WWR
WESTWATER RESOURCES, INC.
Company overview
- Market capitalization
- $66.87M
- Employees
- 20
- Latest publication
- 2026-09-29
About WESTWATER RESOURCES, INC.
Westwater Resources, Inc., an energy technology company, focuses on developing battery-grade natural graphite materials in the United States. It primarily holds interests in the Coosa Graphite project covering an area of approximately 41,965 acres situated in east-central Alabama, near the western end of Coosa County; and the Kellyton Graphite plant located near Kellyton, Alabama. The company was formerly known as Uranium Resources, Inc. and changed its name to Westwater Resources, Inc. in August 2017. The company was incorporated in 1977 and is headquartered in Centennial, Colorado.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q3 20232023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 2,252,000USD | 1,342,000USD | 0USD |
| Cost Of Revenue | 190,000USD | 211,000USD | 257,000USD | 164,000USD | 152,000USD | 13,000USD | 68,000USD | 68,000USD |
| Gross Profit | -190,000USD | -211,000USD | -257,000USD | -164,000USD | -152,000USD | -13,000USD | -68,000USD | -68,000USD |
| Research Development | 550,000USD | 312,000USD | 370,000USD | 275,000USD | 182,000USD | 254,000USD | 281,000USD | 979,000USD |
| Selling General Administrative | 3,541,000USD | 3,502,000USD | 3,451,000USD | 3,133,000USD | 2,294,000USD | 2,425,000USD | 2,489,000USD | 2,499,000USD |
| Total Operating Expenses | 4,403,000USD | 4,029,000USD | 3,823,000USD | 3,411,000USD | 2,483,000USD | 2,679,000USD | 2,770,000USD | 3,623,000USD |
| Operating Income | -4,593,000USD | -4,240,000USD | -4,080,000USD | -3,575,000USD | -2,635,000USD | -2,692,000USD | -2,838,000USD | -3,691,000USD |
| Income Before Tax | -4,675,000USD | -10,945,000USD | -9,836,000USD | -3,869,000USD | -2,676,000USD | -3,108,000USD | -3,819,000USD | -3,522,000USD |
| Net Income | -4,675,000USD | -10,945,000USD | -9,836,000USD | -3,869,000USD | -2,676,000USD | -3,108,000USD | -3,819,000USD | -3,522,000USD |
| Net Income From Continuing Ops | -4,675,000USD | -10,945,000USD | -9,836,000USD | -3,869,000USD | -2,676,000USD | -3,108,000USD | -3,819,000USD | -3,522,000USD |
| Ebit | -4,675,000USD | -10,945,000USD | -9,836,000USD | -3,869,000USD | -2,676,000USD | -2,755,000USD | -3,819,000USD | -3,522,000USD |
| Ebitda | -4,485,000USD | -10,750,000USD | -9,592,000USD | -3,715,000USD | -2,524,000USD | -2,692,000USD | -3,757,000USD | -3,466,000USD |
| Depreciation And Amortization | 190,000USD | 195,000USD | 244,000USD | 154,000USD | 152,000USD | 63,000USD | 62,000USD | 56,000USD |
| Reconciled Depreciation | 190,000USD | 195,000USD | 244,000USD | 154,000USD | 152,000USD | 63,000USD | 62,000USD | 56,000USD |
| Total Other Income Expense Net | -82,000USD | -6,705,000USD | -5,756,000USD | -294,000USD | -41,000USD | -416,000USD | -981,000USD | 169,000USD |
| Interest Income | — | 325,000USD | 75,000USD | 27,000USD | — | 36,000USD | 65,000USD | 200,000USD |
| Net Interest Income | — | -1,095,000USD | 75,000USD | 27,000USD | — | 36,000USD | 65,000USD | 200,000USD |
| Net Income Applicable To Common Shares | — | -10,945,000USD | -9,836,000USD | -3,869,000USD | -2,676,000USD | -3,108,000USD | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | 6,000USD | 145,000USD |
| Income Tax Expense | — | — | — | — | — | — | — | -182,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD | FY 20102010-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 187,000USD | 0USD | 0USD | -107,614USD | 0USD | 0USD | — |
| Cost Of Revenue | 745,000USD | 221,000USD | 180,000USD | 130,000USD | 2,821,487USD | 396,246USD | 2,847,053USD | 2,270,007USD |
| Gross Profit | -745,000USD | -221,000USD | -180,000USD | -130,000USD | -2,821,487USD | -396,246USD | -2,847,053USD | -2,270,007USD |
| Research Development | 1,139,000USD | 2,935,000USD | 1,145,000USD | 5,975,000USD | 0USD | 0USD | 0USD | — |
| Selling General Administrative | 12,380,000USD | 9,780,000USD | 9,902,000USD | 8,875,000USD | 9,707,217USD | 10,399,084USD | 8,400,955USD | 8,286,672USD |
| Total Operating Expenses | 13,785,000USD | 13,050,000USD | 11,803,000USD | 18,095,000USD | 12,938,227USD | 13,702,697USD | 8,528,696USD | 8,430,033USD |
| Operating Income | -14,530,000USD | -13,271,000USD | -11,983,000USD | -18,225,000USD | -19,854,326USD | -15,836,302USD | -11,375,749USD | -10,700,040USD |
| Interest Income | 470,000USD | 1,812,000USD | 1,054,000USD | 2,057,000USD | — | — | — | — |
| Net Interest Income | -950,000USD | 1,812,000USD | 1,054,000USD | 26,000USD | — | — | — | — |
| Income Before Tax | -27,326,000USD | -7,751,000USD | -11,121,000USD | -16,144,000USD | -20,293,803USD | -15,624,373USD | -11,199,397USD | -10,354,567USD |
| Net Income | -27,326,000USD | -7,751,000USD | -11,121,000USD | -16,144,000USD | -20,293,803USD | -15,624,373USD | -11,199,397USD | -10,354,567USD |
| Net Income From Continuing Ops | -27,326,000USD | -11,242,000USD | -11,121,000USD | -16,144,000USD | -20,186,189USD | -19,360,853USD | -11,199,397USD | — |
| Ebit | -27,326,000USD | -7,751,000USD | -11,121,000USD | -16,034,000USD | -20,301,927USD | -15,488,312USD | -11,059,245USD | -10,173,257USD |
| Ebitda | -26,581,000USD | -7,530,000USD | -10,975,000USD | -16,014,000USD | -19,854,000USD | -14,931,319USD | -10,332,000USD | -9,273,519USD |
| Depreciation And Amortization | 745,000USD | 221,000USD | 146,000USD | 20,000USD | 447,927USD | 556,993USD | 727,245USD | 899,738USD |
| Reconciled Depreciation | 745,000USD | 210,000USD | 146,000USD | 20,000USD | — | — | — | — |
| Total Other Income Expense Net | -12,796,000USD | 5,520,000USD | 862,000USD | 2,081,000USD | -729,803USD | -15,604,800USD | -1,283,818USD | -1,990,806USD |
| Net Income Applicable To Common Shares | -27,326,000USD | -7,751,000USD | -11,121,000USD | -16,144,000USD | -20,293,803USD | -19,360,853USD | -11,199,397USD | — |
| Selling And Marketing Expenses | — | 335,000USD | 756,000USD | 546,000USD | — | — | — | — |
| Interest Expense | — | — | 668,000USD | 2,081,000USD | 408,062USD | 50,880USD | 18,968USD | 25,362USD |
| Income Tax Expense | — | — | -668,000USD | 134,000USD | 408,062USD | 50,880USD | 195,320USD | 370,835USD |
| Non Operating Income Net Other | — | — | 1,004,000USD | — | 76,199USD | 262,809USD | 195,320USD | — |
| Unclassified Operating Expenses | — | — | — | 2,699,000USD | 3,231,010USD | 3,303,613USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 189,134,000USD | 194,533,000USD | 157,734,000USD | 150,498,000USD | 147,441,000USD | 146,357,000USD | 143,489,000USD | 144,279,000USD |
| Other Current Assets | 886,000USD | 122,000USD | 333,000USD | 414,000USD | 664,000USD | 131,000USD | 310,000USD | 421,000USD |
| Total Liab | 10,439,000USD | 13,004,000USD | 19,710,000USD | 15,728,000USD | 12,560,000USD | 13,235,000USD | 10,958,000USD | 9,362,000USD |
| Total Stockholder Equity | 178,695,000USD | 181,529,000USD | 138,024,000USD | 134,770,000USD | 134,881,000USD | 133,122,000USD | 132,531,000USD | 134,917,000USD |
| Other Current Liab | 718,000USD | 1,351,000USD | 1,404,000USD | 1,935,000USD | 2,502,000USD | 2,105,000USD | 1,695,000USD | 1,204,000USD |
| Common Stock | 125,000USD | 118,000USD | 92,000USD | 78,000USD | 72,000USD | 65,000USD | 59,000USD | 58,000USD |
| Capital Stock | 125,000USD | 118,000USD | 92,000USD | 78,000USD | 72,000USD | 65,000USD | 59,000USD | 58,000USD |
| Retained Earnings | -405,687,000USD | -401,012,000USD | -390,067,000USD | -380,231,000USD | -376,362,000USD | -373,686,000USD | -370,854,000USD | -367,746,000USD |
| Cash | 41,461,000USD | 48,576,000USD | 12,907,000USD | 6,704,000USD | 3,262,000USD | 4,272,000USD | 4,545,000USD | 3,164,000USD |
| Cash And Short Term Investments | 41,461,000USD | 48,576,000USD | 12,907,000USD | 6,704,000USD | 3,262,000USD | 4,272,000USD | 4,545,000USD | 3,164,000USD |
| Total Current Assets | 42,347,000USD | 48,870,000USD | 13,408,000USD | 7,324,000USD | 4,159,000USD | 4,863,000USD | 5,665,000USD | 7,713,000USD |
| Total Current Liabilities | 9,058,000USD | 11,622,000USD | 18,327,000USD | 14,331,000USD | 11,124,000USD | 11,762,000USD | 9,448,000USD | 7,817,000USD |
| Net Debt | -37,532,000USD | -42,294,000USD | -2,850,000USD | -1,536,000USD | -3,060,000USD | -4,037,000USD | -4,278,000USD | -2,866,000USD |
| Short Term Debt | 3,929,000USD | 6,282,000USD | 10,052,000USD | 5,149,000USD | 144,000USD | 140,000USD | 135,000USD | 131,000USD |
| Short Long Term Debt | 3,708,000USD | 5,973,000USD | 9,925,000USD | 5,000,000USD | — | — | — | — |
| Short Long Term Debt Total | 3,929,000USD | 6,282,000USD | 10,057,000USD | 5,168,000USD | 202,000USD | 235,000USD | 267,000USD | 298,000USD |
| Accounts Payable | 4,411,000USD | 3,989,000USD | 6,871,000USD | 7,247,000USD | 8,478,000USD | 9,517,000USD | 7,618,000USD | 6,482,000USD |
| Property Plant Equipment Net | 146,068,000USD | 144,646,000USD | 141,604,000USD | 140,404,000USD | 139,294,000USD | 138,099,000USD | 136,498,000USD | 134,733,000USD |
| Property Plant Equipment Gross | 146,068,000USD | 144,646,000USD | 141,604,000USD | 140,404,000USD | 140,158,000USD | 138,812,000USD | 137,150,000USD | 135,324,000USD |
| Accumulated Other Comprehensive Income | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Common Stock Shares Outstanding | 122,571,872shares | 105,759,848shares | 85,365,377shares | 75,983,998shares | 67,919,882shares | 58,538,139shares | 58,435,205shares | 57,427,333shares |
| Non Current Assets Total | 146,787,000USD | 145,663,000USD | 144,326,000USD | 143,174,000USD | 143,282,000USD | 141,494,000USD | 137,824,000USD | 136,566,000USD |
| Non Current Liabilities Total | 1,381,000USD | 1,382,000USD | 1,383,000USD | 1,397,000USD | 1,436,000USD | 1,473,000USD | 1,510,000USD | 1,545,000USD |
| Non Current Liabilities Other | 1,381,000USD | 1,382,000USD | 1,378,000USD | 1,378,000USD | 1,378,000USD | 1,378,000USD | 1,378,000USD | 1,378,000USD |
| Non Currrent Assets Other | 719,000USD | 1,017,000USD | 2,722,000USD | 2,770,000USD | 3,988,000USD | 3,395,000USD | 1,326,000USD | 1,833,000USD |
| Net Working Capital | 33,289,000USD | 37,248,000USD | -4,919,000USD | -7,007,000USD | -6,965,000USD | -6,899,000USD | -3,783,000USD | -104,000USD |
| Unclassified Current Liabilities | -3,708,000USD | -5,973,000USD | -9,925,000USD | -5,000,000USD | — | — | — | — |
| Unclassified Equity | 584,132,000USD | 582,305,000USD | 527,907,000USD | 514,845,000USD | 511,099,000USD | 506,678,000USD | 503,267,000USD | 502,547,000USD |
| Other Assets | — | 2,470,000USD | 3,981,000USD | 3,786,000USD | 3,988,000USD | 3,395,000USD | 1,326,000USD | — |
| Cash And Equivalents | — | 48,576,000USD | 12,907,000USD | 6,704,000USD | 3,262,000USD | 4,272,000USD | 4,545,000USD | — |
| Inventory | — | 172,000USD | 168,000USD | 206,000USD | 233,000USD | 460,000USD | 810,000USD | 2,372,000USD |
| Unclassified Non Current Assets | — | -2,470,000USD | -3,981,000USD | -3,786,000USD | -3,988,000USD | -3,395,000USD | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | -1,335,000USD |
| Net Receivables | — | — | — | — | — | — | — | 1,756,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 194,533,000USD | 146,357,000USD | 149,831,000USD | 168,408,000USD | 132,983,000USD | 61,937,000USD | 26,979,000USD | 29,958,000USD |
| Other Current Assets | 122,000USD | 131,000USD | 762,000USD | 892,000USD | 320,000USD | 754,000USD | 491,000USD | 643,000USD |
| Total Liab | 13,004,000USD | 13,235,000USD | 9,388,000USD | 26,440,000USD | 6,785,000USD | 4,466,000USD | 9,915,000USD | 9,167,000USD |
| Total Stockholder Equity | 181,529,000USD | 133,122,000USD | 140,443,000USD | 141,968,000USD | 126,198,000USD | 57,471,000USD | 17,064,000USD | 20,791,000USD |
| Other Current Liab | 1,351,000USD | 2,105,000USD | 1,696,000USD | 1,963,000USD | 2,129,000USD | 2,369,000USD | 2,517,000USD | 2,396,000USD |
| Common Stock | 118,000USD | 65,000USD | 55,000USD | 48,000USD | 35,000USD | 19,000USD | 3,000USD | 72,000USD |
| Capital Stock | 118,000USD | 65,000USD | 55,000USD | 48,000USD | 35,000USD | 19,000USD | 3,000USD | 72,000USD |
| Retained Earnings | -401,012,000USD | -373,686,000USD | -361,029,000USD | -353,278,000USD | -342,157,000USD | -326,013,000USD | -302,439,000USD | -291,874,000USD |
| Other Assets | 2,470,000USD | 3,395,000USD | 1USD | 2,155,000USD | 2,665,000USD | 268USD | 3,797,000USD | 5,225,000USD |
| Cash | 48,576,000USD | 4,272,000USD | 10,852,000USD | 75,196,000USD | 115,293,000USD | 50,315,000USD | 1,870,000USD | 1,577,000USD |
| Cash And Equivalents | 48,576,000USD | 4,272,000USD | 10,852,000USD | 75,196,000USD | 115,293,000USD | 50,315,000USD | 1,870,000USD | 1,577,000USD |
| Cash And Short Term Investments | 48,576,000USD | 4,272,000USD | 10,852,000USD | 75,196,000USD | 115,293,000USD | 51,835,000USD | 1,870,000USD | 1,992,000USD |
| Total Current Assets | 48,870,000USD | 4,863,000USD | 11,614,000USD | 76,088,000USD | 115,613,000USD | 52,589,000USD | 2,361,000USD | 4,180,000USD |
| Total Current Liabilities | 11,622,000USD | 11,762,000USD | 7,775,000USD | 25,062,000USD | 5,324,000USD | 4,252,000USD | 3,669,000USD | 3,172,000USD |
| Net Debt | -42,294,000USD | -4,037,000USD | -10,495,000USD | -75,105,000USD | -115,058,000USD | -49,952,000USD | -1,238,000USD | -1,577,000USD |
| Short Term Debt | 6,282,000USD | 140,000USD | 122,000USD | 91,000USD | 152,000USD | 149,000USD | 300,000USD | 0USD |
| Short Long Term Debt | 5,973,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt Total | 6,282,000USD | 235,000USD | 357,000USD | 91,000USD | 235,000USD | 363,000USD | 632,000USD | — |
| Inventory | 172,000USD | 460,000USD | 0USD | — | — | — | — | — |
| Accounts Payable | 3,989,000USD | 9,517,000USD | 5,957,000USD | 23,008,000USD | 3,043,000USD | 1,734,000USD | 852,000USD | 776,000USD |
| Property Plant Equipment Net | 144,646,000USD | 138,099,000USD | 132,756,000USD | 90,165,000USD | 14,705,000USD | 9,338,000USD | 20,821,000USD | 20,553,000USD |
| Property Plant Equipment Gross | 144,646,000USD | 138,812,000USD | 133,226,000USD | 90,335,000USD | 14,819,000USD | 9,080USD | 20,821,000USD | 20,553,000USD |
| Accumulated Other Comprehensive Income | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | -90,000USD |
| Common Stock Shares Outstanding | 86,023,787shares | 58,538,139shares | 52,037,463shares | 44,909,500shares | 32,653,089shares | 8,799,190shares | 1,961,086shares | 927,687shares |
| Non Current Assets Total | 145,663,000USD | 141,494,000USD | 138,217,000USD | 92,320,000USD | 17,370,000USD | 9,348,000USD | 24,618,000USD | 25,778,000USD |
| Non Current Liabilities Total | 1,382,000USD | 1,473,000USD | 1,613,000USD | 1,378,000USD | 1,461,000USD | 214,000USD | 6,246,000USD | 5,995,000USD |
| Non Current Liabilities Other | 1,382,000USD | 1,378,000USD | 1,378,000USD | 1,378,000USD | 1,378,000USD | 214,000USD | 6,246,000USD | 5,995,000USD |
| Non Currrent Assets Other | 1,017,000USD | 3,395,000USD | 5,461,000USD | 2,155,000USD | 2,665,000USD | 10,000USD | 3,787,000USD | 5,225,000USD |
| Net Working Capital | 37,248,000USD | -6,899,000USD | 3,839,000USD | 51,026,000USD | 110,289,000USD | 48,337,000USD | -1,308,000USD | 1,008,000USD |
| Unclassified Non Current Assets | -2,470,000USD | -3,395,000USD | — | -2,155,000USD | -2,665,000USD | — | -3,787,000USD | -6,718,000USD |
| Unclassified Current Liabilities | -5,973,000USD | — | — | — | — | — | — | — |
| Unclassified Equity | 582,305,000USD | 506,678,000USD | 501,362,000USD | 495,408,000USD | 468,543,000USD | 383,704,000USD | 319,755,000USD | 312,869,000USD |
| Current Deferred Revenue | — | — | -1,940,000USD | — | — | — | — | — |
| Other Liab | — | — | — | 1,378,000USD | 1,378,000USD | — | 5,906,000USD | 5,995,000USD |
| Accumulated Depreciation | — | — | — | -257,000USD | — | -95,000USD | -71,409,000USD | -71,219,000USD |
| Treasury Stock | — | — | — | -258,000USD | -258,000USD | -258,000USD | -258,000USD | -258,000USD |
| Net Tangible Assets | — | — | — | 141,968,000USD | 126,198,000USD | 57,471,000USD | 17,064,000USD | 20,791,000USD |
| Unclassified Non Current Liabilities | — | — | — | -1,378,000USD | -1,295,000USD | — | -5,906,000USD | -5,995,000USD |
| Short Term Investments | — | — | — | — | 0USD | 1,520,000USD | 0USD | 415,000USD |
| Long Term Investments | — | — | — | — | — | — | — | 1,493,000USD |
| Net Receivables | — | — | — | — | — | — | — | 1,545,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,675,000USD | -10,945,000USD | -9,836,000USD | -3,869,000USD | -2,676,000USD | -2,832,000USD | -3,108,000USD | -3,819,000USD |
| Depreciation | 190,000USD | 195,000USD | 244,000USD | 154,000USD | 152,000USD | 62,000USD | 63,000USD | 62,000USD |
| Stock Based Compensation | 623,000USD | 1,512,000USD | 1,472,000USD | 760,000USD | 172,000USD | 406,000USD | 447,000USD | 262,000USD |
| Other Non Cash Items | 817,000USD | 7,264,000USD | 7,544,000USD | 33,000USD | 32,000USD | 32,000USD | 299,000USD | 724,000USD |
| Change In Working Capital | -997,000USD | 10,000USD | -998,000USD | 559,000USD | 10,000USD | 278,000USD | 3,720,000USD | 366,000USD |
| Total Cash From Operating Activities | -4,042,000USD | -1,964,000USD | -3,046,000USD | -2,363,000USD | -2,310,000USD | -2,054,000USD | 1,421,000USD | -2,405,000USD |
| Capital Expenditures | -1,554,000USD | -5,447,000USD | -1,184,000USD | -2,125,000USD | -2,932,000USD | -1,110,000USD | -1,064,000USD | -1,481,000USD |
| Free Cash Flow | -5,596,000USD | -7,411,000USD | -4,230,000USD | -4,488,000USD | -5,242,000USD | -3,164,000USD | 357,000USD | -3,886,000USD |
| Total Cashflows From Investing Activities | -1,554,000USD | -5,447,000USD | -1,184,000USD | -1,868,000USD | -2,932,000USD | -1,102,000USD | -314,000USD | -731,000USD |
| Net Borrowings | -1,000USD | -358,000USD | 4,999,000USD | 4,998,000USD | -1,000USD | -2,000USD | -1,000USD | — |
| Total Cash From Financing Activities | -1,519,000USD | 43,080,000USD | 10,433,000USD | 7,673,000USD | 4,232,000USD | 2,883,000USD | 274,000USD | 171,000USD |
| Issuance Of Capital Stock | 1,213,000USD | 43,317,000USD | 5,738,000USD | 3,006,000USD | 4,606,000USD | 3,021,000USD | 275,000USD | 194,000USD |
| Change In Cash | -7,115,000USD | 35,669,000USD | 6,203,000USD | 3,442,000USD | -1,010,000USD | -273,000USD | 1,381,000USD | -2,965,000USD |
| Begin Period Cash Flow | 48,576,000USD | 12,907,000USD | 6,704,000USD | 3,262,000USD | 4,272,000USD | 4,545,000USD | 3,164,000USD | 6,129,000USD |
| End Period Cash Flow | 41,461,000USD | 48,576,000USD | 12,907,000USD | 6,704,000USD | 3,262,000USD | 4,272,000USD | 4,545,000USD | 3,164,000USD |
| Other Cashflows From Financing Activities | -2,731,000USD | -300,000USD | -794,000USD | -331,000USD | -373,000USD | -136,000USD | -314,000USD | -21,000USD |
| Sale Purchase Of Stock | — | 56,784,000USD | 13,350,000USD | 7,612,000USD | 4,606,000USD | 4,110,000USD | 1,089,000USD | — |
| Other Cashflows From Investing Activities | — | 257,000USD | 257,000USD | 257,000USD | — | 8,000USD | 750,000USD | 750,000USD |
| Unclassified Financing Cash Flow | — | -13,046,000USD | -7,122,000USD | -4,606,000USD | — | -1,089,000USD | — | — |
| Investments | — | — | -1,184,000USD | -1,868,000USD | -2,932,000USD | -1,102,000USD | -314,000USD | -731,000USD |
| Unclassified Operating Cash Flow | — | — | -1,472,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 1,868,000USD | 2,932,000USD | 1,102,000USD | — | — |
| Change To Inventory | — | — | — | — | — | — | 964,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -27,326,000USD | -12,657,000USD | -7,751,000USD | -11,121,000USD | -16,144,000USD | -23,574,000USD | -10,565,000USD | -35,684,000USD |
| Depreciation | 745,000USD | 249,000USD | 221,000USD | 146,000USD | 20,000USD | -55,000USD | 73,000USD | 116,000USD |
| Stock Based Compensation | 3,916,000USD | 1,326,000USD | 837,000USD | 1,022,000USD | 879,000USD | 367,000USD | 98,000USD | 332,000USD |
| Other Non Cash Items | 12,927,000USD | 1,084,000USD | -1,022,000USD | 152,000USD | -2,000USD | -1,059,000USD | -193,000USD | 24,000USD |
| Change In Working Capital | -159,000USD | 4,184,000USD | -3,715,000USD | -3,375,000USD | 388,000USD | 1,294,000USD | 404,000USD | -528,000USD |
| Total Cash From Operating Activities | -9,897,000USD | -5,814,000USD | -11,430,000USD | -13,176,000USD | -16,916,000USD | -15,183,000USD | -10,049,000USD | -11,648,000USD |
| Capital Expenditures | -11,688,000USD | -6,146,000USD | -58,295,000USD | -52,791,000USD | -3,353,000USD | -4,104,000USD | -81,000USD | -81,000USD |
| Free Cash Flow | -21,585,000USD | -11,960,000USD | -69,725,000USD | -65,967,000USD | -20,269,000USD | -19,287,000USD | -10,049,000USD | -11,648,000USD |
| Total Cashflows From Investing Activities | -11,431,000USD | -4,638,000USD | -58,295,000USD | -52,790,000USD | -2,108,000USD | -4,104,000USD | 3,756,000USD | 525,000USD |
| Net Borrowings | 9,638,000USD | -6,000USD | -8,000USD | 0USD | 0USD | 331,000USD | 331,000USD | 331,000USD |
| Total Cash From Financing Activities | 65,632,000USD | 3,872,000USD | 5,381,000USD | 25,869,000USD | 83,992,000USD | 63,945,000USD | 6,651,000USD | 8,710,000USD |
| Sale Purchase Of Stock | 56,784,000USD | 4,110,000USD | -108USD | -32,000USD | -150,000USD | 63,614,000USD | -1,000USD | 114,000USD |
| Issuance Of Capital Stock | 56,667,000USD | 4,110,000USD | 4,427,000USD | 25,901,000USD | 84,142,000USD | 63,614,000USD | 6,652,000USD | 8,715,000USD |
| Change In Cash | 44,304,000USD | -6,580,000USD | -64,344,000USD | -40,097,000USD | 64,968,000USD | 44,658,000USD | 358,000USD | -2,413,000USD |
| Begin Period Cash Flow | 4,272,000USD | 10,852,000USD | 75,196,000USD | 115,293,000USD | 50,325,000USD | 5,667,000USD | 5,309,000USD | 7,722,000USD |
| End Period Cash Flow | 48,576,000USD | 4,272,000USD | 10,852,000USD | 75,196,000USD | 115,293,000USD | 50,325,000USD | 5,667,000USD | 5,309,000USD |
| Other Cashflows From Investing Activities | 257,000USD | 1,508,000USD | — | 1,000USD | -2,332,000USD | -4,023USD | 750,000USD | 1,238,000USD |
| Other Cashflows From Financing Activities | -790,000USD | -232,000USD | -108,000USD | -32,000USD | -150,000USD | -4,104,000USD | -1,000USD | -6,000USD |
| Change To Inventory | — | 964,000USD | -3,306,000USD | -785,000USD | -785,000USD | -785,000USD | -785,000USD | — |
| Investments | — | -4,638,000USD | -76,114,000USD | -52,790,000USD | 3,577,000USD | -4,104,000USD | 1,286,000USD | 1,968,000USD |
| Unclassified Investing Cash Flow | — | 4,638,000USD | 76,114,000USD | 52,790,000USD | — | 4,108,023USD | 1,801,000USD | -2,600,000USD |
| Unclassified Financing Cash Flow | — | — | 5,497,108USD | 25,933,000USD | 84,292,000USD | 4,104,000USD | 6,322,000USD | 8,271,000USD |
| Change To Liabilities | — | — | — | -489,000USD | 287,000USD | 1,286,000USD | 158,000USD | -168,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -40,097,000USD | — | 44,658,000USD | 358,000USD | -2,413,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -2,057,000USD | 7,844,000USD | — | 24,092,000USD |
| Change To Account Receivables | — | — | — | — | — | — | — | 105,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.