XPRO
Expro Ltd
Company overview
- Market capitalization
- —
- Employees
- 7,000
- Latest publication
- 2026-09-29
About Expro Ltd
Expro Group Holdings N.V. provides energy services in North and Latin America, Europe and Sub-Saharan Africa, the Middle East and North Africa, and the Asia-Pacific. It provides well construction products and services, such as technology solutions in tubular running services, tubular products, cementing, drilling, and wellbore cleanup; and well management services comprising well flow management, subsea well access, and well intervention and integrity solutions. The company serves exploration and production companies in onshore and offshore environments. Expro Group Holdings N.V. was founded in 1938 and is based in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 393,182,000USD | 367,573,000USD | 382,127,000USD | 411,356,000USD | 422,740,000USD | 390,872,000USD | 436,843,000USD | 422,828,000USD |
| Cost Of Revenue | 311,158,000USD | 343,009,000USD | 326,932,000USD | 357,337,000USD | 366,697,000USD | 350,913,000USD | 369,407,000USD | 371,626,000USD |
| Gross Profit | 82,024,000USD | 24,564,000USD | 55,195,000USD | 54,019,000USD | 56,043,000USD | 39,959,000USD | 67,436,000USD | 51,202,000USD |
| General And Administrative Expenses | 19,655,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 71,653,000USD | 17,894,000USD | 32,586,000USD | 20,491,000USD | 14,499,000USD | 21,814,000USD | 22,516,000USD | 20,467,000USD |
| Operating Income | 10,371,000USD | 6,670,000USD | 22,609,000USD | 33,528,000USD | 41,544,000USD | 18,145,000USD | 44,920,000USD | 30,735,000USD |
| Total Other Income Expense Net | -191,000USD | -1,487,000USD | -9,232,000USD | -4,760,000USD | -9,582,000USD | -5,913,000USD | -12,511,000USD | -4,010,000USD |
| Depreciation And Amortization | 45,792,000USD | 45,395,000USD | 53,774,000USD | 46,195,000USD | 46,716,000USD | 45,421,000USD | 42,284,000USD | 40,391,000USD |
| Income Before Tax | 10,180,000USD | 5,183,000USD | 13,377,000USD | 28,768,000USD | 31,962,000USD | 12,232,000USD | 32,409,000USD | 26,725,000USD |
| Income Tax Expense | 8,152,000USD | 6,217,000USD | 7,605,000USD | 14,805,000USD | 13,959,000USD | -1,716,000USD | 9,375,000USD | 10,450,000USD |
| Equity Method Income Loss | 2,763,000USD | — | — | — | — | — | — | — |
| Net Income | 2,028,000USD | -1,034,000USD | 5,772,000USD | 13,963,000USD | 18,003,000USD | 13,948,000USD | 23,034,000USD | 16,275,000USD |
| Selling General Administrative | — | 17,894,000USD | 19,186,000USD | 20,491,000USD | 14,499,000USD | 21,814,000USD | 22,516,000USD | 20,467,000USD |
| Interest Expense | — | 1,551,000USD | 2,445,000USD | 4,106,000USD | 4,279,000USD | 3,451,000USD | 1,804,000USD | 3,895,000USD |
| Net Interest Income | — | -1,551,000USD | -2,445,000USD | -4,106,000USD | -4,279,000USD | -3,451,000USD | -1,804,000USD | -3,895,000USD |
| Tax Provision | — | 6,217,000USD | 7,605,000USD | 14,805,000USD | 13,959,000USD | -1,716,000USD | 9,375,000USD | 10,450,000USD |
| Net Income From Continuing Ops | — | -1,034,000USD | 5,772,000USD | 13,963,000USD | 18,003,000USD | 13,948,000USD | 23,034,000USD | 16,275,000USD |
| Ebit | — | 6,734,000USD | 15,822,000USD | 32,874,000USD | 36,241,000USD | 12,232,000USD | 34,213,000USD | 30,620,000USD |
| Ebitda | — | 52,129,000USD | 69,596,000USD | 79,069,000USD | 82,957,000USD | 57,653,000USD | 76,497,000USD | 71,011,000USD |
| Reconciled Depreciation | — | 45,395,000USD | 53,774,000USD | 46,195,000USD | 46,716,000USD | 45,421,000USD | 42,284,000USD | 40,391,000USD |
| Unclassified Operating Expenses | — | — | 13,400,000USD | — | — | — | -17,200,000USD | — |
| Research Development | — | — | — | — | — | — | 17,200,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 1,607,095,000USD | 1,712,802,000USD | 1,512,764,000USD | 1,279,418,000USD |
| Cost Of Revenue | 1,401,879,000USD | 1,479,633,000USD | 1,402,155,000USD | 1,197,123,000USD |
| Gross Profit | 205,216,000USD | 233,169,000USD | 110,609,000USD | 82,294,999USD |
| Research Development | 13,400,000USD | 17,200,000USD | 11,400,000USD | 7,300,000USD |
| Selling General Administrative | 75,990,000USD | 88,421,000USD | 64,254,000USD | 58,387,000USD |
| Total Operating Expenses | 89,390,000USD | 105,621,000USD | 75,654,000USD | 58,387,000USD |
| Operating Income | 115,826,000USD | 127,548,000USD | 34,955,000USD | 23,908,000USD |
| Interest Expense | 14,281,000USD | 12,517,000USD | 3,943,000USD | 241,000USD |
| Net Interest Income | -14,281,000USD | -12,517,000USD | -3,943,000USD | -241,000USD |
| Income Before Tax | 86,339,000USD | 97,966,000USD | 20,947,000USD | 21,102,000USD |
| Income Tax Expense | 34,653,000USD | 46,048,000USD | 44,307,000USD | 41,247,000USD |
| Tax Provision | 34,653,000USD | 46,048,000USD | 44,307,000USD | 41,247,000USD |
| Net Income | 51,686,000USD | 51,918,000USD | -23,360,000USD | -20,145,000USD |
| Net Income From Continuing Ops | 51,686,000USD | 51,918,000USD | -23,360,000USD | -20,145,000USD |
| Ebit | 100,620,000USD | 110,483,000USD | 24,890,000USD | 21,343,000USD |
| Ebitda | 292,726,000USD | 273,951,000USD | 197,150,000USD | 161,110,000USD |
| Depreciation And Amortization | 192,106,000USD | 163,468,000USD | 172,260,000USD | 139,767,000USD |
| Reconciled Depreciation | 192,106,000USD | 163,468,000USD | 172,260,000USD | 139,767,000USD |
| Total Other Income Expense Net | -29,487,000USD | -29,582,000USD | -14,008,000USD | -2,806,000USD |
| Unclassified Operating Expenses | — | — | — | -7,300,000USD |
| Non Operating Income Net Other | — | — | — | 18,880,000USD |
| Net Income Applicable To Common Shares | — | — | — | -20,145,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,260,338,000USD | 2,244,902,000USD | 2,348,293,000USD | 2,305,180,000USD | 2,338,222,000USD | 2,293,086,000USD | 2,407,954,000USD | 2,343,620,000USD |
| Cash And Equivalents | 199,531,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 983,772,000USD | 964,130,000USD | 960,335,000USD | 982,046,000USD | 1,002,171,000USD | 948,605,000USD | 964,046,000USD | 984,280,000USD |
| Other Current Assets | 98,202,000USD | 92,658,000USD | 86,287,000USD | 84,004,000USD | 84,827,000USD | 87,777,000USD | 74,132,000USD | 72,976,000USD |
| Other Non Current Assets | 17,018,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 754,786,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 480,631,000USD | 452,595,000USD | 443,662,000USD | 464,479,000USD | 468,370,000USD | 450,643,000USD | 484,430,000USD | 497,448,000USD |
| Other Current Liabilities | 99,835,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 36,198,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,505,552,000USD | 1,515,424,000USD | 1,534,123,000USD | 1,517,097,000USD | 1,519,988,000USD | 1,499,745,000USD | 1,491,484,000USD | 1,483,329,000USD |
| Total Equity Including Noncontrolling Interest | 1,505,552,000USD | — | — | — | — | — | — | — |
| Net Receivables | 477,237,000USD | 532,626,000USD | 508,680,000USD | 527,706,000USD | 541,798,000USD | 516,587,999USD | 546,211,000USD | 564,980,000USD |
| Inventory | 170,586,000USD | 168,073,000USD | 167,895,000USD | 171,716,000USD | 168,060,000USD | 164,066,000USD | 159,040,000USD | 179,339,000USD |
| Property Plant Equipment Net | 592,409,000USD | 588,556,000USD | 595,934,000USD | 607,276,000USD | 614,756,000USD | 618,920,000USD | 630,337,000USD | 612,320,000USD |
| Goodwill | 348,558,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 227,974,000USD | 240,499,000USD | 251,329,000USD | 260,672,000USD | 273,457,000USD | 286,203,000USD | 298,856,000USD | 308,453,000USD |
| Accounts Payable | 304,808,000USD | 128,675,999USD | 101,334,000USD | 113,075,000USD | 130,244,000USD | 110,988,000USD | 143,727,000USD | 133,077,000USD |
| Short Term Debt | 20,317,000USD | 20,814,000USD | 20,584,000USD | 19,891,000USD | 19,850,000USD | 19,102,000USD | 19,487,000USD | 20,272,000USD |
| Common Stock | 8,570,000USD | 8,570,000USD | 8,559,000USD | 8,556,000USD | 8,556,000USD | 8,546,000USD | 8,488,000USD | 8,486,000USD |
| Retained Earnings | -474,535,000USD | -476,563,000USD | -475,529,000USD | -481,301,000USD | -495,264,000USD | -513,267,000USD | -527,215,000USD | -550,249,000USD |
| Accumulated Other Comprehensive Income | 17,931,000USD | 17,992,000USD | 18,053,000USD | 14,287,000USD | 14,348,000USD | 14,409,000USD | 14,470,000USD | 22,135,000USD |
| Total Liab | — | 729,478,000USD | 814,170,000USD | 788,083,000USD | 818,234,000USD | 793,341,000USD | 916,470,000USD | 860,291,000USD |
| Other Current Liab | — | 225,112,000USD | 254,633,000USD | 265,110,000USD | 264,822,000USD | 265,629,000USD | 264,980,000USD | 276,369,000USD |
| Capital Stock | — | 8,570,000USD | 8,559,000USD | 8,556,000USD | 8,556,000USD | 8,546,000USD | 8,488,000USD | 8,486,000USD |
| Good Will | — | 348,558,000USD | 348,558,000USD | 348,558,000USD | 348,558,000USD | 343,957,000USD | 348,918,000USD | 343,885,000USD |
| Cash | — | 170,773,000USD | 197,473,000USD | 198,620,000USD | 207,486,000USD | 180,174,000USD | 184,663,000USD | 166,985,000USD |
| Cash And Short Term Investments | — | 170,773,000USD | 197,473,000USD | 198,620,000USD | 207,486,000USD | 180,174,000USD | 184,663,000USD | 166,985,000USD |
| Current Deferred Revenue | — | 20,900,000USD | 16,000,000USD | 16,100,000USD | 4,600,000USD | 3,800,000USD | 3,800,000USD | 14,900,000USD |
| Net Debt | — | 1,578,000USD | 27,144,000USD | -8,753,000USD | 5,937,000USD | 22,460,000USD | 18,383,000USD | 48,920,000USD |
| Short Long Term Debt Total | — | 172,351,000USD | 224,617,000USD | 189,867,000USD | 213,423,000USD | 202,634,000USD | 203,046,000USD | 215,905,000USD |
| Long Term Debt | — | 79,065,000USD | 79,065,000USD | 99,065,000USD | 121,065,000USD | 121,065,000USD | 121,065,000USD | 121,065,000USD |
| Long Term Investments | — | 77,169,000USD | 78,706,000USD | 81,340,000USD | 79,615,000USD | 76,718,000USD | 73,012,000USD | 75,537,000USD |
| Property Plant Equipment Gross | — | 1,451,444,000USD | 1,429,054,000USD | 1,399,364,000USD | 1,375,938,000USD | 1,347,891,000USD | 1,327,783,000USD | 1,281,303,000USD |
| Common Stock Shares Outstanding | — | 113,624,307shares | 115,143,267shares | 115,956,527shares | 116,216,865shares | 116,929,082shares | 115,829,638shares | 118,293,677shares |
| Non Current Assets Total | — | 1,280,772,000USD | 1,387,958,000USD | 1,323,133,999USD | 1,336,051,000USD | 1,344,480,999USD | 1,443,908,000USD | 1,359,340,000USD |
| Non Current Liabilities Total | — | 276,882,999USD | 370,508,000USD | 323,604,000USD | 349,864,000USD | 342,698,000USD | 432,040,000USD | 362,843,000USD |
| Non Current Liabilities Other | — | 35,554,000USD | 36,003,000USD | 45,508,000USD | 46,135,000USD | 46,639,000USD | 44,802,000USD | 44,868,000USD |
| Non Currrent Assets Other | — | 18,558,000USD | 17,141,000USD | 17,855,999USD | 12,233,000USD | 11,250,999USD | 10,940,000USD | 11,137,000USD |
| Net Working Capital | — | 511,535,000USD | 516,673,000USD | 517,567,000USD | 533,801,000USD | 497,962,000USD | 479,616,000USD | 486,832,000USD |
| Unclassified Current Liabilities | — | 57,093,001USD | 51,111,000USD | 50,303,000USD | 48,854,000USD | 51,124,000USD | 52,436,000USD | 52,830,000USD |
| Unclassified Non Current Liabilities | — | 162,263,999USD | 255,440,000USD | 179,031,000USD | 182,664,000USD | 174,994,000USD | 266,173,000USD | 196,910,000USD |
| Unclassified Equity | — | 1,956,855,000USD | 1,974,481,000USD | 1,966,999,000USD | 1,983,792,000USD | 1,981,511,000USD | 1,987,253,000USD | 1,994,471,000USD |
| Unclassified Non Current Assets | — | — | 96,290,000USD | — | — | — | 81,845,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,348,293,000USD | 2,407,954,000USD | 2,065,610,999USD | 1,964,436,000USD | 1,923,681,000USD | 1,039,751,000USD | 994,165,000USD | 1,193,929,000USD |
| Intangible Assets | 251,329,000USD | 298,856,000USD | 239,716,000USD | 229,504,000USD | 253,053,000USD | 173,168,000USD | 260,511,000USD | 31,069,000USD |
| Other Current Assets | 86,287,000USD | 74,132,000USD | 58,409,000USD | 47,154,000USD | 59,324,000USD | 39,957,000USD | 24,155,000USD | 20,479,000USD |
| Total Liab | 814,170,000USD | 916,470,000USD | 769,738,000USD | 678,541,000USD | 626,110,000USD | 427,767,000USD | 183,871,000USD | 159,157,000USD |
| Total Stockholder Equity | 1,534,123,000USD | 1,491,484,000USD | 1,295,873,000USD | 1,285,895,000USD | 1,297,571,000USD | 611,984,000USD | 810,294,000USD | 1,034,772,000USD |
| Other Current Liab | 254,633,000USD | 264,980,000USD | 251,510,000USD | 228,603,000USD | 186,713,000USD | 59,043,000USD | 103,527,999USD | 123,981,000USD |
| Common Stock | 8,559,000USD | 8,488,000USD | 8,061,999USD | 7,911,000USD | 7,844,000USD | 585,000USD | 2,846,000USD | 2,829,000USD |
| Capital Stock | 8,559,000USD | 8,488,000USD | 8,062,000USD | 7,911,000USD | 7,844,000USD | 585,000USD | — | — |
| Retained Earnings | -475,529,000USD | -527,215,000USD | -579,133,000USD | -555,773,000USD | -535,628,000USD | -403,737,000USD | -220,805,000USD | 16,860,000USD |
| Good Will | 348,558,000USD | 348,918,000USD | 247,687,000USD | 220,980,000USD | 179,903,000USD | 25,504,000USD | 99,932,000USD | 211,040,000USD |
| Cash | 197,473,000USD | 184,663,000USD | 153,166,000USD | 218,460,000USD | 239,847,000USD | 116,924,000USD | 196,740,000USD | 186,212,000USD |
| Cash And Short Term Investments | 197,473,000USD | 184,663,000USD | 153,166,000USD | 218,460,000USD | 239,847,000USD | 116,924,000USD | 196,740,000USD | 212,815,000USD |
| Total Current Assets | 960,335,000USD | 964,046,000USD | 851,600,000USD | 865,507,000USD | 764,134,000USD | 427,952,000USD | 466,418,000USD | 492,090,000USD |
| Total Current Liabilities | 443,662,000USD | 484,430,000USD | 488,851,000USD | 437,709,000USD | 331,206,000USD | 224,219,000USD | 128,902,999USD | 129,724,000USD |
| Current Deferred Revenue | 16,000,000USD | 3,800,000USD | 26,000,000USD | 50,900,000USD | 15,700,000USD | 86,044,000USD | 657,000USD | 116,000USD |
| Net Debt | 27,144,000USD | 18,383,000USD | -42,282,000USD | -123,736,000USD | -129,545,000USD | -26,088,000USD | -163,846,000USD | -180,585,000USD |
| Short Term Debt | 20,584,000USD | 19,487,000USD | 19,498,000USD | 20,104,000USD | 20,842,000USD | 15,277,000USD | 7,925,000USD | 5,627,000USD |
| Short Long Term Debt Total | 224,617,000USD | 203,046,000USD | 110,884,000USD | 94,724,000USD | 110,302,000USD | 90,836,000USD | 32,894,000USD | 5,627,000USD |
| Long Term Debt | 79,065,000USD | 121,065,000USD | 20,000,000USD | — | — | — | — | — |
| Long Term Investments | 78,706,000USD | 73,012,000USD | 66,402,000USD | 66,038,000USD | 57,604,000USD | 45,088,000USD | — | — |
| Net Receivables | 508,680,000USD | 546,211,000USD | 496,700,000USD | 446,175,000USD | 339,847,000USD | 213,927,000USD | 166,694,000USD | 189,414,000USD |
| Inventory | 167,895,000USD | 159,040,000USD | 143,325,000USD | 153,718,000USD | 125,116,000USD | 53,359,000USD | 78,829,000USD | 69,382,000USD |
| Accounts Payable | 101,334,000USD | 143,727,000USD | 146,759,000USD | 100,951,000USD | 84,952,000USD | 63,855,000USD | 16,793,000USD | 31,960,000USD |
| Property Plant Equipment Net | 595,934,000USD | 630,337,000USD | 585,532,000USD | 537,172,000USD | 561,952,000USD | 351,970,000USD | 361,017,000USD | 416,490,000USD |
| Property Plant Equipment Gross | 1,429,054,000USD | 1,327,783,000USD | 1,169,400,000USD | 462,316,000USD | 561,952,000USD | 611,005,000USD | — | — |
| Accumulated Other Comprehensive Income | 18,053,000USD | 14,470,000USD | 22,318,000USD | 27,549,000USD | 20,358,000USD | -1,494,000USD | -30,298,000USD | -32,338,000USD |
| Common Stock Shares Outstanding | 115,749,247shares | 115,829,638shares | 109,161,453shares | 109,072,761shares | 80,525,694shares | 70,889,610shares | 37,526,499shares | 37,333,167shares |
| Non Current Assets Total | 1,387,958,000USD | 1,443,908,000USD | 1,214,011,000USD | 1,098,929,000USD | 1,159,547,000USD | 611,799,000USD | 527,746,999USD | 701,839,000USD |
| Non Current Liabilities Total | 370,508,000USD | 432,040,000USD | 280,887,000USD | 240,832,000USD | 294,904,000USD | 203,548,000USD | 54,968,000USD | 29,433,000USD |
| Non Current Liabilities Other | 36,003,000USD | 44,802,000USD | 44,202,000USD | 97,165,000USD | 44,892,000USD | 21,208,000USD | 24,969,000USD | — |
| Non Currrent Assets Other | 17,141,000USD | 10,940,000USD | 12,302,000USD | 8,263,000USD | 7,604,000USD | 4,748,000USD | -355,081,001USD | 28,619,000USD |
| Net Working Capital | 516,673,000USD | 479,616,000USD | 362,749,000USD | 427,798,000USD | 432,928,000USD | 203,733,000USD | — | — |
| Unclassified Non Current Assets | 96,290,000USD | 81,845,000USD | 62,372,000USD | 19,021,000USD | 61,439,000USD | — | -193,713,002USD | 14,621,000USD |
| Unclassified Current Liabilities | 51,111,000USD | 52,436,000USD | 45,084,000USD | 37,151,000USD | 22,999,000USD | — | — | -31,960,000USD |
| Unclassified Non Current Liabilities | 255,440,000USD | 266,173,000USD | 216,685,000USD | 4,739,000USD | 113,611,000USD | 52,803,000USD | -119,425,000USD | 29,433,000USD |
| Unclassified Equity | 1,974,481,000USD | 1,987,253,000USD | 1,836,564,001USD | 1,839,167,000USD | 1,819,938,000USD | 1,036,083,000USD | 1,075,809,000USD | 1,047,421,000USD |
| Other Liab | — | — | — | 138,928,000USD | 136,401,000USD | 127,989,000USD | 146,501,000USD | — |
| Other Assets | — | — | — | 17,951,000USD | 37,992,000USD | 16,069,000USD | 1USD | — |
| Treasury Stock | — | — | — | -40,870,000USD | -22,785,000USD | -20,038,000USD | -17,258,000USD | — |
| Net Tangible Assets | — | — | — | 1,285,895,000USD | 864,615,000USD | 610,567,000USD | 693,391,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | 1,548,000USD | 2,923,000USD | — |
| Short Term Investments | — | — | — | — | — | 2,252,000USD | — | 26,603,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,034,000USD | 5,772,000USD | 13,963,000USD | 18,003,000USD | 13,948,000USD | 23,034,000USD | 16,274,999USD | 15,286,000USD |
| Depreciation | 45,395,000USD | 53,774,000USD | 46,195,000USD | 46,716,000USD | 45,421,000USD | 42,284,000USD | 40,391,000USD | 40,647,000USD |
| Stock Based Compensation | 7,274,000USD | 7,689,000USD | 7,201,000USD | 7,314,000USD | 6,968,000USD | 7,101,000USD | 6,831,000USD | 7,350,000USD |
| Other Non Cash Items | 4,270,000USD | 2,960,000USD | 124,000USD | -919,000USD | -4,915,000USD | 6,075,000USD | 1,009,000USD | 1,103,000USD |
| Change To Account Receivables | -16,652,000USD | 16,064,000USD | 10,456,000USD | -22,710,000USD | 37,828,000USD | 11,375,000USD | 5,080,000USD | -63,088,000USD |
| Change To Inventory | -177,000USD | 3,821,000USD | -3,656,000USD | -3,994,000USD | -5,026,000USD | 20,298,000USD | -7,846,000USD | 9,765,000USD |
| Change In Working Capital | -21,563,000USD | -3,311,000USD | 4,059,000USD | -12,272,000USD | -6,979,000USD | 30,647,000USD | -1,854,000USD | -70,662,000USD |
| Total Cash From Operating Activities | 25,284,000USD | 57,071,000USD | 63,179,000USD | 48,413,000USD | 41,509,000USD | 97,401,000USD | 55,313,000USD | -13,173,000USD |
| Capital Expenditures | -25,764,000USD | -33,875,000USD | -24,196,000USD | -21,204,000USD | -33,112,000USD | -44,418,000USD | -32,051,000USD | -36,368,000USD |
| Free Cash Flow | -480,000USD | 23,196,000USD | 38,983,000USD | 27,209,000USD | 8,397,000USD | 52,983,000USD | 23,262,000USD | -49,541,000USD |
| Total Cashflows From Investing Activities | -25,764,000USD | -33,875,000USD | -24,196,000USD | -16,204,000USD | -33,112,000USD | -44,418,000USD | -24,060,000USD | -65,926,000USD |
| Net Borrowings | -518,000USD | -20,317,000USD | -22,546,000USD | -545,000USD | -342,000USD | -1,082,000USD | -13,000USD | — |
| Total Cash From Financing Activities | -25,396,000USD | -24,669,000USD | -48,175,000USD | -8,774,000USD | -15,104,000USD | -32,436,000USD | -2,870,000USD | 49,987,000USD |
| Sale Purchase Of Stock | -19,998,000USD | 0USD | -25,055,000USD | -5,013,000USD | -10,020,000USD | -14,155,000USD | 1,083,000USD | -257,000USD |
| Change In Cash | -26,700,000USD | -1,147,000USD | -8,866,000USD | 27,312,000USD | -4,489,000USD | 17,678,000USD | 31,532,000USD | -29,081,000USD |
| Begin Period Cash Flow | 197,473,000USD | 198,620,000USD | 207,486,000USD | 180,174,000USD | 184,663,000USD | 166,985,000USD | 135,453,000USD | 164,534,000USD |
| End Period Cash Flow | 170,773,000USD | 197,473,000USD | 198,620,000USD | 207,486,000USD | 180,174,000USD | 184,663,000USD | 166,985,000USD | 135,453,000USD |
| Other Cashflows From Financing Activities | -4,880,000USD | -6,102,000USD | -574,000USD | -3,216,000USD | -4,742,000USD | -19,336,000USD | -2,857,000USD | -1,226,000USD |
| Unclassified Operating Cash Flow | -9,058,000USD | -9,813,000USD | -8,363,000USD | -10,429,000USD | -12,934,000USD | -11,740,000USD | -7,338,999USD | -6,897,000USD |
| Unclassified Financing Cash Flow | — | 1,750,000USD | 4,171,000USD | — | — | 2,137,000USD | 3,049,000USD | 51,470,000USD |
| Investments | — | — | -24,196,000USD | -16,204,000USD | -33,112,000USD | -44,418,000USD | -24,060,000USD | -65,926,000USD |
| Dividends Paid | — | — | -4,171,000USD | -498,000USD | — | — | -4,132,000USD | — |
| Other Cashflows From Investing Activities | — | — | 5,000,000USD | 5,000,000USD | — | — | 7,500,000USD | 2,900,000USD |
| Unclassified Investing Cash Flow | — | — | 19,196,000USD | 16,204,000USD | 33,112,000USD | 44,418,000USD | 24,551,000USD | 33,468,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 51,686,000USD | 51,918,000USD | -23,360,000USD | -20,145,000USD | -131,891,000USD | -307,045,000USD | -235,329,000USD | -90,733,000USD |
| Depreciation | 192,106,000USD | 163,468,000USD | 172,260,000USD | 139,767,000USD | 123,866,000USD | 113,693,000USD | 92,800,000USD | 111,292,000USD |
| Stock Based Compensation | 29,172,000USD | 26,352,000USD | 19,574,000USD | 18,486,000USD | 54,162,000USD | 11,010,000USD | 11,280,000USD | 10,621,000USD |
| Other Non Cash Items | -21,627,000USD | 9,716,000USD | 17,114,000USD | -14,318,000USD | -19,923,000USD | 267,971,000USD | 161,532,000USD | 9,452,000USD |
| Change To Account Receivables | 41,638,000USD | -17,301,000USD | -34,895,000USD | -97,758,000USD | -20,256,000USD | 38,486,000USD | 22,152,000USD | -63,654,000USD |
| Change To Inventory | -8,855,000USD | 4,931,000USD | 10,575,000USD | -26,037,000USD | 906,000USD | 2,780,000USD | -10,694,000USD | -2,917,000USD |
| Change In Working Capital | -21,830,000USD | -49,858,000USD | -17,227,000USD | -42,295,000USD | -9,333,000USD | 16,367,999USD | 7,134,000USD | -49,754,000USD |
| Total Cash From Operating Activities | 210,172,000USD | 169,479,000USD | 138,309,000USD | 80,169,000USD | 16,144,000USD | 70,391,000USD | 26,864,000USD | -34,377,000USD |
| Capital Expenditures | -112,387,000USD | -143,576,000USD | -122,110,000USD | -89,871,000USD | -81,511,000USD | -112,387,000USD | -36,942,000USD | -56,471,000USD |
| Free Cash Flow | 97,785,000USD | 25,903,000USD | 16,199,000USD | -9,702,000USD | -65,367,000USD | -41,996,000USD | -10,078,000USD | -90,848,000USD |
| Investments | 0USD | -165,143,000USD | -121,397,000USD | -71,206,000USD | 112,046,000USD | 580,000USD | 26,617,000USD | — |
| Total Cashflows From Investing Activities | -107,387,000USD | -165,143,000USD | -148,232,000USD | -71,206,000USD | 112,046,000USD | -96,773,000USD | -10,046,000USD | 10,403,000USD |
| Net Borrowings | -43,750,000USD | 70,781,000USD | -17,222,000USD | -132,000USD | -1,170,000USD | -236,000USD | -5,811,000USD | — |
| Total Cash From Financing Activities | -96,722,000USD | 29,572,000USD | -49,339,000USD | -25,612,000USD | -7,176,000USD | -625,000USD | -5,761,000USD | -6,213,000USD |
| Dividends Paid | -10,910,000USD | -8,231,000USD | -8,329,000USD | -7,283,000USD | -4,058,000USD | — | -134,000USD | — |
| Sale Purchase Of Stock | -40,088,000USD | -14,155,000USD | -20,024,000USD | -12,996,000USD | -818,000USD | -564,000USD | -1,886,000USD | -1,636,000USD |
| Change In Cash | 12,810,000USD | 31,497,000USD | -65,294,000USD | -21,387,000USD | 119,138,000USD | -76,031,000USD | 10,528,000USD | -26,803,000USD |
| Begin Period Cash Flow | 184,663,000USD | 153,166,000USD | 218,460,000USD | 239,847,000USD | 120,709,000USD | 196,740,000USD | 186,212,000USD | 213,015,000USD |
| End Period Cash Flow | 197,473,000USD | 184,663,000USD | 153,166,000USD | 218,460,000USD | 239,847,000USD | 120,709,000USD | 196,740,000USD | 186,212,000USD |
| Other Cashflows From Investing Activities | 5,000,000USD | 7,500,000USD | 2,013,000USD | -688,000USD | 189,723,000USD | 15,614,000USD | -512,000USD | -29,648,000USD |
| Other Cashflows From Financing Activities | -12,884,000USD | -29,191,000USD | -14,219,000USD | -4,332,000USD | -1,948,000USD | -625,000USD | 25,244,000USD | -7,946,000USD |
| Unclassified Operating Cash Flow | -19,335,000USD | -32,117,000USD | -30,052,000USD | -1,326,000USD | — | -31,605,999USD | -10,553,000USD | -25,255,000USD |
| Unclassified Financing Cash Flow | 10,910,000USD | 10,368,000USD | 10,455,000USD | — | — | — | -23,174,000USD | 3,369,000USD |
| Unclassified Investing Cash Flow | — | 136,076,000USD | 93,262,000USD | 90,559,000USD | -108,212,000USD | — | — | 96,522,000USD |
| Change To Liabilities | — | — | — | 77,135,000USD | 5,371,000USD | -20,131,000USD | -4,440,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | -16,649,000USD | 121,014,000USD | 17,535,000USD | 11,057,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Well Construction | 132,483,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Well Management | 260,699,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | APAC | 47,073,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | ESSA | 126,687,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | MENA | 90,135,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | NLA | 129,287,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Well Construction | 122,605,000 | USD | 0001437749-26-014876 |
| Q1 2026Quarterly · 2026-03-31 | Product | Well Management | 244,968,000 | USD | 0001437749-26-014876 |
| Q1 2026Quarterly · 2026-03-31 | Segment | APAC | 43,808,000 | USD | 0001437749-26-014876 |
| Q1 2026Quarterly · 2026-03-31 | Segment | ESSA | 113,919,000 | USD | 0001437749-26-014876 |
| Q1 2026Quarterly · 2026-03-31 | Segment | MENA | 81,663,000 | USD | 0001437749-26-014876 |
| Q1 2026Quarterly · 2026-03-31 | Segment | NLA | 128,183,000 | USD | 0001437749-26-014876 |
| Q4 2025Quarterly · 2025-12-31 | Product | Well Construction | 126,263,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Well Management | 255,864,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | APAC | 42,515,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | ESSA | 116,322,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | MENA | 92,985,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | NLA | 130,305,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Well Construction | 548,642,000 | USD | 0001437749-26-004727 |
| FY 2025Yearly · 2025-12-31 | Product | Well Management | 1,058,453,000 | USD | 0001437749-26-004727 |
| FY 2025Yearly · 2025-12-31 | Segment | APAC | 198,546,000 | USD | 0001437749-26-004727 |
| FY 2025Yearly · 2025-12-31 | Segment | ESSA | 486,900,000 | USD | 0001437749-26-004727 |
| FY 2025Yearly · 2025-12-31 | Segment | MENA | 363,616,000 | USD | 0001437749-26-004727 |
| FY 2025Yearly · 2025-12-31 | Segment | NLA | 558,033,000 | USD | 0001437749-26-004727 |
| Q3 2025Quarterly · 2025-09-30 | Product | Well Construction | 150,343,000 | USD | 0001437749-25-031623 |
| Q3 2025Quarterly · 2025-09-30 | Product | Well Management | 261,013,000 | USD | 0001437749-25-031623 |
| Q3 2025Quarterly · 2025-09-30 | Segment | APAC | 48,589,000 | USD | 0001437749-25-031623 |
| Q3 2025Quarterly · 2025-09-30 | Segment | ESSA | 125,838,000 | USD | 0001437749-25-031623 |
| Q3 2025Quarterly · 2025-09-30 | Segment | MENA | 86,061,000 | USD | 0001437749-25-031623 |
| Q3 2025Quarterly · 2025-09-30 | Segment | NLA | 150,868,000 | USD | 0001437749-25-031623 |
| Q2 2025Quarterly · 2025-06-30 | Product | Well Construction | 141,623,000 | USD | 0001437749-25-023784 |
| Q2 2025Quarterly · 2025-06-30 | Product | Well Management | 281,117,000 | USD | 0001437749-25-023784 |
| Q2 2025Quarterly · 2025-06-30 | Segment | APAC | 56,775,000 | USD | 0001437749-25-023784 |
| Q2 2025Quarterly · 2025-06-30 | Segment | ESSA | 132,367,000 | USD | 0001437749-25-023784 |
| Q2 2025Quarterly · 2025-06-30 | Segment | MENA | 91,016,000 | USD | 0001437749-25-023784 |
| Q2 2025Quarterly · 2025-06-30 | Segment | NLA | 142,582,000 | USD | 0001437749-25-023784 |
| Q1 2025Quarterly · 2025-03-31 | Product | Well Construction | 130,413,000 | USD | 0001437749-26-014876 |
| Q1 2025Quarterly · 2025-03-31 | Product | Well Management | 260,459,000 | USD | 0001437749-26-014876 |
| Q1 2025Quarterly · 2025-03-31 | Segment | APAC | 50,667,000 | USD | 0001437749-26-014876 |
| Q1 2025Quarterly · 2025-03-31 | Segment | ESSA | 112,373,000 | USD | 0001437749-26-014876 |
| Q1 2025Quarterly · 2025-03-31 | Segment | MENA | 93,554,000 | USD | 0001437749-26-014876 |
| Q1 2025Quarterly · 2025-03-31 | Segment | NLA | 134,278,000 | USD | 0001437749-26-014876 |
| Q4 2024Quarterly · 2024-12-31 | Product | Well Construction | 145,231,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Well Management | 291,612,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | APAC | 62,226,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | ESSA | 142,788,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | MENA | 92,557,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | NLA | 139,272,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Well Construction | 573,005,000 | USD | 0001437749-26-004727 |
| FY 2024Yearly · 2024-12-31 | Product | Well Management | 1,139,797,000 | USD | 0001437749-26-004727 |
| FY 2024Yearly · 2024-12-31 | Segment | APAC | 250,098,000 | USD | 0001437749-26-004727 |
| FY 2024Yearly · 2024-12-31 | Segment | ESSA | 564,440,000 | USD | 0001437749-26-004727 |
| FY 2024Yearly · 2024-12-31 | Segment | MENA | 332,216,000 | USD | 0001437749-26-004727 |
| FY 2024Yearly · 2024-12-31 | Segment | NLA | 566,048,000 | USD | 0001437749-26-004727 |
| Q3 2024Quarterly · 2024-09-30 | Product | Well Construction | 159,268,000 | USD | 0001437749-25-031623 |
| Q3 2024Quarterly · 2024-09-30 | Product | Well Management | 263,560,000 | USD | 0001437749-25-031623 |
| Q3 2024Quarterly · 2024-09-30 | Segment | APAC | 65,220,000 | USD | 0001437749-25-031623 |
| Q3 2024Quarterly · 2024-09-30 | Segment | ESSA | 131,475,000 | USD | 0001437749-25-031623 |
| Q3 2024Quarterly · 2024-09-30 | Segment | MENA | 86,736,000 | USD | 0001437749-25-031623 |
| Q3 2024Quarterly · 2024-09-30 | Segment | NLA | 139,397,000 | USD | 0001437749-25-031623 |
| FY 2023Yearly · 2023-12-31 | Product | Well Construction | 533,556,000 | USD | 0001437749-26-004727 |
| FY 2023Yearly · 2023-12-31 | Product | Well Management | 979,208,000 | USD | 0001437749-26-004727 |
| FY 2023Yearly · 2023-12-31 | Segment | APAC | 246,485,000 | USD | 0001437749-26-004727 |
| FY 2023Yearly · 2023-12-31 | Segment | ESSA | 520,951,000 | USD | 0001437749-26-004727 |
| FY 2023Yearly · 2023-12-31 | Segment | MENA | 233,528,000 | USD | 0001437749-26-004727 |
| FY 2023Yearly · 2023-12-31 | Segment | NLA | 511,800,000 | USD | 0001437749-26-004727 |
| FY 2022Yearly · 2022-12-31 | Product | Well Construction | 500,438,000 | USD | 0001437749-25-005059 |
| FY 2022Yearly · 2022-12-31 | Product | Well Management | 778,980,000 | USD | 0001437749-25-005059 |
| FY 2022Yearly · 2022-12-31 | Segment | APAC | 188,768,000 | USD | 0001437749-25-005059 |
| FY 2022Yearly · 2022-12-31 | Segment | ESSA | 389,342,000 | USD | 0001437749-25-005059 |
| FY 2022Yearly · 2022-12-31 | Segment | MENA | 201,495,000 | USD | 0001437749-25-005059 |
| FY 2022Yearly · 2022-12-31 | Segment | NLA | 499,813,000 | USD | 0001437749-25-005059 |
| FY 2021Yearly · 2021-12-31 | Product | Well Construction | 112,126,000 | USD | 0001437749-24-005041 |
| FY 2021Yearly · 2021-12-31 | Product | Well Management | 713,636,000 | USD | 0001437749-24-005041 |
| FY 2021Yearly · 2021-12-31 | Segment | APAC | 160,913,000 | USD | 0001437749-24-005041 |
| FY 2021Yearly · 2021-12-31 | Segment | ESSA | 300,557,000 | USD | 0001437749-24-005041 |
| FY 2021Yearly · 2021-12-31 | Segment | MENA | 171,136,000 | USD | 0001437749-24-005041 |
| FY 2021Yearly · 2021-12-31 | Segment | NLA | 193,156,000 | USD | 0001437749-24-005041 |
| FY 2020Yearly · 2020-12-31 | Product | Well Construction | 0 | USD | 0001437749-23-004408 |
| FY 2020Yearly · 2020-12-31 | Product | Well Management | 675,026,000 | USD | 0001437749-23-004408 |
| FY 2020Yearly · 2020-12-31 | Segment | APAC | 145,721,000 | USD | 0001437749-23-004408 |
| FY 2020Yearly · 2020-12-31 | Segment | ESSA | 219,534,000 | USD | 0001437749-23-004408 |
| FY 2020Yearly · 2020-12-31 | Segment | MENA | 194,033,000 | USD | 0001437749-23-004408 |
| FY 2020Yearly · 2020-12-31 | Segment | NLA | 115,738,000 | USD | 0001437749-23-004408 |
| FY 2019Yearly · 2019-12-31 | Product | Well Construction | 0 | USD | 0001437749-22-005566 |
| FY 2019Yearly · 2019-12-31 | Product | Well Management | 810,064,000 | USD | 0001437749-22-005566 |
| FY 2019Yearly · 2019-12-31 | Segment | APAC | 142,151,000 | USD | 0001437749-22-005566 |
| FY 2019Yearly · 2019-12-31 | Segment | ESSA | 256,790,000 | USD | 0001437749-22-005566 |
| FY 2019Yearly · 2019-12-31 | Segment | MENA | 237,065,000 | USD | 0001437749-22-005566 |
| FY 2019Yearly · 2019-12-31 | Segment | NLA | 174,058,000 | USD | 0001437749-22-005566 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 105,712,000 | USD | 0001575828-21-000009 |
| FY 2018Yearly · 2018-12-31 | Product | Services | 416,781,000 | USD | 0001575828-21-000009 |
| FY 2018Yearly · 2018-12-31 | Segment | Blackhawk | 89,145,000 | USD | 0001575828-19-000007 |
| FY 2018Yearly · 2018-12-31 | Segment | International Services | 222,992,000 | USD | 0001575828-19-000007 |
| FY 2018Yearly · 2018-12-31 | Segment | Tubular Sales | 61,415,000 | USD | 0001575828-19-000007 |
| FY 2018Yearly · 2018-12-31 | Segment | U.S.Services | 148,941,000 | USD | 0001575828-19-000007 |
| FY 2017Yearly · 2017-12-31 | Geography | Asia Pacific | 20,573,000 | USD | 0001575828-18-000007 |
| FY 2017Yearly · 2017-12-31 | Geography | Europe Middle Eastand Africa | 138,304,000 | USD | 0001575828-18-000007 |
| FY 2017Yearly · 2017-12-31 | Geography | Latin America | 33,131,000 | USD | 0001575828-18-000007 |
| FY 2017Yearly · 2017-12-31 | Geography | Other Countries | 18,103,000 | USD | 0001575828-18-000007 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.