marketcaparena

XP

XP Inc.

Company overview

Market capitalization
—
Employees
0
Latest publication
2026-09-29
About XP Inc.

XP Inc. engages in the provision of financial products and services in Brazil. It operates XP Platform, an open product platform that provides clients to access investment products in the market comprising brokerage securities, fixed income securities, mutual, hedge, and private equity funds; derivatives and synthetic instruments; credit cards; loan operations/collateralized credit products; pension and social security funds, and life and travel insurance products; and other investment products comprising real estate funds, and equity and debt capital markets solutions, as well as wealth management services. The company offers brokerage and issuer services to institutional and corporate clients. It also manages mutual funds focused on stocks and macro strategies distributed to retail and to institutional clients; funds and managed portfolios for high-net-worth retail clients, and proprietary treasury funds; and passive mutual funds that track market indexes, and mutual and investment funds focused on fixed income, credit, real estate, infrastructure, and other alternative strategies. In addition, the company offers securities brokerage services for institutional and retail investors; interdealer brokerage services for institutional traders; and commercial and investment banking products, such as loan operations and transactions in the foreign exchange markets and deposits, as well as develops and sells financial education courses and events online and in person to retail clients. It offers its sell products and services through its omni-channel distribution network and online portals. XP Inc. was founded in 2001 and is based in George Town, the Cayman Islands.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · BRLQ4 20252025-12-31 · BRLQ3 20252025-09-30 · BRLQ2 20252025-06-30 · BRLQ1 20252025-03-31 · BRLQ4 20242024-12-31 · BRLQ3 20242024-09-30 · BRLQ2 20242024-06-30 · BRL
Total Revenue4,615,520,535BRL5,062,556,061BRL4,592,384,462BRL4,381,801,889BRL4,319,059,768BRL4,243,919,000BRL4,354,277,692BRL4,662,220,982BRL
Cost Of Revenue1,578,852,377BRL1,649,846,426BRL1,510,108,744BRL1,423,195,138BRL1,409,217,373BRL1,119,486,000BRL1,445,952,115BRL1,466,508,081BRL
Gross Profit3,036,668,158BRL3,412,709,635BRL3,082,275,718BRL2,958,606,751BRL2,909,842,395BRL4,243,919,000BRL2,908,325,577BRL3,195,712,900BRL
Selling General Administrative1,711,000,000BRL1,610,502,000BRL1,145,671,000BRL1,063,952,000BRL1,448,000,000BRL1,499,798,000BRL1,047,117,000BRL1,053,431,000BRL
Unclassified Operating Expenses-85,741,662BRL53,662,856BRL434,203,844BRL380,825,905BRL40,083,581BRL114,350,000BRL437,998,767BRL449,636,638BRL
Total Operating Expenses1,625,258,338BRL1,744,479,856BRL1,657,083,844BRL1,524,885,905BRL1,488,083,581BRL1,655,591,000BRL1,527,672,767BRL1,535,988,638BRL
Operating Income1,411,409,819BRL1,668,229,774BRL1,425,191,873BRL1,433,720,840BRL1,421,758,814BRL2,588,328,000BRL1,380,652,804BRL1,659,724,257BRL
Interest Expense100,980,123BRL132,367,599BRL139,014,165BRL169,940,120BRL174,472,364BRL196,020,000BRL194,456,743BRL218,367,898BRL
Net Interest Income-103,000,000BRL-116,562,000BRL-133,274,000BRL-164,586,000BRL-177,000,000BRL-168,040,000BRL-198,479,000BRL-203,689,000BRL
Income Before Tax1,318,339,830BRL1,560,703,239BRL1,302,768,264BRL1,273,701,409BRL1,243,336,047BRL1,301,374,000BRL1,187,910,599BRL1,483,371,665BRL
Income Tax Expense25,259,257BRL259,508,924BRL484,645BRL-3,395,166BRL26,249,675BRL120,628,000BRL25,345,731BRL284,880,968BRL
Tax Provision26,000,000BRL255,622,000BRL495,000BRL-3,513,000BRL27,000,000BRL120,628,000BRL25,870,000BRL265,731,000BRL
Net Income1,285,212,630BRL1,315,408,209BRL1,292,018,914BRL1,274,702,661BRL1,216,548,755BRL1,180,206,000BRL1,161,902,555BRL1,197,767,048BRL
Net Income From Continuing Ops1,317,000,000BRL1,281,705,000BRL1,330,105,000BRL1,321,419,000BRL1,236,000,000BRL1,180,746,000BRL1,186,612,000BRL1,117,927,000BRL
Ebit1,419,319,954BRL1,693,070,839BRL1,441,782,429BRL1,443,641,530BRL1,417,808,413BRL—1,382,367,342BRL1,701,739,565BRL
Ebitda1,501,127,724BRL1,771,989,884BRL1,515,906,866BRL1,517,645,185BRL1,490,796,274BRL—1,452,912,152BRL1,772,239,645BRL
Depreciation And Amortization81,807,770BRL78,919,045BRL74,124,437BRL74,003,655BRL72,987,861BRL—70,544,810BRL70,500,080BRL
Total Other Income Expense Net-93,069,988BRL-107,526,534BRL-122,423,609BRL-160,019,431BRL-178,422,766BRL-1,286,954,000BRL-192,742,204BRL-176,352,591BRL
Selling And Marketing Expenses—80,315,000BRL77,209,000BRL80,108,000BRL—41,443,000BRL42,557,000BRL32,921,000BRL
Interest Income—13,823,000BRL8,710,000BRL11,252,000BRL9,594,000BRL—7,618,000BRL19,595,000BRL
Reconciled Depreciation—77,737,000BRL75,708,000BRL76,572,000BRL74,126,000BRL59,499,000BRL72,004,000BRL65,762,000BRL
Minority Interest—14,001,000BRL-10,484,000BRL-2,477,000BRL-546,000BRL-540,000BRL-676,000BRL-675,000BRL
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · BRLFY 20242024-12-31 · BRLFY 20232023-12-31 · BRLFY 20222022-12-31 · BRLFY 20212021-12-31 · BRLFY 20202020-12-31 · BRLFY 20192019-12-31 · BRLFY 20182018-12-31 · BRL
Total Revenue18,238,085,394BRL19,870,005,560BRL14,817,445,957BRL14,180,430,520BRL12,974,205,794BRL8,595,728,416BRL5,166,770,023BRL3,157,186,289BRL
Cost Of Revenue5,952,025,539BRL6,416,557,489BRL4,825,480,331BRL4,436,434,350BRL4,046,665,776BRL2,955,263,043BRL1,734,820,130BRL1,110,370,811BRL
Gross Profit12,286,059,855BRL13,453,448,071BRL9,991,965,625BRL9,743,996,170BRL8,927,540,017BRL5,640,465,372BRL3,431,949,893BRL2,046,815,477BRL
Selling General Administrative6,270,664,000BRL4,164,487,000BRL3,817,336,000BRL3,775,294,000BRL2,994,785,000BRL2,024,843,000BRL1,361,735,000BRL874,711,000BRL
Unclassified Operating Expenses101,860,103BRL2,544,448,756BRL1,459,880,206BRL1,781,334,626BRL1,551,283,934BRL889,605,573BRL308,391,510BRL269,466,194BRL
Total Operating Expenses6,372,524,103BRL6,857,910,756BRL5,446,702,206BRL5,695,350,626BRL4,773,551,934BRL3,049,363,573BRL1,825,241,510BRL1,240,252,194BRL
Operating Income5,913,535,751BRL6,595,537,315BRL4,545,263,418BRL4,048,645,543BRL4,153,988,082BRL2,591,101,799BRL1,606,708,378BRL806,563,279BRL
Interest Income43,379,000BRL27,980,000BRL17,224,000BRL15,436,000BRL7,604,000BRL5,521,000BRL84,400,000BRL72,310,000BRL
Interest Expense613,115,141BRL894,199,374BRL607,622,441BRL416,729,709BRL141,069,036BRL53,091,055BRL81,872,318BRL76,699,681BRL
Net Interest Income-582,021,000BRL-751,545,000BRL-584,754,000BRL-386,867,000BRL-128,128,000BRL-47,150,000BRL-84,400,000BRL-72,310,000BRL
Income Before Tax5,341,528,924BRL5,719,442,738BRL3,873,520,005BRL3,568,182,456BRL3,965,188,257BRL2,440,724,005BRL1,497,864,758BRL679,624,300BRL
Income Tax Expense273,777,380BRL540,433,556BRL36,367,129BRL-140,416,040BRL231,471,206BRL342,634,925BRL441,009,516BRL186,045,783BRL
Tax Provision279,263,000BRL471,127,000BRL37,389,000BRL-135,555,000BRL222,714,000BRL339,924,000BRL454,625,000BRL175,398,000BRL
Net Income5,068,235,842BRL5,177,367,669BRL3,836,474,873BRL3,707,395,864BRL3,730,553,352BRL2,092,989,736BRL1,048,124,779BRL489,452,368BRL
Net Income From Continuing Ops5,169,293,000BRL4,514,840,000BRL3,641,878,000BRL3,580,211,000BRL3,592,460,000BRL2,081,489,000BRL1,089,484,000BRL465,330,000BRL
Ebit5,954,644,066BRL6,613,642,113BRL4,481,142,447BRL3,984,912,165BRL4,106,257,294BRL2,493,815,061BRL1,579,737,078BRL756,323,982BRL
Ebitda6,252,812,723BRL6,917,998,544BRL4,729,526,683BRL4,198,171,975BRL4,347,099,015BRL2,638,218,578BRL1,668,166,942BRL812,316,549BRL
Depreciation And Amortization298,168,657BRL304,356,431BRL248,384,236BRL213,259,810BRL240,841,721BRL144,403,517BRL88,429,864BRL55,992,567BRL
Reconciled Depreciation304,143,000BRL265,325,000BRL215,547,000BRL205,877,000BRL231,730,000BRL143,261,000BRL90,710,000BRL52,788,000BRL
Total Other Income Expense Net-572,006,827BRL-876,094,577BRL-671,743,413BRL-480,463,087BRL-188,799,825BRL-150,377,794BRL-108,843,619BRL-126,938,978BRL
Minority Interest494,000BRL-1,431,000BRL-2,404,000BRL-1,161,000BRL-3,044,000BRL3,005,000BRL2,563,000BRL6,935,000BRL
Selling And Marketing Expenses—148,975,000BRL169,486,000BRL138,722,000BRL227,483,000BRL134,915,000BRL155,115,000BRL96,075,000BRL
Research Development——0BRL0BRL0BRL0BRL0BRL0BRL
Net Income Applicable To Common Shares———3,579,050,000BRL3,592,000,000BRL2,076,430,000BRL1,080,484,000BRL461,440,000BRL
Non Operating Income Net Other——————0BRL0BRL
Discontinued Operations——————0BRL0BRL
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · BRLQ4 20252025-12-31 · BRLQ3 20252025-09-30 · BRLQ2 20252025-06-30 · BRLQ1 20252025-03-31 · BRLQ4 20242024-12-31 · BRLQ3 20242024-09-30 · BRLQ2 20242024-06-30 · BRL
Total Assets409,228,808,000BRL396,528,353,000BRL399,477,121,000BRL373,850,406,000BRL349,966,039,000BRL347,456,760,000BRL316,399,799,000BRL297,140,899,000BRL
Intangible Assets2,872,671,000BRL841,904,000BRL2,703,398,000BRL2,664,598,000BRL2,650,399,000BRL713,100,000BRL2,596,075,000BRL2,570,083,000BRL
Other Current Assets-1,000BRL-1,000BRL50,257,593,000BRL38,759,127,000BRL33,501,171,000BRL—44,190,250,000BRL44,920,361,000BRL
Total Liab384,806,195,000BRL372,980,645,000BRL375,808,485,000BRL351,580,614,000BRL328,919,716,000BRL327,409,523,000BRL295,042,103,000BRL277,178,712,000BRL
Total Stockholder Equity24,414,302,000BRL23,546,701,000BRL23,663,948,000BRL22,263,249,000BRL21,042,088,000BRL20,043,557,000BRL21,353,091,000BRL19,957,839,000BRL
Common Stock27,656BRL28,000BRL26,000BRL26,000BRL26,000BRL26,000BRL26,000BRL26,000BRL
Retained Earnings1,293,660,000BRL—3,874,081,000BRL2,554,461,000BRL1,235,519,000BRL—3,333,203,000BRL2,147,268,000BRL
Good Will1,921,349,000BRL1,921,349,000BRL——1,921,349,000BRL1,921,349,000BRL——
Cash8,683,042,000BRL10,356,636,000BRL12,412,802,000BRL12,087,514,000BRL8,226,290,000BRL5,610,548,000BRL4,625,718,000BRL5,604,375,000BRL
Cash And Short Term Investments8,683,042,000BRL10,351,439,000BRL78,811,084,000BRL76,447,968,000BRL71,170,580,000BRL5,610,548,000BRL65,957,934,000BRL53,022,007,000BRL
Total Current Assets42,274,762,000BRL46,284,729,000BRL164,846,766,000BRL149,946,827,000BRL136,120,632,000BRL5,610,548,000BRL139,141,813,000BRL125,329,826,000BRL
Total Current Liabilities86,378,489,000BRL81,935,679,000BRL200,843,840,000BRL189,441,872,000BRL172,911,292,000BRL1,557,129,000BRL149,867,418,000BRL137,784,872,000BRL
Net Debt80,812,151,000BRL74,944,262,000BRL60,093,982,000BRL62,073,520,000BRL53,149,681,000BRL21,693,322,000BRL46,509,499,000BRL50,813,495,000BRL
Short Term Debt86,378,489,000BRL81,935,679,000BRL72,506,784,000BRL74,161,034,000BRL57,873,971,000BRL—51,135,217,000BRL56,417,870,000BRL
Short Long Term Debt Total89,495,193,000BRL85,300,898,000BRL72,506,784,000BRL74,161,034,000BRL61,375,971,000BRL27,303,870,000BRL51,135,217,000BRL56,417,870,000BRL
Net Receivables33,591,719,000BRL35,933,291,000BRL35,778,089,000BRL34,739,732,000BRL31,448,881,000BRL684,839,000BRL28,993,629,000BRL27,387,458,000BRL
Property Plant Equipment Net804,963,000BRL804,126,000BRL679,981,000BRL619,051,000BRL579,997,000BRL763,097,000BRL781,799,000BRL806,239,000BRL
Accumulated Other Comprehensive Income19,178,610,000BRL3,976,429,000BRL15,294,737,000BRL15,165,711,000BRL14,875,002,000BRL14,614,217,999BRL18,136,979,000BRL19,176,210,000BRL
Common Stock Shares Outstanding525,352,999shares520,172,000shares534,927,000shares535,816,000shares539,533,000shares540,402,000shares545,944,000shares551,485,000shares
Non Current Assets Total366,954,047,000BRL350,044,627,000BRL234,630,355,000BRL223,903,579,000BRL213,845,407,000BRL341,846,212,000BRL177,257,986,000BRL171,811,073,000BRL
Non Current Liabilities Total298,427,705,000BRL290,791,243,000BRL174,964,645,000BRL162,138,742,000BRL156,008,424,000BRL325,852,394,000BRL145,174,685,000BRL139,393,840,000BRL
Non Currrent Assets Other29,898,256,000BRL27,575,314,000BRL30,235,087,000BRL33,642,392,000BRL35,192,650,000BRL338,448,666,000BRL25,608,088,000BRL21,761,002,000BRL
Unclassified Non Current Assets331,456,808,000BRL106,346,391,000BRL3,050,840,000BRL2,855,622,000BRL-158,763,478,000BRL-157,654,012,000BRL2,572,163,000BRL2,596,997,000BRL
Unclassified Non Current Liabilities298,427,705,000BRL258,680,453,000BRL150,185,815,000BRL147,158,137,000BRL133,531,424,000BRL291,681,883,000BRL124,889,738,000BRL123,676,350,000BRL
Unclassified Equity3,942,004,344BRL19,570,216,000BRL4,495,078,000BRL4,543,025,000BRL4,931,515,000BRL5,429,287,001BRL—-1,365,691,000BRL
Other Current Liab—68,971,968,000BRL126,832,637,000BRL113,949,031,000BRL113,650,077,000BRL1,557,129,000BRL97,419,034,000BRL80,117,273,000BRL
Capital Stock—28,000BRL26,000BRL26,000BRL26,000BRL26,000BRL26,000BRL26,000BRL
Short Long Term Debt—74,651,745,000BRL72,506,784,000BRL74,161,034,000BRL54,372,000,000BRL81,840,900,000BRL51,135,217,000BRL56,417,870,000BRL
Long Term Debt—32,110,790,000BRL——3,502,000,000BRL33,292,937,000BRL——
Long Term Investments—212,555,543,000BRL197,961,049,000BRL184,121,916,000BRL179,813,000,000BRL157,654,012,000BRL145,699,861,000BRL144,076,752,000BRL
Short Term Investments—62,756,587,000BRL66,398,282,000BRL64,360,454,000BRL62,944,290,000BRL69,298,402,000BRL61,332,216,000BRL47,417,632,000BRL
Accounts Payable—810,157,000BRL734,021,000BRL719,885,000BRL871,320,000BRL763,465,000BRL805,643,000BRL623,207,000BRL
Property Plant Equipment Gross—1,030,628,000BRL891,215,000BRL816,834,000BRL674,000,000BRL942,240,000BRL955,545,000BRL1,013,910,000BRL
Non Current Liabilities Other—-1,431,971,000BRL24,778,830,000BRL14,980,605,000BRL18,975,000,000BRL877,574,000BRL20,284,947,000BRL15,717,490,000BRL
Net Working Capital—-60,581,431,000BRL-35,997,074,000BRL-39,495,045,000BRL-81,934,000,000BRL-38,078,361,000BRL-10,725,605,000BRL-12,455,046,000BRL
Unclassified Current Assets—-62,761,785,000BRL———-69,983,241,000BRL——
Unclassified Current Liabilities—-144,433,870,000BRL-71,736,386,000BRL-73,549,112,000BRL-54,868,931,000BRL-82,604,365,000BRL-50,627,693,000BRL-55,791,348,000BRL
Other Assets————152,451,490,000BRL———
Current Deferred Revenue————1,012,855,000BRL———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · BRLFY 20242024-12-31 · BRLFY 20232023-12-31 · BRLFY 20222022-12-31 · BRLFY 20212021-12-31 · BRLFY 20202020-12-31 · BRLFY 20192019-12-31 · BRLFY 20182018-12-31 · BRL
Total Assets396,528,353,000BRL347,456,760,000BRL249,040,678,000BRL192,034,613,000BRL139,340,402,000BRL96,029,161,000BRL43,622,768,000BRL17,724,267,000BRL
Intangible Assets841,904,000BRL713,100,000BRL668,638,000BRL248,960,000BRL278,230,000BRL239,197,000BRL170,952,000BRL122,415,000BRL
Other Current Assets-1,000BRL47,952,214,000BRL33,213,151,000BRL11,843,927,000BRL12,877,281,000BRL8,020,946,000BRL9,579,774,000BRL6,667,332,000BRL
Total Liab372,980,645,000BRL327,409,523,000BRL229,589,834,000BRL174,992,403,000BRL124,920,773,000BRL85,131,547,000BRL36,466,809,000BRL15,632,555,000BRL
Total Stockholder Equity23,546,701,000BRL20,043,557,000BRL19,449,352,000BRL17,035,735,000BRL14,416,836,000BRL10,894,609,000BRL7,153,396,000BRL2,084,777,000BRL
Other Current Liab68,971,968,000BRL112,139,324,000BRL81,781,923,000BRL70,760,588,000BRL45,887,315,000BRL27,099,202,000BRL9,114,546,000BRL5,313,639,000BRL
Common Stock28,000BRL26,000BRL26,000BRL24,000BRL23,000BRL23,000BRL23,000BRL21,000BRL
Capital Stock28,000BRL26,000BRL26,000BRL24,000BRL23,000BRL23,000BRL23,000BRL927,916,000BRL
Good Will1,921,349,000BRL1,921,349,000BRL1,833,407,000BRL595,222,000BRL542,745,000BRL474,366,000BRL382,500,000BRL382,500,000BRL
Cash10,356,636,000BRL5,610,548,000BRL3,943,307,000BRL3,553,126,000BRL2,485,641,000BRL1,954,788,000BRL109,922,000BRL68,407,000BRL
Cash And Short Term Investments10,351,439,000BRL74,908,950,000BRL54,410,403,000BRL41,302,794,000BRL36,223,669,000BRL22,045,398,000BRL3,231,023,000BRL1,662,497,000BRL
Total Current Assets46,284,729,000BRL158,062,038,000BRL119,514,712,000BRL76,119,017,000BRL62,542,979,000BRL34,618,654,000BRL13,516,532,000BRL8,732,379,000BRL
Total Current Liabilities81,935,679,000BRL196,140,399,000BRL124,095,996,000BRL105,399,372,000BRL75,246,904,000BRL60,251,582,000BRL25,481,547,000BRL12,306,522,000BRL
Net Debt74,944,262,000BRL109,523,289,000BRL64,615,851,000BRL31,968,725,000BRL25,724,486,000BRL30,168,643,000BRL17,001,199,000BRL7,448,434,000BRL
Short Term Debt81,935,679,000BRL81,840,900,000BRL40,833,737,000BRL33,655,971,000BRL27,942,412,000BRL31,856,981,000BRL15,754,857,000BRL6,755,183,000BRL
Short Long Term Debt74,651,745,000BRL81,840,900,000BRL35,539,933,000BRL33,655,971,000BRL27,942,412,000BRL51,656,000BRL116,450,000BRL114,489,000BRL
Short Long Term Debt Total85,300,898,000BRL115,133,837,000BRL68,559,158,000BRL35,521,851,000BRL28,210,127,000BRL32,123,431,000BRL17,111,121,000BRL7,516,841,000BRL
Long Term Debt32,110,790,000BRL33,292,937,000BRL27,725,421,000BRL1,865,880,000BRL1,928,782,000BRL827,785,000BRL1,356,264,000BRL761,658,000BRL
Long Term Investments212,555,543,000BRL157,654,012,000BRL117,455,036,000BRL107,386,603,000BRL71,788,173,000BRL58,816,004,000BRL34,220,644,000BRL13,077,295,000BRL
Short Term Investments62,756,587,000BRL69,298,402,000BRL50,467,096,000BRL37,749,668,000BRL33,738,028,000BRL20,090,610,000BRL3,121,101,000BRL1,594,090,000BRL
Net Receivables35,933,291,000BRL35,200,874,000BRL31,891,158,000BRL22,972,296,000BRL13,442,029,000BRL4,552,310,000BRL705,735,000BRL402,550,000BRL
Accounts Payable810,157,000BRL763,465,000BRL948,218,000BRL617,394,000BRL867,526,000BRL859,550,000BRL266,813,000BRL134,579,000BRL
Property Plant Equipment Net804,126,000BRL763,097,000BRL655,166,000BRL569,385,000BRL598,473,000BRL387,166,000BRL369,942,000BRL99,127,000BRL
Property Plant Equipment Gross1,030,628,000BRL942,240,000BRL840,681,000BRL661,877,000BRL660,312,000BRL387,166,000BRL369,000,000BRL99,127,000BRL
Accumulated Other Comprehensive Income3,976,429,000BRL14,614,218,000BRL13,149,328,000BRL12,036,026,000BRL14,588,752,000BRL4,073,410,000BRL1,743,478,000BRL2,084,756,000BRL
Common Stock Shares Outstanding531,923,000shares548,319,000shares544,212,000shares573,006,000shares573,499,000shares559,108,000shares511,710,000shares551,800,000shares
Non Current Assets Total350,044,627,000BRL189,394,722,000BRL129,525,966,000BRL115,915,596,000BRL76,797,423,000BRL61,410,507,000BRL30,106,236,000BRL8,991,888,000BRL
Non Current Liabilities Total290,791,243,000BRL131,269,124,000BRL105,493,838,000BRL69,593,031,000BRL49,673,869,000BRL24,879,965,000BRL10,985,262,000BRL3,326,033,000BRL
Non Current Liabilities Other-1,431,971,000BRL877,574,000BRL20,733,265,000BRL1,082,858,000BRL28,957,664,000BRL39,288,280,000BRL17,686,874,000BRL7,900,273,000BRL
Non Currrent Assets Other27,575,314,000BRL25,455,229,000BRL10,281,418,000BRL10,316,120,000BRL11,211,264,000BRL7,616,138,000BRL4,168,141,000BRL1,728,735,000BRL
Net Working Capital-60,581,431,000BRL-38,078,361,000BRL-26,607,760,000BRL-30,685,380,000BRL4,524,158,000BRL4,878,551,000BRL-5,896,241,000BRL-3,536,266,000BRL
Unclassified Current Assets-62,761,785,000BRL———-19,910,420,000BRL-7,900,635,000BRL-905,271,000BRL—
Unclassified Non Current Assets106,346,391,000BRL-149,563,555,000BRL-250,408,377,000BRL-9,362,039,000BRL-9,159,462,000BRL-6,140,291,000BRL-9,207,943,000BRL-13,177,922,000BRL
Unclassified Current Liabilities-144,433,870,000BRL-81,457,045,000BRL-74,636,604,000BRL-33,290,552,000BRL-52,371,498,000BRL———
Unclassified Non Current Liabilities258,680,453,000BRL97,098,613,000BRL57,035,152,000BRL9,725,497,000BRL-45,312,577,000BRL-32,428,788,000BRL-12,638,751,000BRL-5,993,346,000BRL
Unclassified Equity19,570,216,000BRL5,429,287,000BRL-13,149,380,000BRL-12,036,074,000BRL-14,588,798,000BRL-4,073,456,000BRL-1,743,524,000BRL-3,012,693,000BRL
Other Assets—152,451,490,000BRL249,040,678,000BRL6,161,345,000BRL1,538,000,000BRL17,927,000BRL2,000,000BRL6,759,738,000BRL
Current Deferred Revenue—1,012,855,000BRL39,628,789,000BRL—24,978,737,000BRL435,849,000BRL345,000,000BRL—
Retained Earnings——19,449,352,000BRL17,035,735,000BRL14,416,836,000BRL10,894,609,000BRL7,153,396,000BRL2,084,777,000BRL
Other Liab———56,918,796,000BRL64,100,000,000BRL17,192,688,000BRL4,580,875,000BRL657,448,000BRL
Net Tangible Assets———16,191,553,000BRL13,595,000,000BRL10,181,047,000BRL6,599,944,000BRL1,579,862,000BRL
Inventory————19,910,420,000BRL7,900,635,000BRL905,271,000BRL-17,627,544,000BRL
Deferred Long Term Liab——————0BRL0BRL
Accumulated Depreciation——————0BRL0BRL
Additional Paid In Capital——————0BRL0BRL
Treasury Stock——————0BRL0BRL
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · BRLQ4 20252025-12-31 · BRLQ3 20252025-09-30 · BRLQ2 20252025-06-30 · BRLQ1 20252025-03-31 · BRLQ4 20242024-12-31 · BRLQ3 20242024-09-30 · BRLQ2 20242024-06-30 · BRL
Net Income1,285,212,630BRL1,295,706,000BRL1,330,599,000BRL1,317,906,000BRL1,235,519,000BRL1,180,206,000BRL1,212,482,000BRL1,383,658,000BRL
Depreciation81,807,770BRL97,978,000BRL75,708,000BRL76,572,000BRL74,126,000BRL59,499,000BRL72,004,000BRL65,762,000BRL
Stock Based Compensation-5,544,000BRL-5,544,000BRL132,842,000BRL128,454,000BRL167,003,000BRL60,413,000BRL141,822,000BRL69,922,000BRL
Other Non Cash Items-189,654,931BRL215,658,000BRL-121,263,000BRL-416,612,000BRL-404,844,000BRL841,446,000BRL-422,618,000BRL728,908,000BRL
Change To Account Receivables197,268,718BRL-204,065,000BRL-1,130,666,000BRL-3,357,820,000BRL-160,727,000BRL174,800,000BRL-1,534,074,000BRL3,113,131,000BRL
Change In Working Capital-431,228,674BRL-3,988,498,000BRL10,889,343,000BRL3,649,890,000BRL-3,705,717,000BRL1,678,328,000BRL3,685,714,000BRL3,767,663,000BRL
Total Cash From Operating Activities746,136,795BRL-2,384,700,000BRL12,307,229,000BRL4,756,210,000BRL-2,633,913,000BRL3,819,892,000BRL4,689,404,000BRL6,015,913,000BRL
Capital Expenditures-51,928,638BRL-56,742,000BRL-160,996,000BRL-106,389,000BRL-20,129,000BRL-27,190,000BRL-120,737,000BRL-76,732,000BRL
Free Cash Flow694,208,156BRL-2,441,442,000BRL12,146,233,000BRL4,649,821,000BRL-2,654,042,000BRL3,792,702,000BRL4,568,667,000BRL5,939,181,000BRL
Total Cashflows From Investing Activities3,549,983,289BRL-149,532,000BRL-309,889,000BRL-102,672,000BRL-153,872,000BRL—-300,560,000BRL-548,344,000BRL
Total Cash From Financing Activities27,733,074BRL-2,735,491,000BRL-1,599,039,000BRL-742,474,000BRL149,656,000BRL-2,153,432,000BRL-1,090,766,000BRL-2,476,206,000BRL
Dividends Paid-494,517,000BRL-494,517,000BRL——-2,037,082,000BRL-2,037,082,000BRL——
Sale Purchase Of Stock-193,786,140BRL-852,294,000BRL-133,572,000BRL-417,053,000BRL-497,772,000BRL-105,063,000BRL0BRL-1,238,211,000BRL
Change In Cash-1,065,302,546BRL-5,348,410,000BRL10,396,462,000BRL3,939,774,000BRL-2,676,902,000BRL1,471,797,000BRL3,335,385,000BRL3,009,804,000BRL
Begin Period Cash Flow9,748,344,873BRL24,568,948,000BRL14,172,486,000BRL10,232,712,000BRL12,909,614,000BRL11,437,817,000BRL8,102,432,000BRL5,092,628,000BRL
End Period Cash Flow8,683,042,327BRL19,220,538,000BRL24,568,948,000BRL14,172,486,000BRL10,232,712,000BRL12,909,614,000BRL11,437,817,000BRL8,102,432,000BRL
Other Cashflows From Investing Activities3,857,500,371BRL-92,790,000BRL-62,529,000BRL-63,194,000BRL-133,743,000BRL-69,345,000BRL-56,646,000BRL-19,206,000BRL
Other Cashflows From Financing Activities-34,046,674BRL-299,000BRL-143,000BRL-177,000BRL-181,000BRL—-398,000BRL-487,000BRL
Unclassified Investing Cash Flow-255,588,444BRL—223,525,000BRL169,583,000BRL153,872,000BRL—177,383,000BRL95,938,000BRL
Unclassified Financing Cash Flow750,082,888BRL———2,037,082,000BRL——-1,237,508,000BRL
Net Borrowings—-1,388,381,000BRL-1,465,324,000BRL-325,244,000BRL647,609,000BRL-11,287,000BRL-1,090,368,000BRL—
Investments——-309,889,000BRL-102,672,000BRL-153,872,000BRL-101,155,000BRL-300,560,000BRL-548,344,000BRL
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · BRLFY 20242024-12-31 · BRLFY 20232023-12-31 · BRLFY 20222022-12-31 · BRLFY 20212021-12-31 · BRLFY 20202020-12-31 · BRLFY 20192019-12-31 · BRLFY 20182018-12-31 · BRL
Net Income5,169,787,000BRL4,985,967,000BRL3,936,348,000BRL3,444,656,000BRL3,815,174,000BRL2,421,413,000BRL1,544,109,000BRL640,728,000BRL
Depreciation304,142,999BRL265,325,000BRL252,413,000BRL205,877,000BRL231,730,000BRL143,261,000BRL90,710,000BRL52,788,000BRL
Stock Based Compensation391,687,000BRL417,257,000BRL365,715,000BRL584,772,000BRL561,457,000BRL232,791,000BRL5,371,000BRL—
Other Non Cash Items-644,666,999BRL1,327,125,000BRL-21,531,000BRL-265,274,000BRL-100,896,000BRL-403,536,000BRL83,690,000BRL-186,031,000BRL
Change To Account Receivables-638,809,000BRL-5,342,612,000BRL-10,145,214,000BRL-7,636,481,000BRL-11,150,769,000BRL-1,108,978,000BRL-243,893,000BRL-5,728,439,000BRL
Change In Working Capital6,823,876,000BRL4,183,290,000BRL3,594,356,000BRL-2,166,146,000BRL-8,527,794,000BRL-883,201,000BRL-5,129,561,000BRL-964,232,000BRL
Total Cash From Operating Activities12,044,826,000BRL11,178,964,000BRL8,127,301,000BRL1,803,885,000BRL-4,020,329,000BRL1,510,728,000BRL1,527,000,000BRL-456,747,000BRL
Capital Expenditures-209,285,000BRL-330,212,000BRL-196,223,000BRL-126,975,000BRL-353,013,000BRL-291,532,000BRL-161,448,000BRL-136,666,000BRL
Free Cash Flow11,835,541,000BRL10,848,752,000BRL7,931,078,000BRL1,676,910,000BRL-4,373,342,000BRL1,219,196,000BRL1,365,552,000BRL-593,413,000BRL
Investments-50,628,000BRL-1,667,263,000BRL473,314,000BRL-371,280,000BRL-1,150,727,000BRL-582,010,000BRL-161,448,000BRL-147,079,000BRL
Total Cashflows From Investing Activities-715,965,000BRL-1,667,263,000BRL538,809,000BRL-371,280,000BRL-1,150,727,000BRL-582,010,000BRL-161,448,000BRL-147,079,000BRL
Net Borrowings-2,531,340,000BRL-2,392,604,000BRL69,328,000BRL1,612,785,000BRL5,507,722,000BRL-617,585,000BRL264,853,000BRL35,736,000BRL
Total Cash From Financing Activities-4,927,348,000BRL-5,784,293,000BRL-4,394,828,000BRL-200,302,000BRL6,639,262,000BRL788,711,000BRL4,234,000,000BRL380,086,000BRL
Dividends Paid-494,517,000BRL-2,037,082,000BRL-3,542,298,000BRL0BRL0BRL0BRL-500,000,000BRL-325,000,000BRL
Sale Purchase Of Stock-1,900,691,000BRL-1,353,611,000BRL-915,859,000BRL-1,814,823,000BRL0BRL0BRL4,482,002,000BRL673,294,000BRL
Change In Cash6,310,924,000BRL3,699,130,000BRL4,243,004,000BRL1,215,619,000BRL1,091,473,000BRL1,772,592,000BRL260,933,000BRL-208,630,000BRL
Begin Period Cash Flow12,909,614,000BRL9,210,484,000BRL4,967,480,000BRL3,751,861,000BRL2,660,388,000BRL887,796,000BRL626,863,000BRL835,493,000BRL
End Period Cash Flow19,220,538,000BRL12,909,614,000BRL9,210,484,000BRL4,967,480,000BRL3,751,861,000BRL2,660,388,000BRL887,796,000BRL626,863,000BRL
Other Cashflows From Investing Activities-506,680,000BRL-128,592,000BRL-130,219,000BRL-82,412,000BRL-217,569,000BRL-146,368,000BRL-88,949,000BRL-53,517,000BRL
Other Cashflows From Financing Activities-800,000BRL-996,000BRL-5,999,000BRL1,736,000BRL-3,257,000BRL-4,985,000BRL4,869,147,000BRL-3,944,000BRL
Unclassified Investing Cash Flow50,628,000BRL458,804,000BRL391,937,000BRL209,387,000BRL570,582,000BRL437,900,000BRL250,397,000BRL190,183,000BRL
Issuance Of Capital Stock——0BRL0BRL1,134,797,000BRL1,411,281,000BRL——
Change To Liabilities———-308,824,000BRL-133,576,000BRL564,324,000BRL132,235,000BRL63,000,000BRL
Change To Inventory————-696,523,000BRL20,295,328,000BRL6,401,032,000BRL0BRL
Unclassified Financing Cash Flow————1,134,797,000BRL1,411,281,000BRL-4,882,002,000BRL—
Exchange Rate Changes——————0BRL0BRL
Cash And Cash Equivalents Changes——————0BRL0BRL
Unclassified Operating Cash Flow——————4,932,681,000BRL—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.