Rankings
▼
Calendar
ZD (Ziff Davis, Inc.) Stock Financials & Earnings | Market Cap Arena
ZD
Ziff Davis, Inc.
Mkt Cap
$2B
Communication Services
·
Advertising Agencies
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$1.5B
Net Income (TTM)
$47M
EPS (TTM)
$1.10
Free Cash Flow (TTM)
$288M
Gross Margin
77.8%
Op. Margin
13.2%
Net Margin
3.3%
FCF Margin
19.8%
P/S Ratio (TTM)
1.1x
P/E Ratio (TTM)
33.1x
YoY Rev Growth
+3.5%
Employees
—
Earnings Reports
▶
Q4 2025
Browse All Reports
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q1 23
$307M
$261M
$26M
Q2 23
$326M
$279M
$39M
Q3 23
$341M
$285M
-$13M
Q4 23
$390M
$353M
$81M
Q1 24
$314M
$269M
$36M
Q2 24
$321M
$271M
$29M
Q3 24
$354M
$300M
-$29M
Q4 24
$413M
$365M
$79M
Q1 25
$329M
$281M
$35M
Q2 25
$352M
$246M
$33M
Q3 25
$364M
$311M
$28M
Q4 25
$407M
$292M
$94M
marketcaparena.com
Revenue Breakdown
ZD
Ziff Davis, Inc.
Revenue Breakdown
Q4 2025
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q1 23
1.1x
49.6x
Q2 23
1.1x
16.6x
Q3 23
1.1x
34.4x
Q4 23
1.1x
37.8x
Q1 24
1.1x
26.2x
Q2 24
1.1x
19.6x
Q3 24
1.1x
25.1x
Q4 24
1.1x
24.9x
Q1 25
1.1x
20.5x
Q2 25
1.1x
23.7x
Q3 25
1.1x
14.1x
Q4 25
1.1x
33.1x
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q1 23
$115M
$85M
Q2 23
$40M
$14M
Q3 23
$73M
$46M
Q4 23
$92M
$66M
Q1 24
$76M
$47M
Q2 24
$51M
$25M
Q3 24
$106M
$80M
Q4 24
$158M
$131M
Q1 25
$21M
-$5M
Q2 25
$57M
$27M
Q3 25
$138M
$108M
Q4 25
$191M
$158M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q1 23
$30M
Q2 23
$25M
Q3 23
$27M
Q4 23
$26M
Q1 24
$28M
Q2 24
$26M
Q3 24
$26M
Q4 24
$27M
Q1 25
$26M
Q2 25
$30M
Q3 25
$30M
Q4 25
$33M
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q1 23
-2.5%
-1.3%
Q2 23
-3.4%
-1.5%
Q3 23
-0.3%
+13.3%
Q4 23
-1.7%
+2.0%
Q1 24
+2.4%
-0.8%
Q2 24
-1.6%
+1.8%
Q3 24
+3.7%
+8.1%
Q4 24
+5.9%
+8.1%
Q1 25
+4.5%
+5.3%
Q2 25
+9.8%
+9.1%
Q3 25
+2.9%
-12.4%
Q4 25
-1.5%
-6.5%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q1 23
$8M
2.7%
Q2 23
$9M
2.8%
Q3 23
$7M
2.0%
Q4 23
$8M
1.9%
Q1 24
$9M
2.8%
Q2 24
$12M
3.6%
Q3 24
$10M
2.9%
Q4 24
$10M
2.5%
Q1 25
$10M
3.0%
Q2 25
$12M
3.3%
Q3 25
$12M
3.4%
Q4 25
$11M
2.8%
marketcaparena.com
OpEx Breakdown
R&D
G&A
S&M
Quarter
R&D
G&A
S&M
Q1 23
$18M
$101M
$116M
Q2 23
$18M
$102M
$120M
Q3 23
$18M
$99M
$125M
Q4 23
$16M
$107M
$126M
Q1 24
$18M
$50M
$117M
Q2 24
$17M
$49M
$125M
Q3 24
$15M
$102M
$127M
Q4 24
$18M
—
$151M
Q1 25
$16M
$47M
$128M
Q2 25
$16M
$54M
$142M
Q3 25
$15M
$54M
$138M
Q4 25
$14M
$55M
$136M
marketcaparena.com
Revenue Segments
Cybersecurity and Martech Segment
Digital Media Segment
Connectivity
Gaming and Entertainment
Health and Wellness
Technology and Shopping
Quarter
Cybersecurity and Martech Segment
Digital Media Segment
Connectivity
Gaming and Entertainment
Health and Wellness
Technology and Shopping
Q1 23
$73M
$234M
—
—
—
—
Q2 23
$73M
$253M
—
—
—
—
Q3 23
$73M
$268M
—
—
—
—
Q4 23
$72M
$318M
—
—
—
—
Q1 24
$75M
$239M
—
—
—
—
Q2 24
$69M
$252M
—
—
—
—
Q3 24
$70M
$284M
—
—
—
—
Q1 25
$67M
—
$56M
$38M
$86M
$82M
Q2 25
$68M
—
$57M
$46M
$99M
$81M
Q3 25
$71M
—
$57M
$48M
$102M
$85M
Q4 25
$71M
—
$60M
$52M
$115M
$109M
marketcaparena.com
Revenue by Geography
Quarter
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q1 23
$722M
$39M
$761M
Q2 23
$679M
$36M
$715M
Q3 23
$661M
$30M
$690M
Q4 23
$738M
$27M
$765M
Q1 24
$735M
$16M
$751M
Q2 24
$687M
$0
$687M
Q3 24
$386M
$0
$386M
Q4 24
$506M
$0
$506M
Q1 25
$431M
$0
$431M
Q2 25
$457M
$0
$457M
Q3 25
$503M
$0
$503M
Q4 25
$607M
$0
$607M
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q1 23
47M
-9.8%
Q2 23
47M
-0.4%
Q3 23
46M
-1.6%
Q4 23
51M
+10.7%
Q1 24
46M
-9.9%
Q2 24
51M
+10.2%
Q3 24
44M
-13.3%
Q4 24
47M
+6.3%
Q1 25
44M
-5.4%
Q2 25
44M
-1.2%
Q3 25
42M
-4.5%
Q4 25
39M
-5.8%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 14
$425K
1K
FY 15
$448K
2K
FY 16
$360K
2K
FY 17
$449K
2K
FY 18
$467K
3K
FY 19
$444K
3K
FY 20
$247K
5K
FY 21
$289K
5K
FY 22
$316K
4K
FY 23
$325K
4K
FY 24
$369K
4K
FY 25
$372K
4K
marketcaparena.com