILITIES | $6.7B |
| TOTAL LIABILITIES | $27.4B |
| Common Stock | $10.7B |
| Additional Paid-In Capital | $0 |
| Retained Earnings | $37.2B |
| Treasury Stock | $0 |
| Accum. Other Comp. Income | -$46M |
| Other Equity | $0 |
| TOTAL STOCKHOLDERS' EQUITY | $47.8B |
| Minority Interest | $0 |
| TOTAL EQUITY | $47.8B |
| TOTAL LIABILITIES & EQUITY | $75.2B |
| Total Debt | $0 |
| Net Debt | -$11.3B |