XP
XP Inc.
Company overview
- Market capitalization
- —
- Employees
- 0
- Latest publication
- 2026-09-29
About XP Inc.
XP Inc. engages in the provision of financial products and services in Brazil. It operates XP Platform, an open product platform that provides clients to access investment products in the market comprising brokerage securities, fixed income securities, mutual, hedge, and private equity funds; derivatives and synthetic instruments; credit cards; loan operations/collateralized credit products; pension and social security funds, and life and travel insurance products; and other investment products comprising real estate funds, and equity and debt capital markets solutions, as well as wealth management services. The company offers brokerage and issuer services to institutional and corporate clients. It also manages mutual funds focused on stocks and macro strategies distributed to retail and to institutional clients; funds and managed portfolios for high-net-worth retail clients, and proprietary treasury funds; and passive mutual funds that track market indexes, and mutual and investment funds focused on fixed income, credit, real estate, infrastructure, and other alternative strategies. In addition, the company offers securities brokerage services for institutional and retail investors; interdealer brokerage services for institutional traders; and commercial and investment banking products, such as loan operations and transactions in the foreign exchange markets and deposits, as well as develops and sells financial education courses and events online and in person to retail clients. It offers its sell products and services through its omni-channel distribution network and online portals. XP Inc. was founded in 2001 and is based in George Town, the Cayman Islands.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · BRL | Q4 20252025-12-31 · BRL | Q3 20252025-09-30 · BRL | Q2 20252025-06-30 · BRL | Q1 20252025-03-31 · BRL | Q4 20242024-12-31 · BRL | Q3 20242024-09-30 · BRL | Q2 20242024-06-30 · BRL |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,615,520,535BRL | 5,062,556,061BRL | 4,592,384,462BRL | 4,381,801,889BRL | 4,319,059,768BRL | 4,243,919,000BRL | 4,354,277,692BRL | 4,662,220,982BRL |
| Cost Of Revenue | 1,578,852,377BRL | 1,649,846,426BRL | 1,510,108,744BRL | 1,423,195,138BRL | 1,409,217,373BRL | 1,119,486,000BRL | 1,445,952,115BRL | 1,466,508,081BRL |
| Gross Profit | 3,036,668,158BRL | 3,412,709,635BRL | 3,082,275,718BRL | 2,958,606,751BRL | 2,909,842,395BRL | 4,243,919,000BRL | 2,908,325,577BRL | 3,195,712,900BRL |
| Selling General Administrative | 1,711,000,000BRL | 1,610,502,000BRL | 1,145,671,000BRL | 1,063,952,000BRL | 1,448,000,000BRL | 1,499,798,000BRL | 1,047,117,000BRL | 1,053,431,000BRL |
| Unclassified Operating Expenses | -85,741,662BRL | 53,662,856BRL | 434,203,844BRL | 380,825,905BRL | 40,083,581BRL | 114,350,000BRL | 437,998,767BRL | 449,636,638BRL |
| Total Operating Expenses | 1,625,258,338BRL | 1,744,479,856BRL | 1,657,083,844BRL | 1,524,885,905BRL | 1,488,083,581BRL | 1,655,591,000BRL | 1,527,672,767BRL | 1,535,988,638BRL |
| Operating Income | 1,411,409,819BRL | 1,668,229,774BRL | 1,425,191,873BRL | 1,433,720,840BRL | 1,421,758,814BRL | 2,588,328,000BRL | 1,380,652,804BRL | 1,659,724,257BRL |
| Interest Expense | 100,980,123BRL | 132,367,599BRL | 139,014,165BRL | 169,940,120BRL | 174,472,364BRL | 196,020,000BRL | 194,456,743BRL | 218,367,898BRL |
| Net Interest Income | -103,000,000BRL | -116,562,000BRL | -133,274,000BRL | -164,586,000BRL | -177,000,000BRL | -168,040,000BRL | -198,479,000BRL | -203,689,000BRL |
| Income Before Tax | 1,318,339,830BRL | 1,560,703,239BRL | 1,302,768,264BRL | 1,273,701,409BRL | 1,243,336,047BRL | 1,301,374,000BRL | 1,187,910,599BRL | 1,483,371,665BRL |
| Income Tax Expense | 25,259,257BRL | 259,508,924BRL | 484,645BRL | -3,395,166BRL | 26,249,675BRL | 120,628,000BRL | 25,345,731BRL | 284,880,968BRL |
| Tax Provision | 26,000,000BRL | 255,622,000BRL | 495,000BRL | -3,513,000BRL | 27,000,000BRL | 120,628,000BRL | 25,870,000BRL | 265,731,000BRL |
| Net Income | 1,285,212,630BRL | 1,315,408,209BRL | 1,292,018,914BRL | 1,274,702,661BRL | 1,216,548,755BRL | 1,180,206,000BRL | 1,161,902,555BRL | 1,197,767,048BRL |
| Net Income From Continuing Ops | 1,317,000,000BRL | 1,281,705,000BRL | 1,330,105,000BRL | 1,321,419,000BRL | 1,236,000,000BRL | 1,180,746,000BRL | 1,186,612,000BRL | 1,117,927,000BRL |
| Ebit | 1,419,319,954BRL | 1,693,070,839BRL | 1,441,782,429BRL | 1,443,641,530BRL | 1,417,808,413BRL | — | 1,382,367,342BRL | 1,701,739,565BRL |
| Ebitda | 1,501,127,724BRL | 1,771,989,884BRL | 1,515,906,866BRL | 1,517,645,185BRL | 1,490,796,274BRL | — | 1,452,912,152BRL | 1,772,239,645BRL |
| Depreciation And Amortization | 81,807,770BRL | 78,919,045BRL | 74,124,437BRL | 74,003,655BRL | 72,987,861BRL | — | 70,544,810BRL | 70,500,080BRL |
| Total Other Income Expense Net | -93,069,988BRL | -107,526,534BRL | -122,423,609BRL | -160,019,431BRL | -178,422,766BRL | -1,286,954,000BRL | -192,742,204BRL | -176,352,591BRL |
| Selling And Marketing Expenses | — | 80,315,000BRL | 77,209,000BRL | 80,108,000BRL | — | 41,443,000BRL | 42,557,000BRL | 32,921,000BRL |
| Interest Income | — | 13,823,000BRL | 8,710,000BRL | 11,252,000BRL | 9,594,000BRL | — | 7,618,000BRL | 19,595,000BRL |
| Reconciled Depreciation | — | 77,737,000BRL | 75,708,000BRL | 76,572,000BRL | 74,126,000BRL | 59,499,000BRL | 72,004,000BRL | 65,762,000BRL |
| Minority Interest | — | 14,001,000BRL | -10,484,000BRL | -2,477,000BRL | -546,000BRL | -540,000BRL | -676,000BRL | -675,000BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · BRL | FY 20242024-12-31 · BRL | FY 20232023-12-31 · BRL | FY 20222022-12-31 · BRL | FY 20212021-12-31 · BRL | FY 20202020-12-31 · BRL | FY 20192019-12-31 · BRL | FY 20182018-12-31 · BRL |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,238,085,394BRL | 19,870,005,560BRL | 14,817,445,957BRL | 14,180,430,520BRL | 12,974,205,794BRL | 8,595,728,416BRL | 5,166,770,023BRL | 3,157,186,289BRL |
| Cost Of Revenue | 5,952,025,539BRL | 6,416,557,489BRL | 4,825,480,331BRL | 4,436,434,350BRL | 4,046,665,776BRL | 2,955,263,043BRL | 1,734,820,130BRL | 1,110,370,811BRL |
| Gross Profit | 12,286,059,855BRL | 13,453,448,071BRL | 9,991,965,625BRL | 9,743,996,170BRL | 8,927,540,017BRL | 5,640,465,372BRL | 3,431,949,893BRL | 2,046,815,477BRL |
| Selling General Administrative | 6,270,664,000BRL | 4,164,487,000BRL | 3,817,336,000BRL | 3,775,294,000BRL | 2,994,785,000BRL | 2,024,843,000BRL | 1,361,735,000BRL | 874,711,000BRL |
| Unclassified Operating Expenses | 101,860,103BRL | 2,544,448,756BRL | 1,459,880,206BRL | 1,781,334,626BRL | 1,551,283,934BRL | 889,605,573BRL | 308,391,510BRL | 269,466,194BRL |
| Total Operating Expenses | 6,372,524,103BRL | 6,857,910,756BRL | 5,446,702,206BRL | 5,695,350,626BRL | 4,773,551,934BRL | 3,049,363,573BRL | 1,825,241,510BRL | 1,240,252,194BRL |
| Operating Income | 5,913,535,751BRL | 6,595,537,315BRL | 4,545,263,418BRL | 4,048,645,543BRL | 4,153,988,082BRL | 2,591,101,799BRL | 1,606,708,378BRL | 806,563,279BRL |
| Interest Income | 43,379,000BRL | 27,980,000BRL | 17,224,000BRL | 15,436,000BRL | 7,604,000BRL | 5,521,000BRL | 84,400,000BRL | 72,310,000BRL |
| Interest Expense | 613,115,141BRL | 894,199,374BRL | 607,622,441BRL | 416,729,709BRL | 141,069,036BRL | 53,091,055BRL | 81,872,318BRL | 76,699,681BRL |
| Net Interest Income | -582,021,000BRL | -751,545,000BRL | -584,754,000BRL | -386,867,000BRL | -128,128,000BRL | -47,150,000BRL | -84,400,000BRL | -72,310,000BRL |
| Income Before Tax | 5,341,528,924BRL | 5,719,442,738BRL | 3,873,520,005BRL | 3,568,182,456BRL | 3,965,188,257BRL | 2,440,724,005BRL | 1,497,864,758BRL | 679,624,300BRL |
| Income Tax Expense | 273,777,380BRL | 540,433,556BRL | 36,367,129BRL | -140,416,040BRL | 231,471,206BRL | 342,634,925BRL | 441,009,516BRL | 186,045,783BRL |
| Tax Provision | 279,263,000BRL | 471,127,000BRL | 37,389,000BRL | -135,555,000BRL | 222,714,000BRL | 339,924,000BRL | 454,625,000BRL | 175,398,000BRL |
| Net Income | 5,068,235,842BRL | 5,177,367,669BRL | 3,836,474,873BRL | 3,707,395,864BRL | 3,730,553,352BRL | 2,092,989,736BRL | 1,048,124,779BRL | 489,452,368BRL |
| Net Income From Continuing Ops | 5,169,293,000BRL | 4,514,840,000BRL | 3,641,878,000BRL | 3,580,211,000BRL | 3,592,460,000BRL | 2,081,489,000BRL | 1,089,484,000BRL | 465,330,000BRL |
| Ebit | 5,954,644,066BRL | 6,613,642,113BRL | 4,481,142,447BRL | 3,984,912,165BRL | 4,106,257,294BRL | 2,493,815,061BRL | 1,579,737,078BRL | 756,323,982BRL |
| Ebitda | 6,252,812,723BRL | 6,917,998,544BRL | 4,729,526,683BRL | 4,198,171,975BRL | 4,347,099,015BRL | 2,638,218,578BRL | 1,668,166,942BRL | 812,316,549BRL |
| Depreciation And Amortization | 298,168,657BRL | 304,356,431BRL | 248,384,236BRL | 213,259,810BRL | 240,841,721BRL | 144,403,517BRL | 88,429,864BRL | 55,992,567BRL |
| Reconciled Depreciation | 304,143,000BRL | 265,325,000BRL | 215,547,000BRL | 205,877,000BRL | 231,730,000BRL | 143,261,000BRL | 90,710,000BRL | 52,788,000BRL |
| Total Other Income Expense Net | -572,006,827BRL | -876,094,577BRL | -671,743,413BRL | -480,463,087BRL | -188,799,825BRL | -150,377,794BRL | -108,843,619BRL | -126,938,978BRL |
| Minority Interest | 494,000BRL | -1,431,000BRL | -2,404,000BRL | -1,161,000BRL | -3,044,000BRL | 3,005,000BRL | 2,563,000BRL | 6,935,000BRL |
| Selling And Marketing Expenses | — | 148,975,000BRL | 169,486,000BRL | 138,722,000BRL | 227,483,000BRL | 134,915,000BRL | 155,115,000BRL | 96,075,000BRL |
| Research Development | — | — | 0BRL | 0BRL | 0BRL | 0BRL | 0BRL | 0BRL |
| Net Income Applicable To Common Shares | — | — | — | 3,579,050,000BRL | 3,592,000,000BRL | 2,076,430,000BRL | 1,080,484,000BRL | 461,440,000BRL |
| Non Operating Income Net Other | — | — | — | — | — | — | 0BRL | 0BRL |
| Discontinued Operations | — | — | — | — | — | — | 0BRL | 0BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · BRL | Q4 20252025-12-31 · BRL | Q3 20252025-09-30 · BRL | Q2 20252025-06-30 · BRL | Q1 20252025-03-31 · BRL | Q4 20242024-12-31 · BRL | Q3 20242024-09-30 · BRL | Q2 20242024-06-30 · BRL |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 409,228,808,000BRL | 396,528,353,000BRL | 399,477,121,000BRL | 373,850,406,000BRL | 349,966,039,000BRL | 347,456,760,000BRL | 316,399,799,000BRL | 297,140,899,000BRL |
| Intangible Assets | 2,872,671,000BRL | 841,904,000BRL | 2,703,398,000BRL | 2,664,598,000BRL | 2,650,399,000BRL | 713,100,000BRL | 2,596,075,000BRL | 2,570,083,000BRL |
| Other Current Assets | -1,000BRL | -1,000BRL | 50,257,593,000BRL | 38,759,127,000BRL | 33,501,171,000BRL | — | 44,190,250,000BRL | 44,920,361,000BRL |
| Total Liab | 384,806,195,000BRL | 372,980,645,000BRL | 375,808,485,000BRL | 351,580,614,000BRL | 328,919,716,000BRL | 327,409,523,000BRL | 295,042,103,000BRL | 277,178,712,000BRL |
| Total Stockholder Equity | 24,414,302,000BRL | 23,546,701,000BRL | 23,663,948,000BRL | 22,263,249,000BRL | 21,042,088,000BRL | 20,043,557,000BRL | 21,353,091,000BRL | 19,957,839,000BRL |
| Common Stock | 27,656BRL | 28,000BRL | 26,000BRL | 26,000BRL | 26,000BRL | 26,000BRL | 26,000BRL | 26,000BRL |
| Retained Earnings | 1,293,660,000BRL | — | 3,874,081,000BRL | 2,554,461,000BRL | 1,235,519,000BRL | — | 3,333,203,000BRL | 2,147,268,000BRL |
| Good Will | 1,921,349,000BRL | 1,921,349,000BRL | — | — | 1,921,349,000BRL | 1,921,349,000BRL | — | — |
| Cash | 8,683,042,000BRL | 10,356,636,000BRL | 12,412,802,000BRL | 12,087,514,000BRL | 8,226,290,000BRL | 5,610,548,000BRL | 4,625,718,000BRL | 5,604,375,000BRL |
| Cash And Short Term Investments | 8,683,042,000BRL | 10,351,439,000BRL | 78,811,084,000BRL | 76,447,968,000BRL | 71,170,580,000BRL | 5,610,548,000BRL | 65,957,934,000BRL | 53,022,007,000BRL |
| Total Current Assets | 42,274,762,000BRL | 46,284,729,000BRL | 164,846,766,000BRL | 149,946,827,000BRL | 136,120,632,000BRL | 5,610,548,000BRL | 139,141,813,000BRL | 125,329,826,000BRL |
| Total Current Liabilities | 86,378,489,000BRL | 81,935,679,000BRL | 200,843,840,000BRL | 189,441,872,000BRL | 172,911,292,000BRL | 1,557,129,000BRL | 149,867,418,000BRL | 137,784,872,000BRL |
| Net Debt | 80,812,151,000BRL | 74,944,262,000BRL | 60,093,982,000BRL | 62,073,520,000BRL | 53,149,681,000BRL | 21,693,322,000BRL | 46,509,499,000BRL | 50,813,495,000BRL |
| Short Term Debt | 86,378,489,000BRL | 81,935,679,000BRL | 72,506,784,000BRL | 74,161,034,000BRL | 57,873,971,000BRL | — | 51,135,217,000BRL | 56,417,870,000BRL |
| Short Long Term Debt Total | 89,495,193,000BRL | 85,300,898,000BRL | 72,506,784,000BRL | 74,161,034,000BRL | 61,375,971,000BRL | 27,303,870,000BRL | 51,135,217,000BRL | 56,417,870,000BRL |
| Net Receivables | 33,591,719,000BRL | 35,933,291,000BRL | 35,778,089,000BRL | 34,739,732,000BRL | 31,448,881,000BRL | 684,839,000BRL | 28,993,629,000BRL | 27,387,458,000BRL |
| Property Plant Equipment Net | 804,963,000BRL | 804,126,000BRL | 679,981,000BRL | 619,051,000BRL | 579,997,000BRL | 763,097,000BRL | 781,799,000BRL | 806,239,000BRL |
| Accumulated Other Comprehensive Income | 19,178,610,000BRL | 3,976,429,000BRL | 15,294,737,000BRL | 15,165,711,000BRL | 14,875,002,000BRL | 14,614,217,999BRL | 18,136,979,000BRL | 19,176,210,000BRL |
| Common Stock Shares Outstanding | 525,352,999shares | 520,172,000shares | 534,927,000shares | 535,816,000shares | 539,533,000shares | 540,402,000shares | 545,944,000shares | 551,485,000shares |
| Non Current Assets Total | 366,954,047,000BRL | 350,044,627,000BRL | 234,630,355,000BRL | 223,903,579,000BRL | 213,845,407,000BRL | 341,846,212,000BRL | 177,257,986,000BRL | 171,811,073,000BRL |
| Non Current Liabilities Total | 298,427,705,000BRL | 290,791,243,000BRL | 174,964,645,000BRL | 162,138,742,000BRL | 156,008,424,000BRL | 325,852,394,000BRL | 145,174,685,000BRL | 139,393,840,000BRL |
| Non Currrent Assets Other | 29,898,256,000BRL | 27,575,314,000BRL | 30,235,087,000BRL | 33,642,392,000BRL | 35,192,650,000BRL | 338,448,666,000BRL | 25,608,088,000BRL | 21,761,002,000BRL |
| Unclassified Non Current Assets | 331,456,808,000BRL | 106,346,391,000BRL | 3,050,840,000BRL | 2,855,622,000BRL | -158,763,478,000BRL | -157,654,012,000BRL | 2,572,163,000BRL | 2,596,997,000BRL |
| Unclassified Non Current Liabilities | 298,427,705,000BRL | 258,680,453,000BRL | 150,185,815,000BRL | 147,158,137,000BRL | 133,531,424,000BRL | 291,681,883,000BRL | 124,889,738,000BRL | 123,676,350,000BRL |
| Unclassified Equity | 3,942,004,344BRL | 19,570,216,000BRL | 4,495,078,000BRL | 4,543,025,000BRL | 4,931,515,000BRL | 5,429,287,001BRL | — | -1,365,691,000BRL |
| Other Current Liab | — | 68,971,968,000BRL | 126,832,637,000BRL | 113,949,031,000BRL | 113,650,077,000BRL | 1,557,129,000BRL | 97,419,034,000BRL | 80,117,273,000BRL |
| Capital Stock | — | 28,000BRL | 26,000BRL | 26,000BRL | 26,000BRL | 26,000BRL | 26,000BRL | 26,000BRL |
| Short Long Term Debt | — | 74,651,745,000BRL | 72,506,784,000BRL | 74,161,034,000BRL | 54,372,000,000BRL | 81,840,900,000BRL | 51,135,217,000BRL | 56,417,870,000BRL |
| Long Term Debt | — | 32,110,790,000BRL | — | — | 3,502,000,000BRL | 33,292,937,000BRL | — | — |
| Long Term Investments | — | 212,555,543,000BRL | 197,961,049,000BRL | 184,121,916,000BRL | 179,813,000,000BRL | 157,654,012,000BRL | 145,699,861,000BRL | 144,076,752,000BRL |
| Short Term Investments | — | 62,756,587,000BRL | 66,398,282,000BRL | 64,360,454,000BRL | 62,944,290,000BRL | 69,298,402,000BRL | 61,332,216,000BRL | 47,417,632,000BRL |
| Accounts Payable | — | 810,157,000BRL | 734,021,000BRL | 719,885,000BRL | 871,320,000BRL | 763,465,000BRL | 805,643,000BRL | 623,207,000BRL |
| Property Plant Equipment Gross | — | 1,030,628,000BRL | 891,215,000BRL | 816,834,000BRL | 674,000,000BRL | 942,240,000BRL | 955,545,000BRL | 1,013,910,000BRL |
| Non Current Liabilities Other | — | -1,431,971,000BRL | 24,778,830,000BRL | 14,980,605,000BRL | 18,975,000,000BRL | 877,574,000BRL | 20,284,947,000BRL | 15,717,490,000BRL |
| Net Working Capital | — | -60,581,431,000BRL | -35,997,074,000BRL | -39,495,045,000BRL | -81,934,000,000BRL | -38,078,361,000BRL | -10,725,605,000BRL | -12,455,046,000BRL |
| Unclassified Current Assets | — | -62,761,785,000BRL | — | — | — | -69,983,241,000BRL | — | — |
| Unclassified Current Liabilities | — | -144,433,870,000BRL | -71,736,386,000BRL | -73,549,112,000BRL | -54,868,931,000BRL | -82,604,365,000BRL | -50,627,693,000BRL | -55,791,348,000BRL |
| Other Assets | — | — | — | — | 152,451,490,000BRL | — | — | — |
| Current Deferred Revenue | — | — | — | — | 1,012,855,000BRL | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · BRL | FY 20242024-12-31 · BRL | FY 20232023-12-31 · BRL | FY 20222022-12-31 · BRL | FY 20212021-12-31 · BRL | FY 20202020-12-31 · BRL | FY 20192019-12-31 · BRL | FY 20182018-12-31 · BRL |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 396,528,353,000BRL | 347,456,760,000BRL | 249,040,678,000BRL | 192,034,613,000BRL | 139,340,402,000BRL | 96,029,161,000BRL | 43,622,768,000BRL | 17,724,267,000BRL |
| Intangible Assets | 841,904,000BRL | 713,100,000BRL | 668,638,000BRL | 248,960,000BRL | 278,230,000BRL | 239,197,000BRL | 170,952,000BRL | 122,415,000BRL |
| Other Current Assets | -1,000BRL | 47,952,214,000BRL | 33,213,151,000BRL | 11,843,927,000BRL | 12,877,281,000BRL | 8,020,946,000BRL | 9,579,774,000BRL | 6,667,332,000BRL |
| Total Liab | 372,980,645,000BRL | 327,409,523,000BRL | 229,589,834,000BRL | 174,992,403,000BRL | 124,920,773,000BRL | 85,131,547,000BRL | 36,466,809,000BRL | 15,632,555,000BRL |
| Total Stockholder Equity | 23,546,701,000BRL | 20,043,557,000BRL | 19,449,352,000BRL | 17,035,735,000BRL | 14,416,836,000BRL | 10,894,609,000BRL | 7,153,396,000BRL | 2,084,777,000BRL |
| Other Current Liab | 68,971,968,000BRL | 112,139,324,000BRL | 81,781,923,000BRL | 70,760,588,000BRL | 45,887,315,000BRL | 27,099,202,000BRL | 9,114,546,000BRL | 5,313,639,000BRL |
| Common Stock | 28,000BRL | 26,000BRL | 26,000BRL | 24,000BRL | 23,000BRL | 23,000BRL | 23,000BRL | 21,000BRL |
| Capital Stock | 28,000BRL | 26,000BRL | 26,000BRL | 24,000BRL | 23,000BRL | 23,000BRL | 23,000BRL | 927,916,000BRL |
| Good Will | 1,921,349,000BRL | 1,921,349,000BRL | 1,833,407,000BRL | 595,222,000BRL | 542,745,000BRL | 474,366,000BRL | 382,500,000BRL | 382,500,000BRL |
| Cash | 10,356,636,000BRL | 5,610,548,000BRL | 3,943,307,000BRL | 3,553,126,000BRL | 2,485,641,000BRL | 1,954,788,000BRL | 109,922,000BRL | 68,407,000BRL |
| Cash And Short Term Investments | 10,351,439,000BRL | 74,908,950,000BRL | 54,410,403,000BRL | 41,302,794,000BRL | 36,223,669,000BRL | 22,045,398,000BRL | 3,231,023,000BRL | 1,662,497,000BRL |
| Total Current Assets | 46,284,729,000BRL | 158,062,038,000BRL | 119,514,712,000BRL | 76,119,017,000BRL | 62,542,979,000BRL | 34,618,654,000BRL | 13,516,532,000BRL | 8,732,379,000BRL |
| Total Current Liabilities | 81,935,679,000BRL | 196,140,399,000BRL | 124,095,996,000BRL | 105,399,372,000BRL | 75,246,904,000BRL | 60,251,582,000BRL | 25,481,547,000BRL | 12,306,522,000BRL |
| Net Debt | 74,944,262,000BRL | 109,523,289,000BRL | 64,615,851,000BRL | 31,968,725,000BRL | 25,724,486,000BRL | 30,168,643,000BRL | 17,001,199,000BRL | 7,448,434,000BRL |
| Short Term Debt | 81,935,679,000BRL | 81,840,900,000BRL | 40,833,737,000BRL | 33,655,971,000BRL | 27,942,412,000BRL | 31,856,981,000BRL | 15,754,857,000BRL | 6,755,183,000BRL |
| Short Long Term Debt | 74,651,745,000BRL | 81,840,900,000BRL | 35,539,933,000BRL | 33,655,971,000BRL | 27,942,412,000BRL | 51,656,000BRL | 116,450,000BRL | 114,489,000BRL |
| Short Long Term Debt Total | 85,300,898,000BRL | 115,133,837,000BRL | 68,559,158,000BRL | 35,521,851,000BRL | 28,210,127,000BRL | 32,123,431,000BRL | 17,111,121,000BRL | 7,516,841,000BRL |
| Long Term Debt | 32,110,790,000BRL | 33,292,937,000BRL | 27,725,421,000BRL | 1,865,880,000BRL | 1,928,782,000BRL | 827,785,000BRL | 1,356,264,000BRL | 761,658,000BRL |
| Long Term Investments | 212,555,543,000BRL | 157,654,012,000BRL | 117,455,036,000BRL | 107,386,603,000BRL | 71,788,173,000BRL | 58,816,004,000BRL | 34,220,644,000BRL | 13,077,295,000BRL |
| Short Term Investments | 62,756,587,000BRL | 69,298,402,000BRL | 50,467,096,000BRL | 37,749,668,000BRL | 33,738,028,000BRL | 20,090,610,000BRL | 3,121,101,000BRL | 1,594,090,000BRL |
| Net Receivables | 35,933,291,000BRL | 35,200,874,000BRL | 31,891,158,000BRL | 22,972,296,000BRL | 13,442,029,000BRL | 4,552,310,000BRL | 705,735,000BRL | 402,550,000BRL |
| Accounts Payable | 810,157,000BRL | 763,465,000BRL | 948,218,000BRL | 617,394,000BRL | 867,526,000BRL | 859,550,000BRL | 266,813,000BRL | 134,579,000BRL |
| Property Plant Equipment Net | 804,126,000BRL | 763,097,000BRL | 655,166,000BRL | 569,385,000BRL | 598,473,000BRL | 387,166,000BRL | 369,942,000BRL | 99,127,000BRL |
| Property Plant Equipment Gross | 1,030,628,000BRL | 942,240,000BRL | 840,681,000BRL | 661,877,000BRL | 660,312,000BRL | 387,166,000BRL | 369,000,000BRL | 99,127,000BRL |
| Accumulated Other Comprehensive Income | 3,976,429,000BRL | 14,614,218,000BRL | 13,149,328,000BRL | 12,036,026,000BRL | 14,588,752,000BRL | 4,073,410,000BRL | 1,743,478,000BRL | 2,084,756,000BRL |
| Common Stock Shares Outstanding | 531,923,000shares | 548,319,000shares | 544,212,000shares | 573,006,000shares | 573,499,000shares | 559,108,000shares | 511,710,000shares | 551,800,000shares |
| Non Current Assets Total | 350,044,627,000BRL | 189,394,722,000BRL | 129,525,966,000BRL | 115,915,596,000BRL | 76,797,423,000BRL | 61,410,507,000BRL | 30,106,236,000BRL | 8,991,888,000BRL |
| Non Current Liabilities Total | 290,791,243,000BRL | 131,269,124,000BRL | 105,493,838,000BRL | 69,593,031,000BRL | 49,673,869,000BRL | 24,879,965,000BRL | 10,985,262,000BRL | 3,326,033,000BRL |
| Non Current Liabilities Other | -1,431,971,000BRL | 877,574,000BRL | 20,733,265,000BRL | 1,082,858,000BRL | 28,957,664,000BRL | 39,288,280,000BRL | 17,686,874,000BRL | 7,900,273,000BRL |
| Non Currrent Assets Other | 27,575,314,000BRL | 25,455,229,000BRL | 10,281,418,000BRL | 10,316,120,000BRL | 11,211,264,000BRL | 7,616,138,000BRL | 4,168,141,000BRL | 1,728,735,000BRL |
| Net Working Capital | -60,581,431,000BRL | -38,078,361,000BRL | -26,607,760,000BRL | -30,685,380,000BRL | 4,524,158,000BRL | 4,878,551,000BRL | -5,896,241,000BRL | -3,536,266,000BRL |
| Unclassified Current Assets | -62,761,785,000BRL | — | — | — | -19,910,420,000BRL | -7,900,635,000BRL | -905,271,000BRL | — |
| Unclassified Non Current Assets | 106,346,391,000BRL | -149,563,555,000BRL | -250,408,377,000BRL | -9,362,039,000BRL | -9,159,462,000BRL | -6,140,291,000BRL | -9,207,943,000BRL | -13,177,922,000BRL |
| Unclassified Current Liabilities | -144,433,870,000BRL | -81,457,045,000BRL | -74,636,604,000BRL | -33,290,552,000BRL | -52,371,498,000BRL | — | — | — |
| Unclassified Non Current Liabilities | 258,680,453,000BRL | 97,098,613,000BRL | 57,035,152,000BRL | 9,725,497,000BRL | -45,312,577,000BRL | -32,428,788,000BRL | -12,638,751,000BRL | -5,993,346,000BRL |
| Unclassified Equity | 19,570,216,000BRL | 5,429,287,000BRL | -13,149,380,000BRL | -12,036,074,000BRL | -14,588,798,000BRL | -4,073,456,000BRL | -1,743,524,000BRL | -3,012,693,000BRL |
| Other Assets | — | 152,451,490,000BRL | 249,040,678,000BRL | 6,161,345,000BRL | 1,538,000,000BRL | 17,927,000BRL | 2,000,000BRL | 6,759,738,000BRL |
| Current Deferred Revenue | — | 1,012,855,000BRL | 39,628,789,000BRL | — | 24,978,737,000BRL | 435,849,000BRL | 345,000,000BRL | — |
| Retained Earnings | — | — | 19,449,352,000BRL | 17,035,735,000BRL | 14,416,836,000BRL | 10,894,609,000BRL | 7,153,396,000BRL | 2,084,777,000BRL |
| Other Liab | — | — | — | 56,918,796,000BRL | 64,100,000,000BRL | 17,192,688,000BRL | 4,580,875,000BRL | 657,448,000BRL |
| Net Tangible Assets | — | — | — | 16,191,553,000BRL | 13,595,000,000BRL | 10,181,047,000BRL | 6,599,944,000BRL | 1,579,862,000BRL |
| Inventory | — | — | — | — | 19,910,420,000BRL | 7,900,635,000BRL | 905,271,000BRL | -17,627,544,000BRL |
| Deferred Long Term Liab | — | — | — | — | — | — | 0BRL | 0BRL |
| Accumulated Depreciation | — | — | — | — | — | — | 0BRL | 0BRL |
| Additional Paid In Capital | — | — | — | — | — | — | 0BRL | 0BRL |
| Treasury Stock | — | — | — | — | — | — | 0BRL | 0BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · BRL | Q4 20252025-12-31 · BRL | Q3 20252025-09-30 · BRL | Q2 20252025-06-30 · BRL | Q1 20252025-03-31 · BRL | Q4 20242024-12-31 · BRL | Q3 20242024-09-30 · BRL | Q2 20242024-06-30 · BRL |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,285,212,630BRL | 1,295,706,000BRL | 1,330,599,000BRL | 1,317,906,000BRL | 1,235,519,000BRL | 1,180,206,000BRL | 1,212,482,000BRL | 1,383,658,000BRL |
| Depreciation | 81,807,770BRL | 97,978,000BRL | 75,708,000BRL | 76,572,000BRL | 74,126,000BRL | 59,499,000BRL | 72,004,000BRL | 65,762,000BRL |
| Stock Based Compensation | -5,544,000BRL | -5,544,000BRL | 132,842,000BRL | 128,454,000BRL | 167,003,000BRL | 60,413,000BRL | 141,822,000BRL | 69,922,000BRL |
| Other Non Cash Items | -189,654,931BRL | 215,658,000BRL | -121,263,000BRL | -416,612,000BRL | -404,844,000BRL | 841,446,000BRL | -422,618,000BRL | 728,908,000BRL |
| Change To Account Receivables | 197,268,718BRL | -204,065,000BRL | -1,130,666,000BRL | -3,357,820,000BRL | -160,727,000BRL | 174,800,000BRL | -1,534,074,000BRL | 3,113,131,000BRL |
| Change In Working Capital | -431,228,674BRL | -3,988,498,000BRL | 10,889,343,000BRL | 3,649,890,000BRL | -3,705,717,000BRL | 1,678,328,000BRL | 3,685,714,000BRL | 3,767,663,000BRL |
| Total Cash From Operating Activities | 746,136,795BRL | -2,384,700,000BRL | 12,307,229,000BRL | 4,756,210,000BRL | -2,633,913,000BRL | 3,819,892,000BRL | 4,689,404,000BRL | 6,015,913,000BRL |
| Capital Expenditures | -51,928,638BRL | -56,742,000BRL | -160,996,000BRL | -106,389,000BRL | -20,129,000BRL | -27,190,000BRL | -120,737,000BRL | -76,732,000BRL |
| Free Cash Flow | 694,208,156BRL | -2,441,442,000BRL | 12,146,233,000BRL | 4,649,821,000BRL | -2,654,042,000BRL | 3,792,702,000BRL | 4,568,667,000BRL | 5,939,181,000BRL |
| Total Cashflows From Investing Activities | 3,549,983,289BRL | -149,532,000BRL | -309,889,000BRL | -102,672,000BRL | -153,872,000BRL | — | -300,560,000BRL | -548,344,000BRL |
| Total Cash From Financing Activities | 27,733,074BRL | -2,735,491,000BRL | -1,599,039,000BRL | -742,474,000BRL | 149,656,000BRL | -2,153,432,000BRL | -1,090,766,000BRL | -2,476,206,000BRL |
| Dividends Paid | -494,517,000BRL | -494,517,000BRL | — | — | -2,037,082,000BRL | -2,037,082,000BRL | — | — |
| Sale Purchase Of Stock | -193,786,140BRL | -852,294,000BRL | -133,572,000BRL | -417,053,000BRL | -497,772,000BRL | -105,063,000BRL | 0BRL | -1,238,211,000BRL |
| Change In Cash | -1,065,302,546BRL | -5,348,410,000BRL | 10,396,462,000BRL | 3,939,774,000BRL | -2,676,902,000BRL | 1,471,797,000BRL | 3,335,385,000BRL | 3,009,804,000BRL |
| Begin Period Cash Flow | 9,748,344,873BRL | 24,568,948,000BRL | 14,172,486,000BRL | 10,232,712,000BRL | 12,909,614,000BRL | 11,437,817,000BRL | 8,102,432,000BRL | 5,092,628,000BRL |
| End Period Cash Flow | 8,683,042,327BRL | 19,220,538,000BRL | 24,568,948,000BRL | 14,172,486,000BRL | 10,232,712,000BRL | 12,909,614,000BRL | 11,437,817,000BRL | 8,102,432,000BRL |
| Other Cashflows From Investing Activities | 3,857,500,371BRL | -92,790,000BRL | -62,529,000BRL | -63,194,000BRL | -133,743,000BRL | -69,345,000BRL | -56,646,000BRL | -19,206,000BRL |
| Other Cashflows From Financing Activities | -34,046,674BRL | -299,000BRL | -143,000BRL | -177,000BRL | -181,000BRL | — | -398,000BRL | -487,000BRL |
| Unclassified Investing Cash Flow | -255,588,444BRL | — | 223,525,000BRL | 169,583,000BRL | 153,872,000BRL | — | 177,383,000BRL | 95,938,000BRL |
| Unclassified Financing Cash Flow | 750,082,888BRL | — | — | — | 2,037,082,000BRL | — | — | -1,237,508,000BRL |
| Net Borrowings | — | -1,388,381,000BRL | -1,465,324,000BRL | -325,244,000BRL | 647,609,000BRL | -11,287,000BRL | -1,090,368,000BRL | — |
| Investments | — | — | -309,889,000BRL | -102,672,000BRL | -153,872,000BRL | -101,155,000BRL | -300,560,000BRL | -548,344,000BRL |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · BRL | FY 20242024-12-31 · BRL | FY 20232023-12-31 · BRL | FY 20222022-12-31 · BRL | FY 20212021-12-31 · BRL | FY 20202020-12-31 · BRL | FY 20192019-12-31 · BRL | FY 20182018-12-31 · BRL |
|---|---|---|---|---|---|---|---|---|
| Net Income | 5,169,787,000BRL | 4,985,967,000BRL | 3,936,348,000BRL | 3,444,656,000BRL | 3,815,174,000BRL | 2,421,413,000BRL | 1,544,109,000BRL | 640,728,000BRL |
| Depreciation | 304,142,999BRL | 265,325,000BRL | 252,413,000BRL | 205,877,000BRL | 231,730,000BRL | 143,261,000BRL | 90,710,000BRL | 52,788,000BRL |
| Stock Based Compensation | 391,687,000BRL | 417,257,000BRL | 365,715,000BRL | 584,772,000BRL | 561,457,000BRL | 232,791,000BRL | 5,371,000BRL | — |
| Other Non Cash Items | -644,666,999BRL | 1,327,125,000BRL | -21,531,000BRL | -265,274,000BRL | -100,896,000BRL | -403,536,000BRL | 83,690,000BRL | -186,031,000BRL |
| Change To Account Receivables | -638,809,000BRL | -5,342,612,000BRL | -10,145,214,000BRL | -7,636,481,000BRL | -11,150,769,000BRL | -1,108,978,000BRL | -243,893,000BRL | -5,728,439,000BRL |
| Change In Working Capital | 6,823,876,000BRL | 4,183,290,000BRL | 3,594,356,000BRL | -2,166,146,000BRL | -8,527,794,000BRL | -883,201,000BRL | -5,129,561,000BRL | -964,232,000BRL |
| Total Cash From Operating Activities | 12,044,826,000BRL | 11,178,964,000BRL | 8,127,301,000BRL | 1,803,885,000BRL | -4,020,329,000BRL | 1,510,728,000BRL | 1,527,000,000BRL | -456,747,000BRL |
| Capital Expenditures | -209,285,000BRL | -330,212,000BRL | -196,223,000BRL | -126,975,000BRL | -353,013,000BRL | -291,532,000BRL | -161,448,000BRL | -136,666,000BRL |
| Free Cash Flow | 11,835,541,000BRL | 10,848,752,000BRL | 7,931,078,000BRL | 1,676,910,000BRL | -4,373,342,000BRL | 1,219,196,000BRL | 1,365,552,000BRL | -593,413,000BRL |
| Investments | -50,628,000BRL | -1,667,263,000BRL | 473,314,000BRL | -371,280,000BRL | -1,150,727,000BRL | -582,010,000BRL | -161,448,000BRL | -147,079,000BRL |
| Total Cashflows From Investing Activities | -715,965,000BRL | -1,667,263,000BRL | 538,809,000BRL | -371,280,000BRL | -1,150,727,000BRL | -582,010,000BRL | -161,448,000BRL | -147,079,000BRL |
| Net Borrowings | -2,531,340,000BRL | -2,392,604,000BRL | 69,328,000BRL | 1,612,785,000BRL | 5,507,722,000BRL | -617,585,000BRL | 264,853,000BRL | 35,736,000BRL |
| Total Cash From Financing Activities | -4,927,348,000BRL | -5,784,293,000BRL | -4,394,828,000BRL | -200,302,000BRL | 6,639,262,000BRL | 788,711,000BRL | 4,234,000,000BRL | 380,086,000BRL |
| Dividends Paid | -494,517,000BRL | -2,037,082,000BRL | -3,542,298,000BRL | 0BRL | 0BRL | 0BRL | -500,000,000BRL | -325,000,000BRL |
| Sale Purchase Of Stock | -1,900,691,000BRL | -1,353,611,000BRL | -915,859,000BRL | -1,814,823,000BRL | 0BRL | 0BRL | 4,482,002,000BRL | 673,294,000BRL |
| Change In Cash | 6,310,924,000BRL | 3,699,130,000BRL | 4,243,004,000BRL | 1,215,619,000BRL | 1,091,473,000BRL | 1,772,592,000BRL | 260,933,000BRL | -208,630,000BRL |
| Begin Period Cash Flow | 12,909,614,000BRL | 9,210,484,000BRL | 4,967,480,000BRL | 3,751,861,000BRL | 2,660,388,000BRL | 887,796,000BRL | 626,863,000BRL | 835,493,000BRL |
| End Period Cash Flow | 19,220,538,000BRL | 12,909,614,000BRL | 9,210,484,000BRL | 4,967,480,000BRL | 3,751,861,000BRL | 2,660,388,000BRL | 887,796,000BRL | 626,863,000BRL |
| Other Cashflows From Investing Activities | -506,680,000BRL | -128,592,000BRL | -130,219,000BRL | -82,412,000BRL | -217,569,000BRL | -146,368,000BRL | -88,949,000BRL | -53,517,000BRL |
| Other Cashflows From Financing Activities | -800,000BRL | -996,000BRL | -5,999,000BRL | 1,736,000BRL | -3,257,000BRL | -4,985,000BRL | 4,869,147,000BRL | -3,944,000BRL |
| Unclassified Investing Cash Flow | 50,628,000BRL | 458,804,000BRL | 391,937,000BRL | 209,387,000BRL | 570,582,000BRL | 437,900,000BRL | 250,397,000BRL | 190,183,000BRL |
| Issuance Of Capital Stock | — | — | 0BRL | 0BRL | 1,134,797,000BRL | 1,411,281,000BRL | — | — |
| Change To Liabilities | — | — | — | -308,824,000BRL | -133,576,000BRL | 564,324,000BRL | 132,235,000BRL | 63,000,000BRL |
| Change To Inventory | — | — | — | — | -696,523,000BRL | 20,295,328,000BRL | 6,401,032,000BRL | 0BRL |
| Unclassified Financing Cash Flow | — | — | — | — | 1,134,797,000BRL | 1,411,281,000BRL | -4,882,002,000BRL | — |
| Exchange Rate Changes | — | — | — | — | — | — | 0BRL | 0BRL |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | 0BRL | 0BRL |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 4,932,681,000BRL | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.