marketcaparena
Search

    XPON

    Expion360 Inc.

    Company overview

    Market capitalization
    $4.27M
    Employees
    22
    Latest publication
    2026-09-29
    About Expion360 Inc.

    Expion360 Inc. designs, assembles, manufactures, and sells lithium iron phosphate (LiFePO4) batteries and supporting accessories in North America. The company offers 12V batteries, including Group 24, Group 27, GC2, and EX1 custom; and 48V batteries, such as GC2. It also provides accessories comprising battery monitors, DC-DC battery chargers, solar charge controller battery chargers, CANBus communication cables, 120W portable solar panels, industrial battery mounting kits, terminal blocks, bus bars, AURA Powercap 600W inverters, and e360 SmartTalk mobile app. In addition, the company offers e360 Home Energy Storage solutions, a wall mounted all-in-one inverter comprising 10kWh battery and an expandable server rack style battery cabinet system. It sells its products for recreational vehicles, marine, golf, home energy storage, industrial, residential, and off-the-grid applications. The company serves dealers, wholesalers, private label customers, and original equipment manufacturers. The company has a strategic partnership with Dealer Accessory Supply for the development of DASGen Hybrid Energy Storage System, an energy storage solution intended for use on construction and industrial job sites. Expion360 Inc. was formerly known as Yozamp Products Company, LLC and changed its name to Expion360 Inc. in November 2021. The company was founded in 2016 and is headquartered in Redmond, Oregon.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue2,030,065USD1,565,847USD2,219,400USD2,393,192USD2,989,947USD2,049,331USD1,985,477USD1,389,495USD
    Cost Of Revenue1,371,799USD1,193,141USD2,548,662USD1,850,709USD2,367,337USD1,547,764USD1,576,357USD1,220,804USD
    Gross Profit658,266USD372,706USD-329,262USD542,483USD622,610USD501,567USD409,120USD168,691USD
    Selling General Administrative1,959,535USD2,000,655USD4,332,451USD3,189,437USD1,593,548USD1,259,239USD1,307,543USD1,744,990USD
    Net Income-1,280,641USD-1,762,168USD-4,437,121USD722,792USD-1,368,860USD-1,151,998USD-251,647USD-8,814,657USD
    Research Development—142,960USD262,495USD74,209USD78,816USD66,510USD66,510USD68,617USD
    Total Operating Expenses—2,143,615USD4,873,996USD3,544,666USD1,972,806USD1,649,435USD1,589,585USD2,096,468USD
    Operating Income—-1,770,909USD-5,203,258USD-3,002,183USD-1,350,196USD-1,147,868USD-1,180,465USD-1,927,777USD
    Interest Income—14,316USD16,123USD23USD0USD1USD26,072USD14,589USD
    Interest Expense—5,519USD6,470USD4,439USD3,649USD5,668USD5,057USD467,715USD
    Net Interest Income—8,797USD9,653USD-4,416USD-3,649USD-5,667USD21,015USD-453,126USD
    Income Before Tax—-1,762,142USD-4,437,084USD722,830USD-1,368,823USD-1,151,998USD-254,574USD-8,814,197USD
    Income Tax Expense—26USD37USD38USD37USD38USD-2,927USD460USD
    Tax Provision—26USD37USD38USD37USD38USD-2,927USD460USD
    Net Income From Continuing Ops—-1,762,168USD-4,437,121USD722,792USD-1,368,860USD-1,151,998USD-251,647USD-8,814,657USD
    Ebit—-1,770,909USD-4,430,614USD727,269USD-1,365,174USD-1,146,287USD-249,513USD-8,346,478USD
    Ebitda—-1,745,996USD-4,405,611USD753,667USD-1,333,958USD-1,112,259USD-215,416USD-8,301,468USD
    Depreciation And Amortization—24,913USD25,003USD26,398USD31,216USD34,028USD34,097USD45,010USD
    Reconciled Depreciation—24,913USD25,003USD26,398USD31,216USD34,028USD34,097USD45,010USD
    Total Other Income Expense Net—8,767USD766,174USD3,725,013USD-18,627USD-4,130USD925,891USD-6,886,420USD
    Selling And Marketing Expenses——255,679USD256,852USD242,557USD246,643USD215,532USD242,515USD
    Source0001903596-26-000297PreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
    Total Revenue9,651,870USD5,624,939USD5,981,134USD7,162,837USD4,517,499USD1,571,736USD1,412,699USD
    Cost Of Revenue8,314,472USD4,469,711USD4,405,611USD4,874,392USD2,871,770USD1,268,769USD917,163USD
    Gross Profit1,337,398USD1,155,228USD1,575,523USD2,288,445USD1,645,729USD302,967USD495,536USD
    Research Development558,882USD295,292USD397,662USD278,382USD58,044USD126,218USD17,319USD
    Selling General Administrative10,374,675USD6,532,182USD7,235,428USD7,134,445USD2,534,610USD744,668USD441,706USD
    Selling And Marketing Expenses1,001,730USD926,430USD929,220USD677,679USD316,431USD185,972USD138,574USD
    Total Operating Expenses12,040,903USD7,909,219USD8,745,135USD8,241,859USD2,909,085USD1,056,858USD597,599USD
    Operating Income-10,703,505USD-6,753,991USD-7,169,612USD-5,953,414USD-1,263,356USD-753,891USD-102,063USD
    Interest Income16,147USD86,121USD101,026USD239USD169USD851USD5USD
    Interest Expense20,226USD976,618USD124,511USD1,605,916USD554,044USD196,887USD99,065USD
    Net Interest Income-4,079USD-890,497USD-25,109USD-1,605,677USD-553,875USD-196,036USD-99,060USD
    Income Before Tax-6,235,037USD-13,481,023USD-7,452,981USD-7,545,390USD-4,711,558USD-874,501USD-201,123USD
    Income Tax Expense150USD-1,548USD3,293USD-8,850USD9,300USD1,979USD150USD
    Tax Provision150USD-1,548USD-7,808USD-8,850USD9,300USD1,979USD150USD
    Net Income-6,235,187USD-13,479,475USD-7,456,274USD-7,536,540USD-4,720,858USD-876,480USD-201,273USD
    Net Income From Continuing Ops-6,235,187USD-13,479,475USD-6,739,628USD-7,536,540USD-4,720,858USD-876,480USD-201,273USD
    Ebit-6,214,811USD-12,504,405USD-7,328,468USD-5,939,475USD-4,157,517USD-677,610USD-102,058USD
    Ebitda-6,098,166USD-12,330,432USD-7,122,745USD-5,774,708USD-4,096,433USD-661,038USD-88,273USD
    Depreciation And Amortization116,645USD173,973USD205,723USD164,767USD61,084USD16,572USD13,785USD
    Reconciled Depreciation116,645USD173,973USD202,811USD164,767USD61,084USD16,572USD13,785USD
    Total Other Income Expense Net4,468,468USD-6,727,032USD-283,369USD-1,591,976USD-3,448,202USD-120,610USD-99,060USD
    Net Income Applicable To Common Shares————-4,720,858USD-876,480USD-201,273USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets6,137,103USD7,530,279USD8,071,362USD10,689,000USD8,605,089USD9,242,433USD9,107,388USD10,128,975USD
    Cash And Equivalents1,540,348USD———————
    Total Current Assets5,319,293USD6,607,282USD7,044,925USD9,560,736USD7,375,262USD8,079,179USD7,841,195USD8,769,476USD
    Total Liabilities1,319,656USD———————
    Total Current Liabilities958,864USD1,026,071USD996,937USD1,041,972USD5,809,489USD5,379,150USD5,847,888USD6,769,405USD
    Short Long Term Debt13,399USD31,572USD31,058USD30,553USD30,772USD31,275USD31,758USD32,178USD
    Net Receivables638,281USD616,448USD718,964USD567,991USD715,724USD592,625USD613,022USD438,572USD
    Inventory2,049,571USD2,433,581USD2,858,780USD3,631,659USD5,138,263USD6,036,033USD4,831,461USD3,365,292USD
    Property Plant Equipment Net14,978USD1,394,755USD1,473,282USD1,550,106USD1,197,811USD1,137,783USD1,238,722USD1,332,028USD
    Other Current Assets—500,715USD498,085USD1,067,289USD836,355USD357,914USD1,849,147USD1,640,435USD
    Total Liab—1,480,680USD1,535,602USD1,676,936USD6,537,866USD6,045,829USD6,589,064USD7,584,126USD
    Total Stockholder Equity—6,049,599USD6,535,760USD9,012,065USD2,067,223USD3,196,604USD2,518,324USD2,544,849USD
    Other Current Liab—241,448USD221,863USD154,426USD4,736,263USD4,682,634USD5,217,187USD6,138,023USD
    Common Stock—11,438USD9,782USD8,644USD3,374USD3,144USD2,096USD919USD
    Capital Stock—11,438USD9,782USD8,644USD3,374USD3,144USD2,096USD919USD
    Retained Earnings—-42,572,595USD-40,810,427USD-36,373,306USD-37,096,098USD-35,727,238USD-34,575,240USD-34,323,594USD
    Cash—3,056,538USD2,969,096USD4,293,797USD684,920USD1,092,607USD547,565USD3,325,177USD
    Cash And Short Term Investments—3,056,538USD2,969,096USD4,293,797USD684,920USD1,092,607USD547,565USD3,325,177USD
    Current Deferred Revenue—1,042USD2,978USD6,516USD48,693USD41,920USD4,549USD4,549USD
    Net Debt—-2,396,053USD-2,228,314USD-3,475,619USD392,564USD-138,977USD481,522USD-2,218,254USD
    Short Term Debt—363,982USD368,304USD358,236USD349,107USD286,951USD287,911USD292,201USD
    Short Long Term Debt Total—660,485USD740,782USD818,178USD1,077,484USD953,630USD1,029,087USD1,106,923USD
    Long Term Debt—158,106USD166,187USD175,022USD182,842USD190,564USD198,412USD207,752USD
    Accounts Payable—419,599USD403,792USD522,794USD675,351USD367,457USD338,091USD334,632USD
    Property Plant Equipment Gross—1,394,755USD1,473,282USD1,550,106USD1,625,270USD1,598,649USD1,668,913USD1,728,122USD
    Common Stock Shares Outstanding—10,459,784shares9,781,739shares7,567,322shares3,335,237shares3,109,522shares2,096,082shares358,990shares
    Non Current Assets Total—922,997USD1,026,437USD1,128,265USD1,229,827USD1,163,254USD1,266,193USD1,359,499USD
    Non Current Liabilities Total—454,609USD538,665USD634,964USD728,377USD666,679USD741,176USD814,721USD
    Non Currrent Assets Other—-471,758USD-446,845USD-421,841USD32,016USD25,471USD27,471USD27,471USD
    Net Working Capital—5,581,211USD6,047,988USD8,518,764USD1,565,773USD2,700,029USD1,993,307USD2,000,071USD
    Unclassified Equity—48,599,318USD47,326,623USD45,368,083USD39,156,573USD38,917,554USD37,089,372USD36,866,605USD
    Source0001903596-26-000297PreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
    Total Assets8,071,362USD9,107,388USD11,905,331USD16,698,931USD6,525,707USD1,604,396USD838,884USD
    Other Current Assets498,085USD1,849,147USD189,418USD313,402USD1,152,928USD357,342USD183,290USD
    Total Liab1,535,602USD6,589,064USD6,555,649USD5,091,966USD4,269,218USD2,984,058USD1,342,066USD
    Total Stockholder Equity6,535,760USD2,518,324USD5,349,682USD11,606,965USD2,256,489USD-1,379,662USD-503,182USD
    Other Current Liab221,863USD5,217,187USD300,231USD305,764USD117,628USD144,067USD33,750USD
    Common Stock9,782USD2,096USD6,923USD6,802USD4,300USD2,431USD—
    Capital Stock9,782USD2,096USD6,923USD6,802USD4,300USD2,431USD—
    Retained Earnings-40,810,427USD-34,575,240USD-21,095,765USD-13,639,491USD-6,102,951USD-1,379,662USD-503,182USD
    Cash2,969,096USD547,565USD3,932,698USD7,201,244USD773,238USD290,675USD139,510USD
    Cash And Short Term Investments2,969,096USD547,565USD3,932,698USD7,201,244USD773,238USD290,675USD139,510USD
    Total Current Assets7,044,925USD7,841,195USD8,266,389USD12,342,817USD4,753,206USD1,225,020USD717,713USD
    Total Current Liabilities996,937USD5,847,888USD4,015,882USD1,572,953USD1,571,871USD1,234,285USD204,154USD
    Current Deferred Revenue2,978USD4,549USD4,445USD58USD461,840USD120,844USD—
    Net Debt-2,062,127USD481,522USD2,026,028USD-2,645,750USD2,844,032USD2,374,640USD1,082,400USD
    Short Term Debt368,304USD287,911USD3,418,959USD1,036,481USD919,923USD915,542USD83,998USD
    Short Long Term Debt31,058USD31,758USD2,896,195USD571,426USD701,135USD847,440USD52,574USD
    Short Long Term Debt Total906,969USD1,029,087USD5,958,726USD4,555,494USD3,617,270USD2,665,315USD1,221,910USD
    Long Term Debt166,187USD198,412USD298,442USD764,049USD1,604,486USD1,596,627USD1,075,000USD
    Net Receivables718,964USD613,022USD154,935USD298,035USD775,160USD208,725USD32,125USD
    Inventory2,858,780USD4,831,461USD3,989,338USD4,530,136USD2,051,880USD368,278USD362,788USD
    Accounts Payable403,792USD338,091USD286,985USD230,250USD63,180USD52,003USD86,406USD
    Property Plant Equipment Net1,473,282USD1,238,722USD3,580,046USD4,292,213USD1,708,600USD371,259USD118,060USD
    Property Plant Equipment Gross1,473,282USD1,668,913USD4,010,341USD4,543,074USD1,804,790USD422,979USD163,561USD
    Common Stock Shares Outstanding5,511,875shares641,011shares68,879shares61,359shares64,449shares64,449shares64,449shares
    Non Current Assets Total1,026,437USD1,266,193USD3,638,942USD4,356,114USD1,772,501USD379,376USD121,171USD
    Non Current Liabilities Total538,665USD741,176USD2,539,767USD3,519,013USD2,697,347USD1,749,773USD1,137,912USD
    Non Currrent Assets Other-446,845USD27,471USD58,896USD63,901USD63,901USD8,117USD3,111USD
    Net Working Capital6,047,988USD1,993,307USD4,250,507USD10,769,864USD3,181,335USD-9,265USD513,559USD
    Unclassified Equity47,326,623USD37,089,372USD26,431,601USD25,232,852USD8,350,840USD——
    Unclassified Current Liabilities——-2,890,933USD————
    Unclassified Non Current Liabilities——2,241,325USD2,754,964USD1,092,861USD——
    Accumulated Other Comprehensive Income———0USD0USD——
    Other Assets————63,901USD8,117USD3,111USD
    Net Tangible Assets————2,256,489USD-1,379,662USD-503,182USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-1,762,168USD-4,437,121USD722,792USD-1,368,860USD-1,151,998USD-251,647USD-8,814,656USD-2,220,232USD
    Depreciation24,913USD25,003USD26,400USD31,216USD34,028USD34,097USD45,010USD45,422USD
    Stock Based Compensation53,190USD711,817USD267,887USD133,229USD50,721USD71,105USD106,604USD332,070USD
    Other Non Cash Items-66,817USD1,044,967USD-3,976,063USD142,648USD-1,625USD-900,876USD5,350,216USD166,786USD
    Change To Account Receivables94,890USD-150,973USD147,733USD-123,099USD20,397USD-174,450USD-85,566USD-114,085USD
    Change To Inventory499,642USD-130,838USD1,506,604USD897,770USD-1,204,572USD-1,466,171USD-3,458USD418,785USD
    Change In Working Capital623,074USD231,214USD1,131,624USD660,805USD-160,060USD-1,865,893USD69,761USD-58,394USD
    Total Cash From Operating Activities-1,127,808USD-2,424,120USD-2,095,247USD-400,962USD-1,228,934USD-2,913,214USD-3,243,065USD-1,734,348USD
    Capital Expenditures0USD-4USD-3USD0USD-4USD-8,653USD-2USD-2USD
    Free Cash Flow-1,127,808USD-2,424,116USD-2,095,250USD-400,962USD-1,228,934USD-2,921,867USD-3,243,063USD-1,734,350USD
    Net Borrowings-7,567USD-8,330USD-8,039USD-8,225USD-8,331USD-9,759USD-3,092,121USD—
    Total Cash From Financing Activities1,215,250USD1,099,419USD5,704,124USD-8,225USD1,771,226USD144,255USD5,620,992USD373,538USD
    Issuance Of Capital Stock1,222,817USD1,094,628USD0USD0USD1,779,557USD0USD8,681,689USD703,339USD
    Change In Cash87,442USD-1,324,701USD3,608,877USD-407,687USD545,042USD-2,777,612USD2,422,854USD-1,360,810USD
    Begin Period Cash Flow2,969,096USD4,293,797USD684,920USD1,092,607USD547,565USD3,325,177USD902,323USD2,263,133USD
    End Period Cash Flow3,056,538USD2,969,096USD4,293,797USD684,920USD1,092,607USD547,565USD3,325,177USD902,323USD
    Other Cashflows From Financing Activities1,215,250USD—5,704,124USD-8,225USD-8,331USD154,014USD31,424USD703,339USD
    Unclassified Financing Cash Flow-1,215,250USD——————-1,033,140USD
    Total Cashflows From Investing Activities—1,500USD-1,500USD1,500USD2,750USD-8,653USD44,927USD—
    Investments——0USD1,500USD2,750USD-8,653USD44,927USD0USD
    Other Cashflows From Investing Activities———1,500USD2,750USD—44,927USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USD
    Net Income-6,235,187USD-13,479,475USD-7,456,274USD-7,536,540USD-4,720,858USD-876,480USD-201,273USD
    Depreciation116,645USD173,973USD205,723USD164,767USD61,084USD16,572USD13,785USD
    Stock Based Compensation1,163,654USD825,632USD812,045USD2,114,529USD188,100USD0USD—
    Other Non Cash Items-3,057,958USD5,732,074USD-15,378USD1,202,630USD316,573USD11,901USD-37,319USD
    Change To Account Receivables-105,942USD-458,087USD161,904USD458,322USD-566,435USD-176,600USD57,987USD
    Change To Inventory1,068,964USD-2,454,809USD704,746USD-2,478,256USD-2,411,635USD-179,142USD7,194USD
    Change In Working Capital1,863,583USD-2,814,749USD922,652USD-1,413,958USD-2,636,428USD-274,586USD65,214USD
    Total Cash From Operating Activities-6,149,263USD-9,562,545USD-5,531,232USD-5,468,572USD-3,896,830USD-1,122,593USD-122,274USD
    Capital Expenditures-3USD-19,203USD-20,170USD-567,370USD-113,694USD-38,426USD-9,798USD
    Free Cash Flow-6,149,263USD-9,581,748USD-5,551,402USD-6,035,942USD-4,010,524USD-1,161,019USD-132,072USD
    Total Cashflows From Investing Activities4,250USD113,408USD16,578USD-515,692USD-113,694USD-36,751USD-9,798USD
    Net Borrowings-32,925USD-3,631,611USD2,196,331USD-2,348,420USD3,859,313USD1,193,836USD177,574USD
    Total Cash From Financing Activities8,566,544USD6,064,004USD2,246,108USD12,412,270USD4,493,087USD1,310,509USD177,574USD
    Issuance Of Capital Stock2,874,185USD9,510,181USD0USD14,772,487USD838,400USD0USD—
    Change In Cash2,421,531USD-3,385,133USD-3,268,546USD6,428,006USD482,563USD151,165USD45,502USD
    Begin Period Cash Flow547,565USD3,932,698USD7,201,244USD773,238USD290,675USD139,510USD94,008USD
    End Period Cash Flow2,969,096USD547,565USD3,932,698USD7,201,244USD773,238USD290,675USD139,510USD
    Unclassified Financing Cash Flow5,725,284USD——————
    Investments—113,408USD-116,335USD-515,692USD-113,694USD-36,751USD-9,798USD
    Other Cashflows From Investing Activities—132,611USD36,748USD51,678USD—1,675USD—
    Other Cashflows From Financing Activities—185,434USD49,777USD-11,797USD-204,626USD116,673USD210,000USD
    Change To Liabilities————11,177USD-34,403USD70,248USD
    Unclassified Operating Cash Flow————2,894,699USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.