marketcaparena
Search

    ZURA

    Zura Bio Ltd

    Company overview

    Market capitalization
    $392.90M
    Employees
    40
    Latest publication
    2026-09-29
    About Zura Bio Ltd

    Zura Bio Limited, a clinical-stage biotechnology company, develops medicines for autoimmune and inflammatory disorders in the United States. The company develops Tibulizumab, a humanized IgG4 single-chain variable fragment bispecific antibody engineered to bind and neutralize both IL-17A and BAFF within a single therapeutic molecule, which is in Phase 2 clinical trial development. It also develops Torudokimab (ZB-880), a fully human immunoglobulin G4 monoclonal antibody targeting interleukin-33 that has completed Phase 1 clinical studies; and Crebankitug (ZB-168), a fully human immunoglobulin G1 monoclonal antibody targeting interleukin-7 receptor alpha that has completed Phase 1 clinical studies. Zura Bio Limited was founded in 2022 and is headquartered in Henderson, Nevada.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Research Development14,746,000USD—11,948,000USD8,704,000USD10,474,000USD9,240,000USD6,029,000USD5,539,000USD
    Total Operating Expenses25,499,000USD—19,519,000USD18,062,000USD19,254,000USD15,727,000USD19,319,000USD11,759,000USD
    Net Income-24,223,000USD-99,400,000USD-18,040,000USD-15,993,000USD-17,442,000USD-9,048,000USD-20,702,000USD-10,329,000USD
    Total Revenue————0USD2,000USD0USD0USD
    Cost Of Revenue————9,000USD5,000USD3,000USD1,000USD
    Gross Profit————-9,000USD-5,000USD-3,000USD-1,000USD
    Selling General Administrative————8,780,000USD6,492,000USD13,290,000USD6,220,000USD
    Operating Income————-19,254,000USD-15,732,000USD-19,319,000USD-11,759,000USD
    Interest Income————1,817,000USD2,126,000USD2,461,000USD2,196,000USD
    Net Interest Income————1,817,000USD2,126,000USD2,461,000USD2,196,000USD
    Income Before Tax————-17,442,000USD-13,625,000USD-20,702,000USD-10,329,000USD
    Tax Provision————0USD0USD0USD0USD
    Net Income From Continuing Ops————-17,442,000USD-13,625,000USD-20,702,000USD-10,329,000USD
    Ebit————-19,254,000USD-13,625,000USD-19,319,000USD-11,759,000USD
    Ebitda————-19,245,000USD-13,620,000USD-19,316,000USD-11,758,000USD
    Depreciation And Amortization————9,000USD5,000USD3,000USD1,000USD
    Reconciled Depreciation————9,000USD5,000USD3,000USD1,000USD
    Total Other Income Expense Net————1,812,000USD2,107,000USD-1,383,000USD1,430,000USD
    Minority Interest—————0USD0USD0USD
    Income Tax Expense——————2,240,000USD2,337,000USD
    SourceDisclosurePreliminaryDisclosurePreliminaryDisclosurePreliminaryDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Revenue0USD0USD0USD0USD—
    Cost Of Revenue49,000USD9,000USD———
    Gross Profit-49,000USD-9,000USD———
    Research Development42,082,000USD24,401,000USD43,999,000USD23,689,000USD—
    Selling General Administrative33,164,000USD30,788,000USD18,639,000USD3,473,000USD—
    Total Operating Expenses75,246,000USD55,189,000USD62,638,000USD27,162,000USD1,091,986USD
    Operating Income-75,246,000USD-55,189,000USD-62,638,000USD-27,162,000USD-1,091,986USD
    Interest Income6,336,000USD7,998,000USD2,186,000USD570USD—
    Net Interest Income6,336,000USD7,998,000USD2,186,000USD570USD—
    Income Before Tax-68,650,000USD-52,403,000USD-60,563,000USD-27,333,000USD8,416,710USD
    Income Tax Expense30,703,000USD-7,017,000USD-203,000USD-570USD-236,558USD
    Tax Provision0USD0USD0USD0USD—
    Net Income-68,650,000USD-52,403,000USD-60,360,000USD-25,738,000USD8,416,710USD
    Net Income From Continuing Ops-68,650,000USD-52,403,000USD-60,563,000USD-27,333,000USD—
    Ebit-75,246,000USD-55,189,000USD-60,563,000USD-27,333,000USD8,416,710USD
    Ebitda-75,197,000USD-55,180,000USD-62,638,000USD-27,162,000USD8,416,710USD
    Depreciation And Amortization49,000USD9,000USD167,895USD228,485USD236,558USD
    Reconciled Depreciation49,000USD9,000USD0USD——
    Total Other Income Expense Net6,596,000USD2,786,000USD2,075,000USD-171,000USD9,508,697USD
    Minority Interest—0USD203,000USD1,595,000USD—
    Net Income Applicable To Common Shares———-35,334,543USD-46,914,000USD
    Unclassified Operating Expenses————1,091,986USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets213,403,000USD228,641,000USD113,948,000USD143,935,000USD157,805,000USD172,496,000USD179,533,000USD189,071,000USD
    Cash And Equivalents205,134,000USD225,594,000USD109,407,000USD139,017,000USD154,490,000USD———
    Total Current Assets210,500,000USD227,004,000USD112,310,000USD142,292,000USD156,985,000USD171,692,000USD178,744,000USD188,975,000USD
    Other Current Assets5,366,000USD1,410,000USD2,903,000USD3,275,000USD2,495,000USD1,123,000USD2,246,000USD754,000USD
    Other Non Current Assets2,754,000USD1,512,000USD1,512,000USD1,512,000USD698,000USD———
    Total Liabilities16,318,000USD11,745,000USD12,410,000USD25,491,000USD18,696,000USD———
    Total Current Liabilities16,318,000USD11,745,000USD12,410,000USD25,491,000USD18,696,000USD21,092,000USD19,514,000USD18,244,000USD
    Total Equity Including Noncontrolling Interest197,085,000USD216,896,000USD101,538,000USD118,444,000USD139,109,000USD———
    Property Plant Equipment Net149,000USD125,000USD126,000USD131,000USD122,000USD106,000USD91,000USD44,000USD
    Accounts Payable3,283,000USD2,083,000USD1,279,000USD3,275,000USD1,205,000USD1,249,000USD733,000USD1,014,000USD
    Common Stock10,000USD9,000USD7,000USD7,000USD6,000USD7,000USD7,000USD7,000USD
    Retained Earnings-275,074,000USD-248,770,000USD-224,547,000USD-207,372,000USD-189,332,000USD-173,339,000USD-155,897,000USD-142,272,000USD
    Total Stockholder Equity——101,538,000USD108,243,000USD125,905,000USD138,200,000USD146,815,000USD153,046,000USD
    Total Liab—————21,092,000USD19,514,000USD18,244,000USD
    Other Current Liab—————19,843,000USD18,781,000USD16,646,000USD
    Capital Stock—————7,000USD7,000USD7,000USD
    Cash—————170,569,000USD176,498,000USD188,221,000USD
    Cash And Short Term Investments—————170,569,000USD176,498,000USD188,221,000USD
    Net Debt—————-170,569,000USD-176,498,000USD-188,221,000USD
    Common Stock Shares Outstanding—————65,297,529shares65,297,529shares87,335,667shares
    Non Current Assets Total—————804,000USD789,000USD96,000USD
    Non Current Liabilities Total—————0USD0USD0USD
    Non Currrent Assets Other—————698,000USD698,000USD52,000USD
    Net Working Capital—————150,600,000USD159,230,000USD170,731,000USD
    Unclassified Equity—————311,525,000USD302,698,000USD295,304,000USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Total Assets113,948,000USD179,533,000USD100,843,000USD5,262,000USD140,551,171USD
    Cash And Equivalents109,407,000USD————
    Total Current Assets112,310,000USD178,744,000USD100,843,000USD1,776,000USD1,152,117USD
    Other Current Assets2,903,000USD2,246,000USD1,037,000USD209,000USD422,894USD
    Other Non Current Assets1,512,000USD————
    Total Liabilities12,410,000USD————
    Total Current Liabilities12,410,000USD19,514,000USD20,302,000USD14,818,000USD272,292USD
    Total Stockholder Equity101,538,000USD146,815,000USD59,330,000USD-32,056,000USD130,198,979USD
    Total Equity Including Noncontrolling Interest101,538,000USD————
    Property Plant Equipment Net126,000USD91,000USD0USD——
    Accounts Payable1,279,000USD733,000USD2,749,000USD2,010,000USD7,000USD
    Common Stock7,000USD7,000USD4,000USD141,374,697USD139,380,345USD
    Retained Earnings-224,547,000USD-155,897,000USD-103,494,000USD-32,056,000USD-9,181,366USD
    Total Liab—19,514,000USD21,292,000USD27,318,000USD10,352,192USD
    Other Current Liab—18,781,000USD17,553,000USD5,052,000USD272,292USD
    Capital Stock—7,000USD4,000USD141,374,697USD139,380,345USD
    Cash—176,498,000USD99,806,000USD1,567,000USD729,223USD
    Cash And Short Term Investments—176,498,000USD99,806,000USD1,567,000USD729,223USD
    Net Debt—-176,498,000USD-99,806,000USD6,189,000USD-729,223USD
    Common Stock Shares Outstanding—75,070,761shares33,064,036shares17,250,000shares17,250,000shares
    Non Current Assets Total—789,000USD0USD3,486,000USD139,399,054USD
    Non Current Liabilities Total—0USD990,000USD12,500,000USD10,079,900USD
    Non Currrent Assets Other—698,000USD—3,486,000USD139,399,054USD
    Net Working Capital—159,230,000USD80,541,000USD-1,794,746USD4,681,000USD
    Unclassified Equity—302,698,000USD162,816,000USD-282,749,394USD139,380,345USD
    Deferred Long Term Liab———3,486,000USD—
    Other Assets———141,474,352USD-139,399,054USD
    Current Deferred Revenue———-355,595USD—
    Short Term Debt———7,756,000USD—
    Short Long Term Debt———355,595USD—
    Short Long Term Debt Total———7,756,000USD—
    Net Tangible Assets———-32,056,000USD-7,819,000USD
    Unclassified Non Current Assets———-141,474,352USD—
    Unclassified Non Current Liabilities———9,014,000USD10,079,900USD
    Accumulated Other Comprehensive Income————-278,760,690USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USD
    Depreciation32USD34,000USD20,000USD
    Stock Based Compensation9,465USD9,755,000USD7,376,000USD
    Deferred Income Tax-2,753USD——
    Change To Liabilities3,740USD919,000USD-872,000USD
    Change In Working Capital3,908USD-924,000USD-1,121,000USD
    Operating Cash Flow-39,824USD-42,537,000USD-27,093,000USD
    Capital Expenditures-37USD-96,000USD-64,000USD
    Investing Cash Flow-37USD-96,000USD-64,000USD
    Net Common Stock Issuance0USD-34,000USD-34,000USD
    Unclassified Financing Cash Flow135,588USD5,186,000USD5,183,000USD
    Financing Cash Flow135,588USD5,152,000USD5,149,000USD
    Change In Cash95,727USD-37,481,000USD-22,008,000USD
    End Cash Flow205,134USD139,017,000USD154,490,000USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Depreciation16,000USD15,000USD14,000USD11,000USD9,000USD5,000USD3,000USD1,000USD
    Stock Based Compensation5,008,000USD2,577,000USD2,379,000USD3,732,000USD3,644,000USD2,817,000USD8,646,000USD2,926,000USD
    Change To Liabilities-1,222,000USD———————
    Change In Working Capital271,000USD-2,710,000USD197,000USD-3,823,000USD2,702,000USD-25,000USD2,540,000USD19,000USD
    Operating Cash Flow-18,923,000USD———————
    Capital Expenditures-13,000USD-17,000USD-31,999USD-15,000USD-49,000USD-45,000USD-13,000USD-10,000USD
    Investing Cash Flow-13,000USD———————
    Financing Cash Flow135,123,000USD———————
    Change In Cash116,187,000USD-29,610,000USD-15,473,000USD-16,079,000USD-5,929,000USD-11,723,000USD-222,000USD98,626,000USD
    End Cash Flow225,594,000USD———————
    Net Income—-17,175,000USD-20,037,000USD-15,993,000USD-17,442,000USD-11,288,000USD-20,702,000USD-12,666,000USD
    Other Non Cash Items—-4,985,000USD4,382,000USD43,000USD24,000USD-2,333,000USD3,860,000USD3,104,000USD
    Total Cash From Operating Activities—-22,278,000USD-15,444,000USD-16,030,000USD-11,063,000USD-10,824,000USD-5,653,000USD-6,617,000USD
    Free Cash Flow—-22,295,000USD-15,476,000USD-16,045,000USD-11,112,000USD-10,869,000USD-5,666,000USD-6,627,000USD
    Total Cashflows From Investing Activities—-17,000USD-32,000USD-15,000USD-49,000USD-45,000USD-13,000USD-10,000USD
    Total Cash From Financing Activities—-7,315,000USD3,000USD-34,000USD5,183,000USD-854,000USD5,444,000USD105,253,000USD
    Issuance Of Capital Stock—3,000USD0USD0USD5,093,000USD0USD5,534,000USD55,223,000USD
    Begin Period Cash Flow—139,017,000USD154,490,000USD170,569,000USD176,498,000USD188,221,000USD188,443,000USD89,817,000USD
    End Period Cash Flow—109,407,000USD139,017,000USD154,490,000USD170,569,000USD176,498,000USD188,221,000USD188,443,000USD
    Other Cashflows From Financing Activities—-7,332,000USD3,000USD-34,000USD90,000USD59,903,000USD-90,000USD50,030,000USD
    Investments——-32,000USD-15,000USD-49,000USD-45,000USD-13,000USD-10,000USD
    Unclassified Operating Cash Flow——-2,379,000USD—————
    Net Borrowings—————0USD0USD—
    Other Cashflows From Investing Activities—————-5,000,000USD——
    Unclassified Investing Cash Flow—————5,045,000USD——
    Unclassified Financing Cash Flow—————-60,757,000USD——
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USD
    Depreciation49,000USD9,000USD0USD——
    Stock Based Compensation12,332,000USD16,798,000USD9,655,000USD334,000USD—
    Other Non Cash Items4,996,000USD5,213,000USD30,738,000USD22,256,000USD-9,279,254USD
    Change To Liabilities-2,163,000USD——4,090,909USD234,000USD
    Change In Working Capital-3,634,000USD2,307,000USD5,116,000USD3,541,000USD-235,602USD
    Operating Cash Flow-64,815,000USD————
    Capital Expenditures-113,000USD-75,000USD-8,000,000USD-12,000,000USD-4USD
    Investing Cash Flow-113,000USD————
    Net Common Stock Issuance-41,000USD————
    Unclassified Financing Cash Flow-2,122,000USD——-10,690,908USD132,411,461USD
    Financing Cash Flow-2,163,000USD————
    Change In Cash-67,091,000USD76,692,000USD98,239,000USD1,567,000USD729,223USD
    End Cash Flow109,407,000USD————
    Net Income—-52,403,000USD-60,563,000USD-27,333,000USD8,416,710USD
    Total Cash From Operating Activities—-28,076,000USD-15,054,000USD-1,202,000USD-1,098,146USD
    Free Cash Flow—-28,151,000USD-23,054,000USD-13,202,000USD-1,098,150USD
    Investments—-5,075,000USD-8,000,000USD-12,000,000USD—
    Total Cashflows From Investing Activities—-5,075,000USD-8,000,000USD-12,000,000USD-139,380,000USD
    Net Borrowings—0USD-10,000,000USD8,290,908USD8,290,908USD
    Total Cash From Financing Activities—109,843,000USD121,293,000USD14,769,000USD141,207,369USD
    Issuance Of Capital Stock—60,757,000USD116,407,000USD10,000,000USD—
    Begin Period Cash Flow—99,806,000USD1,567,000USD729,223USD—
    End Period Cash Flow—176,498,000USD99,806,000USD1,567,000USD729,223USD
    Other Cashflows From Investing Activities—-5,000,000USD-8,000,000USD——
    Other Cashflows From Financing Activities—49,086,000USD14,886,000USD7,169,000USD505,000USD
    Unclassified Investing Cash Flow—5,075,000USD16,000,000USD12,000,000USD-139,379,996USD
    Change To Account Receivables————2,872USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.