YYAI
AIRWA INC.
Company overview
- Market capitalization
- $3.96M
- Employees
- 0
- Latest publication
- 2026-09-29
About AIRWA INC.
AiRWA Inc. through its subsidiaries, operates artificial intelligence software that provides online matchmaking and dating experiences in Hong Kong, the United States, and the United Kingdom. The company was formerly known as Connexa Sports Technologies Inc. and changed its name to AiRWA Inc. in October 2025. AiRWA Inc. was founded in 2021 and is headquartered in Smyrna, Delaware.
Financial statements
Income Quarterly
| Metric | Q1 20272026-07-31 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 21,243,892USD | 6,973,064USD | 3,000,000USD | 3,000,000USD | 3,000,001USD | 3,272,727USD | 3,272,727USD | 3,272,727USD |
| Cost Of Revenue | 15,604,610USD | 6,581,756USD | 744,231USD | 744,231USD | 744,230USD | 744,231USD | 744,231USD | 744,231USD |
| Gross Profit | 5,639,282USD | 391,308USD | 2,255,769USD | 2,255,769USD | 2,255,771USD | 2,528,496USD | 2,528,496USD | 2,528,496USD |
| Selling General Administrative | 5,485,053USD | 1,957,379USD | 1,751,085USD | 764,386USD | 975,195USD | 1,998,205USD | 1,297,012USD | 3,381,179USD |
| Selling And Marketing Expenses | 450,995USD | — | 450,000USD | — | — | — | — | — |
| General And Administrative Expenses | 5,485,053USD | 1,957,379USD | 1,751,085USD | 764,386USD | — | — | — | — |
| Total Operating Expenses | 5,936,048USD | 1,957,379USD | 2,201,085USD | 764,386USD | 1,719,425USD | 1,998,205USD | 199,482USD | 88,520USD |
| Operating Income | -296,766USD | -1,566,071USD | 54,684USD | 1,491,383USD | 1,280,576USD | 530,291USD | 2,329,014USD | 2,439,976USD |
| Total Other Income Expense Net | -49,541USD | 33,001USD | -923,437USD | 18,714USD | 0USD | -4USD | 16,342USD | 16,342USD |
| Interest Income | 2,430USD | 33,001USD | 793USD | 18,714USD | — | 0USD | 16,342USD | 16,342USD |
| Interest Expense | 51,971USD | — | — | — | — | — | 3,162USD | 965,704USD |
| Income Before Tax | -346,307USD | -1,533,070USD | — | 1,510,097USD | 1,345,943USD | 530,287USD | 2,345,356USD | 2,456,318USD |
| Income Tax Expense | 160,886USD | 82,446USD | 277,251USD | 249,166USD | — | 373,879USD | 471,590USD | 405,293USD |
| Net Income | -507,193USD | -1,615,516USD | — | 1,260,931USD | 10,389USD | -411,209USD | 1,873,766USD | 2,051,025USD |
| Minority Interest | — | — | -378,279USD | 378,279USD | -574,543USD | -567,617USD | 0USD | 0USD |
| Tax Provision | — | — | — | — | 761,011USD | 373,879USD | 471,590USD | 405,293USD |
| Net Income From Continuing Ops | — | — | — | — | 584,932USD | 156,408USD | -1,366,144USD | -4,220,745USD |
| Ebit | — | — | — | — | 1,280,576USD | 530,291USD | 2,329,014USD | 2,439,976USD |
| Reconciled Depreciation | — | — | — | — | 744,230USD | 2,232,693USD | -744,231USD | 744,231USD |
| Net Interest Income | — | — | — | — | — | 0USD | -3,162USD | -965,704USD |
| Ebitda | — | — | — | — | — | 1,274,522USD | 3,073,245USD | 3,184,207USD |
| Depreciation And Amortization | — | — | — | — | — | 744,231USD | 744,231USD | 744,231USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | -1,097,530USD | -3,292,659USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD | FY 20192019-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 25,807,289USD | 12,818,182USD | 5,195,804USD | 9,922,799USD | 16,102,671USD | 10,804,214USD | 686,179USD | 0USD |
| Cost Of Revenue | 22,469,620USD | 2,976,923USD | 1,176,923USD | 7,144,335USD | 11,878,010USD | 7,683,020USD | 5,113,293USD | 2,600USD |
| Gross Profit | 3,337,669USD | 9,841,259USD | 4,018,881USD | 2,778,464USD | 4,224,661USD | 3,121,194USD | -4,427,114USD | -2,600USD |
| Selling General Administrative | 8,714,244USD | 3,261,402USD | 164,376USD | 22,743,877USD | 46,718,986USD | 4,629,642USD | 5,291,075USD | 28,289USD |
| Selling And Marketing Expenses | 746,230USD | — | — | 1,928,198USD | 3,477,570USD | 1,881,434USD | — | — |
| General And Administrative Expenses | 8,714,244USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 9,460,474USD | 3,261,402USD | 164,376USD | 24,737,239USD | 50,932,697USD | 6,847,731USD | 2,291,664USD | 25,689USD |
| Operating Income | -6,122,805USD | 6,579,857USD | 3,854,505USD | -21,958,775USD | -46,708,030USD | -3,726,537USD | -6,718,778USD | -28,289USD |
| Total Other Income Expense Net | -12,518,924USD | 65,363USD | 14,243USD | -49,194,910USD | 182,060USD | -14,868,223USD | -2,508,966USD | 1USD |
| Interest Income | 72,735USD | 65,367USD | 14,243USD | — | — | — | — | — |
| Income Before Tax | -18,641,729USD | 6,645,220USD | 3,868,748USD | -71,153,685USD | -46,525,975USD | -18,594,760USD | -9,227,744USD | -28,289USD |
| Income Tax Expense | -1,081,209USD | 2,011,773USD | 1,243,194USD | 4,461,966USD | 5,247,674USD | 13,674,543USD | 2,310,523USD | 1USD |
| Net Income | -17,560,520USD | 3,491,287USD | 2,625,554USD | -71,153,685USD | -51,773,652USD | -18,594,760USD | -9,227,744USD | -28,289USD |
| Net Interest Income | — | 65,367USD | -2,419,111USD | -5,273,105USD | -10,263,999USD | -13,725,955USD | -2,310,523USD | — |
| Tax Provision | — | 2,011,773USD | 1,243,194USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | 4,633,447USD | -15,636,418USD | -25,277,825USD | -51,773,652USD | -18,594,760USD | -9,227,744USD | -28,289USD |
| Ebit | — | 6,579,857USD | 3,854,505USD | -65,880,580USD | -36,289,950USD | -3,726,537USD | -6,718,778USD | -28,289USD |
| Ebitda | — | 9,556,780USD | 5,031,428USD | -54,325,248USD | -36,239,967USD | -3,723,807USD | -6,718,128USD | -25,689USD |
| Depreciation And Amortization | — | 2,976,923USD | 1,176,923USD | 11,555,332USD | 49,983USD | 2,730USD | 650USD | 2,600USD |
| Reconciled Depreciation | — | 2,976,923USD | 115,072USD | 11,555,332USD | 410,852USD | 2,730USD | 650USD | 2,600USD |
| Minority Interest | — | -1,142,160USD | 0USD | — | — | — | — | — |
| Research Development | — | — | 0USD | 65,164USD | 736,141USD | 339,385USD | 179,982USD | — |
| Interest Expense | — | — | 2,419,111USD | 5,273,105USD | 10,236,025USD | 13,725,955USD | 2,310,523USD | 0USD |
| Discontinued Operations | — | — | — | -45,875,860USD | -5,247,677USD | -5,247,677USD | -5,247,677USD | — |
| Net Income Applicable To Common Shares | — | — | — | -71,153,685USD | -71,153,685USD | -18,594,760USD | -9,227,744USD | -28,289USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | -3,179,393USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20272026-07-31 · USD | Q4 20262026-04-30 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 257,908,534USD | 210,355,601USD | 199,882,840USD | 172,131,241USD | 34,738,166USD | 32,905,794USD | 30,714,408USD | 21,583,761USD |
| Cash And Equivalents | 11,085,200USD | 12,780,208USD | 35,711,613USD | 105,508,149USD | 52,693USD | — | — | — |
| Total Current Assets | 33,674,873USD | 59,461,832USD | 61,997,941USD | 163,110,067USD | 24,972,762USD | 22,396,159USD | 19,460,543USD | 19,582,761USD |
| Total Liabilities | 85,670,852USD | 39,792,046USD | 12,335,491USD | 6,745,376USD | 7,058,612USD | — | — | — |
| Total Current Liabilities | 57,702,129USD | 19,249,074USD | 12,335,491USD | 6,745,376USD | 7,058,612USD | 6,487,171USD | 4,073,761USD | 13,542,980USD |
| Other Current Liabilities | 3,083,199USD | 3,453,832USD | 2,995,178USD | 2,140,275USD | 2,750,406USD | — | — | — |
| Total Stockholder Equity | 170,056,362USD | 170,563,555USD | 187,547,349USD | 165,385,865USD | 26,159,115USD | 25,276,463USD | 26,073,030USD | 8,040,781USD |
| Total Equity Including Noncontrolling Interest | 172,237,682USD | 170,563,555USD | 187,547,349USD | 165,385,865USD | 27,679,554USD | — | — | — |
| Deferred Revenue | 5,755,300USD | 10,802,800USD | — | — | — | — | — | — |
| Net Receivables | 8,833,379USD | 17,997,211USD | 16,252,613USD | 12,188,719USD | 18,388,701USD | 15,388,701USD | 12,388,701USD | 87,256USD |
| Inventory | 3,205,047USD | — | — | — | — | — | — | 1,166,996USD |
| Property Plant Equipment Net | 1,236,027USD | 1,297,703USD | 2,070,964USD | — | — | — | — | — |
| Goodwill | 85,672,153USD | 58,320,569USD | — | — | — | — | — | — |
| Accounts Payable | 4,364,544USD | 4,992,442USD | 4,002,443USD | — | — | — | 579,190USD | 4,597,403USD |
| Common Stock | 52USD | 52USD | 972,180USD | 949,066USD | 14,563USD | — | 14,563USD | 6,435USD |
| Retained Earnings | -11,944,599USD | -11,437,406USD | -29,308,593USD | -26,944,058USD | 7,005,766USD | 6,123,114USD | 6,919,681USD | -172,973,917USD |
| Other Current Assets | — | 1,341,413USD | — | — | 2,320,983USD | 2,742,329USD | 2,777,747USD | 185,540USD |
| Cash And Short Term Investments | — | — | 37,015,805USD | 107,048,534USD | 2,517,308USD | — | 4,294,095USD | 18,142,969USD |
| Short Term Investments | — | — | 1,304,192USD | 1,540,385USD | 2,464,615USD | 1,382,857USD | 4,210,385USD | 16,500,000USD |
| Intangible Assets | — | — | — | — | — | 10,509,635USD | 11,253,865USD | 1,000USD |
| Total Liab | — | — | — | — | — | 6,487,171USD | 4,073,761USD | 13,542,980USD |
| Capital Stock | — | — | — | — | — | 14,563USD | 14,563USD | 6,435USD |
| Cash | — | — | — | — | — | 54,744USD | 83,710USD | 1,642,969USD |
| Common Stock Shares Outstanding | — | — | — | — | — | 14,563,019shares | 72,815shares | 5,778,787shares |
| Non Current Assets Total | — | — | — | — | — | 10,509,635USD | 11,253,865USD | 2,001,000USD |
| Non Current Liabilities Total | — | — | — | — | — | 0USD | 0USD | 0USD |
| Net Working Capital | — | — | — | — | — | 15,908,988USD | 15,386,782USD | 6,039,781USD |
| Unclassified Current Assets | — | — | — | — | — | 2,827,528USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | 6,487,171USD | 1,821,424USD | -2,661,136USD |
| Unclassified Equity | — | — | — | — | — | 19,138,786USD | 19,124,223USD | 180,911,244USD |
| Other Current Liab | — | — | — | — | — | — | 1,673,147USD | 6,284,441USD |
| Net Debt | — | — | — | — | — | — | -83,710USD | 1,018,167USD |
| Short Term Debt | — | — | — | — | — | — | — | 2,661,136USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 2,661,136USD |
| Short Long Term Debt Total | — | — | — | — | — | — | — | 2,661,136USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 90,584USD |
| Non Currrent Assets Other | — | — | — | — | — | — | — | 2,000,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD | FY 20192019-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 210,355,601USD | 32,905,794USD | 21,622,624USD | 7,107,572USD | 74,862,946USD | 5,697,512USD | 1,381,001USD | 5,123USD |
| Cash And Equivalents | 12,780,208USD | — | — | — | — | — | — | — |
| Total Current Assets | 59,461,832USD | 22,396,159USD | 19,621,624USD | 4,991,500USD | 12,826,096USD | 5,584,659USD | 1,381,001USD | 2,639USD |
| Other Current Assets | 1,341,413USD | 2,742,329USD | 395,742USD | 263,020USD | 2,530,988USD | 200,160USD | 381,510USD | 645USD |
| Total Liabilities | 39,792,046USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 19,249,074USD | 6,487,171USD | 12,022,810USD | 23,767,491USD | 38,980,522USD | 24,137,779USD | 4,486,917USD | 11,314USD |
| Other Current Liabilities | 3,453,832USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 170,563,555USD | 25,276,463USD | 9,599,814USD | -18,613,761USD | 32,511,932USD | -18,450,744USD | -4,993,830USD | -6,191USD |
| Total Equity Including Noncontrolling Interest | 170,563,555USD | — | — | — | — | — | — | — |
| Deferred Revenue | 10,802,800USD | — | — | — | — | — | — | — |
| Net Receivables | 17,997,211USD | 18,216,229USD | 273,874USD | 399,680USD | 1,268,916USD | 762,487USD | 1USD | — |
| Property Plant Equipment Net | 1,297,703USD | — | 0USD | 14,791USD | 47,355USD | 0USD | 0USD | 750USD |
| Goodwill | 58,320,569USD | — | — | — | — | — | — | — |
| Accounts Payable | 4,992,442USD | — | 4,704,596USD | 5,496,629USD | 5,252,665USD | 1,041,817USD | 989,112USD | — |
| Common Stock | 52USD | 14,563USD | 1,828USD | 13,544USD | 4,195USD | 27,643USD | 24,749USD | 6,095USD |
| Retained Earnings | -11,437,406USD | 6,123,114USD | -167,387,028USD | -151,750,610USD | -80,596,925USD | -28,823,273USD | -10,228,513USD | -33,091USD |
| Intangible Assets | — | 10,509,635USD | 1,000USD | 101,281USD | 4,842,856USD | 112,853USD | — | 1,734USD |
| Total Liab | — | 6,487,171USD | 12,022,810USD | 25,721,333USD | 42,351,014USD | 24,148,256USD | 6,374,831USD | 11,314USD |
| Other Current Liab | — | 3,203,537USD | 4,584,410USD | 16,786,215USD | 18,411,993USD | 16,853,208USD | 1,136,311USD | 1,200USD |
| Capital Stock | — | 14,563USD | 1,828USD | 13,544USD | 4,195USD | 27,643USD | 24,749USD | 6,095USD |
| Cash | — | 54,744USD | 229,705USD | 202,095USD | 665,002USD | 928,796USD | 79,847USD | 1,994USD |
| Cash And Short Term Investments | — | 1,437,601USD | 16,729,705USD | 202,095USD | 665,002USD | 928,796USD | 79,847USD | 1,994USD |
| Net Debt | — | -54,744USD | 2,504,099USD | 3,236,394USD | 16,302,152USD | 5,224,904USD | 3,990,195USD | 8,120USD |
| Short Term Debt | — | 777,894USD | 2,733,804USD | 1,484,647USD | 15,204,358USD | 6,143,223USD | 2,182,128USD | 10,114USD |
| Short Long Term Debt Total | — | 777,894USD | 2,733,804USD | 3,438,489USD | 16,967,154USD | 6,153,700USD | 4,070,042USD | 10,114USD |
| Short Term Investments | — | 1,382,857USD | 16,500,000USD | 0USD | — | — | — | — |
| Common Stock Shares Outstanding | — | 64,484shares | 24,100shares | 13,994shares | 4,810shares | 3,340shares | 30,862shares | 30,492shares |
| Non Current Assets Total | — | 10,509,635USD | 2,001,000USD | 2,116,072USD | 62,036,849USD | 112,852USD | 0USD | 2,484USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 1,953,842USD | 3,370,491USD | 10,477USD | 1,887,914USD | 10,114USD |
| Net Working Capital | — | 15,908,988USD | 7,598,814USD | -18,775,991USD | -26,154,426USD | -18,553,120USD | -3,105,916USD | -8,675USD |
| Unclassified Current Liabilities | — | 2,505,740USD | -2,733,804USD | -4,141,353USD | -14,967,154USD | -6,143,223USD | -2,182,128USD | — |
| Unclassified Equity | — | 19,124,223USD | 176,799,645USD | 132,967,249USD | 113,045,505USD | 10,337,413USD | 5,190,221USD | — |
| Good Will | — | — | 13,485,558USD | 32,643,193USD | 6,781,193USD | 0USD | — | — |
| Other Assets | — | — | 1USD | 2,000,000USD | 1USD | 1USD | — | — |
| Short Long Term Debt | — | — | 2,733,804USD | 1,484,647USD | 14,967,154USD | 6,143,223USD | 2,182,128USD | 10,114USD |
| Inventory | — | — | 2,420,174USD | 4,126,705USD | 8,361,190USD | 3,693,216USD | 919,644USD | — |
| Accumulated Other Comprehensive Income | — | — | 183,541USD | 142,512USD | 54,962USD | -20,170USD | -5,036USD | — |
| Non Currrent Assets Other | — | — | -1USD | 2,000,000USD | 50,365,445USD | -1USD | — | -2,484USD |
| Unclassified Non Current Assets | — | — | -11,485,559USD | -34,643,193USD | — | — | — | — |
| Current Deferred Revenue | — | — | — | 2,656,706USD | 111,506USD | 99,531USD | 179,366USD | — |
| Long Term Debt | — | — | — | 1,953,842USD | 2,000,000USD | 10,477USD | 1,887,914USD | — |
| Net Tangible Assets | — | — | — | -18,715,042USD | 20,887,883USD | -18,563,597USD | -4,993,830USD | -7,925USD |
| Unclassified Non Current Liabilities | — | — | — | — | 1,370,491USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20272026-07-31 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 61,676USD | 744,231USD | 744,231USD | 744,231USD | 744,230USD | 744,231USD | 744,231USD | 744,231USD |
| Deferred Income Tax | -1,081,209USD | — | — | — | — | — | — | — |
| Change To Account Receivables | 11,195,371USD | 4,742,403USD | -310,019USD | -3,000,000USD | -2,342,152USD | -3,839,900USD | -4,327,862USD | -1,606,060USD |
| Change To Liabilities | -1,012,937USD | — | — | 743,621USD | — | — | — | — |
| Change In Working Capital | 10,567,473USD | 36,346,291USD | -32,252,623USD | -2,750,834USD | -2,083,389USD | -1,242,314USD | -2,228,786USD | -2,828,253USD |
| Operating Cash Flow | 27,672,258USD | — | — | -1,083,809USD | — | — | — | — |
| Investing Cash Flow | -29,367,266USD | — | — | — | — | — | — | — |
| Change In Cash | -1,695,008USD | -69,796,537USD | 105,455,456USD | -2,051USD | -28,966USD | -549,857USD | -68,314USD | 1,671,932USD |
| End Cash Flow | 11,085,200USD | — | — | 52,693USD | — | — | — | — |
| Net Income | — | -1,615,516USD | 156,505USD | — | 10,389USD | 123,724USD | 1,873,766USD | 2,051,025USD |
| Other Non Cash Items | — | 236,192USD | 545,950USD | — | -62,492USD | 240,570USD | 390,231USD | -568,297USD |
| Total Cash From Operating Activities | — | 35,711,198USD | -30,805,937USD | — | -423,743USD | -133,789USD | 779,442USD | -601,294USD |
| Capital Expenditures | — | 0USD | -3USD | — | 0USD | 0USD | 0USD | -4USD |
| Free Cash Flow | — | 35,711,198USD | -30,805,940USD | — | -423,743USD | -133,789USD | 779,440USD | -601,290USD |
| Total Cashflows From Investing Activities | — | -129,797,198USD | -36,000,000USD | — | — | — | — | — |
| Total Cash From Financing Activities | — | 24,289,463USD | 172,261,393USD | — | — | -416,068USD | -190,735USD | 606,803USD |
| Issuance Of Capital Stock | — | -148,028,496USD | — | — | — | 0USD | — | — |
| Begin Period Cash Flow | — | 105,508,149USD | 52,693USD | — | 83,710USD | 633,567USD | 1,711,283USD | 39,351USD |
| End Period Cash Flow | — | 35,711,612USD | 105,508,149USD | — | 54,744USD | 83,710USD | 1,642,969USD | 1,711,283USD |
| Other Cashflows From Financing Activities | — | 172,317,959USD | -915,545USD | — | — | -416,068USD | -190,735USD | 606,803USD |
| Unclassified Investing Cash Flow | — | -129,797,198USD | -35,999,997USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | 173,176,938USD | — | — | — | — | — |
| Financing Cash Flow | — | — | — | 1,081,758USD | — | — | — | — |
| Change To Inventory | — | — | — | — | — | -442,200USD | 1,378,117USD | -124,939USD |
| Net Borrowings | — | — | — | — | — | — | -69,450USD | -3,218USD |
| Stock Based Compensation | — | — | — | — | — | — | — | 2,501,816USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -2,501,816USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD | FY 20192019-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 4,810,641USD | 2,976,923USD | 1,176,923USD | 11,555,332USD | 49,983USD | 2,730USD | 650USD | 2,600USD |
| Deferred Income Tax | -1,081,209USD | — | — | — | — | — | — | — |
| Change To Account Receivables | -1,600,710USD | -12,115,974USD | -3,015,253USD | -1,368,643USD | -268,930USD | -760,058USD | 123,244USD | -760,058USD |
| Change To Liabilities | 5,842,156USD | — | — | -652,101USD | 6,046,150USD | 866,881USD | 149,445USD | -2,099USD |
| Change In Working Capital | -1,538,504USD | -8,382,742USD | -3,813,271USD | 3,977,708USD | -254,161USD | -814,727USD | -646,955USD | -2,099USD |
| Operating Cash Flow | -20,855,471USD | — | — | — | — | — | — | — |
| Net Investments | -36,000,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -128,122,025USD | — | — | — | 1,744,000USD | — | 1,744,004USD | — |
| Investing Cash Flow | -164,122,025USD | — | — | — | — | — | — | — |
| Common Stock Issuance | 14,773,528USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 182,929,432USD | — | — | — | 17,458,232USD | — | -4,550,000USD | — |
| Financing Cash Flow | 197,702,960USD | — | — | — | — | — | — | — |
| Change In Cash | 12,725,464USD | 15,393USD | -162,744USD | -462,907USD | -263,794USD | 848,949USD | 77,853USD | -18,788USD |
| End Cash Flow | 12,780,208USD | — | — | — | — | — | — | — |
| Net Income | — | 4,633,447USD | 2,625,554USD | -71,153,685USD | -46,525,975USD | -18,594,760USD | -9,227,744USD | -28,289USD |
| Stock Based Compensation | — | 62,500USD | 295,958USD | 746,511USD | 32,473,602USD | 70,997USD | 3,741,746USD | — |
| Other Non Cash Items | — | 330,488USD | 2,497,049USD | 48,508,745USD | 32,831,241USD | 14,889,300USD | 1,924,029USD | 5,200USD |
| Total Cash From Operating Activities | — | -379,384USD | 2,486,255USD | -6,365,389USD | -12,366,700USD | -4,517,457USD | -4,208,274USD | -27,788USD |
| Capital Expenditures | — | 0USD | -3USD | 0USD | 0USD | -3USD | -4USD | 0USD |
| Free Cash Flow | — | -379,384USD | 2,486,255USD | -6,365,389USD | -12,366,700USD | -4,517,460USD | -4,208,274USD | -27,790USD |
| Total Cash From Financing Activities | — | 394,781USD | -2,446,904USD | 5,821,187USD | 13,734,286USD | 5,420,000USD | 4,217,761USD | 9,000USD |
| Begin Period Cash Flow | — | 39,351USD | 202,095USD | 665,000USD | 928,796USD | 79,847USD | 1,994USD | 20,782USD |
| End Period Cash Flow | — | 54,744USD | 39,351USD | 202,095USD | 665,002USD | 928,796USD | 79,847USD | 1,994USD |
| Other Cashflows From Financing Activities | — | 394,781USD | -21,925,897USD | -800,251USD | -800,251USD | -30,000USD | 4,550,000USD | 16,800USD |
| Change To Inventory | — | — | 1,580,570USD | 4,413,056USD | -4,186,492USD | -2,764,758USD | -919,644USD | -919,644USD |
| Investments | — | — | -16,500,000USD | 0USD | -1,618,341USD | -30,000USD | 73,400USD | 0USD |
| Total Cashflows From Investing Activities | — | — | -16,500,000USD | -1,618,341USD | -1,618,341USD | -30,000USD | 73,400USD | 73,400USD |
| Net Borrowings | — | — | 1,517,165USD | -2,923,695USD | -2,923,695USD | 5,420,000USD | 4,550,000USD | 9,000USD |
| Issuance Of Capital Stock | — | — | 17,961,828USD | 8,744,882USD | 0USD | — | — | 0USD |
| Other Cashflows From Investing Activities | — | — | -3USD | -1,744,000USD | -1,744,000USD | -30,000USD | -1,744,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | -30,941,390USD | — | — | — |
| Dividends Paid | — | — | — | — | — | 0USD | -332,239USD | -332,239USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | 1,200USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD |
|---|---|---|
| Depreciation | 2,232,693USD | 1,488,462USD |
| Change To Account Receivables | 143,888USD | 3,199,982USD |
| Change To Liabilities | 4,393,588USD | -287,855USD |
| Change In Working Capital | 4,755,194USD | 3,438,544USD |
| Operating Cash Flow | 3,821,452USD | -31,889,746USD |
| Net Investments | -165,797,198USD | -36,000,000USD |
| Investing Cash Flow | -165,797,198USD | -36,000,000USD |
| Common Stock Issuance | 14,773,528USD | — |
| Unclassified Financing Cash Flow | 182,859,086USD | — |
| Financing Cash Flow | 197,632,614USD | 173,343,151USD |
| Change In Cash | 35,656,868USD | 105,453,405USD |
| End Cash Flow | 35,711,612USD | 105,508,149USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2027Quarterly · 2026-07-31 | Geography | BR | 1,239,900 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Geography | HK | 1,016,600 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Geography | ID | 1,808,700 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Geography | MY | 3,943,900 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Geography | PH | 643,400 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Geography | Singapore | 6,305,492 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Geography | Taiwan | 2,450,800 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Geography | TH | 2,572,900 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Geography | VN | 1,262,200 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Product | Advertising Services | 6,011,892 | USD | Disclosure |
| Q1 2027Quarterly · 2026-07-31 | Product | AIServices | 15,232,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | BR | 780,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | HK | 4,738,500 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | MY | 1,333,800 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | PH | 180,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | Singapore | 13,734,989 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | Taiwan | 651,700 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | United Kingdom | 1,500,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | United States | 2,000,000 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Geography | VN | 888,300 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Advertising Services | 11,969,589 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | AIServices | 6,587,700 | USD | Disclosure |
| FY 2026Yearly · 2026-04-30 | Product | Royalty | 7,250,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-01-31 | Geography | HK | 1,250,000 | USD | Disclosure |
| Q3 2026Quarterly · 2026-01-31 | Geography | Singapore | 5,723,064 | USD | Disclosure |
| Q3 2026Quarterly · 2026-01-31 | Product | Advertising Services | 5,723,064 | USD | Disclosure |
| Q3 2026Quarterly · 2026-01-31 | Product | Royalty | 1,250,000 | USD | Disclosure |
| Q1 2026Quarterly · 2025-07-31 | Geography | HK | 1,250,000 | USD | Disclosure |
| Q1 2026Quarterly · 2025-07-31 | Geography | United Kingdom | 1,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2025-07-31 | Geography | United States | 750,000 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Geography | HK | 5,340,909 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Geography | United Kingdom | 3,204,546 | USD | Disclosure |
| FY 2025Yearly · 2025-04-30 | Geography | United States | 4,272,727 | USD | Disclosure |
| FY 2024Yearly · 2024-04-30 | Geography | HK | 3,286,713 | USD | 0001641172-25-023612 |
| FY 2024Yearly · 2024-04-30 | Geography | United Kingdom | 1,090,909 | USD | 0001641172-25-023612 |
| FY 2024Yearly · 2024-04-30 | Geography | United States | 818,182 | USD | 0001641172-25-023612 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.