XBIT
XBiotech Inc.
Company overview
- Market capitalization
- $65.55M
- Employees
- 87
- Latest publication
- 2026-09-29
About XBiotech Inc.
XBiotech Inc., a biopharmaceutical company, discovers, and develops, True Human monoclonal antibodies for treating various diseases. It develops a pipeline of product candidates targeting inflammatory and infectious diseases. The company is also developing interleukin-1 alpha therapies to various medical conditions, such as cancer, stroke, heart attack, or arthritis; and mediates tissue breakdown, angiogenesis, the formation of blood clots, malaise, muscle wasting, and general inflammation. The company was incorporated in 2005 and is headquartered in Austin, Texas.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 867,000USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 332,000USD | 378,000USD | 427,000USD | 439,000USD | 442,000USD | — | 439,000USD | 435,000USD |
| Gross Profit | -332,000USD | -378,000USD | -427,000USD | -439,000USD | -442,000USD | — | -439,000USD | -435,000USD |
| Research Development | 5,206,000USD | 25,358,000USD | 5,080,000USD | 5,336,000USD | 11,619,000USD | 7,821,000USD | 7,127,000USD | 12,984,000USD |
| Selling General Administrative | 1,068,000USD | 4,397,000USD | 967,000USD | 1,000,000USD | 1,931,000USD | 927,000USD | 777,000USD | 1,982,000USD |
| Total Operating Expenses | 5,942,000USD | 29,755,000USD | 6,047,000USD | 6,336,000USD | 13,550,000USD | 8,748,000USD | 7,904,000USD | 14,966,000USD |
| Operating Income | -6,274,000USD | -29,755,000USD | -6,047,000USD | -6,336,000USD | -13,550,000USD | -8,748,000USD | -7,904,000USD | -14,966,000USD |
| Interest Income | 914,000USD | 1,219,000USD | 1,427,000USD | 1,530,000USD | 1,504,000USD | 2,096,000USD | 2,369,000USD | 2,689,000USD |
| Interest Expense | 0USD | 0USD | 0USD | 0USD | 88,000USD | 204,000USD | 203,000USD | 200,000USD |
| Net Interest Income | 914,000USD | 1,219,000USD | 1,427,000USD | 1,530,000USD | 1,416,000USD | 1,892,000USD | 2,166,000USD | 2,689,000USD |
| Income Before Tax | -5,456,000USD | -26,816,000USD | -5,906,000USD | -1,728,000USD | -10,855,000USD | -10,549,000USD | -5,006,000USD | -13,031,000USD |
| Income Tax Expense | 49,000USD | 76,000USD | 102,000USD | 28,000USD | 29,000USD | -41,000USD | 9,000USD | -25,000USD |
| Tax Provision | 49,000USD | 76,000USD | 102,000USD | 28,000USD | 29,000USD | -41,000USD | 9,000USD | -25,000USD |
| Net Income | -5,505,000USD | -26,892,000USD | -6,008,000USD | -1,756,000USD | -10,884,000USD | -10,508,000USD | -5,015,000USD | -13,006,000USD |
| Net Income From Continuing Ops | -5,505,000USD | -26,892,000USD | -6,008,000USD | -1,756,000USD | -10,884,000USD | -10,508,000USD | -5,015,000USD | -13,006,000USD |
| Ebit | -6,274,000USD | -26,816,000USD | -5,906,000USD | -1,728,000USD | -10,767,000USD | -10,345,000USD | -4,803,000USD | -14,966,000USD |
| Ebitda | -5,942,000USD | -26,438,000USD | -5,479,000USD | -1,289,000USD | -10,325,000USD | -9,906,000USD | -4,364,000USD | -14,531,000USD |
| Depreciation And Amortization | 332,000USD | 378,000USD | 427,000USD | 439,000USD | 442,000USD | 439,000USD | 439,000USD | 435,000USD |
| Reconciled Depreciation | 332,000USD | 378,000USD | 427,000USD | 439,000USD | 442,000USD | 439,000USD | 439,000USD | 435,000USD |
| Total Other Income Expense Net | 818,000USD | 2,939,000USD | 141,000USD | 4,608,000USD | 2,695,000USD | -1,801,000USD | 2,898,000USD | 1,935,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 435,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 300,000USD | 4,010,000USD | 18,394,000USD | 43,997,000USD | 12,681,000USD | 0USD |
| Cost Of Revenue | 1,686,000USD | 1,745,000USD | 1,744,000USD | 651,000USD | 5,820,000USD | 34,548,000USD | 2,361,000USD | 2,433,000USD |
| Gross Profit | -1,686,000USD | — | -1,744,000USD | 3,359,000USD | 12,574,000USD | 9,449,000USD | -2,361,000USD | -2,433,000USD |
| Research Development | 47,390,000USD | 37,757,000USD | 32,848,000USD | 31,544,000USD | 28,268,000USD | 9,527,000USD | 24,090,000USD | 15,725,000USD |
| Selling General Administrative | 8,295,000USD | 4,714,000USD | 4,662,000USD | 6,305,000USD | 9,388,000USD | 18,198,000USD | 7,143,000USD | 5,269,000USD |
| Unclassified Operating Expenses | -1,686,000USD | — | — | — | — | — | -2,361,000USD | — |
| Total Operating Expenses | 53,999,000USD | 42,471,000USD | 37,510,000USD | 37,849,000USD | 37,656,000USD | 27,725,000USD | 28,872,000USD | 20,994,000USD |
| Operating Income | -55,685,000USD | -42,471,000USD | -37,510,000USD | -34,490,000USD | -25,082,000USD | -18,276,000USD | -31,233,000USD | -20,994,000USD |
| Interest Income | 5,679,000USD | 9,812,000USD | 10,290,000USD | 3,823,000USD | 467,000USD | 2,456,000USD | 564,000USD | 400,000USD |
| Interest Expense | 88,000USD | 807,000USD | 0USD | 902,000USD | 1,087,000USD | 8,945,000USD | 748,798,000USD | 0USD |
| Net Interest Income | 5,591,000USD | 9,005,000USD | 10,290,000USD | 3,823,000USD | 467,000USD | 2,456,000USD | 564,000USD | 400,000USD |
| Income Before Tax | -45,305,000USD | -38,563,000USD | -24,313,000USD | -33,588,000USD | -25,458,000USD | -12,827,000USD | 718,453,000USD | -21,138,000USD |
| Income Tax Expense | 235,000USD | -32,000USD | 244,000USD | -688,000USD | -8,044,000USD | -1,606,000USD | 49,824,000USD | -144,000USD |
| Tax Provision | 235,000USD | -32,000USD | 921,000USD | -688,000USD | -8,044,000USD | -1,606,000USD | 49,824,000USD | — |
| Net Income | -45,540,000USD | -38,531,000USD | -24,557,000USD | -32,900,000USD | -17,414,000USD | -11,221,000USD | 668,629,000USD | -21,138,000USD |
| Net Income From Continuing Ops | -45,540,000USD | -38,531,000USD | -23,125,000USD | -32,900,000USD | -17,414,000USD | -11,221,000USD | 668,629,000USD | -21,138,000USD |
| Ebit | -55,685,000USD | -37,756,000USD | -24,313,000USD | -34,490,000USD | -25,082,000USD | -18,276,000USD | 718,453,000USD | -21,138,000USD |
| Ebitda | -53,999,000USD | -36,011,000USD | -22,569,000USD | -31,876,000USD | -22,434,000USD | -16,038,000USD | 720,814,000USD | -18,705,000USD |
| Depreciation And Amortization | 1,686,000USD | 1,745,000USD | 1,744,000USD | 2,614,000USD | 2,648,000USD | 2,238,000USD | 2,361,000USD | 2,433,000USD |
| Reconciled Depreciation | 1,686,000USD | 1,745,000USD | 1,753,000USD | 2,614,000USD | 2,648,000USD | 2,238,000USD | 2,361,000USD | 2,433,000USD |
| Total Other Income Expense Net | 10,380,000USD | 3,908,000USD | 13,197,000USD | 902,000USD | -376,000USD | 5,449,000USD | 749,686,000USD | -144,000USD |
| Non Operating Income Net Other | — | — | — | 902,000USD | -376,000USD | 5,449,000USD | 749,686,000USD | -144,000USD |
| Net Income Applicable To Common Shares | — | — | — | -32,900,000USD | -17,414,000USD | -11,221,000USD | 668,629,000USD | -21,138,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 133,651,000USD | 139,836,000USD | 150,082,000USD | 172,424,000USD | 178,682,000USD | 181,864,000USD | 199,093,000USD | 209,851,000USD |
| Cash And Equivalents | 109,528,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 111,159,000USD | 117,049,000USD | 126,953,000USD | 148,951,000USD | 154,889,000USD | 157,685,000USD | 174,567,000USD | 185,034,000USD |
| Other Current Assets | 1,340,000USD | 1,288,000USD | 1,042,000USD | 1,134,000USD | 1,313,000USD | 1,150,000USD | 1,032,000USD | 1,045,000USD |
| Total Liabilities | 5,190,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,353,000USD | 2,999,000USD | 7,929,000USD | 3,565,000USD | 3,857,000USD | 5,410,000USD | 15,105,000USD | 15,992,000USD |
| Other Current Liabilities | 2,248,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 128,461,000USD | 135,017,000USD | 140,350,000USD | 167,080,000USD | 173,064,000USD | 174,713,000USD | 182,268,000USD | 192,115,000USD |
| Total Equity Including Noncontrolling Interest | 128,461,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 22,492,000USD | 22,787,000USD | 23,129,000USD | 23,473,000USD | 23,793,000USD | 24,179,000USD | 24,526,000USD | 24,817,000USD |
| Accounts Payable | 1,105,000USD | 857,000USD | 1,535,000USD | 1,043,000USD | 1,431,000USD | 1,100,000USD | 2,223,000USD | 1,506,000USD |
| Common Stock | 277,071,000USD | 276,899,000USD | 276,727,000USD | 276,565,000USD | 276,541,000USD | 276,434,000USD | 273,105,000USD | 272,444,000USD |
| Retained Earnings | -148,610,000USD | -141,882,000USD | -136,377,000USD | -109,485,000USD | -103,477,000USD | -101,721,000USD | -90,837,000USD | -80,329,000USD |
| Total Liab | — | 4,819,000USD | 9,732,000USD | 5,344,000USD | 5,618,000USD | 7,151,000USD | 16,825,000USD | 17,736,000USD |
| Other Current Liab | — | 2,035,000USD | 6,318,000USD | 2,422,000USD | 2,410,000USD | 4,303,000USD | 2,632,000USD | 2,742,000USD |
| Capital Stock | — | 276,899,000USD | 276,727,000USD | 276,565,000USD | 276,541,000USD | 276,434,000USD | 273,105,000USD | 272,444,000USD |
| Cash | — | 115,459,000USD | 125,551,000USD | 147,367,000USD | 152,938,000USD | 155,897,000USD | 172,677,000USD | 183,118,000USD |
| Cash And Short Term Investments | — | 115,459,000USD | 125,551,000USD | 147,367,000USD | 152,938,000USD | 155,897,000USD | 172,677,000USD | 183,118,000USD |
| Net Debt | — | -115,459,000USD | -125,551,000USD | -147,367,000USD | -152,938,000USD | -155,897,000USD | -162,427,000USD | -173,118,000USD |
| Net Receivables | — | 302,000USD | 360,000USD | 450,000USD | 638,000USD | 638,000USD | 858,000USD | 871,000USD |
| Property Plant Equipment Gross | — | 22,787,000USD | 44,799,000USD | 23,473,000USD | 23,793,000USD | 24,179,000USD | 44,511,000USD | 24,817,000USD |
| Common Stock Shares Outstanding | — | 30,487,731shares | 30,487,731shares | 30,487,731shares | 30,487,731shares | 30,487,731shares | 30,460,980shares | 30,472,557shares |
| Non Current Assets Total | — | 22,787,000USD | 23,129,000USD | 23,473,000USD | 23,793,000USD | 24,179,000USD | 24,526,000USD | 24,817,000USD |
| Non Current Liabilities Total | — | 1,820,000USD | 1,803,000USD | 1,779,000USD | 1,761,000USD | 1,741,000USD | 1,720,000USD | 1,744,000USD |
| Net Working Capital | — | 114,050,000USD | 119,024,000USD | 145,386,000USD | 151,032,000USD | 152,275,000USD | 159,462,000USD | 169,042,000USD |
| Unclassified Non Current Liabilities | — | 1,820,000USD | 1,803,000USD | 1,779,000USD | 1,761,000USD | 1,741,000USD | 1,720,000USD | 1,744,000USD |
| Unclassified Equity | — | -276,899,000USD | -276,727,000USD | -276,565,000USD | -276,541,000USD | -276,434,000USD | -273,105,000USD | -272,444,000USD |
| Short Term Debt | — | — | — | — | — | 10,250,000USD | 10,250,000USD | 10,000,000USD |
| Short Long Term Debt Total | — | — | — | — | — | 10,250,000USD | 10,250,000USD | 10,000,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | -10,243,000USD | -10,250,000USD | -8,256,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 10,250,000USD | 10,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 150,082,000USD | 199,093,000USD | 226,615,000USD | 246,103,000USD | 275,177,000USD | 353,744,000USD | 816,877,000USD | 44,345,000USD |
| Other Current Assets | 1,042,000USD | 1,032,000USD | 760,000USD | 601,000USD | 934,000USD | 84,396,000USD | 3,338,000USD | 2,386,000USD |
| Total Liab | 9,732,000USD | 16,825,000USD | 7,769,000USD | 5,701,000USD | 5,792,000USD | 5,105,000USD | 61,246,000USD | 2,947,000USD |
| Total Stockholder Equity | 140,350,000USD | 182,268,000USD | 218,846,000USD | 240,402,000USD | 269,385,000USD | 348,639,000USD | 755,631,000USD | 41,398,000USD |
| Other Current Liab | 6,318,000USD | 912,000USD | 3,501,000USD | 1,603,000USD | 1,374,000USD | 1,351,000USD | 4,180,000USD | 1,291,000USD |
| Common Stock | 276,727,000USD | 273,105,000USD | 271,152,000USD | 267,325,000USD | 262,263,000USD | 249,805,000USD | 324,808,000USD | 279,353,000USD |
| Capital Stock | 276,727,000USD | 273,105,000USD | 271,152,000USD | 267,325,000USD | 262,263,000USD | 249,805,000USD | 324,808,000USD | 279,353,000USD |
| Retained Earnings | -136,377,000USD | -90,837,000USD | -52,306,000USD | -27,749,000USD | 5,151,000USD | 97,568,000USD | 430,929,000USD | -237,700,000USD |
| Cash | 125,551,000USD | 172,677,000USD | 200,023,000USD | 157,306,000USD | 236,983,000USD | 237,366,000USD | 714,594,000USD | 15,823,000USD |
| Cash And Short Term Investments | 125,551,000USD | 172,677,000USD | 200,023,000USD | 217,478,000USD | 236,983,000USD | 237,366,000USD | 714,594,000USD | 15,823,000USD |
| Total Current Assets | 126,953,000USD | 174,567,000USD | 201,718,000USD | 219,843,000USD | 246,870,000USD | 325,875,000USD | 716,263,000USD | 17,016,000USD |
| Total Current Liabilities | 7,929,000USD | 15,105,000USD | 6,100,000USD | 4,066,000USD | 3,453,000USD | 3,984,000USD | 60,190,000USD | 2,944,000USD |
| Net Debt | -125,551,000USD | -162,427,000USD | -200,023,000USD | -157,306,000USD | -236,983,000USD | -237,366,000USD | -714,594,000USD | -15,823,000USD |
| Net Receivables | 360,000USD | 858,000USD | 935,000USD | 1,764,000USD | 8,953,000USD | 4,113,000USD | 0USD | — |
| Accounts Payable | 1,535,000USD | 2,223,000USD | 2,516,000USD | 2,408,000USD | 2,069,000USD | 2,491,000USD | 2,149,000USD | 1,653,000USD |
| Property Plant Equipment Net | 23,129,000USD | 24,526,000USD | 24,897,000USD | 26,260,000USD | 28,308,000USD | 27,336,000USD | 25,171,000USD | 27,329,000USD |
| Property Plant Equipment Gross | 44,799,000USD | 44,511,000USD | 43,136,000USD | 26,260,000USD | 44,039,000USD | 27,336,000USD | 25,171,000USD | 27,329,000USD |
| Common Stock Shares Outstanding | 30,487,731shares | 30,460,980shares | 30,438,459shares | 30,439,275shares | 30,043,380shares | 30,823,458shares | 46,319,457shares | 35,804,304shares |
| Non Current Assets Total | 23,129,000USD | 24,526,000USD | 24,897,000USD | 26,260,000USD | 28,308,000USD | 27,869,000USD | 100,614,000USD | 27,329,000USD |
| Non Current Liabilities Total | 1,803,000USD | 1,720,000USD | 1,669,000USD | 1,635,000USD | 2,339,000USD | 1,121,000USD | 1,056,000USD | 3,000USD |
| Net Working Capital | 119,024,000USD | 159,462,000USD | 195,618,000USD | 215,777,000USD | 243,417,000USD | 321,891,000USD | 656,073,000USD | 14,072,000USD |
| Unclassified Non Current Liabilities | 1,803,000USD | 1,720,000USD | 1,669,000USD | — | -1,466,000USD | -1,121,000USD | — | — |
| Unclassified Equity | -276,727,000USD | -273,105,000USD | -271,152,000USD | -267,325,000USD | -262,263,000USD | -249,805,000USD | -324,808,000USD | -279,353,000USD |
| Short Term Debt | — | 10,250,000USD | — | — | — | — | — | — |
| Short Long Term Debt | — | 10,250,000USD | — | — | — | — | — | — |
| Short Long Term Debt Total | — | 10,250,000USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | -8,530,000USD | — | — | — | — | 49,361,000USD | — |
| Short Term Investments | — | — | 0USD | 60,172,000USD | 0USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | 826,000USD | 1,971,000USD | 1,266,000USD | -106,000USD | -255,000USD |
| Other Liab | — | — | — | 1,635,000USD | 2,339,000USD | 1,121,000USD | 1,056,000USD | 3,000USD |
| Non Currrent Assets Other | — | — | — | -1,660,000USD | -1,091,000USD | — | 75,000,000USD | 27,329,000USD |
| Net Tangible Assets | — | — | — | 240,402,000USD | 269,385,000USD | 348,639,000USD | 755,631,000USD | 41,398,000USD |
| Other Assets | — | — | — | — | -1,000USD | 533,000USD | 75,443,000USD | — |
| Inventory | — | — | — | — | -8,953,000USD | -6,574,000USD | — | — |
| Non Current Liabilities Other | — | — | — | — | 1,466,000USD | 1,121,000USD | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | 4,500,000USD | — |
| Unclassified Non Current Assets | — | — | — | — | — | — | -75,000,000USD | -27,329,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,193,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 634,000USD |
| Stock Based Compensation | 344,000USD |
| Change To Liabilities | -4,503,000USD |
| Change In Working Capital | -771,000USD |
| Operating Cash Flow | -13,484,000USD |
| Capital Expenditures | 0USD |
| Unclassified Investing Cash Flow | 5,000USD |
| Investing Cash Flow | 5,000USD |
| Financing Cash Flow | 0USD |
| Effect Of Forex Changes On Cash | -2,544,000USD |
| Change In Cash | -16,023,000USD |
| End Cash Flow | 109,528,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,505,000USD | -26,892,000USD | -6,008,000USD | -1,756,000USD | -10,884,000USD | -10,508,000USD | -5,015,000USD | -13,006,000USD |
| Depreciation | 332,000USD | 378,000USD | 427,000USD | 439,000USD | 442,000USD | 439,000USD | 439,000USD | 435,000USD |
| Stock Based Compensation | 172,000USD | 162,000USD | 24,000USD | 107,000USD | 3,329,000USD | 628,000USD | 365,000USD | 379,000USD |
| Other Non Cash Items | 1,304,000USD | -1,008,000USD | 1,202,000USD | -3,081,000USD | -284,000USD | 4,100,000USD | -707,000USD | 554,000USD |
| Change To Account Receivables | 58,000USD | 241,000USD | 113,000USD | -220,000USD | 220,000USD | 13,000USD | 122,000USD | -48,000USD |
| Change In Working Capital | -5,100,000USD | 4,565,000USD | 96,000USD | -1,698,000USD | 677,000USD | -1,199,000USD | -927,000USD | 262,000USD |
| Total Cash From Operating Activities | -8,969,000USD | -22,952,000USD | -4,259,000USD | -5,989,000USD | -6,720,000USD | -6,540,000USD | -5,845,000USD | -11,376,000USD |
| Capital Expenditures | 0USD | -34,000USD | -110,000USD | -51,000USD | -94,000USD | -84,000USD | -338,000USD | -627,000USD |
| Free Cash Flow | -8,969,000USD | -22,986,000USD | -4,369,000USD | -6,040,000USD | -6,814,000USD | -6,624,000USD | -6,183,000USD | -12,003,000USD |
| Total Cashflows From Investing Activities | 9,000USD | -34,000USD | -110,000USD | -51,000USD | -94,000USD | — | -338,000USD | -627,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | -10,250,000USD | 250,000USD | 0USD | — |
| Total Cash From Financing Activities | 0USD | 0USD | 0USD | 0USD | -10,250,000USD | 283,000USD | 64,000USD | 48,000USD |
| Change In Cash | -10,092,000USD | -21,816,000USD | -5,571,000USD | -2,959,000USD | -16,780,000USD | -10,441,000USD | -5,412,000USD | -12,509,000USD |
| Begin Period Cash Flow | 125,551,000USD | 147,367,000USD | 152,938,000USD | 155,897,000USD | 172,677,000USD | 183,118,000USD | 188,530,000USD | 201,039,000USD |
| End Period Cash Flow | 115,459,000USD | 125,551,000USD | 147,367,000USD | 152,938,000USD | 155,897,000USD | 172,677,000USD | 183,118,000USD | 188,530,000USD |
| Other Cashflows From Investing Activities | 9,000USD | — | — | — | — | — | — | — |
| Investments | — | — | -110,000USD | -51,000USD | -94,000USD | -84,000USD | -338,000USD | -627,000USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | — | — | — |
| Other Cashflows From Financing Activities | — | — | — | — | 33,000USD | 33,000USD | 64,000USD | 48,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -45,540,000USD | -38,531,000USD | -24,557,000USD | -32,900,000USD | -17,414,000USD | -11,221,000USD | 668,629,000USD | -21,138,000USD |
| Depreciation | 1,686,000USD | 1,745,000USD | 1,744,000USD | 2,614,000USD | 2,648,000USD | 2,238,000USD | 2,361,000USD | 2,433,000USD |
| Stock Based Compensation | 3,622,000USD | 1,753,000USD | 3,262,000USD | 5,062,000USD | 4,463,000USD | 12,581,000USD | 3,358,000USD | 1,660,000USD |
| Other Non Cash Items | -3,333,000USD | 5,529,000USD | -1,893,000USD | 2,800,000USD | 90,000USD | 90,000USD | -674,556,000USD | 6,526,000USD |
| Change To Account Receivables | 574,000USD | 77,000USD | 829,000USD | 7,340,000USD | 4,113,000USD | -10,687,000USD | -4,113,000USD | -4,113,000USD |
| Change In Working Capital | 3,640,000USD | -1,459,000USD | 2,719,000USD | 7,600,000USD | 79,748,000USD | -68,747,000USD | -17,618,000USD | 508,000USD |
| Total Cash From Operating Activities | -39,920,000USD | -30,963,000USD | -18,725,000USD | -14,824,000USD | 69,445,000USD | -65,149,000USD | -18,270,000USD | -16,537,000USD |
| Capital Expenditures | -289,000USD | -1,304,000USD | -362,000USD | -585,000USD | -3,525,000USD | -3,727,000USD | -204,000USD | -122,000USD |
| Free Cash Flow | -40,209,000USD | -32,267,000USD | -19,087,000USD | -15,409,000USD | 65,920,000USD | -68,876,000USD | -18,474,000USD | -16,659,000USD |
| Total Cashflows From Investing Activities | -289,000USD | -1,304,000USD | 61,497,000USD | -63,892,000USD | -3,525,000USD | -3,727,000USD | 674,796,000USD | -122,000USD |
| Net Borrowings | -10,250,000USD | 10,250,000USD | 0USD | — | — | — | — | — |
| Total Cash From Financing Activities | -10,250,000USD | 10,450,000USD | -9,000USD | 33,000USD | -67,008,000USD | -409,724,000USD | 42,096,000USD | 201,000USD |
| Change In Cash | -47,126,000USD | -27,346,000USD | 42,717,000USD | -79,677,000USD | -383,000USD | -477,228,000USD | 698,771,000USD | -15,945,000USD |
| Begin Period Cash Flow | 172,677,000USD | 200,023,000USD | 157,306,000USD | 236,983,000USD | 237,366,000USD | 714,594,000USD | 15,823,000USD | 31,768,000USD |
| End Period Cash Flow | 125,551,000USD | 172,677,000USD | 200,023,000USD | 157,306,000USD | 236,983,000USD | 237,366,000USD | 714,594,000USD | 15,823,000USD |
| Other Cashflows From Financing Activities | -10,250,000USD | 200,000USD | -14,000USD | -63,892,000USD | 427,995,000USD | 10,276,000USD | 4,034,000USD | 201,000USD |
| Unclassified Financing Cash Flow | 10,250,000USD | — | — | 63,925,000USD | -427,995,000USD | 75,003,000USD | 71,271,000USD | 74,802,000USD |
| Investments | — | -1,304,000USD | 57,705,000USD | -63,307,000USD | -3,525,000USD | -3,727,000USD | 674,796,000USD | -122,000USD |
| Unclassified Investing Cash Flow | — | 1,304,000USD | -57,705,000USD | 63,307,000USD | 3,525,000USD | 3,727,000USD | -674,796,000USD | — |
| Other Cashflows From Investing Activities | — | — | 61,859,000USD | -63,307,000USD | — | — | 675,000,000USD | — |
| Change To Inventory | — | — | — | -8,556,000USD | -2,497,000USD | -57,535,000USD | — | — |
| Change To Liabilities | — | — | — | 741,000USD | -279,000USD | -4,834,000USD | 53,801,000USD | 151,000USD |
| Dividends Paid | — | — | — | 0USD | -75,003,000USD | -75,003,000USD | -75,003,000USD | -75,003,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -78,716,000USD | -1,088,000USD | -478,600,000USD | 698,771,000USD | -15,945,000USD |
| Sale Purchase Of Stock | — | — | — | — | 7,995,000USD | -420,000,000USD | 41,794,000USD | 201,000USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | — | 38,062,000USD | — |
| Exchange Rate Changes | — | — | — | — | — | — | 149,000USD | 513,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -6,526,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2022Quarterly · 2022-12-31 | Product | Clinical Trial Service Revenue | 0 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Manufacturing Revenue | 300,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Product | Clinical Trial Service Revenue | 0 | USD | 0001171843-23-001705 |
| FY 2022Yearly · 2022-12-31 | Product | Manufacturing Revenue | 4,010,000 | USD | 0001171843-23-001705 |
| Q3 2022Quarterly · 2022-09-30 | Product | Clinical Trial Service Revenue | 0 | USD | 0001171843-22-007285 |
| Q3 2022Quarterly · 2022-09-30 | Product | Manufacturing Revenue | 1,680,000 | USD | 0001171843-22-007285 |
| Q2 2022Quarterly · 2022-06-30 | Product | Clinical Trial Service Revenue | 0 | USD | 0001171843-22-005546 |
| Q2 2022Quarterly · 2022-06-30 | Product | Manufacturing Revenue | 1,530,000 | USD | 0001171843-22-005546 |
| Q1 2022Quarterly · 2022-03-31 | Product | Clinical Trial Service Revenue | 0 | USD | 0001171843-22-003510 |
| Q1 2022Quarterly · 2022-03-31 | Product | Manufacturing Revenue | 500,000 | USD | 0001171843-22-003510 |
| Q4 2021Quarterly · 2021-12-31 | Product | Clinical Trial Service Revenue | 0 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Product | Manufacturing Revenue | 4,500,000 | USD | Legacy provider |
| FY 2021Yearly · 2021-12-31 | Product | Clinical Trial Service Revenue | 394,000 | USD | 0001171843-22-001904 |
| FY 2021Yearly · 2021-12-31 | Product | Manufacturing Revenue | 18,000,000 | USD | 0001171843-22-001904 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 0 | USD | 0001171843-22-001904 |
| Q3 2021Quarterly · 2021-09-30 | Product | Clinical Trial Service Revenue | 19,000 | USD | 0001171843-22-007285 |
| Q3 2021Quarterly · 2021-09-30 | Product | Manufacturing Revenue | 4,500,000 | USD | 0001171843-22-007285 |
| Q2 2021Quarterly · 2021-06-30 | Product | Clinical Trial Service Revenue | 25,000 | USD | 0001171843-22-005546 |
| Q2 2021Quarterly · 2021-06-30 | Product | Manufacturing Revenue | 4,500,000 | USD | 0001171843-22-005546 |
| Q1 2021Quarterly · 2021-03-31 | Product | Clinical Trial Service Revenue | 350,000 | USD | 0001171843-22-003510 |
| Q1 2021Quarterly · 2021-03-31 | Product | Manufacturing Revenue | 4,500,000 | USD | 0001171843-22-003510 |
| FY 2020Yearly · 2020-12-31 | Product | Clinical Trial Service Revenue | 25,975,000 | USD | 0001171843-22-001904 |
| FY 2020Yearly · 2020-12-31 | Product | Manufacturing Revenue | 18,000,000 | USD | 0001171843-22-001904 |
| FY 2020Yearly · 2020-12-31 | Product | Product And Service Other | 22,000 | USD | 0001171843-22-001904 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.