marketcaparena
Search

    ZDGE

    Zedge, Inc.

    Company overview

    Market capitalization
    $40.38M
    Employees
    85
    Latest publication
    2026-09-29
    About Zedge, Inc.

    Zedge, Inc. builds digital marketplaces and competitive games around content that people use to express themselves. The company offers the Zedge Ringtones and Wallpapers app, a freemium digital content marketplace that provides a wide array of mobile personalization content, including mobile phone wallpapers, video wallpapers, ringtones, and notification sounds; and pAInt, a generative AI wallpaper maker. It also provides GuruShots, a platform for skill-based photo challenge game that allows amateur photographers to compete in various contests showcasing their photos; and Emojipedia, a source for all things emoji. Zedge, Inc. was incorporated in 2008 and is headquartered in New York, New York.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20262026-04-30 · USDQ2 20262026-01-31 · USDQ1 20262025-10-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
    Total Revenue7,992,000USD8,254,000USD7,610,000USD7,500,000USD7,757,000USD6,979,000USD7,194,000USD7,581,000USD
    Selling General Administrative6,235,000USD6,683,000USD5,925,000USD6,909,000USD6,343,000USD7,126,000USD6,809,000USD6,852,000USD
    Total Operating Expenses6,235,000USD6,683,000USD5,925,000USD—7,145,000USD8,751,000USD7,190,000USD7,186,000USD
    Operating Income1,074,000USD-2,892,000USD914,000USD-700,000USD160,000USD-2,219,000USD-457,000USD-65,000USD
    Total Other Income Expense Net109,000USD-14,000USD107,000USD—113,000USD85,000USD167,000USD225,000USD
    Net Interest Income135,000USD124,000USD153,000USD—154,000USD171,000USD181,000USD192,000USD
    Income Before Tax1,183,000USD-2,906,000USD1,021,000USD—273,000USD-2,134,000USD-290,000USD160,000USD
    Income Tax Expense257,000USD-617,000USD233,000USD—88,000USD-455,000USD49,000USD199,000USD
    Net Income926,000USD-2,289,000USD788,000USD-10,000USD185,000USD-1,679,000USD-339,000USD-39,000USD
    Cost Of Revenue————452,000USD447,000USD461,000USD460,000USD
    Gross Profit————7,305,000USD6,532,000USD6,733,000USD7,121,000USD
    Interest Income————154,000USD171,000USD181,000USD192,000USD
    Tax Provision————88,000USD-455,000USD49,000USD199,000USD
    Net Income From Continuing Ops————185,000USD-1,679,000USD-339,000USD-39,000USD
    Ebit————273,000USD-911,000USD-457,000USD-65,000USD
    Ebitda————498,000USD-594,000USD-76,000USD269,000USD
    Depreciation And Amortization————225,000USD317,000USD381,000USD334,000USD
    Reconciled Depreciation————226,000USD317,000USD381,000USD334,000USD
    Research Development—————827,000USD——
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-07-31 · USDFY 20242024-07-31 · USDFY 20232023-07-31 · USDFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USD
    Total Revenue29,398,000USD30,091,000USD27,241,000USD26,545,000USD19,569,000USD9,470,000USD8,816,000USD10,833,000USD
    Cost Of Revenue147,000,000USD1,859,000USD2,242,000USD1,641,000USD1,194,000USD1,195,000USD1,379,000USD1,518,000USD
    Gross Profit-117,602,000USD28,232,000USD24,999,000USD24,904,000USD18,375,000USD8,275,000USD7,437,000USD9,315,000USD
    Selling General Administrative27,187,000USD25,625,000USD21,857,000USD15,061,000USD9,311,000USD7,110,000USD8,897,000USD9,581,000USD
    Total Operating Expenses-114,370,000USD40,037,000USD31,910,000USD13,066,000USD10,572,000USD8,678,000USD10,324,000USD10,614,000USD
    Operating Income-3,232,000USD-11,805,000USD-6,911,000USD11,838,000USD7,803,000USD-251,000USD-2,887,000USD-1,299,000USD
    Total Other Income Expense Net515,000USD436,000USD347,000USD-232,000USD243,000USD-141,000USD-441,000USD-34,000USD
    Net Interest Income666,000USD626,000USD311,000USD49,000USD245,000USD11,000USD-199,000USD29,000USD
    Income Before Tax-2,717,000USD-11,369,000USD-6,564,000USD11,606,000USD8,046,000USD-544,000USD-3,328,000USD-1,333,000USD
    Income Tax Expense-325,000USD-2,198,000USD-462,000USD1,892,000USD-202,000USD15,000USD16,000USD230,000USD
    Net Income-2,392,000USD-9,171,000USD-6,102,000USD9,714,000USD8,248,000USD-559,000USD-3,344,000USD-1,563,000USD
    Unclassified Operating Expenses—14,412,000USD10,053,000USD-1,995,000USD1,261,000USD1,568,000USD1,427,000USD—
    Interest Income—626,000USD311,000USD49,000USD245,000USD11,000USD199,000USD29,000USD
    Tax Provision—-2,198,000USD-462,000USD1,892,000USD-202,000USD15,000USD16,000USD230,000USD
    Net Income From Continuing Ops—-9,171,000USD-6,102,000USD9,714,000USD8,248,000USD-559,000USD-3,344,000USD-1,563,000USD
    Ebit—153,000USD-6,563,999USD7,877,000USD7,803,000USD-403,000USD-2,887,000USD-1,411,000USD
    Ebitda—2,607,000USD-3,294,999USD9,843,000USD9,064,000USD1,165,000USD-1,460,000USD-378,000USD
    Depreciation And Amortization—2,454,000USD3,269,000USD1,966,000USD1,261,000USD1,568,000USD1,427,000USD1,033,000USD
    Reconciled Depreciation—2,454,000USD3,269,000USD1,966,000USD1,261,000USD1,568,000USD1,427,000USD1,033,000USD
    Interest Expense———49,000USD241,000USD293,000USD199,000USD97,000USD
    Net Income Applicable To Common Shares———9,714,000USD8,248,000USD-559,000USD-3,344,000USD-1,563,000USD
    Non Operating Income Net Other————-2,000USD-152,000USD-242,000USD-63,000USD
    Research Development———————39,000USD
    Minority Interest———————0USD
    Discontinued Operations———————0USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20262026-04-30 · USDQ2 20262026-01-31 · USDQ1 20262025-10-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
    Total Assets34,304,000USD33,823,000USD35,959,000USD35,654,000USD37,831,000USD37,092,000USD38,198,000USD38,195,000USD
    Cash And Equivalents19,692,000USD19,106,000USD18,496,000USD18,609,000USD————
    Total Current Assets24,399,000USD23,933,000USD22,456,000USD22,444,000USD24,698,000USD23,997,000USD24,163,000USD23,997,000USD
    Other Current Assets799,000USD1,062,000USD638,000USD671,000USD946,000USD953,000USD754,000USD593,000USD
    Other Non Current Assets437,000USD473,000USD520,000USD244,000USD————
    Total Liabilities9,746,000USD9,957,000USD10,064,000USD9,753,000USD————
    Total Current Liabilities7,595,000USD7,736,000USD7,842,000USD7,763,000USD7,290,000USD7,165,000USD6,679,000USD6,250,000USD
    Other Current Liabilities183,000USD85,000USD287,000USD323,000USD————
    Other Non Current Liabilities153,000USD180,000USD221,000USD53,000USD————
    Total Stockholder Equity24,558,000USD23,866,000USD25,895,000USD25,901,000USD28,628,000USD28,205,000USD30,103,000USD30,896,000USD
    Total Equity Including Noncontrolling Interest24,558,000USD23,866,000USD25,895,000USD25,901,000USD————
    Deferred Revenue4,159,000USD3,994,000USD3,735,000USD3,425,000USD————
    Deferred Revenue Non Current1,998,000USD2,041,000USD2,001,000USD1,937,000USD————
    Net Receivables3,908,000USD3,765,000USD3,322,000USD3,164,000USD3,319,000USD2,990,000USD3,213,000USD3,406,000USD
    Property Plant Equipment Net268,224,000USD309,238,000USD1,713,000USD1,354,000USD1,510,000USD1,522,000USD2,481,000USD2,520,000USD
    Goodwill2,138,000USD2,069,000USD1,973,000USD1,931,000USD————
    Intangible Assets1,065,000USD1,128,000USD4,810,000USD4,922,000USD5,034,000USD5,145,000USD5,257,000USD5,369,000USD
    Accounts Payable1,258,000USD1,437,000USD1,451,000USD1,471,000USD1,388,000USD1,444,000USD1,389,000USD1,113,000USD
    Short Term Debt194,000USD227,000USD231,000USD144,000USD137,000USD130,000USD128,000USD85,000USD
    Retained Earnings-16,080,000USD-17,006,000USD-14,717,000USD-15,505,000USD-14,946,000USD-15,131,000USD-13,452,000USD-13,113,000USD
    Accumulated Other Comprehensive Income-1,057,000USD-1,174,000USD-1,410,000USD-1,509,000USD-1,545,000USD-1,993,000USD-1,861,000USD-1,832,000USD
    Total Liab————9,203,000USD8,887,000USD8,095,000USD7,299,000USD
    Other Current Liab————2,570,000USD2,766,000USD2,548,000USD2,702,000USD
    Common Stock————155,000USD155,000USD154,000USD154,000USD
    Capital Stock————155,000USD155,000USD154,000USD154,000USD
    Good Will————1,917,000USD1,760,000USD1,812,000USD1,824,000USD
    Cash————20,433,000USD20,054,000USD20,196,000USD19,998,000USD
    Cash And Short Term Investments————20,433,000USD20,054,000USD20,196,000USD19,998,000USD
    Current Deferred Revenue————3,070,000USD2,727,000USD2,425,000USD2,168,000USD
    Net Debt————-20,296,000USD-19,924,000USD-20,068,000USD-19,795,000USD
    Short Long Term Debt Total————137,000USD130,000USD128,000USD203,000USD
    Common Stock Shares Outstanding————13,940,000shares13,882,000shares14,086,000shares14,141,000shares
    Non Current Assets Total————13,133,000USD13,095,000USD14,035,000USD14,198,000USD
    Non Current Liabilities Total————1,912,999USD1,722,000USD1,416,000USD1,049,000USD
    Non Current Liabilities Other————87,000USD116,000USD150,000USD—
    Non Currrent Assets Other————144,000USD139,999USD141,000USD141,000USD
    Net Working Capital————17,408,000USD16,832,000USD17,484,000USD17,747,000USD
    Unclassified Non Current Assets————4,528,000USD4,528,001USD4,344,000USD4,344,000USD
    Unclassified Non Current Liabilities————1,825,999USD1,606,000USD1,266,000USD1,049,000USD
    Unclassified Equity————44,809,000USD45,019,000USD45,108,000USD45,533,000USD
    Inventory———————-593,000USD
    Property Plant Equipment Gross———————11,141,000USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-07-31 · USDFY 20242024-07-31 · USDFY 20232023-07-31 · USDFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USD
    Total Assets35,654,000USD38,195,000USD46,831,000USD54,626,000USD37,477,000USD12,005,000USD9,007,000USD11,719,000USD
    Cash And Equivalents18,609,000USD———————
    Total Current Assets22,444,000USD23,997,000USD21,577,000USD19,892,000USD27,613,000USD6,754,000USD3,225,000USD5,803,000USD
    Other Current Assets671,000USD593,000USD569,000USD396,000USD160,000USD113,000USD448,000USD424,000USD
    Other Non Current Assets244,000USD———————
    Total Liabilities9,753,000USD———————
    Total Current Liabilities7,763,000USD6,250,000USD5,759,000USD8,657,000USD4,177,000USD2,838,000USD2,047,000USD1,723,000USD
    Other Current Liabilities323,000USD———————
    Other Non Current Liabilities53,000USD———————
    Total Stockholder Equity25,901,000USD30,896,000USD38,864,000USD44,188,000USD33,155,000USD8,885,000USD6,960,000USD10,010,000USD
    Total Equity Including Noncontrolling Interest25,901,000USD———————
    Deferred Revenue3,425,000USD———————
    Deferred Revenue Non Current1,937,000USD———————
    Net Receivables3,164,000USD3,406,000USD2,883,000USD2,411,000USD2,545,000USD1,407,000USD1,168,000USD1,985,000USD
    Property Plant Equipment Net1,354,000USD2,520,000USD2,546,000USD1,864,000USD2,223,000USD2,584,000USD3,396,000USD3,344,000USD
    Goodwill1,931,000USD———————
    Intangible Assets4,922,000USD5,369,000USD18,709,000USD21,025,000USD———0USD
    Accounts Payable1,471,000USD1,113,000USD669,000USD1,180,000USD585,000USD290,000USD217,000USD280,000USD
    Short Term Debt144,000USD85,000USD124,000USD142,000USD86,000USD232,000USD141,000USD-11,000USD
    Retained Earnings-15,505,000USD-13,113,000USD-3,942,000USD2,160,000USD-7,554,000USD-15,802,000USD-15,243,000USD-11,899,000USD
    Accumulated Other Comprehensive Income-1,509,000USD-1,832,000USD-1,537,000USD-1,391,000USD-997,000USD-1,085,000USD-985,000USD-702,000USD
    Total Liab—7,299,000USD7,967,000USD10,438,000USD4,322,000USD3,120,000USD2,047,000USD1,723,000USD
    Other Current Liab—2,702,000USD2,264,000USD3,550,000USD1,129,999USD978,000USD989,000USD1,194,000USD
    Common Stock—154,000USD151,000USD144,000USD144,000USD123,000USD104,000USD103,000USD
    Capital Stock—154,000USD151,000USD144,000USD144,000USD123,000USD104,000USD103,000USD
    Good Will—1,824,000USD1,961,000USD10,788,000USD2,262,000USD2,196,000USD2,266,000USD2,447,000USD
    Cash—19,998,000USD18,125,000USD17,085,000USD24,908,000USD5,111,000USD1,609,000USD3,408,000USD
    Cash And Short Term Investments—19,998,000USD18,125,000USD17,085,000USD24,908,000USD5,111,000USD1,609,000USD3,408,000USD
    Current Deferred Revenue—2,168,000USD2,414,000USD3,402,000USD1,821,000USD1,338,000USD517,000USD11,000USD
    Net Debt—-19,795,000USD-15,793,000USD-16,890,000USD-24,677,000USD-4,829,000USD-1,468,000USD-3,408,000USD
    Short Long Term Debt Total—203,000USD2,332,000USD195,000USD231,000USD450,000USD141,000USD—
    Inventory—-593,000USD-569,000USD1USD111,000USD123,000USD380,000USD316,000USD
    Property Plant Equipment Gross—11,141,000USD9,975,000USD8,903,000USD8,217,000USD2,584,000USD3,396,000USD3,344,000USD
    Common Stock Shares Outstanding—14,092,000shares14,096,000shares14,862,000shares14,038,000shares11,126,000shares10,083,000shares9,803,000shares
    Non Current Assets Total—14,198,000USD25,254,000USD34,734,000USD9,864,000USD5,251,000USD5,782,000USD5,916,000USD
    Non Current Liabilities Total—1,049,000USD2,207,999USD1,781,000USD145,000USD282,000USD875,000USD280,000USD
    Non Currrent Assets Other—141,000USD196,000USD195,999USD4,901,999USD471,000USD120,000USD125,000USD
    Net Working Capital—17,747,000USD15,818,000USD11,235,000USD23,436,000USD3,916,000USD1,178,000USD4,094,000USD
    Unclassified Non Current Assets—4,344,000USD1,842,000USD—-5,144,999USD———
    Unclassified Non Current Liabilities—1,049,000USD—-1,675,000USD————
    Unclassified Equity—45,533,000USD44,041,000USD43,131,000USD41,520,000USD25,602,000USD23,027,000USD22,405,000USD
    Long Term Debt——1,985,000USD——218,000USD—0USD
    Non Current Liabilities Other——223,000USD1,728,000USD145,000USD64,000USD—0USD
    Other Liab———1,728,000USD145,000USD——0USD
    Other Assets———1,000USD5,622,000USD154,000USD120,000USD125,000USD
    Net Tangible Assets———12,375,000USD30,893,000USD8,885,000USD4,694,000USD7,563,000USD
    Treasury Stock————-102,000USD-76,000USD-47,000USD0USD
    Short Long Term Debt——————141,000USD0USD
    Deferred Long Term Liab———————0USD
    Long Term Investments———————0USD
    Short Term Investments———————0USD
    Accumulated Depreciation———————0USD
    Additional Paid In Capital———————0USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20262026-04-30 · USDQ2 20262026-01-31 · USD
    Depreciation536,000USD403,000USD
    Stock Based Compensation457,000USD379,000USD
    Deferred Income Tax-218,000USD-159,000USD
    Change To Account Receivables-744,000USD-601,000USD
    Change To Liabilities-892,000USD-817,000USD
    Change In Working Capital-1,806,000USD-1,827,000USD
    Operating Cash Flow2,904,000USD1,683,000USD
    Capital Expenditures-26,000USD-20,000USD
    Unclassified Investing Cash Flow-278,000USD-237,000USD
    Investing Cash Flow-304,000USD-257,000USD
    Net Common Stock Issuance-1,129,000USD-876,000USD
    Common Dividends Paid-677,000USD-208,000USD
    Unclassified Financing Cash Flow129,000USD45,000USD
    Financing Cash Flow-1,677,000USD-1,039,000USD
    Effect Of Forex Changes On Cash160,000USD110,000USD
    Change In Cash1,083,000USD497,000USD
    End Cash Flow19,692,000USD19,106,000USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20262026-04-30 · USDQ2 20262026-01-31 · USDQ1 20262025-10-31 · USDQ4 20252025-07-31 · USDQ3 20252025-04-30 · USDQ2 20252025-01-31 · USDQ1 20252024-10-31 · USDQ4 20242024-07-31 · USD
    Net Income0USD-2USD—-10,000USD185,000USD-1,679,000USD-339,000USD-39,000USD
    Depreciation133,000USD187,000USD216,000USD225,000USD225,000USD317,000USD381,000USD334,000USD
    Stock Based Compensation0USD0USD104,000USD1,445,000USD326,000USD603,000USD379,000USD468,000USD
    Capital Expenditures0USD0USD-17,000USD-400,000USD-19,000USD-19,000USD-11,000USD-166,000USD
    Change To Account Receivables——-158,000USD—-329,000USD223,000USD193,000USD-81,000USD
    Change To Liabilities——-513,000USD—————
    Change In Working Capital——-657,000USD—133,000USD824,000USD749,000USD-216,000USD
    Operating Cash Flow——825,000USD3,422,000USD————
    Unclassified Investing Cash Flow——-168,000USD—————
    Investing Cash Flow——-185,000USD-549,000USD————
    Net Common Stock Issuance——-789,000USD—————
    Financing Cash Flow——-789,000USD-4,371,000USD————
    Effect Of Forex Changes On Cash——36,000USD—————
    Change In Cash——-113,000USD—379,000USD-142,000USD198,000USD73,000USD
    End Cash Flow——18,496,000USD18,609,000USD————
    Other Non Cash Items————327,000USD1,430,000USD379,000USD468,000USD
    Total Cash From Operating Activities————870,000USD708,000USD1,170,000USD695,000USD
    Free Cash Flow————851,000USD689,000USD1,159,000USD529,000USD
    Investments————-112,000USD-109,000USD-157,000USD-166,000USD
    Total Cashflows From Investing Activities————-112,000USD-109,000USD-157,000USD-166,000USD
    Net Borrowings————0USD——0USD
    Total Cash From Financing Activities————-536,000USD-690,000USD-804,000USD-481,000USD
    Sale Purchase Of Stock————-536,000USD-690,000USD-804,000USD-481,000USD
    Begin Period Cash Flow————20,054,000USD20,196,000USD19,998,000USD19,925,000USD
    End Period Cash Flow————20,433,000USD20,054,000USD20,196,000USD19,998,000USD
    Other Cashflows From Investing Activities————-93,000USD-90,000USD-146,000USD-154,000USD
    Other Cashflows From Financing Activities————-2,030,000USD-690,000USD-804,000USD1,354,000USD
    Unclassified Financing Cash Flow————2,030,000USD——-1,354,000USD
    SourceDisclosurePreliminaryDisclosurePreliminaryDisclosureDeterministicFinalDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-07-31 · USDFY 20242024-07-31 · USDFY 20232023-07-31 · USDFY 20222022-07-31 · USDFY 20212021-07-31 · USDFY 20202020-07-31 · USDFY 20192019-07-31 · USDFY 20182018-07-31 · USD
    Depreciation700,000USD2,454,000USD3,269,000USD1,966,000USD1,261,000USD1,568,000USD1,427,000USD1,032,999USD
    Stock Based Compensation1,445,000USD2,141,000USD2,519,000USD1,936,000USD652,000USD492,000USD619,000USD595,000USD
    Deferred Income Tax-479,000USD———————
    Change To Account Receivables242,000USD-523,000USD-472,000USD371,000USD-1,138,000USD-274,000USD644,000USD-65,000USD
    Change To Liabilities378,000USD——2,017,000USD1,313,000USD703,000USD195,000USD-160,000USD
    Change In Working Capital448,000USD905,000USD-2,330,000USD2,221,000USD664,000USD621,000USD1,121,000USD-147,000USD
    Operating Cash Flow3,422,000USD———————
    Capital Expenditures-83,000USD-1,194,000USD-1,460,000USD-611,000USD-653,000USD-759,000USD-1,490,000USD-1,702,000USD
    Unclassified Investing Cash Flow-466,000USD2,341,000USD2,422,000USD1,528,000USD—1,518,000USD—3,404,000USD
    Investing Cash Flow-549,000USD———————
    Net Common Stock Issuance-4,433,000USD———————
    Unclassified Financing Cash Flow62,000USD—1,983,000USD—15,565,000USD2,173,000USD——
    Financing Cash Flow-4,371,000USD———————
    Effect Of Forex Changes On Cash109,000USD———————
    Change In Cash-1,389,000USD1,873,000USD1,040,000USD-7,823,000USD19,797,000USD3,502,000USD-1,799,000USD-1,172,000USD
    End Cash Flow18,609,000USD———————
    Net Income—-9,171,000USD-6,102,000USD9,714,000USD8,248,000USD-559,000USD-3,344,000USD-1,563,000USD
    Other Non Cash Items—12,023,000USD6,787,000USD-3,961,000USD-218,000USD-2,117,000USD253,000USD242,000USD
    Total Cash From Operating Activities—5,850,000USD3,162,000USD11,492,000USD10,130,000USD2,122,000USD76,000USD332,000USD
    Free Cash Flow—4,656,000USD1,702,000USD10,881,000USD9,477,000USD1,363,000USD-1,414,000USD-1,370,000USD
    Investments—-1,194,000USD-2,422,000USD-18,950,000USD-4,776,000USD-759,000USD-250,000USD-1,702,000USD
    Total Cashflows From Investing Activities—-1,194,000USD-2,422,000USD-18,950,000USD-5,479,000USD-759,000USD-1,740,000USD-1,702,000USD
    Net Borrowings—-2,000,000USD2,000,000USD0USD-746,000USD-64,000USD77,000USD77,000USD
    Total Cash From Financing Activities—-2,643,000USD387,000USD-223,000USD15,101,000USD2,169,000USD-42,000USD232,000USD
    Sale Purchase Of Stock—-646,000USD-1,596,000USD-232,000USD-26,000USD-29,000USD-47,000USD232,000USD
    Begin Period Cash Flow—18,125,000USD17,085,000USD24,908,000USD5,111,000USD1,609,000USD3,408,000USD4,580,000USD
    End Period Cash Flow—19,998,000USD18,125,000USD17,085,000USD24,908,000USD5,111,000USD1,609,000USD3,408,000USD
    Other Cashflows From Investing Activities—-1,147,000USD-962,000USD-917,000USD-703,000USD-759,000USD-250,000USD-1,702,000USD
    Other Cashflows From Financing Activities—3,000USD-17,000USD9,000USD1,362,000USD460,000USD5,000USD232,000USD
    Unclassified Operating Cash Flow—-2,502,000USD———2,117,000USD——
    Change To Inventory——711,000USD-436,000USD489,000USD118,000USD282,000USD87,000USD
    Dividends Paid——-1,983,000USD—-1,054,000USD-371,000USD—0USD
    Issuance Of Capital Stock———10,000,000USD15,000,000USD2,250,000USD——
    Exchange Rate Changes————45,000USD-30,000USD-93,000USD-34,000USD
    Cash And Cash Equivalents Changes————19,797,000USD3,502,000USD-1,799,000USD-1,172,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q3 2026Quarterly · 2026-04-30ProductDigital Goods And Services508,000USDDisclosure
    Q3 2026Quarterly · 2026-04-30ProductZedge Marketplace — Advertising Services5,355,000USDDisclosure
    Q3 2026Quarterly · 2026-04-30ProductZedge Marketplace — Other Revenues451,000USDDisclosure
    Q3 2026Quarterly · 2026-04-30ProductZedge Marketplace — Subscription And Circulation1,678,000USDDisclosure
    Q3 2026Quarterly · 2026-04-30SegmentGuru Shots508,000USDDisclosure
    Q3 2026Quarterly · 2026-04-30SegmentZedge Marketplace7,484,000USDDisclosure
    Q2 2026Quarterly · 2026-01-31ProductDigital Goods And Services545,000USDDisclosure
    Q2 2026Quarterly · 2026-01-31ProductZedge Marketplace — Advertising Services5,558,000USDDisclosure
    Q2 2026Quarterly · 2026-01-31ProductZedge Marketplace — Other Revenues517,000USDDisclosure
    Q2 2026Quarterly · 2026-01-31ProductZedge Marketplace — Subscription And Circulation1,634,000USDDisclosure
    Q2 2026Quarterly · 2026-01-31SegmentGuru Shots545,000USDDisclosure
    Q2 2026Quarterly · 2026-01-31SegmentZedge Marketplace7,709,000USDDisclosure
    Q1 2026Quarterly · 2025-10-31ProductDigital Goods And Services468,000USDDisclosure
    Q1 2026Quarterly · 2025-10-31ProductZedge Marketplace — Advertising Services5,166,000USDDisclosure
    Q1 2026Quarterly · 2025-10-31ProductZedge Marketplace — Other Revenues456,000USDDisclosure
    Q1 2026Quarterly · 2025-10-31ProductZedge Marketplace — Subscription And Circulation1,520,000USDDisclosure
    Q1 2026Quarterly · 2025-10-31SegmentGuru Shots468,000USDDisclosure
    Q1 2026Quarterly · 2025-10-31SegmentZedge Marketplace7,142,000USDDisclosure
    Q4 2025Quarterly · 2025-07-31ProductDigital Goods And Services450,000USDLegacy provider
    Q4 2025Quarterly · 2025-07-31ProductZedge Marketplace — Advertising Services5,187,000USDLegacy provider
    Q4 2025Quarterly · 2025-07-31ProductZedge Marketplace — Other Revenues425,000USDLegacy provider
    Q4 2025Quarterly · 2025-07-31ProductZedge Marketplace — Subscription And Circulation1,406,000USDLegacy provider
    Q4 2025Quarterly · 2025-07-31SegmentGuru Shots450,000USDLegacy provider
    Q4 2025Quarterly · 2025-07-31SegmentZedge Marketplace7,018,000USDLegacy provider
    FY 2025Yearly · 2025-07-31ProductDigital Goods And Services2,185,000USDDisclosure
    FY 2025Yearly · 2025-07-31ProductZedge Marketplace — Advertising Services20,338,000USDDisclosure
    FY 2025Yearly · 2025-07-31ProductZedge Marketplace — Other Revenues1,782,000USDDisclosure
    FY 2025Yearly · 2025-07-31ProductZedge Marketplace — Subscription And Circulation5,093,000USDDisclosure
    FY 2025Yearly · 2025-07-31SegmentGuru Shots2,185,000USDDisclosure
    FY 2025Yearly · 2025-07-31SegmentZedge Marketplace27,213,000USDDisclosure
    Q4 2024Quarterly · 2024-07-31ProductDigital Goods And Services743,000USDLegacy provider
    Q4 2024Quarterly · 2024-07-31ProductZedge Marketplace — Advertising Services5,160,000USDLegacy provider
    Q4 2024Quarterly · 2024-07-31ProductZedge Marketplace — Other Revenues515,000USDLegacy provider
    Q4 2024Quarterly · 2024-07-31ProductZedge Marketplace — Subscription And Circulation1,163,000USDLegacy provider
    Q4 2024Quarterly · 2024-07-31SegmentGuru Shots743,000USDLegacy provider
    Q4 2024Quarterly · 2024-07-31SegmentZedge Marketplace6,839,000USDLegacy provider
    FY 2024Yearly · 2024-07-31ProductDigital Goods And Services3,475,000USDDisclosure
    FY 2024Yearly · 2024-07-31ProductZedge Marketplace — Advertising Services21,042,000USDDisclosure
    FY 2024Yearly · 2024-07-31ProductZedge Marketplace — Other Revenues1,225,000USDDisclosure
    FY 2024Yearly · 2024-07-31ProductZedge Marketplace — Subscription And Circulation4,349,000USDDisclosure
    FY 2024Yearly · 2024-07-31SegmentGuru Shots3,475,000USDDisclosure
    FY 2024Yearly · 2024-07-31SegmentZedge Marketplace26,616,000USDDisclosure
    Q3 2024Quarterly · 2024-04-30ProductDigital Goods And Services869,000USD0001213900-25-054298
    Q3 2024Quarterly · 2024-04-30ProductZedge Marketplace — Advertising Services5,461,000USD0001213900-25-054298
    Q3 2024Quarterly · 2024-04-30ProductZedge Marketplace — Other Revenues206,000USD0001213900-25-054298
    Q3 2024Quarterly · 2024-04-30ProductZedge Marketplace — Subscription And Circulation1,122,000USD0001213900-25-054298
    Q3 2024Quarterly · 2024-04-30SegmentGuru Shots869,000USD0001213900-25-054298
    Q3 2024Quarterly · 2024-04-30SegmentZedge Marketplace6,788,000USD0001213900-25-054298
    Q2 2024Quarterly · 2024-01-31ProductDigital Goods And Services919,000USD0001213900-25-024149
    Q2 2024Quarterly · 2024-01-31ProductZedge Marketplace — Advertising Services5,482,000USD0001213900-25-024149
    Q2 2024Quarterly · 2024-01-31ProductZedge Marketplace — Other Revenues282,000USD0001213900-25-024149
    Q2 2024Quarterly · 2024-01-31ProductZedge Marketplace — Subscription And Circulation1,088,000USD0001213900-25-024149
    Q2 2024Quarterly · 2024-01-31SegmentGuru Shots919,000USD0001213900-25-024149
    Q2 2024Quarterly · 2024-01-31SegmentZedge Marketplace6,852,000USD0001213900-25-024149
    Q1 2024Quarterly · 2023-10-31ProductDigital Goods And Services944,000USD0001213900-24-109313
    Q1 2024Quarterly · 2023-10-31ProductZedge Marketplace — Advertising Services4,939,000USD0001213900-24-109313
    Q1 2024Quarterly · 2023-10-31ProductZedge Marketplace — Other Revenues222,000USD0001213900-24-109313
    Q1 2024Quarterly · 2023-10-31ProductZedge Marketplace — Subscription And Circulation976,000USD0001213900-24-109313
    Q1 2024Quarterly · 2023-10-31SegmentGuru Shots944,000USD0001213900-24-109313
    Q1 2024Quarterly · 2023-10-31SegmentZedge Marketplace6,137,000USD0001213900-24-109313
    FY 2023Yearly · 2023-07-31ProductDigital Goods And Services4,647,000USD0001213900-24-091735
    FY 2023Yearly · 2023-07-31ProductZedge Marketplace — Advertising Services18,273,000USD0001213900-24-091735
    FY 2023Yearly · 2023-07-31ProductZedge Marketplace — Other Revenues833,000USD0001213900-24-091735
    FY 2023Yearly · 2023-07-31ProductZedge Marketplace — Subscription And Circulation3,488,000USD0001213900-24-091735
    FY 2023Yearly · 2023-07-31SegmentGuru Shots4,647,000USD0001213900-24-091735
    FY 2023Yearly · 2023-07-31SegmentZedge Marketplace22,594,000USD0001213900-24-091735
    FY 2022Yearly · 2022-07-31ProductAdvertising Revenue18,883,000USD0001213900-22-072153
    FY 2022Yearly · 2022-07-31ProductApp Lovin Integration Bonus Amortization333,000USD0001213900-22-072153
    FY 2022Yearly · 2022-07-31ProductEmojipedia Revenue1,079,000USD0001213900-22-072153
    FY 2022Yearly · 2022-07-31ProductService Revenue3,741,000USD0001213900-22-072153
    FY 2022Yearly · 2022-07-31ProductVirtual Items Used For Online Game1,673,000USD0001213900-22-072153
    FY 2022Yearly · 2022-07-31ProductZedge Premium And Shortz Revenues9,000USD0001213900-22-072153
    FY 2022Yearly · 2022-07-31ProductZedge Premium Revenue827,000USD0001213900-22-072153
    FY 2022Yearly · 2022-07-31SegmentGuru Shots App1,673,000USD0001213900-23-081544
    FY 2022Yearly · 2022-07-31SegmentZedge Marketplace24,872,000USD0001213900-23-081544
    FY 2021Yearly · 2021-07-31ProductAdvertising Revenue15,741,000USD0001213900-22-072153
    FY 2021Yearly · 2021-07-31ProductService Revenue3,311,000USD0001213900-22-072153
    FY 2021Yearly · 2021-07-31ProductZedge Premium And Shortz Revenues8,000USD0001213900-22-072153
    FY 2021Yearly · 2021-07-31ProductZedge Premium Revenue509,000USD0001213900-22-072153
    FY 2020Yearly · 2020-07-31ProductAdvertising Revenue7,410,000USD0001213900-21-057733
    FY 2020Yearly · 2020-07-31ProductService Revenue1,599,000USD0001213900-21-057733
    FY 2020Yearly · 2020-07-31ProductZedge Premium And Shortz Revenues461,000USD0001213900-21-057733
    FY 2019Yearly · 2019-07-31ProductAdvertising Revenue7,939,000USD0001213900-20-033714
    FY 2019Yearly · 2019-07-31ProductService Revenue592,000USD0001213900-20-033714
    FY 2019Yearly · 2019-07-31ProductSubscription And Zedge Premium Revenue155,000USD0001213900-20-033714
    FY 2019Yearly · 2019-07-31ProductZedge Premium And Shortz Revenues130,000USD0001213900-20-033714
    FY 2018Yearly · 2018-07-31ProductAdvertising Revenue9,850,000USD0001213900-19-021279
    FY 2018Yearly · 2018-07-31ProductOther Revenue226,000USD0001213900-19-021279
    FY 2018Yearly · 2018-07-31ProductService Revenue757,000USD0001213900-19-021279

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.