ZIP
ZIPRECRUITER, INC.
Company overview
- Market capitalization
- $283.70M
- Employees
- 800
- Latest publication
- 2026-09-29
About ZIPRECRUITER, INC.
ZipRecruiter, Inc. operates an online marketplace that connects job seekers and employers in the United States and internationally. Its two-sided marketplace enables employers to post jobs and access other features, as well as the job seekers that apply to jobs with a single click. The company was incorporated in 2010 and is headquartered in Santa Monica, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 118,061,000USD | 107,547,000USD | — | 114,982,000USD | 112,232,000USD | 110,065,000USD | 111,020,000USD | 117,084,000USD |
| Cost Of Revenue | 12,589,000USD | 11,974,000USD | — | 12,515,000USD | 11,963,000USD | 11,655,000USD | 11,504,000USD | 12,382,000USD |
| Gross Profit | 105,472,000USD | 95,573,000USD | — | 102,467,000USD | 100,269,000USD | 98,410,000USD | 99,516,000USD | 104,702,000USD |
| Research Development | 26,372,000USD | 26,081,000USD | — | 30,854,000USD | 32,095,000USD | 33,266,000USD | 31,740,000USD | 33,705,000USD |
| Selling And Marketing Expenses | 58,936,000USD | 55,009,000USD | — | 59,952,000USD | 58,065,000USD | 58,468,000USD | 54,723,000USD | 54,928,000USD |
| General And Administrative Expenses | 16,026,000USD | 16,031,000USD | — | 16,688,000USD | 16,771,000USD | — | — | — |
| Total Operating Expenses | 101,334,000USD | 97,121,000USD | — | 107,494,000USD | 106,931,000USD | 110,079,000USD | 103,532,000USD | 107,941,000USD |
| Operating Income | 4,138,000USD | -1,548,000USD | — | -5,027,000USD | -6,662,000USD | -11,669,000USD | -4,016,000USD | -3,239,000USD |
| Total Other Income Expense Net | 55,720,000USD | -4,026,000USD | — | -3,287,000USD | -2,448,000USD | -2,037,000USD | -2,365,000USD | -1,155,000USD |
| Interest Expense | 6,686,000USD | 7,446,000USD | — | 7,406,000USD | 7,401,000USD | 7,392,000USD | 7,405,000USD | 7,475,000USD |
| Income Before Tax | 59,858,000USD | -5,574,000USD | — | -8,314,000USD | -9,110,000USD | -13,706,000USD | -6,381,000USD | -4,394,000USD |
| Income Tax Expense | 16,433,000USD | -836,000USD | 2,376,000USD | 1,508,000USD | 396,000USD | -875,000USD | 4,412,000USD | -1,824,000USD |
| Net Income | 43,425,000USD | -4,738,000USD | -32,994,000USD | -9,822,000USD | -9,506,000USD | -12,831,000USD | -10,793,000USD | -2,570,000USD |
| Selling General Administrative | — | 16,031,000USD | — | 16,688,000USD | 16,771,000USD | 18,345,000USD | 17,069,000USD | 19,308,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -9,506,000USD | -12,831,000USD | -10,793,000USD | -2,570,000USD |
| Interest Income | — | — | — | — | — | 7,392,000USD | 7,405,000USD | 7,475,000USD |
| Net Interest Income | — | — | — | — | — | -7,392,000USD | 15,132,000USD | -7,475,000USD |
| Tax Provision | — | — | — | — | — | -875,000USD | 4,412,000USD | -1,824,000USD |
| Net Income From Continuing Ops | — | — | — | — | — | -12,831,000USD | -10,793,000USD | -2,570,000USD |
| Ebit | — | — | — | — | — | -6,314,000USD | 1,024,000USD | 3,081,000USD |
| Ebitda | — | — | — | — | — | -3,338,000USD | 4,229,000USD | 6,220,000USD |
| Depreciation And Amortization | — | — | — | — | — | 2,976,000USD | 3,205,000USD | 3,139,000USD |
| Reconciled Depreciation | — | — | — | — | — | 2,976,000USD | 3,205,000USD | 3,139,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 448,952,000USD | 474,001,000USD | 645,722,000USD | 904,649,000USD | 741,141,000USD | 418,142,000USD | 429,559,000USD |
| Cost Of Revenue | 48,272,000USD | 50,150,000USD | 64,309,000USD | 86,298,000USD | 79,614,000USD | 54,163,000USD | 54,778,000USD |
| Gross Profit | 400,680,000USD | 423,851,000USD | 581,413,000USD | 818,351,000USD | 661,527,000USD | 363,979,000USD | 374,781,000USD |
| Research Development | 124,565,000USD | 134,831,000USD | 141,801,000USD | 127,737,000USD | 110,470,000USD | 69,408,000USD | 65,410,000USD |
| Selling General Administrative | 67,565,000USD | 71,950,000USD | 94,922,000USD | 108,957,000USD | 148,784,000USD | 38,998,000USD | 39,492,000USD |
| Selling And Marketing Expenses | 227,908,000USD | 215,808,000USD | 265,253,000USD | 484,429,000USD | 410,665,000USD | 191,141,000USD | 276,197,000USD |
| General And Administrative Expenses | 67,565,000USD | — | — | — | — | — | — |
| Total Operating Expenses | 420,038,000USD | 422,589,000USD | 501,976,000USD | 721,123,000USD | 669,919,000USD | 299,547,000USD | 381,099,000USD |
| Operating Income | -19,358,000USD | 1,262,000USD | 79,437,000USD | 97,228,000USD | -8,392,000USD | 64,432,000USD | -6,318,000USD |
| Total Other Income Expense Net | -11,260,000USD | -7,759,000USD | -8,887,000USD | -23,144,000USD | -884,000USD | -95,000USD | 557,000USD |
| Interest Income | 17,996,000USD | 22,537,000USD | 19,929,000USD | 28,498,000USD | 916,000USD | 1,037,000USD | 575,000USD |
| Interest Expense | 29,629,000USD | 29,597,000USD | 29,393,000USD | 28,498,000USD | 916,000USD | 1,037,000USD | 575,000USD |
| Income Before Tax | -30,618,000USD | -6,497,000USD | 70,550,000USD | 74,084,000USD | -9,276,000USD | 64,337,000USD | -5,761,000USD |
| Income Tax Expense | 2,376,000USD | 6,357,000USD | 21,452,000USD | 12,590,000USD | -12,876,000USD | -21,711,000USD | 588,000USD |
| Net Income | -32,994,000USD | -12,854,000USD | 49,098,000USD | 61,494,000USD | 3,600,000USD | 86,048,000USD | -6,349,000USD |
| Net Income Applicable To Common Shares | -32,994,000USD | -12,854,000USD | 49,098,000USD | 61,494,000USD | 1,952,000USD | 63,017,000USD | -10,071,000USD |
| Net Interest Income | — | -7,060,000USD | -29,379,000USD | -28,498,000USD | -916,000USD | -1,037,000USD | -575,000USD |
| Tax Provision | — | 6,357,000USD | 22,082,000USD | 12,590,000USD | -12,876,000USD | -21,711,000USD | 588,000USD |
| Net Income From Continuing Ops | — | -12,854,000USD | 62,878,000USD | 61,494,000USD | 3,600,000USD | 86,048,000USD | -6,349,000USD |
| Ebit | — | 23,100,000USD | 99,943,000USD | 102,582,000USD | -8,360,000USD | 65,374,000USD | -5,186,000USD |
| Ebitda | — | 35,391,000USD | 111,567,000USD | 113,264,000USD | 1,103,000USD | 80,885,000USD | 3,758,000USD |
| Depreciation And Amortization | — | 12,291,000USD | 11,624,000USD | 10,682,000USD | 9,463,000USD | 15,511,000USD | 8,944,000USD |
| Reconciled Depreciation | — | 12,291,000USD | 11,152,000USD | 10,682,000USD | 9,463,000USD | 9,949,000USD | 8,944,000USD |
| Non Operating Income Net Other | — | — | — | — | 32,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 321,326,000USD | 551,248,000USD | 569,743,000USD | 573,552,000USD | 592,398,000USD | 629,376,000USD | 664,060,000USD | 652,032,000USD |
| Cash And Equivalents | 129,739,000USD | 250,976,000USD | 188,028,000USD | 211,809,000USD | 203,456,000USD | — | — | — |
| Total Current Assets | 215,563,000USD | 431,492,000USD | 448,851,000USD | 449,780,000USD | 459,679,000USD | 506,922,000USD | 543,673,000USD | 544,397,000USD |
| Other Current Assets | 12,524,000USD | 11,208,000USD | 11,097,000USD | 11,041,000USD | 10,028,000USD | 13,889,000USD | 14,338,000USD | 22,510,000USD |
| Other Non Current Assets | 4,712,000USD | 137,000USD | 202,000USD | 307,000USD | 408,000USD | — | — | — |
| Total Liabilities | 355,139,000USD | 635,012,000USD | 646,944,000USD | 649,700,000USD | 658,266,000USD | — | — | — |
| Total Current Liabilities | 71,047,000USD | 59,318,000USD | 70,896,000USD | 75,311,000USD | 83,746,000USD | 72,250,000USD | 81,594,000USD | 73,494,000USD |
| Other Current Liabilities | 35,000USD | 190,000USD | 363,000USD | 1,501,000USD | 5,779,000USD | — | — | — |
| Other Non Current Liabilities | 21,323,000USD | 20,565,000USD | 20,580,000USD | 18,570,000USD | 18,349,000USD | — | — | — |
| Total Stockholder Equity | -33,813,000USD | -83,764,000USD | -77,201,000USD | -76,148,000USD | -65,868,000USD | -11,326,000USD | 13,430,000USD | 13,591,000USD |
| Total Equity Including Noncontrolling Interest | -33,813,000USD | -83,764,000USD | -77,201,000USD | -76,148,000USD | -65,868,000USD | — | — | — |
| Long Term Debt | 253,269,000USD | 545,072,000USD | 544,780,000USD | 544,491,000USD | 544,207,000USD | 543,926,000USD | 543,649,000USD | 543,376,000USD |
| Deferred Revenue | 11,103,000USD | 10,616,000USD | 9,731,000USD | 11,268,000USD | 11,710,000USD | — | — | — |
| Net Receivables | 26,409,000USD | 23,884,000USD | 25,666,000USD | 24,871,000USD | 25,777,000USD | 24,809,000USD | 23,454,000USD | 24,314,000USD |
| Property Plant Equipment Net | 12,628,000USD | 13,169,000USD | 13,791,000USD | 14,523,000USD | 15,875,000USD | 10,414,000USD | 10,896,000USD | 12,074,000USD |
| Goodwill | 8,518,000USD | 8,518,000USD | 8,518,000USD | 8,518,000USD | 8,518,000USD | — | — | — |
| Accounts Payable | 15,665,000USD | 8,365,000USD | 9,115,000USD | 11,377,000USD | 8,126,000USD | 8,790,000USD | 10,519,000USD | 8,993,000USD |
| Short Term Debt | 2,223,000USD | 2,247,000USD | 2,213,000USD | 2,429,000USD | 2,183,000USD | 2,085,000USD | 2,786,000USD | 3,749,000USD |
| Retained Earnings | -39,666,000USD | -83,091,000USD | -76,590,000USD | -75,573,000USD | -65,234,000USD | -31,216,000USD | -18,385,000USD | -7,592,000USD |
| Accumulated Other Comprehensive Income | -1,000USD | -30,000USD | 32,000USD | 68,000USD | 9,000USD | -16,000USD | 56,000USD | 170,000USD |
| Intangible Assets | — | 2,883,000USD | 3,369,000USD | 3,865,000USD | 4,362,000USD | 23,075,000USD | 23,849,000USD | 5,836,000USD |
| Total Liab | — | — | — | — | — | 640,702,000USD | 650,630,000USD | 638,441,000USD |
| Other Current Liab | — | — | — | — | — | 49,651,000USD | 57,452,000USD | 48,537,000USD |
| Common Stock | — | — | — | — | — | 1,000USD | 1,000USD | 1,000USD |
| Capital Stock | — | — | — | — | — | 1,000USD | 1,000USD | 1,000USD |
| Good Will | — | — | — | — | — | 8,518,000USD | 8,518,000USD | 8,518,000USD |
| Other Assets | — | — | — | — | — | 80,447,000USD | 77,124,000USD | 62,318,000USD |
| Cash | — | — | — | — | — | 221,077,000USD | 218,432,000USD | 225,614,000USD |
| Cash And Short Term Investments | — | — | — | — | — | 468,224,000USD | 505,881,000USD | 497,573,000USD |
| Current Deferred Revenue | — | — | — | — | — | 11,724,000USD | 10,837,000USD | 12,215,000USD |
| Net Debt | — | — | — | — | — | 331,220,000USD | 334,289,000USD | 328,183,000USD |
| Short Long Term Debt Total | — | — | — | — | — | 552,297,000USD | 552,721,000USD | 553,797,000USD |
| Short Term Investments | — | — | — | — | — | 247,147,000USD | 287,449,000USD | 271,959,000USD |
| Property Plant Equipment Gross | — | — | — | — | — | 10,414,000USD | 19,647,000USD | 12,074,000USD |
| Common Stock Shares Outstanding | — | — | — | — | — | 98,066,000shares | 98,588,000shares | 98,485,000shares |
| Non Current Assets Total | — | — | — | — | — | 122,454,000USD | 120,387,000USD | 107,635,000USD |
| Non Current Liabilities Total | — | — | — | — | — | 568,452,000USD | 569,036,000USD | 564,947,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 18,240,000USD | 19,101,000USD | 14,899,000USD |
| Non Currrent Assets Other | — | — | — | — | — | 3,167,000USD | 3,387,000USD | 22,579,000USD |
| Net Working Capital | — | — | — | — | — | 434,672,000USD | 462,079,000USD | 470,903,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | -3,167,000USD | -3,387,000USD | -3,690,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | 6,286,000USD | 6,286,000USD | 6,672,000USD |
| Unclassified Equity | — | — | — | — | — | 19,904,000USD | 31,757,000USD | 21,011,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 569,743,000USD | 664,060,000USD | 659,500,000USD | 714,563,000USD | 398,619,000USD | 212,129,000USD | 117,724,000USD |
| Cash And Equivalents | 188,028,000USD | — | — | — | — | — | — |
| Total Current Assets | 448,851,000USD | 543,673,000USD | 562,288,000USD | 632,294,000USD | 310,639,000USD | 144,764,000USD | 70,642,000USD |
| Other Current Assets | 11,097,000USD | 14,338,000USD | 14,924,000USD | 12,648,000USD | 14,361,000USD | 9,189,000USD | 9,538,000USD |
| Other Non Current Assets | 202,000USD | — | — | — | — | — | — |
| Total Liabilities | 646,944,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 70,896,000USD | 81,594,000USD | 84,870,000USD | 129,663,000USD | 142,894,000USD | 71,455,000USD | 76,160,000USD |
| Other Current Liabilities | 363,000USD | — | — | — | — | — | — |
| Other Non Current Liabilities | 20,580,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | -77,201,000USD | 13,430,000USD | 8,365,000USD | 28,620,000USD | 234,968,000USD | -50,296,000USD | -122,311,000USD |
| Total Equity Including Noncontrolling Interest | -77,201,000USD | — | — | — | — | — | — |
| Long Term Debt | 544,780,000USD | 543,649,000USD | 542,577,000USD | 541,559,000USD | 0USD | 25,371,000USD | 9,722,000USD |
| Deferred Revenue | 9,731,000USD | — | — | — | — | — | — |
| Net Receivables | 25,666,000USD | 23,454,000USD | 27,247,000USD | 44,421,000USD | 41,657,000USD | 21,036,000USD | 25,575,000USD |
| Property Plant Equipment Net | 13,791,000USD | 10,896,000USD | 14,957,000USD | 20,282,000USD | 27,217,000USD | 27,543,000USD | 28,365,000USD |
| Goodwill | 8,518,000USD | — | — | — | — | — | — |
| Intangible Assets | 3,369,000USD | 5,339,000USD | 18,609,000USD | 15,758,000USD | 13,657,000USD | 11,191,000USD | 13,202,000USD |
| Accounts Payable | 9,115,000USD | 10,519,000USD | 11,839,000USD | 21,175,000USD | 24,862,000USD | 13,509,000USD | 8,477,000USD |
| Short Term Debt | 2,213,000USD | 2,786,000USD | 4,429,000USD | 5,429,000USD | 6,109,000USD | 1,669,000USD | 6,101,000USD |
| Retained Earnings | -76,590,000USD | -18,385,000USD | -5,531,000USD | -6,290,000USD | -67,784,000USD | -71,384,000USD | -157,006,000USD |
| Accumulated Other Comprehensive Income | 32,000USD | 56,000USD | 13,000USD | -373,000USD | -398,619,000USD | 0USD | 0USD |
| Total Liab | — | 650,630,000USD | 651,135,000USD | 685,943,000USD | 163,651,000USD | 262,425,000USD | 240,035,000USD |
| Other Current Liab | — | 57,452,000USD | 54,143,000USD | 79,874,000USD | 77,420,000USD | 40,565,000USD | 42,471,000USD |
| Common Stock | — | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 0USD | 0USD |
| Capital Stock | — | 1,000USD | 1,000USD | 1,000USD | 1,000USD | 0USD | 0USD |
| Good Will | — | 8,518,000USD | 1,724,000USD | 1,724,000USD | 1,724,000USD | 1,724,000USD | 1,724,000USD |
| Other Assets | — | 77,124,000USD | 61,922,000USD | 44,505,000USD | 45,382,000USD | 26,907,000USD | 3,791,000USD |
| Cash | — | 218,432,000USD | 283,043,000USD | 227,380,000USD | 254,621,000USD | 114,539,000USD | 35,529,000USD |
| Cash And Short Term Investments | — | 505,881,000USD | 520,117,000USD | 570,355,000USD | 254,621,000USD | 114,539,000USD | 35,529,000USD |
| Current Deferred Revenue | — | 10,837,000USD | 12,860,000USD | 19,580,000USD | 23,253,000USD | 15,112,000USD | 18,458,000USD |
| Net Debt | — | 334,289,000USD | 272,684,000USD | 332,626,000USD | -229,333,000USD | -62,369,000USD | 1,413,000USD |
| Short Long Term Debt Total | — | 552,721,000USD | 555,727,000USD | 560,006,000USD | 25,288,000USD | 52,170,000USD | 36,942,000USD |
| Short Term Investments | — | 287,449,000USD | 237,074,000USD | 342,975,000USD | 0USD | — | — |
| Property Plant Equipment Gross | — | 19,647,000USD | 22,415,000USD | 30,595,000USD | 36,082,000USD | 27,543,000USD | 28,365,000USD |
| Common Stock Shares Outstanding | — | 98,588,000shares | 105,781,000shares | 121,398,000shares | 118,219,000shares | 109,138,555shares | 109,138,555shares |
| Non Current Assets Total | — | 120,387,000USD | 97,212,000USD | 82,269,000USD | 87,980,000USD | 67,365,000USD | 47,082,000USD |
| Non Current Liabilities Total | — | 569,036,000USD | 566,265,000USD | 556,280,000USD | 20,757,000USD | 190,970,000USD | 163,875,000USD |
| Non Current Liabilities Other | — | 19,101,000USD | 14,967,000USD | 1,703,000USD | 20,757,000USD | 1,795,000USD | 61,000USD |
| Non Currrent Assets Other | — | 21,897,000USD | 4,872,000USD | 5,852,000USD | 7,353,000USD | 3,824,000USD | 3,619,000USD |
| Net Working Capital | — | 462,079,000USD | 477,418,000USD | 502,631,000USD | 167,745,000USD | 73,309,000USD | -5,518,000USD |
| Unclassified Non Current Assets | — | -3,387,000USD | -4,872,000USD | -5,852,000USD | -7,353,000USD | -3,824,000USD | -3,619,000USD |
| Unclassified Non Current Liabilities | — | 6,286,000USD | 8,721,000USD | 6,502,000USD | -5,589,000USD | 156,479,000USD | 150,703,000USD |
| Unclassified Equity | — | 31,757,000USD | 13,881,000USD | 35,281,000USD | 702,013,000USD | 21,732,000USD | 35,339,000USD |
| Inventory | — | — | 1USD | 4,870,000USD | — | 3,727,000USD | 1USD |
| Unclassified Current Liabilities | — | — | 1,599,000USD | 3,605,000USD | 11,250,000USD | — | — |
| Deferred Long Term Liab | — | — | — | 4,813,000USD | 4,011,000USD | 3,712,000USD | 3,328,000USD |
| Other Liab | — | — | — | 1,703,000USD | 1,578,000USD | 3,613,000USD | 61,000USD |
| Net Tangible Assets | — | — | — | 11,138,000USD | 219,587,000USD | -63,211,000USD | -137,237,000USD |
| Treasury Stock | — | — | — | — | -644,000USD | -644,000USD | -644,000USD |
| Unclassified Current Assets | — | — | — | — | — | -3,727,000USD | — |
| Short Long Term Debt | — | — | — | — | — | — | 278,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 2,878,000USD | 2,877,000USD | 3,216,000USD | 3,393,000USD | 2,976,000USD | 3,205,000USD | 3,139,000USD | 2,837,000USD |
| Stock Based Compensation | 8,370,000USD | 9,347,000USD | 11,060,000USD | 12,612,000USD | 14,627,000USD | 15,200,000USD | 15,033,000USD | 15,589,000USD |
| Deferred Income Tax | -875,000USD | — | — | — | — | — | — | — |
| Change To Account Receivables | 1,442,000USD | -1,014,000USD | 492,000USD | -1,177,000USD | -1,653,000USD | 649,000USD | 3,204,000USD | -1,717,000USD |
| Change To Liabilities | -5,417,000USD | — | — | — | — | — | — | — |
| Change In Working Capital | 1,335,000USD | -4,830,000USD | -8,293,000USD | 8,863,000USD | -9,893,000USD | 19,700,000USD | 13,867,000USD | -15,429,000USD |
| Operating Cash Flow | -3,485,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -140,000USD | -2,721,000USD | -1,407,000USD | 2,312,000USD | -2,914,000USD | -1,867,000USD | -2,131,000USD | -2,537,000USD |
| Net Investments | -61,604,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 138,475,000USD | 2,619,000USD | 2,440,000USD | — | 5,533,000USD | 3,285,000USD | 9,322,000USD | 4,917,000USD |
| Investing Cash Flow | 76,731,000USD | — | — | — | — | — | — | — |
| Common Stock Issuance | 0USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -10,599,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 301,000USD | — | — | — | — | — | — | — |
| Financing Cash Flow | -10,298,000USD | — | — | — | — | — | — | — |
| Change In Cash | 62,948,000USD | -23,781,000USD | 8,353,000USD | -17,621,000USD | 2,645,000USD | -7,182,000USD | -46,074,000USD | -10,812,000USD |
| End Cash Flow | 250,976,000USD | — | — | — | — | — | — | — |
| Net Income | — | -835,000USD | -9,822,000USD | -9,506,000USD | -12,831,000USD | -10,793,000USD | -2,570,000USD | 7,014,000USD |
| Other Non Cash Items | — | -305,000USD | 570,000USD | -239,000USD | -186,000USD | -867,000USD | -19,404,000USD | -974,000USD |
| Total Cash From Operating Activities | — | 7,713,000USD | 2,611,000USD | 10,548,000USD | -9,914,000USD | 12,492,000USD | 9,346,000USD | 21,864,000USD |
| Free Cash Flow | — | 4,992,000USD | 1,204,000USD | 12,860,000USD | -12,828,000USD | 10,625,000USD | 7,215,000USD | 19,327,000USD |
| Investments | — | -20,306,000USD | 18,382,000USD | 29,437,000USD | 39,054,000USD | -14,905,000USD | -31,717,000USD | -21,100,000USD |
| Total Cashflows From Investing Activities | — | -21,782,000USD | 18,382,000USD | 29,437,000USD | 39,054,000USD | -14,905,000USD | -31,717,000USD | -21,100,000USD |
| Total Cash From Financing Activities | — | -9,712,000USD | -12,640,000USD | -57,606,000USD | -26,495,000USD | -4,769,000USD | -23,703,000USD | -11,576,000USD |
| Sale Purchase Of Stock | — | -8,000,000USD | -10,012,000USD | -56,618,000USD | -27,475,000USD | -2,711,000USD | -22,627,000USD | -8,635,000USD |
| Begin Period Cash Flow | — | 211,809,000USD | 203,456,000USD | 221,077,000USD | 218,432,000USD | 225,614,000USD | 271,688,000USD | 282,500,000USD |
| End Period Cash Flow | — | 188,028,000USD | 211,809,000USD | 203,456,000USD | 221,077,000USD | 218,432,000USD | 225,614,000USD | 271,688,000USD |
| Other Cashflows From Investing Activities | — | -1,374,000USD | -1,033,000USD | -1,371,000USD | -2,619,000USD | -1,418,000USD | -7,191,000USD | -2,380,000USD |
| Other Cashflows From Financing Activities | — | -2,048,000USD | -2,628,000USD | -1,899,000USD | 980,000USD | -2,058,000USD | -1,076,000USD | -2,941,000USD |
| Unclassified Operating Cash Flow | — | 1,459,000USD | 5,880,000USD | -4,575,000USD | -4,607,000USD | -13,953,000USD | — | 12,827,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Depreciation | 12,462,000USD | 12,291,000USD | 11,624,000USD | 10,682,000USD | 9,463,000USD | 9,949,000USD | 8,944,000USD |
| Stock Based Compensation | 47,646,000USD | 64,398,000USD | 84,235,000USD | 76,956,000USD | 107,258,000USD | 5,752,000USD | 6,740,000USD |
| Deferred Income Tax | -1,843,000USD | — | — | — | — | — | — |
| Change To Account Receivables | -3,352,000USD | 3,686,000USD | 14,438,000USD | -6,668,000USD | -22,417,000USD | 1,321,000USD | -9,851,000USD |
| Change To Liabilities | -6,500,000USD | — | — | -7,250,000USD | 56,617,000USD | 1,769,000USD | -861,000USD |
| Change In Working Capital | -5,140,000USD | 281,000USD | -20,544,000USD | -28,859,000USD | 31,378,000USD | 54,000USD | -18,350,000USD |
| Operating Cash Flow | 10,958,000USD | — | — | — | — | — | — |
| Capital Expenditures | -1,078,000USD | -922,000USD | -918,000USD | -10,544,000USD | -13,336,000USD | -7,373,000USD | -10,364,000USD |
| Net Investments | -524,114,000USD | — | — | — | — | — | — |
| Other Investing Activities | 0USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | 590,283,000USD | 9,531,000USD | 183,862,000USD | 18,396,000USD | 20,589,000USD | 13,391,000USD | 18,209,000USD |
| Investing Cash Flow | 65,091,000USD | — | — | — | — | — | — |
| Common Stock Issuance | 1,665,000USD | — | — | — | — | — | — |
| Net Common Stock Issuance | -110,032,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 1,914,000USD | — | — | 9,378,000USD | 1,270,000USD | 2,370,000USD | -15,945,000USD |
| Financing Cash Flow | -106,453,000USD | — | — | — | — | — | — |
| Change In Cash | -30,404,000USD | -64,611,000USD | 55,663,000USD | -27,241,000USD | 140,082,000USD | 79,010,000USD | -11,554,000USD |
| End Cash Flow | 188,028,000USD | — | — | — | — | — | — |
| Net Income | — | -12,854,000USD | 49,098,000USD | 61,494,000USD | 3,600,000USD | 86,048,000USD | -6,349,000USD |
| Other Non Cash Items | — | -2,850,000USD | -2,824,000USD | 9,159,000USD | 7,383,000USD | 9,121,000USD | 6,935,000USD |
| Total Cash From Operating Activities | — | 45,735,000USD | 103,192,000USD | 128,808,000USD | 144,136,000USD | 88,013,000USD | -2,135,000USD |
| Free Cash Flow | — | 44,813,000USD | 102,273,999USD | 118,264,000USD | 130,800,000USD | 80,640,000USD | -12,499,000USD |
| Investments | — | -61,983,000USD | -66,464,000USD | -351,134,000USD | -13,336,000USD | -7,373,000USD | -10,364,000USD |
| Total Cashflows From Investing Activities | — | -61,983,000USD | 106,736,000USD | -351,134,000USD | -13,336,000USD | -7,373,000USD | -10,364,000USD |
| Net Borrowings | — | 0USD | 0USD | 540,622,000USD | -1,270,000USD | 15,000,000USD | 15,000,000USD |
| Total Cash From Financing Activities | — | -48,363,000USD | -154,265,000USD | 195,085,000USD | 9,282,000USD | -1,630,000USD | 945,000USD |
| Sale Purchase Of Stock | — | -40,346,000USD | -147,565,000USD | -339,256,000USD | -2,750,000USD | -19,000,000USD | 945,000USD |
| Begin Period Cash Flow | — | 283,043,000USD | 227,380,000USD | 254,621,000USD | 114,539,000USD | 35,529,000USD | 47,083,000USD |
| End Period Cash Flow | — | 218,432,000USD | 283,043,000USD | 227,380,000USD | 254,621,000USD | 114,539,000USD | 35,529,000USD |
| Other Cashflows From Investing Activities | — | -8,609,000USD | -9,744,000USD | -7,852,000USD | -7,253,000USD | -6,018,000USD | -7,845,000USD |
| Other Cashflows From Financing Activities | — | -8,017,000USD | -6,700,000USD | -15,659,000USD | 12,032,000USD | 2,370,000USD | 945,000USD |
| Unclassified Operating Cash Flow | — | -15,531,000USD | -18,397,000USD | — | -14,946,000USD | -22,911,000USD | — |
| Change To Inventory | — | — | — | — | 35,644,000USD | -4,851,000USD | -3,730,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 140,082,000USD | — | — |
| Dividends Paid | — | — | — | — | — | -2,370,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD |
|---|---|---|
| Depreciation | 9,585,000USD | 6,369,000USD |
| Stock Based Compensation | 38,299,000USD | 27,239,000USD |
| Deferred Income Tax | -3,302,000USD | -9,182,000USD |
| Change To Account Receivables | -2,338,000USD | -2,830,000USD |
| Change To Liabilities | 1,701,000USD | 1,901,000USD |
| Change In Working Capital | -1,520,000USD | -4,558,000USD |
| Operating Cash Flow | 3,245,000USD | 634,000USD |
| Capital Expenditures | -976,000USD | -602,000USD |
| Net Investments | -400,632,000USD | -269,062,000USD |
| Other Investing Activities | 0USD | — |
| Unclassified Investing Cash Flow | 488,481,000USD | 338,155,000USD |
| Investing Cash Flow | 86,873,000USD | 68,491,000USD |
| Common Stock Issuance | 1,665,000USD | 1,665,000USD |
| Net Common Stock Issuance | -99,984,000USD | -88,193,000USD |
| Unclassified Financing Cash Flow | 1,578,000USD | 2,427,000USD |
| Financing Cash Flow | -96,741,000USD | -84,101,000USD |
| Change In Cash | -6,623,000USD | -14,976,000USD |
| End Cash Flow | 211,809,000USD | 203,456,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | License | 89,919,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Services | 28,142,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | License | 81,567,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 25,980,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Product | License | 84,258,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 27,415,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | License | 345,155,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Services | 103,797,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | License | 87,729,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 27,253,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | License | 87,803,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 24,429,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-12-31 | Product | License | 85,764,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 25,256,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | License | 369,823,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Services | 104,178,000 | USD | Disclosure |
| Q1 2024Quarterly · 2024-03-31 | Product | License | 96,561,000 | USD | 0001617553-25-000049 |
| Q1 2024Quarterly · 2024-03-31 | Product | Services | 25,678,000 | USD | 0001617553-25-000049 |
| Q4 2023Quarterly · 2023-12-31 | Product | License | 105,785,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Services | 30,137,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Product | License | 508,384,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Services | 137,338,000 | USD | Disclosure |
| FY 2022Yearly · 2022-12-31 | Product | License | 696,334,000 | USD | 0001617553-25-000011 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 208,315,000 | USD | 0001617553-25-000011 |
| FY 2021Yearly · 2021-12-31 | Product | License | 600,090,000 | USD | 0001617553-24-000011 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 141,051,000 | USD | 0001617553-24-000011 |
| FY 2020Yearly · 2020-12-31 | Product | License | 346,781,000 | USD | 0001617553-23-000007 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 71,361,000 | USD | 0001617553-23-000007 |
| FY 2019Yearly · 2019-12-31 | Product | License | 373,863,000 | USD | 0001617553-22-000012 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 55,696,000 | USD | 0001617553-22-000012 |
| FY 2012Yearly · 2012-12-31 | Geography | Europe | 47,062,000 | USD | 0001193125-13-089791 |
| FY 2012Yearly · 2012-12-31 | Geography | North America | 231,806,000 | USD | 0001193125-13-089791 |
| Q3 2012Quarterly · 2012-09-30 | Geography | Europe | 12,904,000 | USD | 0001193125-12-463397 |
| Q3 2012Quarterly · 2012-09-30 | Geography | North America | 65,328,000 | USD | 0001193125-12-463397 |
| FY 2011Yearly · 2011-12-31 | Geography | Europe | 42,361,000 | USD | 0001193125-13-089791 |
| FY 2011Yearly · 2011-12-31 | Geography | North America | 199,288,000 | USD | 0001193125-13-089791 |
| Q3 2011Quarterly · 2011-09-30 | Geography | Europe | 11,906,000 | USD | 0001193125-12-463397 |
| Q3 2011Quarterly · 2011-09-30 | Geography | North America | 56,153,000 | USD | 0001193125-12-463397 |
| FY 2010Yearly · 2010-12-31 | Geography | Europe | 28,797,000 | USD | 0001193125-13-089791 |
| FY 2010Yearly · 2010-12-31 | Geography | North America | 157,304,000 | USD | 0001193125-13-089791 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.