marketcaparena

WWD

Woodward, Inc.

Company overview

Market capitalization
$19.25B
Employees
10,200
Latest publication
2026-09-29
About Woodward, Inc.

Woodward, Inc. designs, manufactures, and services control solutions for the aerospace and industrial markets worldwide. It operates through two segments, Aerospace and Industrial. The Aerospace segment offers fuel pumps, metering units, actuators, air valves, specialty valves, fuel nozzles, and thrust reverser actuation systems for turbine engines and nacelles, as well as flight deck controls, actuators, servocontrols, motors, and sensors for aircraft. This segment also provides aftermarket maintenance, repair and overhaul, and other services to commercial airlines, repair facilities, military depots, third party repair shops, and other end users. Its Industrial segment offers actuators, valves, pumps, fuel injection systems, solenoids, ignition systems, control systems, electronics and software, and sensors used on industrial gas turbines, steam turbines, compressors, and reciprocating engines, as well as aftermarket products and related services. The company primarily serves OEMs and equipment packagers. Woodward, Inc. was founded in 1870 and is headquartered in Fort Collins, Colorado.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Revenue1,109,705,000USD1,090,568,000USD996,454,000USD995,264,000USD915,446,000USD883,629,000USD772,725,000USD854,488,000USD
Cost Of Revenue759,799,000USD774,660,000USD704,293,000USD717,864,000USD666,287,000USD643,530,000USD583,091,000USD646,733,000USD
Gross Profit349,906,000USD315,908,000USD292,161,000USD277,400,000USD249,159,000USD240,099,000USD189,634,000USD207,755,000USD
Research Development49,316,000USD46,119,000USD37,756,000USD39,043,000USD41,088,000USD37,230,000USD30,207,000USD34,689,000USD
Selling General Administrative106,465,000USD102,285,000USD94,985,000USD87,582,000USD88,703,000USD83,842,000USD69,696,000USD2,939,000USD
Total Operating Expenses155,781,000USD148,404,000USD132,741,000USD126,625,000USD129,089,000USD116,571,000USD95,695,000USD106,591,000USD
Operating Income194,125,000USD167,504,000USD159,420,000USD150,775,000USD120,070,000USD123,528,000USD93,939,000USD101,164,000USD
Total Other Income Expense Net-613,000USD-77,000USD9,731,000USD8,983,000USD6,766,000USD9,435,000USD7,915,000USD367,000USD
Interest Income611,000USD715,000USD701,000USD953,000USD838,000USD1,021,000USD1,377,000USD1,964,000USD
Interest Expense14,827,000USD12,035,000USD10,344,000USD10,225,000USD11,234,000USD11,889,000USD12,341,000USD13,477,000USD
Income Before Tax193,512,000USD167,427,000USD169,151,000USD159,758,000USD126,836,000USD132,963,000USD101,854,000USD101,531,000USD
Income Tax Expense46,837,000USD33,414,000USD35,432,000USD22,135,000USD18,388,000USD24,014,000USD14,763,000USD18,235,000USD
Equity Method Income Loss14,762,000USD———————
Net Income146,675,000USD134,013,000USD133,719,000USD137,623,000USD108,448,000USD108,949,000USD87,091,000USD83,296,000USD
Net Interest Income—-11,320,000USD-9,643,000USD-9,272,000USD-10,396,000USD-10,868,000USD-10,964,000USD-11,513,000USD
Tax Provision—33,414,000USD35,432,000USD22,135,000USD18,388,000USD24,014,000USD14,763,000USD18,235,000USD
Net Income From Continuing Ops—134,013,000USD133,719,000USD137,623,000USD108,448,000USD108,949,000USD87,091,000USD83,296,000USD
Ebit—179,462,000USD179,495,000USD169,983,000USD138,070,000USD144,852,000USD114,195,000USD115,008,000USD
Ebitda—209,368,000USD208,533,000USD199,165,000USD166,724,000USD172,418,000USD142,071,000USD144,335,999USD
Depreciation And Amortization—29,906,000USD29,038,000USD29,182,000USD28,654,000USD27,566,000USD27,876,000USD29,327,999USD
Reconciled Depreciation—29,906,000USD29,038,000USD29,182,000USD28,654,000USD27,566,000USD27,876,000USD29,328,000USD
Unclassified Operating Expenses—————-4,501,000USD-4,208,000USD68,963,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Revenue3,567,064,000USD3,324,249,000USD2,914,566,000USD2,382,790,000USD2,245,832,000USD2,495,665,000USD2,900,197,000USD2,325,873,000USD
Cost Of Revenue2,610,772,000USD2,447,770,000USD2,236,983,000USD1,857,485,000USD1,694,774,000USD1,855,422,000USD2,192,654,000USD1,719,675,000USD
Gross Profit956,292,000USD876,479,000USD677,583,000USD525,305,000USD551,058,000USD640,243,000USD707,543,000USD606,198,000USD
Research Development147,568,000USD140,676,000USD132,095,000USD119,782,000USD117,091,000USD133,134,000USD159,107,000USD148,279,000USD
Selling General Administrative329,823,000USD307,499,000USD269,692,000USD-11,572,000USD-7,210,000USD217,710,000USD211,205,000USD192,757,000USD
Unclassified Operating Expenses-32,295,000USD-11,764,000USD———-4,159,001USD——
Total Operating Expenses445,096,000USD436,411,000USD401,787,000USD311,215,000USD296,747,000USD346,684,999USD366,791,000USD337,909,000USD
Operating Income511,196,000USD440,068,000USD328,838,000USD214,090,000USD254,311,000USD293,558,000USD340,752,000USD281,486,000USD
Interest Income4,189,000USD6,458,000USD2,751,000USD1,814,000USD1,495,000USD1,764,000USD1,413,000USD1,674,000USD
Interest Expense45,689,000USD47,959,000USD47,898,000USD34,545,000USD34,282,000USD35,811,000USD44,001,000USD40,465,000USD
Net Interest Income-41,500,000USD-41,501,000USD-45,147,000USD-32,731,000USD-32,787,000USD-34,047,000USD-42,588,000USD-30,096,000USD
Income Before Tax521,410,999USD453,971,000USD275,768,000USD199,898,000USD245,799,000USD281,881,000USD320,612,000USD219,578,000USD
Income Tax Expense79,300,000USD81,000,000USD43,400,000USD28,200,000USD37,150,000USD41,486,000USD61,010,000USD39,200,000USD
Tax Provision79,300,000USD81,000,000USD43,400,000USD28,200,000USD37,150,000USD41,486,000USD61,010,000USD39,200,000USD
Net Income442,111,000USD372,971,000USD232,368,000USD171,698,000USD208,649,000USD240,395,000USD259,602,000USD180,378,000USD
Net Income From Continuing Ops442,111,000USD372,971,000USD232,368,000USD171,698,000USD208,649,000USD240,395,000USD259,602,000USD180,378,000USD
Ebit567,100,000USD501,930,000USD328,838,000USD234,443,000USD280,081,000USD293,558,000USD340,752,000USD281,486,000USD
Ebitda680,378,000USD618,100,000USD328,838,000USD355,071,000USD409,605,000USD424,716,000USD482,756,000USD397,617,000USD
Depreciation And Amortization113,278,000USD116,170,000USD119,743,000USD120,628,000USD129,524,000USD131,158,000USD142,004,000USD116,131,000USD
Reconciled Depreciation113,278,000USD116,170,000USD119,743,000USD120,628,000USD129,524,000USD131,158,000USD142,004,000USD116,131,000USD
Total Other Income Expense Net10,214,999USD13,903,000USD45,119,000USD-14,192,000USD-8,512,000USD-11,677,000USD-20,140,000USD-61,908,000USD
Selling And Marketing Expenses———203,005,000USD186,866,000USD———
Non Operating Income Net Other———28,505,000USD37,988,000USD57,930,000USD—3,199,000USD
Net Income Applicable To Common Shares———171,698,000USD208,649,000USD240,395,000USD259,602,000USD180,378,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Assets5,196,401,000USD4,969,112,000USD4,733,897,000USD4,630,143,000USD4,711,850,000USD4,493,469,000USD4,281,382,000USD4,368,915,000USD
Cash And Equivalents474,851,000USD———————
Total Current Assets2,338,558,000USD2,271,922,000USD2,049,123,000USD1,884,414,000USD2,061,157,000USD1,911,937,000USD1,724,596,000USD1,743,611,000USD
Other Current Assets62,590,000USD65,314,000USD63,967,000USD71,259,000USD65,413,000USD60,508,000USD100,001,000USD60,167,000USD
Other Non Current Assets389,356,000USD———————
Total Liabilities2,722,607,000USD———————
Total Current Liabilities1,421,202,000USD1,311,755,000USD999,131,000USD907,389,000USD1,010,198,000USD979,717,000USD914,822,000USD923,510,000USD
Other Current Liabilities299,255,000USD———————
Other Non Current Liabilities574,652,000USD———————
Total Stockholder Equity2,473,794,000USD2,525,460,000USD2,587,488,000USD2,566,390,000USD2,468,566,000USD2,337,507,000USD2,208,421,000USD2,176,416,000USD
Total Equity Including Noncontrolling Interest2,473,794,000USD———————
Short Long Term Debt131,779,000USD669,905,000USD431,033,000USD245,234,000USD429,020,000USD422,089,000USD418,975,000USD302,719,000USD
Long Term Debt617,730,000USD453,373,000USD457,005,000USD456,968,000USD503,851,000USD489,821,000USD483,199,000USD569,751,000USD
Deferred Revenue51,800,000USD———————
Deferred Revenue Non Current414,168,000USD———————
Net Receivables617,905,000USD1,000,974,000USD841,694,000USD831,116,000USD865,464,000USD852,780,000USD708,867,000USD792,082,000USD
Inventory724,803,000USD704,465,000USD689,217,000USD654,608,000USD657,121,000USD634,508,000USD632,002,000USD609,092,000USD
Property Plant Equipment Net1,110,558,000USD1,034,798,000USD1,025,981,000USD986,623,000USD942,103,000USD929,357,000USD925,471,000USD940,715,000USD
Goodwill893,956,000USD———————
Intangible Assets447,263,000USD408,801,000USD425,408,000USD428,080,000USD435,057,000USD412,186,000USD404,417,000USD440,419,000USD
Accounts Payable328,957,000USD305,855,000USD269,981,000USD289,417,000USD284,029,000USD269,318,000USD224,035,000USD287,457,000USD
Short Term Debt5,428,000USD675,511,000USD431,033,000USD245,234,000USD429,020,000USD422,089,000USD418,975,000USD302,719,000USD
Common Stock106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD
Retained Earnings3,959,900,000USD3,832,274,000USD3,717,350,000USD3,600,395,000USD3,479,552,000USD3,387,846,000USD3,295,569,000USD3,223,259,000USD
Accumulated Other Comprehensive Income-22,924,000USD-19,746,000USD-4,668,000USD-10,415,000USD-18,860,000USD-50,478,000USD-73,709,000USD-32,698,000USD
Total Liab—2,443,652,000USD2,146,409,000USD2,063,753,000USD2,243,284,000USD2,155,962,000USD2,072,961,000USD2,192,499,000USD
Other Current Liab—275,857,000USD196,544,000USD263,848,000USD213,091,000USD194,866,000USD182,553,000USD235,851,000USD
Capital Stock—106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD
Good Will—825,503,000USD832,065,000USD832,288,000USD813,779,000USD791,989,000USD781,928,000USD806,643,000USD
Cash—501,169,000USD454,245,000USD327,431,000USD473,159,000USD364,141,000USD283,726,000USD282,270,000USD
Cash And Short Term Investments—501,169,000USD454,245,000USD327,431,000USD473,159,000USD364,141,000USD283,726,000USD282,270,000USD
Net Debt—646,709,000USD452,872,000USD394,970,000USD479,889,000USD567,998,000USD637,577,000USD612,870,000USD
Short Long Term Debt Total—1,147,878,000USD907,117,000USD722,401,000USD953,048,000USD932,139,000USD921,303,000USD895,140,000USD
Property Plant Equipment Gross—2,013,947,000USD1,964,670,000USD1,927,878,000USD1,866,366,000USD1,829,944,000USD1,806,886,000USD1,830,959,000USD
Common Stock Shares Outstanding—61,462,000shares61,590,000shares61,720,000shares61,374,000shares61,344,000shares61,141,000shares62,084,000shares
Non Current Assets Total—2,697,190,000USD2,684,774,000USD2,745,729,000USD2,650,693,000USD2,581,532,000USD2,556,786,000USD2,625,304,000USD
Non Current Liabilities Total—1,131,897,000USD1,147,278,000USD1,156,364,000USD1,233,086,000USD1,176,245,000USD1,158,139,000USD1,268,989,000USD
Non Current Liabilities Other—24,883,000USD19,335,000USD18,394,000USD21,931,000USD20,758,000USD19,476,000USD23,489,000USD
Non Currrent Assets Other—301,531,000USD280,539,000USD306,399,000USD305,530,000USD297,627,000USD283,239,000USD291,897,000USD
Net Working Capital—960,167,000USD1,049,992,000USD977,025,000USD1,050,959,000USD932,220,000USD809,774,000USD820,101,000USD
Unclassified Non Current Assets—126,557,000USD120,781,000USD192,339,000USD154,224,000USD150,373,000USD161,731,000USD145,630,000USD
Unclassified Current Liabilities—-615,373,000USD-378,604,000USD-185,579,000USD-393,252,000USD-376,064,000USD-380,233,000USD-262,027,000USD
Unclassified Non Current Liabilities—653,641,000USD670,938,000USD681,002,000USD707,304,000USD665,666,000USD655,464,000USD675,749,000USD
Unclassified Equity—-1,287,280,000USD-1,125,406,000USD-1,023,802,000USD-992,338,000USD-1,000,073,000USD-1,013,651,000USD-1,014,357,000USD
Current Deferred Revenue——49,144,000USD49,235,000USD48,290,000USD47,419,000USD50,517,000USD56,791,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Assets4,630,143,000USD4,368,915,000USD4,010,203,000USD3,806,446,000USD4,091,004,000USD3,903,336,000USD3,956,526,000USD3,790,649,000USD
Intangible Assets428,080,000USD440,419,000USD452,363,000USD460,580,000USD559,289,000USD606,711,000USD611,992,000USD700,883,000USD
Other Current Assets71,259,000USD60,167,000USD50,183,000USD74,695,000USD61,168,000USD52,786,000USD55,691,000USD49,787,000USD
Total Liab2,063,753,000USD2,192,499,000USD1,939,214,000USD1,905,324,000USD1,876,223,000USD1,910,659,000USD2,229,785,000USD2,252,545,000USD
Total Stockholder Equity2,566,390,000USD2,176,416,000USD2,070,989,000USD1,901,122,000USD2,214,781,000USD1,992,677,000USD1,726,741,000USD1,538,104,000USD
Other Current Liab263,848,000USD235,851,000USD219,680,000USD175,620,000USD153,612,000USD128,808,000USD200,023,000USD184,854,000USD
Common Stock106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD
Capital Stock106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD106,000USD
Retained Earnings3,600,395,000USD3,223,259,000USD2,908,574,000USD2,727,233,000USD2,600,513,000USD2,427,905,000USD2,224,919,000USD1,966,643,000USD
Good Will832,288,000USD806,643,000USD791,468,000USD772,559,000USD805,333,000USD808,252,000USD797,853,000USD813,250,000USD
Cash327,431,000USD282,270,000USD137,447,000USD107,844,000USD446,555,000USD153,270,000USD99,073,000USD83,594,000USD
Cash And Short Term Investments327,431,000USD282,270,000USD137,447,000USD107,844,000USD448,462,000USD153,270,000USD99,073,000USD83,594,000USD
Total Current Assets1,884,414,000USD1,743,611,000USD1,469,452,000USD1,311,969,000USD1,464,723,000USD1,210,865,000USD1,271,228,000USD1,114,797,000USD
Total Current Liabilities907,389,000USD923,510,000USD617,196,000USD539,113,000USD366,257,000USD392,332,000USD707,436,000USD591,178,000USD
Current Deferred Revenue49,235,000USD56,791,000USD33,748,000USD30,663,000USD29,527,000USD24,620,000USD27,891,000USD9,659,000USD
Net Debt394,970,000USD612,870,000USD611,219,000USD691,015,000USD303,065,000USD703,279,000USD985,826,000USD1,162,438,000USD
Short Term Debt245,234,000USD302,719,000USD85,005,000USD67,656,000USD728,000USD100,000,000USD220,213,000USD153,635,000USD
Short Long Term Debt245,234,000USD302,719,000USD75,817,000USD67,656,000USD728,000USD101,634,000USD220,000,000USD153,635,000USD
Short Long Term Debt Total722,401,000USD895,140,000USD748,666,000USD798,859,000USD749,620,000USD853,052,000USD1,084,899,000USD1,246,032,000USD
Long Term Debt456,968,000USD569,751,000USD645,709,000USD709,760,000USD734,122,000USD736,849,000USD864,899,000USD1,092,397,000USD
Net Receivables831,116,000USD792,082,000USD763,979,000USD615,143,000USD535,122,000USD566,866,000USD599,628,000USD431,820,000USD
Inventory654,608,000USD609,092,000USD517,843,000USD514,287,000USD419,971,000USD437,943,000USD516,836,000USD549,596,000USD
Accounts Payable289,417,000USD287,457,000USD234,328,000USD230,519,000USD170,909,000USD134,242,000USD240,460,000USD226,285,000USD
Property Plant Equipment Net986,623,000USD940,715,000USD937,774,000USD910,472,000USD950,569,000USD997,415,000USD1,058,775,000USD1,060,005,000USD
Property Plant Equipment Gross1,927,878,000USD1,830,959,000USD1,745,203,000USD1,679,720,000USD1,676,791,000USD997,415,000USD1,058,775,000USD1,060,005,000USD
Accumulated Other Comprehensive Income-10,415,000USD-32,698,000USD-67,895,000USD-92,563,000USD-65,619,000USD-89,794,000USD-103,306,000USD-74,942,000USD
Common Stock Shares Outstanding61,464,000shares62,084,000shares61,482,000shares63,254,000shares65,555,000shares64,209,000shares64,498,000shares63,876,000shares
Non Current Assets Total2,745,729,000USD2,625,304,000USD2,540,751,000USD2,494,477,000USD2,626,281,000USD2,692,471,000USD2,685,298,000USD2,675,852,000USD
Non Current Liabilities Total1,156,364,000USD1,268,989,000USD1,322,018,000USD1,366,211,000USD1,509,966,000USD1,518,327,000USD1,522,349,000USD1,661,367,000USD
Non Current Liabilities Other18,394,000USD23,489,000USD543,490,000USD529,256,000USD617,908,000USD617,905,000USD24,126,000USD398,055,000USD
Non Currrent Assets Other306,399,000USD291,897,000USD252,323,000USD289,789,000USD200,713,000USD214,180,000USD170,470,000USD55,803,000USD
Net Working Capital977,025,000USD820,101,000USD852,256,000USD772,856,000USD1,098,466,000USD818,533,000USD563,792,000USD523,619,000USD
Unclassified Non Current Assets192,339,000USD145,630,000USD106,823,000USD-289,789,000USD-200,713,000USD-186,139,000USD-170,470,000USD-55,803,000USD
Unclassified Current Liabilities-185,579,000USD-262,027,000USD-31,382,000USD-33,001,000USD10,753,000USD-96,972,000USD-201,151,000USD-136,890,000USD
Unclassified Non Current Liabilities681,002,000USD675,749,000USD132,819,000USD-697,912,000USD-775,844,000USD-715,522,000USD-132,038,000USD-545,970,000USD
Unclassified Equity-1,023,802,000USD-1,014,357,000USD-769,902,000USD300,215,000USD269,578,000USD241,052,000USD216,396,000USD194,030,000USD
Deferred Long Term Liab———168,656,000USD157,936,000USD163,573,000USD108,046,000USD170,915,000USD
Other Liab———656,451,000USD775,844,000USD715,522,000USD657,316,000USD545,970,000USD
Other Assets———350,866,000USD311,090,000USD252,052,000USD184,377,000USD92,103,000USD
Treasury Stock———-1,033,975,000USD-589,903,000USD-586,698,000USD-611,480,000USD-547,839,000USD
Net Tangible Assets———667,983,000USD850,159,000USD577,714,000USD316,896,000USD724,854,000USD
Long Term Investments——————32,301,000USD9,611,000USD
Short Term Investments———————0USD
Additional Paid In Capital———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-30 · USD
Depreciation91,013,000USD
Stock Based Compensation28,653,000USD
Deferred Income Tax75,582,000USD
Change To Account Receivables-133,748,000USD
Change To Inventory-69,515,000USD
Change To Liabilities49,495,000USD
Change In Working Capital-153,768,000USD
Operating Cash Flow351,937,000USD
Capital Expenditures-156,337,000USD
Other Investing Activities-131,778,000USD
Unclassified Investing Cash Flow1,320,000USD
Investing Cash Flow-286,795,000USD
Net Debt Issuance173,463,000USD
Net Common Stock Issuance-553,438,000USD
Unclassified Financing Cash Flow468,744,000USD
Financing Cash Flow88,769,000USD
Effect Of Forex Changes On Cash-6,491,000USD
Change In Cash147,420,000USD
End Cash Flow474,851,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USDQ2 20242024-03-31 · USD
Net Income133,719,000USD137,623,000USD108,448,000USD108,949,000USD87,091,000USD83,296,000USD102,075,000USD97,556,000USD
Depreciation29,038,000USD29,182,000USD28,654,000USD27,566,000USD27,876,000USD29,328,000USD28,792,000USD29,225,000USD
Stock Based Compensation7,030,000USD6,184,000USD6,114,000USD12,710,000USD6,666,000USD5,126,000USD8,023,000USD14,966,000USD
Other Non Cash Items18,000USD739,000USD579,000USD-10,806,000USD-9,243,000USD108,000USD307,000USD-863,000USD
Change To Account Receivables33,796,000USD4,704,000USD12,565,000USD-134,066,000USD66,843,999USD-6,549,000USD71,088,000USD-59,184,000USD
Change To Inventory-34,524,000USD13,506,000USD-13,548,000USD-68,000USD-49,514,000USD10,331,000USD-35,434,000USD-23,458,000USD
Change In Working Capital-130,950,000USD110,444,000USD-18,159,000USD-60,595,000USD-76,370,000USD68,552,000USD14,013,000USD-43,554,000USD
Total Cash From Operating Activities114,437,000USD233,318,000USD125,635,000USD77,825,000USD34,516,000USD141,760,000USD153,211,000USD97,329,000USD
Capital Expenditures-44,129,000USD-52,391,000USD-26,547,000USD-18,416,000USD-33,574,000USD-24,087,000USD-15,892,000USD-14,489,000USD
Free Cash Flow70,308,000USD180,927,000USD99,088,000USD59,409,000USD942,000USD117,673,000USD137,319,000USD82,840,000USD
Total Cashflows From Investing Activities-48,329,000USD-92,035,000USD-23,380,000USD27,962,000USD-32,100,000USD-20,978,000USD-18,598,000USD-7,865,000USD
Net Borrowings185,448,000USD-230,953,000USD6,654,000USD2,863,000USD40,764,000USD-57,973,000USD——
Total Cash From Financing Activities60,156,000USD-287,800,000USD-8,524,000USD-36,988,000USD19,386,000USD-159,077,000USD-139,558,000USD88,679,000USD
Dividends Paid-16,764,000USD-16,780,000USD-16,742,000USD-16,672,000USD-14,781,000USD-14,829,000USD-15,130,000USD-15,118,000USD
Sale Purchase Of Stock-129,387,000USD-48,581,000USD-44,783,000USD-44,020,000USD-35,473,000USD-86,008,000USD-304,811,000USD0USD
Issuance Of Capital Stock20,859,000USD8,514,000USD46,347,000USD20,841,000USD28,876,000USD-267,000USD47,055,000USD27,820,000USD
Change In Cash126,814,000USD-145,728,000USD109,018,000USD80,415,000USD1,456,000USD-26,062,000USD-8,600,000USD172,584,000USD
Begin Period Cash Flow327,431,000USD473,159,000USD364,141,000USD283,726,000USD282,270,000USD308,332,000USD316,932,000USD144,348,000USD
End Period Cash Flow454,245,000USD327,431,000USD473,159,000USD364,141,000USD283,726,000USD282,270,000USD308,332,000USD316,932,000USD
Other Cashflows From Financing Activities76,920,000USD—91,900,000USD-20,316,000USD40,764,000USD-1USD-18,598,000USD27,820,000USD
Unclassified Operating Cash Flow75,582,000USD-50,854,000USD——-1,504,000USD-44,650,000USD——
Unclassified Investing Cash Flow-4,200,000USD52,391,000USD26,279,000USD-27,962,000USD33,538,000USD20,628,000USD15,859,000USD13,889,000USD
Unclassified Financing Cash Flow-56,061,000USD8,514,000USD-45,553,000USD41,157,000USD-11,888,000USD—198,981,000USD75,977,000USD
Investments—-92,035,000USD-23,380,000USD27,962,000USD-32,100,000USD-20,978,000USD-18,598,000USD-7,865,000USD
Other Cashflows From Investing Activities——268,000USD46,378,000USD36,000USD3,459,000USD33,000USD600,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Net Income442,111,000USD372,971,000USD232,368,000USD171,698,000USD208,649,000USD240,395,000USD259,601,999USD180,378,000USD
Depreciation113,278,000USD116,170,000USD119,743,000USD120,628,000USD129,524,000USD131,158,000USD142,004,000USD116,131,000USD
Stock Based Compensation31,674,000USD33,052,000USD23,383,000USD20,109,000USD21,475,000USD22,902,000USD18,146,000USD18,229,000USD
Other Non Cash Items-18,731,000USD-457,000USD15,642,000USD-1,775,000USD-4,452,000USD-16,177,000USD17,833,000USD-1,436,000USD
Change To Account Receivables-49,953,000USD-15,369,000USD-113,119,000USD-54,380,000USD41,241,000USD52,095,000USD-30,512,000USD-6,494,000USD
Change To Inventory-49,624,000USD-84,944,000USD3,234,000USD-110,196,000USD18,871,000USD61,019,000USD-49,185,000USD-7,660,000USD
Change In Working Capital-44,680,000USD-38,041,000USD-42,438,000USD-93,796,000USD121,437,000USD-30,098,000USD-21,004,000USD16,167,000USD
Total Cash From Operating Activities471,294,000USD439,089,000USD308,543,000USD193,638,000USD464,669,000USD349,491,000USD388,370,000USD299,292,000USD
Capital Expenditures-130,928,000USD-96,280,000USD-76,500,000USD-52,868,000USD-37,689,000USD-47,087,000USD-99,066,000USD-127,140,000USD
Free Cash Flow340,366,000USD342,809,000USD232,043,000USD140,770,000USD426,980,000USD302,404,000USD289,304,000USD172,152,000USD
Investments-119,553,000USD-89,217,000USD-73,551,000USD2,925,000USD2,238,000USD-6,880,000USD-4,471,000USD-896,567,000USD
Total Cashflows From Investing Activities-119,553,000USD-89,217,000USD-73,551,000USD-65,449,000USD-35,297,000USD-6,880,000USD-102,527,000USD-896,567,000USD
Net Borrowings-180,672,000USD141,183,000USD-67,579,000USD66,003,000USD-101,639,000USD-264,201,000USD-150,028,000USD630,869,000USD
Total Cash From Financing Activities-313,926,000USD-218,047,000USD-196,473,000USD-442,378,000USD-136,318,000USD-290,242,000USD-263,361,000USD605,998,000USD
Dividends Paid-64,975,000USD-58,286,000USD-51,027,000USD-44,978,000USD-36,041,000USD-37,664,000USD-39,066,000USD-34,003,000USD
Sale Purchase Of Stock-172,857,000USD-390,819,000USD-126,380,000USD-485,300,000USD-33,344,000USD-13,346,000USD-110,311,000USD2,330,261,000USD
Issuance Of Capital Stock104,578,000USD89,875,000USD50,749,000USD21,897,000USD34,706,000USD24,969,000USD36,044,000USD9,132,000USD
Change In Cash45,161,000USD144,823,000USD29,603,000USD-340,618,000USD295,192,000USD54,197,000USD15,479,000USD-3,958,000USD
Begin Period Cash Flow282,270,000USD137,447,000USD107,844,000USD448,462,000USD153,270,000USD99,073,000USD83,594,000USD87,552,000USD
End Period Cash Flow327,431,000USD282,270,000USD137,447,000USD107,844,000USD448,462,000USD153,270,000USD99,073,000USD83,594,000USD
Other Cashflows From Investing Activities50,110,000USD12,030,000USD488,000USD-12,581,000USD2,392,000USD40,207,000USD1,010,000USD1,923,000USD
Other Cashflows From Financing Activities-248,951,000USD-300,944,000USD2,321,264,000USD952,000,000USD74,400,000USD1,248,135,000USD-2,238,000USD-5,543,000USD
Unclassified Operating Cash Flow-52,358,000USD-44,606,000USD-40,155,000USD-23,226,000USD-11,964,000USD—-28,210,999USD-30,177,000USD
Unclassified Investing Cash Flow80,818,000USD84,250,000USD76,012,000USD-2,925,000USD-2,238,000USD6,880,000USD—125,217,000USD
Unclassified Financing Cash Flow353,529,000USD390,819,000USD-2,272,751,000USD-930,103,000USD-39,694,000USD-1,223,166,000USD38,282,000USD-2,315,586,000USD
Change To Liabilities———135,429,000USD76,454,000USD-194,194,000USD77,086,000USD28,704,000USD
Cash And Cash Equivalents Changes———-314,189,000USD295,192,000USD54,197,000USD—-3,958,000USD
Exchange Rate Changes————2,138,000USD1,828,000USD—-12,681,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2026Quarterly · 2026-06-30SegmentAerospace708,673,000USDDisclosure
Q3 2026Quarterly · 2026-06-30SegmentIndustrial401,032,000USDDisclosure
Q2 2026Quarterly · 2026-03-31SegmentAerospace703,321,000USD0001193125-26-195984
Q2 2026Quarterly · 2026-03-31SegmentIndustrial387,247,000USD0001193125-26-195984
Q1 2026Quarterly · 2025-12-31SegmentAerospace634,897,000USD0001193125-26-037182
Q1 2026Quarterly · 2025-12-31SegmentIndustrial361,557,000USD0001193125-26-037182
Q4 2025Quarterly · 2025-09-30SegmentAerospace661,205,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30SegmentIndustrial334,059,000USDLegacy provider
FY 2025Yearly · 2025-09-30GeographyAsia Excluding China249,205,000USD0001193125-25-296204
FY 2025Yearly · 2025-09-30GeographyChina285,870,000USD0001193125-25-296204
FY 2025Yearly · 2025-09-30GeographyEurope Excluding Germany565,588,000USD0001193125-25-296204
FY 2025Yearly · 2025-09-30GeographyGermany275,422,000USD0001193125-25-296204
FY 2025Yearly · 2025-09-30GeographyOther Countries276,698,000USD0001193125-25-296204
FY 2025Yearly · 2025-09-30GeographyUnited States1,914,281,000USD0001193125-25-296204
FY 2025Yearly · 2025-09-30SegmentAerospace2,312,806,000USD0001193125-25-296204
FY 2025Yearly · 2025-09-30SegmentIndustrial1,254,258,000USD0001193125-25-296204
Q3 2025Quarterly · 2025-06-30SegmentAerospace595,990,000USD0000950170-25-101257
Q3 2025Quarterly · 2025-06-30SegmentIndustrial319,456,000USD0000950170-25-101257
Q2 2025Quarterly · 2025-03-31SegmentAerospace561,729,000USD0001193125-26-195984
Q2 2025Quarterly · 2025-03-31SegmentIndustrial321,900,000USD0001193125-26-195984
Q1 2025Quarterly · 2024-12-31SegmentAerospace493,882,000USD0001193125-26-037182
Q1 2025Quarterly · 2024-12-31SegmentIndustrial278,843,000USD0001193125-26-037182
Q4 2024Quarterly · 2024-09-30SegmentAerospace552,790,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30SegmentIndustrial301,698,000USDLegacy provider
FY 2024Yearly · 2024-09-30GeographyAsia Excluding China222,706,000USD0001193125-25-296204
FY 2024Yearly · 2024-09-30GeographyChina390,044,000USD0001193125-25-296204
FY 2024Yearly · 2024-09-30GeographyEurope Excluding Germany499,938,000USD0001193125-25-296204
FY 2024Yearly · 2024-09-30GeographyGermany269,358,000USD0001193125-25-296204
FY 2024Yearly · 2024-09-30GeographyOther Countries243,947,000USD0001193125-25-296204
FY 2024Yearly · 2024-09-30GeographyUnited States1,698,256,000USD0001193125-25-296204
FY 2024Yearly · 2024-09-30SegmentAerospace2,028,618,000USD0001193125-25-296204
FY 2024Yearly · 2024-09-30SegmentIndustrial1,295,631,000USD0001193125-25-296204
FY 2023Yearly · 2023-09-30GeographyAsia Excluding China200,029,000USD0001193125-25-296204
FY 2023Yearly · 2023-09-30GeographyChina243,486,000USD0001193125-25-296204
FY 2023Yearly · 2023-09-30GeographyEurope Excluding Germany436,979,000USD0001193125-25-296204
FY 2023Yearly · 2023-09-30GeographyGermany273,842,000USD0001193125-25-296204
FY 2023Yearly · 2023-09-30GeographyOther Countries222,155,000USD0001193125-25-296204
FY 2023Yearly · 2023-09-30GeographyUnited States1,538,075,000USD0001193125-25-296204
FY 2023Yearly · 2023-09-30SegmentAerospace1,768,103,000USD0001193125-25-296204
FY 2023Yearly · 2023-09-30SegmentIndustrial1,146,463,000USD0001193125-25-296204
FY 2022Yearly · 2022-09-30GeographyAsia Excluding China152,189,000USD0000950170-24-130891
FY 2022Yearly · 2022-09-30GeographyChina136,379,000USD0000950170-24-130891
FY 2022Yearly · 2022-09-30GeographyEurope Excluding Germany363,514,000USD0000950170-24-130891
FY 2022Yearly · 2022-09-30GeographyGermany232,056,000USD0000950170-24-130891
FY 2022Yearly · 2022-09-30GeographyOther Countries187,052,000USD0000950170-24-130891
FY 2022Yearly · 2022-09-30GeographyUnited States1,311,600,000USD0000950170-24-130891
FY 2022Yearly · 2022-09-30SegmentAerospace1,519,322,000USD0000950170-24-130891
FY 2022Yearly · 2022-09-30SegmentIndustrial863,468,000USD0000950170-24-130891
FY 2021Yearly · 2021-09-30GeographyAsia Excluding China137,500,000USD0000950170-23-064764
FY 2021Yearly · 2021-09-30GeographyChina214,269,000USD0000950170-23-064764
FY 2021Yearly · 2021-09-30GeographyEurope Excluding Germany291,941,000USD0000950170-23-064764
FY 2021Yearly · 2021-09-30GeographyGermany183,696,000USD0000950170-23-064764
FY 2021Yearly · 2021-09-30GeographyOther Countries140,303,000USD0000950170-23-064764
FY 2021Yearly · 2021-09-30GeographyUnited States1,278,123,000USD0000950170-23-064764
FY 2021Yearly · 2021-09-30SegmentAerospace1,404,117,000USD0000950170-23-064764
FY 2021Yearly · 2021-09-30SegmentIndustrial841,715,000USD0000950170-23-064764
Q1 2021Quarterly · 2020-12-31GeographyAsia Excluding China33,115,000USD0001564590-21-004296
Q1 2021Quarterly · 2020-12-31GeographyChina74,947,000USD0001564590-21-004296
Q1 2021Quarterly · 2020-12-31GeographyEurope Excluding Germany64,008,000USD0001564590-21-004296
Q1 2021Quarterly · 2020-12-31GeographyGermany37,148,000USD0001564590-21-004296
Q1 2021Quarterly · 2020-12-31GeographyOther Countries27,702,000USD0001564590-21-004296
Q1 2021Quarterly · 2020-12-31GeographyUnited States300,699,000USD0001564590-21-004296
FY 2020Yearly · 2020-09-30GeographyAsia Excluding China140,069,000USD0001564590-22-038033
FY 2020Yearly · 2020-09-30GeographyChina209,885,000USD0001564590-22-038033
FY 2020Yearly · 2020-09-30GeographyEurope Excluding Germany336,971,000USD0001564590-22-038033
FY 2020Yearly · 2020-09-30GeographyGermany233,965,000USD0001564590-22-038033
FY 2020Yearly · 2020-09-30GeographyOther Countries148,321,000USD0001564590-22-038033
FY 2020Yearly · 2020-09-30GeographyUnited States1,426,454,000USD0001564590-22-038033
FY 2020Yearly · 2020-09-30SegmentAerospace1,590,963,000USD0001564590-22-038033
FY 2020Yearly · 2020-09-30SegmentIndustrial904,702,000USD0001564590-22-038033
Q4 2020Quarterly · 2020-09-30GeographyAsia Excluding China31,554,000USDLegacy provider
Q4 2020Quarterly · 2020-09-30GeographyChina40,152,000USDLegacy provider
Q4 2020Quarterly · 2020-09-30GeographyEurope Excluding Germany74,306,000USDLegacy provider
Q4 2020Quarterly · 2020-09-30GeographyGermany45,096,000USDLegacy provider
Q4 2020Quarterly · 2020-09-30GeographyOther Countries31,669,000USDLegacy provider
Q4 2020Quarterly · 2020-09-30GeographyUnited States308,487,000USDLegacy provider
Q3 2020Quarterly · 2020-06-30GeographyAsia Excluding China29,372,000USD0001564590-20-038956
Q3 2020Quarterly · 2020-06-30GeographyChina56,610,000USD0001564590-20-038956
Q3 2020Quarterly · 2020-06-30GeographyEurope Excluding Germany67,175,000USD0001564590-20-038956
Q3 2020Quarterly · 2020-06-30GeographyGermany46,101,000USD0001564590-20-038956
Q3 2020Quarterly · 2020-06-30GeographyOther Countries30,621,000USD0001564590-20-038956
Q3 2020Quarterly · 2020-06-30GeographyUnited States293,947,000USD0001564590-20-038956
Q2 2020Quarterly · 2020-03-31GeographyAsia Excluding China40,250,000USD0000108312-20-000006
Q2 2020Quarterly · 2020-03-31GeographyChina49,035,000USD0000108312-20-000006
Q2 2020Quarterly · 2020-03-31GeographyEurope Excluding Germany106,002,000USD0000108312-20-000006
Q2 2020Quarterly · 2020-03-31GeographyGermany74,052,000USD0000108312-20-000006
Q2 2020Quarterly · 2020-03-31GeographyOther Countries41,865,000USD0000108312-20-000006
Q2 2020Quarterly · 2020-03-31GeographyUnited States409,016,000USD0000108312-20-000006
Q1 2020Quarterly · 2019-12-31GeographyAsia Excluding China38,893,000USD0001564590-21-004296
Q1 2020Quarterly · 2019-12-31GeographyChina64,088,000USD0001564590-21-004296
Q1 2020Quarterly · 2019-12-31GeographyEurope Excluding Germany89,488,000USD0001564590-21-004296
Q1 2020Quarterly · 2019-12-31GeographyGermany68,716,000USD0001564590-21-004296
Q1 2020Quarterly · 2019-12-31GeographyOther Countries44,166,000USD0001564590-21-004296
Q1 2020Quarterly · 2019-12-31GeographyUnited States415,004,000USD0001564590-21-004296
FY 2019Yearly · 2019-09-30GeographyAsia Excluding China164,488,000USD0001564590-21-057773
FY 2019Yearly · 2019-09-30GeographyChina214,829,000USD0001564590-21-057773
FY 2019Yearly · 2019-09-30GeographyEurope Excluding Germany431,416,000USD0001564590-21-057773
FY 2019Yearly · 2019-09-30GeographyGermany302,084,000USD0001564590-21-057773
FY 2019Yearly · 2019-09-30GeographyOther Countries159,316,000USD0001564590-21-057773
FY 2019Yearly · 2019-09-30GeographyUnited States1,628,064,000USD0001564590-21-057773

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.