marketcaparena
Search

    WW

    WW INTERNATIONAL, INC.

    Company overview

    Market capitalization
    $150.28M
    Employees
    3,500
    Latest publication
    2026-09-29
    About WW INTERNATIONAL, INC.

    WW International, Inc. provides weight management products and services in the United States, Germany, Canada, and internationally. It offers various nutritional, activity, behavioral, and lifestyle tools and approaches for individual weight goals, as well as for people taking GLP-1 medications or living with diabetes, as well as offers guidance and medication access for women reaching perimenopause and menopause. The company also provides Core, a digital subscription product for weight loss and weight management; Core+ tier, a subscription for unlimited access to workshops; and Med+ subscription tier provides unlimited access to a clinician who can prescribe medications when clinically appropriate, including oral and injectable GLP 1s and hormone replacement therapy. In addition, it licenses its trademarks and other intellectual property in food, beverages, and other weight management-relevant consumer products and services, as well as provides publishing services. The company was formerly known as Weight Watchers International, Inc. and changed its name to WW International, Inc. in September 2019. WW International, Inc. was founded in 1963 and is headquartered in New York, New York.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USD
    Total Revenue162,324,000USD184,258,000USD176,997,000USD184,413,000USD192,887,000USD202,073,000USD214,871,000USD226,830,000USD
    Cost Of Revenue48,182,000USD51,238,000USD46,489,000USD55,900,000USD63,391,000USD64,779,000USD73,116,000USD83,650,000USD
    Gross Profit114,142,000USD133,020,000USD130,508,000USD128,513,000USD129,496,000USD137,294,000USD141,755,000USD143,180,000USD
    Selling General Administrative50,352,000USD62,975,000USD42,851,000USD44,084,000USD67,094,000USD36,933,000USD63,034,000USD65,744,000USD
    Selling And Marketing Expenses47,875,000USD51,188,000USD32,093,000USD——53,696,000USD48,114,000USD51,119,000USD
    Total Operating Expenses104,668,000USD122,399,000USD89,104,000USD92,291,000USD111,496,000USD101,361,000USD111,148,000USD116,863,000USD
    Operating Income9,474,000USD10,621,000USD41,404,000USD36,222,000USD18,000,000USD35,933,000USD30,607,000USD26,317,000USD
    Total Other Income Expense Net-6,555,000USD-14,249,000USD1,128,378,000USD-22,843,000USD-91,534,000USD-28,499,000USD-25,323,000USD-23,555,000USD
    Income Before Tax2,919,000USD-3,628,000USD1,169,782,000USD13,379,000USD-73,534,000USD7,434,000USD5,284,000USD2,762,000USD
    Income Tax Expense-11,155,000USD52,634,000USD-20,906,000USD-11,744,000USD-27,342,000USD-15,835,000USD-38,447,000USD-48,066,000USD
    Net Income14,074,000USD-56,262,000USD1,190,688,000USD25,123,000USD-46,192,000USD23,269,000USD43,731,000USD50,828,000USD
    Research Development—8,236,000USD14,160,000USD8,873,000USD10,048,000USD10,732,000USD——
    Interest Expense—12,975,000USD11,061,000USD27,031,000USD28,619,000USD28,577,000USD24,508,000USD24,075,000USD
    Net Interest Income—-12,052,000USD-11,061,000USD-27,031,000USD-28,619,000USD-28,577,000USD-24,464,000USD-24,508,000USD
    Tax Provision—53,157,000USD-20,906,000USD-11,744,000USD-27,342,000USD-15,835,000USD57,556,000USD-38,447,000USD
    Net Income From Continuing Ops—-57,516,000USD1,190,688,000USD25,123,000USD-46,192,000USD23,269,000USD-88,135,000USD43,731,000USD
    Ebit—9,347,000USD1,180,843,000USD40,410,000USD-44,915,000USD36,011,000USD29,792,000USD26,837,000USD
    Ebitda—36,521,000USD1,189,811,000USD49,091,000USD-35,760,000USD50,212,000USD44,728,000USD39,717,000USD
    Depreciation And Amortization—27,174,000USD8,968,000USD8,681,000USD9,155,000USD14,201,000USD14,936,000USD12,880,000USD
    Reconciled Depreciation—27,174,000USD7,287,000USD8,681,000USD9,155,000USD9,545,000USD12,666,000USD14,936,000USD
    Unclassified Operating Expenses———39,334,000USD34,354,000USD———
    Net Income Applicable To Common Shares———————50,828,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
    Total Revenue710,638,000USD785,921,000USD889,551,000USD1,211,165,000USD1,378,124,000USD1,413,337,000USD1,514,121,000USD1,306,900,000USD
    Cost Of Revenue200,139,000USD252,818,000USD360,248,000USD484,498,000USD600,283,000USD626,655,000USD647,711,000USD614,300,000USD
    Gross Profit510,499,000USD533,103,000USD529,303,000USD726,667,000USD777,841,000USD786,682,000USD866,410,000USD692,600,000USD
    Research Development42,389,000USD42,158,000USD47,392,000USD—————
    Selling General Administrative421,676,000USD175,667,000USD217,558,000USD268,614,000USD297,287,000USD254,699,000USD251,106,000USD211,200,000USD
    Total Operating Expenses464,065,000USD454,292,000USD503,337,000USD530,071,000USD561,679,000USD498,697,000USD477,425,000USD412,000,000USD
    Operating Income46,434,000USD78,811,000USD25,966,000USD196,596,000USD216,162,000USD287,985,000USD388,985,000USD267,300,000USD
    Interest Expense63,406,000USD108,954,000USD95,893,000USD87,909,000USD123,310,000USD135,267,000USD142,346,000USD112,800,000USD
    Net Interest Income-63,406,000USD-108,954,000USD-95,893,000USD-87,909,000USD-123,310,000USD-135,267,000USD-142,346,000USD—
    Income Before Tax1,091,455,000USD-345,175,000USD-73,632,000USD76,977,000USD92,503,000USD150,960,000USD244,061,000USD145,100,000USD
    Income Tax Expense35,447,000USD526,000USD38,623,000USD9,852,000USD17,462,000USD31,513,000USD20,493,000USD-18,200,000USD
    Tax Provision35,447,000USD526,000USD38,623,000USD9,773,000USD17,462,000USD31,513,000USD20,493,000USD—
    Net Income1,056,008,000USD-345,701,000USD-112,255,000USD67,125,000USD75,079,000USD119,616,000USD223,749,000USD163,500,000USD
    Net Income From Continuing Ops1,056,008,000USD-345,701,000USD-112,255,000USD66,892,000USD75,041,000USD119,447,000USD223,568,000USD—
    Ebit1,154,861,000USD-236,221,000USD22,261,000USD164,886,000USD215,813,000USD286,227,000USD388,985,000USD280,628,000USD
    Ebitda1,222,544,000USD-198,437,000USD74,732,000USD213,436,000USD266,490,000USD331,244,000USD433,046,000USD331,508,000USD
    Depreciation And Amortization67,683,000USD37,784,000USD52,471,000USD48,550,000USD50,677,000USD45,017,000USD44,061,000USD50,880,000USD
    Reconciled Depreciation67,683,000USD37,784,000USD52,471,000USD48,550,000USD50,677,000USD45,017,000USD44,061,000USD—
    Total Other Income Expense Net1,045,021,000USD-423,986,000USD-99,598,000USD-119,619,000USD-123,659,000USD-137,025,000USD-144,924,000USD-122,225,000USD
    Selling And Marketing Expenses—236,467,000USD238,387,000USD261,457,000USD260,727,000USD243,998,000USD226,319,000USD200,800,000USD
    Minority Interest———8,000USD38,000USD169,000USD181,000USD—
    Net Income Applicable To Common Shares———66,892,000USD75,079,000USD119,616,000USD223,749,000USD163,514,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets840,442,000USD881,071,000USD946,758,000USD968,752,000USD1,033,118,000USD696,873,000USD550,276,000USD562,353,000USD
    Cash And Equivalents101,497,000USD———————
    Total Current Assets146,885,000USD168,345,000USD213,604,000USD219,322,000USD263,220,000USD281,252,000USD102,648,000USD101,228,000USD
    Other Current Assets14,017,000USD24,822,000USD36,947,000USD34,275,000USD99,129,000USD31,094,000USD35,196,000USD31,432,000USD
    Other Non Current Assets15,256,000USD———————
    Total Liabilities561,792,000USD———————
    Total Current Liabilities106,074,000USD141,094,000USD126,536,000USD132,960,000USD140,059,000USD1,821,603,000USD173,331,000USD189,457,000USD
    Other Non Current Liabilities540,000USD———————
    Total Stockholder Equity278,650,000USD265,571,000USD318,071,000USD322,989,000USD380,969,000USD-1,182,923,000USD-1,114,372,000USD-1,128,720,000USD
    Total Equity Including Noncontrolling Interest278,650,000USD———————
    Long Term Debt423,995,000USD438,632,000USD—465,492,000USD465,518,000USD—1,430,643,000USD1,429,598,000USD
    Deferred Revenue25,215,000USD———————
    Property Plant Equipment Net9,034,000USD10,034,000USD11,048,000USD12,121,000USD13,195,000USD54,456,000USD57,845,000USD62,213,000USD
    Goodwill199,910,000USD———————
    Intangible Assets453,289,000USD471,528,000USD490,664,000USD507,629,000USD527,566,000USD85,432,000USD115,762,000USD120,503,000USD
    Accounts Payable22,537,000USD17,077,000USD9,212,000USD11,340,000USD10,198,000USD37,349,000USD17,803,000USD16,739,000USD
    Short Term Debt991,000USD27,991,000USD1,260,000USD1,256,000USD9,099,000USD1,610,416,000USD8,168,000USD8,976,000USD
    Common Stock379,690,000USD379,306,000USD378,777,000USD378,533,000USD378,533,000USD———
    Retained Earnings-100,021,000USD-114,095,000USD-62,095,000USD-56,262,000USD1,254,000USD1,854,785,000USD1,936,170,000USD1,925,146,000USD
    Accumulated Other Comprehensive Income-1,019,000USD360,000USD1,389,000USD718,000USD1,182,000USD-22,570,000USD-25,832,000USD-14,557,000USD
    Total Liab—615,500,000USD628,687,000USD645,763,000USD652,149,000USD1,879,796,000USD1,664,648,000USD1,691,073,000USD
    Other Current Liab—65,952,000USD79,402,000USD76,285,000USD87,770,000USD123,229,000USD113,366,000USD125,612,000USD
    Capital Stock—379,306,000USD—378,533,000USD378,533,000USD0USD0USD0USD
    Good Will—200,000,000USD200,135,000USD200,073,000USD199,053,000USD240,283,000USD239,583,000USD242,754,000USD
    Cash—126,667,000USD160,279,000USD170,145,000USD152,379,000USD236,346,000USD53,024,000USD57,181,000USD
    Cash And Short Term Investments—126,667,000USD160,279,000USD170,145,000USD152,379,000USD236,346,000USD53,024,000USD57,181,000USD
    Current Deferred Revenue—26,749,000USD28,565,000USD27,631,000USD29,954,000USD31,928,000USD31,655,000USD31,425,000USD
    Net Debt—341,527,000USD308,340,000USD298,801,000USD324,839,000USD1,416,657,000USD1,430,109,000USD1,428,318,000USD
    Short Long Term Debt—26,808,000USD———1,603,029,000USD——
    Short Long Term Debt Total—468,194,000USD468,619,000USD468,946,000USD477,218,000USD1,653,003,000USD1,483,133,000USD1,485,499,000USD
    Net Receivables—16,856,000USD16,378,000USD14,902,000USD11,712,000USD13,812,000USD14,428,000USD12,615,000USD
    Property Plant Equipment Gross—10,034,000USD—12,121,000USD13,195,000USD54,456,000USD107,410,000USD62,213,000USD
    Common Stock Shares Outstanding—9,996,000shares9,988,000shares9,987,000shares81,165,000shares80,129,000shares81,005,000shares79,732,000shares
    Non Current Assets Total—712,726,000USD733,154,000USD749,430,000USD769,898,000USD415,621,000USD447,628,000USD461,125,000USD
    Non Current Liabilities Total—474,406,000USD502,151,000USD512,803,000USD512,090,000USD58,193,000USD1,491,317,000USD1,501,616,000USD
    Non Current Liabilities Other—498,000USD—648,000USD667,000USD1,612,000USD1,590,000USD1,626,000USD
    Non Currrent Assets Other—14,910,000USD14,825,000USD13,309,000USD13,357,000USD17,249,000USD17,752,000USD18,346,000USD
    Net Working Capital—27,251,000USD—86,362,000USD123,161,000USD-1,540,351,000USD-70,683,000USD-88,229,000USD
    Unclassified Non Current Assets—16,254,000USD16,482,000USD16,298,000USD16,727,000USD18,201,000USD16,686,000USD17,309,000USD
    Unclassified Current Liabilities—-23,483,000USD8,097,000USD16,448,000USD3,038,000USD-1,584,348,000USD2,339,000USD6,705,000USD
    Unclassified Non Current Liabilities—35,276,000USD502,151,000USD46,663,000USD45,905,000USD56,581,000USD59,084,000USD70,392,000USD
    Unclassified Equity—-379,306,000USD—-378,533,000USD-378,533,000USD-3,015,138,000USD-3,024,710,000USD-3,039,309,000USD
    Short Term Investments——————70,638,000USD—
    Unclassified Current Assets——————-70,638,000USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Total Assets946,758,000USD550,276,000USD982,030,000USD1,028,430,000USD1,428,934,000USD1,481,174,000USD1,498,314,000USD1,414,541,000USD
    Intangible Assets490,664,000USD115,762,000USD449,734,000USD450,051,000USD846,321,000USD825,559,000USD812,476,000USD808,296,000USD
    Other Current Assets36,947,000USD35,196,000USD55,102,000USD58,204,000USD57,492,000USD59,294,000USD54,931,000USD76,352,000USD
    Total Liab628,687,000USD1,664,648,000USD1,743,124,000USD1,714,210,000USD1,885,338,000USD2,029,385,000USD2,183,857,000USD2,223,484,000USD
    Total Stockholder Equity318,071,000USD-1,114,372,000USD-761,094,000USD-685,780,000USD-456,404,000USD-548,211,000USD-685,543,000USD-808,943,000USD
    Other Current Liab81,493,000USD113,366,000USD141,767,000USD125,911,000USD138,788,000USD153,211,000USD171,263,000USD161,099,000USD
    Common Stock378,777,000USD———-456,404,000USD———
    Capital Stock378,777,000USD0USD0USD0USD0USD0USD0USD0USD
    Retained Earnings-62,095,000USD1,936,170,000USD2,314,834,000USD2,416,994,000USD2,682,349,000USD2,617,841,000USD2,500,083,000USD2,382,438,000USD
    Good Will200,135,000USD239,583,000USD243,441,000USD155,998,000USD157,374,000USD155,617,000USD157,916,000USD152,519,000USD
    Cash160,279,000USD53,024,000USD109,366,000USD178,326,000USD153,794,000USD165,887,000USD182,736,000USD236,974,000USD
    Cash And Short Term Investments160,279,000USD53,024,000USD109,366,000USD178,326,000USD153,794,000USD165,887,000USD182,736,000USD236,974,000USD
    Total Current Assets213,604,000USD102,648,000USD179,474,000USD281,331,000USD271,173,000USD299,192,000USD295,390,000USD366,424,000USD
    Total Current Liabilities126,536,000USD173,331,000USD205,462,000USD196,558,000USD229,132,000USD340,099,000USD394,070,000USD341,316,000USD
    Current Deferred Revenue28,565,000USD31,655,000USD33,966,000USD32,156,000USD45,855,000USD50,475,000USD60,613,000USD53,501,000USD
    Net Debt308,340,000USD1,430,109,000USD1,380,172,000USD1,330,012,000USD1,362,764,000USD1,450,025,000USD1,555,134,000USD1,509,734,000USD
    Short Term Debt1,260,000USD8,168,000USD9,613,000USD17,955,000USD20,297,000USD105,551,000USD129,486,000USD141,600,000USD
    Short Long Term Debt Total468,619,000USD1,483,133,000USD1,489,538,000USD1,508,338,000USD1,516,558,000USD1,615,912,000USD1,737,870,000USD1,746,708,000USD
    Long Term Debt465,466,000USD1,430,643,000USD1,426,464,000USD1,422,284,000USD1,418,104,000USD1,408,800,000USD1,479,920,000USD1,669,708,000USD
    Net Receivables16,378,000USD14,428,000USD14,938,000USD24,273,000USD29,321,000USD34,555,000USD30,519,000USD27,247,000USD
    Accounts Payable9,212,000USD17,803,000USD18,507,000USD18,890,000USD22,444,000USD23,052,000USD29,064,000USD27,098,000USD
    Property Plant Equipment Net11,048,000USD57,845,000USD72,013,000USD103,925,000USD127,121,000USD171,037,000USD206,049,000USD52,202,000USD
    Property Plant Equipment Gross25,822,000USD107,410,000USD125,575,000USD103,925,000USD127,121,000USD297,524,000USD206,049,000USD—
    Accumulated Other Comprehensive Income1,389,000USD-25,832,000USD-11,300,000USD-5,470,000USD-18,604,000USD-25,149,000USD-27,352,000USD-15,757,000USD
    Common Stock Shares Outstanding9,992,000shares79,578,000shares76,677,000shares70,321,000shares70,744,000shares70,020,000shares69,550,000shares70,115,000shares
    Non Current Assets Total733,154,000USD447,628,000USD802,556,000USD747,099,000USD1,157,761,000USD1,181,982,000USD1,202,924,000USD1,048,117,000USD
    Non Current Liabilities Total502,151,000USD1,491,317,000USD1,537,662,000USD1,517,652,000USD1,656,206,000USD1,689,286,000USD1,789,787,000USD1,882,168,000USD
    Non Current Liabilities Other771,000USD1,590,000USD15,743,000USD2,185,000USD2,227,000USD5,212,000USD2,446,000USD18,289,000USD
    Non Currrent Assets Other14,825,000USD17,752,000USD17,685,000USD14,879,000USD15,686,000USD16,144,000USD12,164,000USD35,100,000USD
    Net Working Capital87,068,000USD-70,683,000USD-25,988,000USD84,773,000USD42,041,000USD-40,907,000USD-98,680,000USD25,108,000USD
    Unclassified Non Current Assets16,482,000USD16,686,000USD19,683,000USD-12,429,000USD-15,686,000USD-16,144,000USD-12,164,000USD-34,702,000USD
    Unclassified Current Liabilities6,006,000USD2,339,000USD———-69,190,000USD-92,606,000USD-118,982,000USD
    Unclassified Non Current Liabilities35,914,000USD59,084,000USD95,455,000USD67,886,000USD75,930,000USD96,442,000USD129,836,000USD—
    Unclassified Equity-378,777,000USD-3,024,710,000USD-3,064,628,000USD-3,097,304,000USD-2,663,745,000USD-3,140,903,000USD-3,158,274,000USD-3,175,624,000USD
    Short Term Investments—70,638,000USD3,555,000USD11,748,000USD———3,526,000USD
    Unclassified Current Assets—-70,638,000USD-3,555,000USD-11,748,000USD————
    Inventory——68,000USD20,528,000USD30,566,000USD39,456,000USD27,204,000USD25,851,000USD
    Other Liab———25,297,000USD159,945,000USD178,832,000USD177,585,000USD208,547,000USD
    Other Assets———34,675,000USD26,945,000USD29,769,000USD26,483,000USD34,702,000USD
    Net Tangible Assets———-1,289,864,000USD-1,460,099,000USD-1,529,387,000USD-1,655,935,000USD-1,769,758,000USD
    Short Long Term Debt—————77,000,000USD96,250,000USD77,000,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ1 20242024-03-31 · USD
    Net Income-52,000,000USD-5,833,000USD-56,262,000USD1,190,688,000USD-72,585,000USD25,123,000USD-46,191,000USD-347,902,000USD
    Depreciation25,886,000USD26,308,000USD27,174,000USD7,287,000USD6,914,000USD8,681,000USD9,155,000USD10,403,000USD
    Stock Based Compensation391,000USD604,000USD1,918,000USD3,172,000USD860,000USD705,000USD1,918,000USD2,402,000USD
    Other Non Cash Items-660,999USD-20,744,000USD15,215,000USD-1,190,601,000USD47,672,000USD-28,207,000USD68,340,000USD259,474,000USD
    Change To Account Receivables-688,000USD-1,355,000USD-2,245,000USD3,519,000USD761,000USD-3,076,000USD-171,000USD5,118,000USD
    Change In Working Capital-6,851,000USD-3,227,000USD22,291,000USD-59,967,000USD34,666,000USD-1,695,000USD-15,736,000USD57,832,000USD
    Total Cash From Operating Activities-33,546,999USD-2,892,000USD8,418,000USD-49,421,000USD14,998,000USD4,607,000USD16,529,000USD-36,035,000USD
    Capital Expenditures-5,797,000USD-7,457,000USD-3,684,000USD-3,165,000USD-3,175,000USD-3,192,000USD-3,112,000USD-4,809,000USD
    Free Cash Flow-39,344,000USD-10,349,000USD4,734,000USD-52,586,000USD11,823,000USD1,415,000USD13,417,000USD-40,844,000USD
    Total Cashflows From Investing Activities-5,797,000USD-8,454,000USD-4,707,000USD-3,166,000USD-3,175,000USD-3,192,000USD-3,112,000USD-4,810,000USD
    Net Borrowings0USD0USD0USD0USD171,341,000USD0USD0USD—
    Total Cash From Financing Activities0USD-154,729,000USD-3,000USD-17,350,000USD171,248,000USD-208,000USD-3,000USD-616,000USD
    Change In Cash-39,910,000USD-10,989,000USD3,946,000USD-67,500,000USD184,600,000USD-661,000USD14,472,000USD-42,751,000USD
    Begin Period Cash Flow166,577,000USD177,566,000USD173,620,000USD241,120,000USD56,520,000USD57,181,000USD42,709,000USD109,366,000USD
    End Period Cash Flow126,667,000USD166,577,000USD177,566,000USD173,620,000USD241,120,000USD56,520,000USD57,181,000USD66,615,000USD
    Change To Inventory—-92,000USD2,000USD-5,000USD8,000USD-6,000USD67,000USD79,000USD
    Sale Purchase Of Stock—-743,000USD629,000USD114,000USD-93,000USD-208,000USD-2,000USD-114,000USD
    Other Cashflows From Investing Activities—3,000USD-3,000USD-1,000USD-3,170,000USD-3,072,000USD-3,244,000USD-1,000USD
    Other Cashflows From Financing Activities—-154,729,000USD-3,000USD-17,350,000USD-93,000USD-208,000USD-3,000USD-616,000USD
    Investments——-4,707,000USD—-3,175,000USD-3,192,000USD-3,112,000USD-4,810,000USD
    Unclassified Operating Cash Flow——-1,918,000USD—-2,529,000USD——-18,244,000USD
    Unclassified Investing Cash Flow——3,687,000USD—6,345,000USD6,264,000USD6,356,000USD4,810,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
    Net Income1,056,008,000USD-345,701,000USD-112,255,000USD-256,868,000USD67,125,000USD75,041,000USD119,447,000USD223,568,000USD
    Depreciation67,683,000USD37,784,000USD52,471,000USD43,801,000USD48,550,000USD50,677,000USD45,017,000USD44,061,000USD
    Stock Based Compensation4,636,000USD7,764,000USD15,185,000USD12,957,000USD21,348,000USD55,013,000USD20,471,000USD20,188,000USD
    Other Non Cash Items-1,140,496,000USD294,830,000USD38,292,000USD413,910,000USD45,196,000USD31,437,000USD19,447,000USD18,638,000USD
    Change To Account Receivables680,000USD1,599,000USD17,112,000USD-7,558,000USD4,707,000USD-3,600,000USD1,331,000USD-7,999,000USD
    Change To Inventory5,000USD91,000USD14,018,000USD3,733,000USD1,816,000USD-25,940,000USD-9,127,000USD-1,148,000USD
    Change In Working Capital-33,308,999USD-11,517,000USD12,993,000USD8,675,000USD-9,373,000USD-74,788,000USD-12,575,000USD2,810,000USD
    Total Cash From Operating Activities-28,897,000USD-16,840,000USD6,686,000USD76,646,000USD157,281,000USD135,940,000USD182,383,000USD295,592,000USD
    Capital Expenditures-17,481,000USD-16,410,000USD-36,301,000USD-38,252,000USD-37,651,000USD-50,431,000USD-47,983,000USD-46,813,000USD
    Free Cash Flow-46,378,000USD-33,250,000USD-29,615,000USD38,394,000USD119,630,000USD85,509,000USD134,400,000USD248,779,000USD
    Total Cashflows From Investing Activities-19,502,000USD-16,415,000USD-74,696,000USD-42,644,000USD-52,753,000USD-65,591,000USD-52,623,000USD-63,958,000USD
    Net Borrowings171,341,000USD0USD0USD0USD-64,000,000USD-96,250,000USD-177,000,000USD-82,750,000USD
    Total Cash From Financing Activities153,898,000USD-17,343,000USD-2,749,000USD-4,722,000USD-111,536,000USD-95,539,000USD-182,993,000USD-74,353,000USD
    Change In Cash110,057,000USD-52,846,000USD-68,960,000USD24,532,000USD-12,093,000USD-16,849,000USD-54,238,000USD153,920,000USD
    Begin Period Cash Flow230,140,000USD109,366,000USD178,326,000USD153,794,000USD165,887,000USD182,736,000USD236,974,000USD83,054,000USD
    End Period Cash Flow340,197,000USD56,520,000USD109,366,000USD178,326,000USD153,794,000USD165,887,000USD182,736,000USD236,974,000USD
    Other Cashflows From Investing Activities-1,000USD-5,000USD-33,000USD-42,000USD-2,266,000USD-5,123,000USD-580,000USD-10,045,000USD
    Other Cashflows From Financing Activities-17,443,000USD-17,343,000USD-3,467,000USD-4,722,000USD-52,005,000USD711,000USD-5,993,000USD8,397,000USD
    Unclassified Operating Cash Flow16,580,999USD——-145,829,000USD-15,565,000USD-1,440,000USD-9,424,000USD-13,673,000USD
    Unclassified Investing Cash Flow-2,020,000USD16,415,000USD36,334,000USD38,294,000USD39,917,000USD55,554,000USD48,563,000USD56,858,000USD
    Investments—-16,415,000USD-74,696,000USD-42,644,000USD-52,753,000USD-65,591,000USD-52,623,000USD-63,958,000USD
    Sale Purchase Of Stock—-839,000USD-2,241,000USD-2,197,000USD-7,494,000USD-6,798,000USD-6,582,000USD-25,020,000USD
    Unclassified Financing Cash Flow——2,959,000USD2,197,000USD14,988,000USD8,176,000USD12,088,000USD25,020,000USD
    Change To Liabilities———-14,424,000USD-3,513,000USD-15,628,000USD7,546,000USD-14,974,000USD
    Dividends Paid————-3,025,000USD-1,378,000USD-5,506,000USD0USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q2 2026Quarterly · 2026-06-30ProductBehavioral Subscription Revenues121,486,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductClinical Subscription Revenues39,906,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductOther932,000USDDisclosure
    Q2 2026Quarterly · 2026-06-30ProductOther Revenues Net932,000USDDisclosure
    Q1 2026Quarterly · 2026-03-31ProductBehavioral Subscription Revenues128,524,000USD0001193125-26-210307
    Q1 2026Quarterly · 2026-03-31ProductClinical Subscription Revenues38,833,000USD0001193125-26-210307
    Q1 2026Quarterly · 2026-03-31ProductOther904,000USD0001193125-26-210307
    Q1 2026Quarterly · 2026-03-31ProductOther Revenues Net904,000USD0001193125-26-210307
    Q3 2025Quarterly · 2025-09-30ProductBehavioral Subscription Revenues145,152,000USD0001193125-25-268065
    Q3 2025Quarterly · 2025-09-30ProductClinical Subscription Revenues25,777,000USD0001193125-25-268065
    Q3 2025Quarterly · 2025-09-30ProductOther1,162,000USD0001193125-25-268065
    Q3 2025Quarterly · 2025-09-30ProductOther Revenues Net1,162,000USD0001193125-25-268065
    Q2 2025Quarterly · 2025-06-30ProductBehavioral Subscription Revenues146,913,000USD0000950170-25-106230
    Q2 2025Quarterly · 2025-06-30ProductClinical Subscription Revenues28,860,000USD0000950170-25-106230
    Q2 2025Quarterly · 2025-06-30ProductOther1,224,000USD0000950170-25-106230
    Q2 2025Quarterly · 2025-06-30ProductOther Revenues Net1,224,000USD0000950170-25-106230
    Q1 2025Quarterly · 2025-03-31ProductClinical Subscription Revenues29,457,000USD0000950170-25-064482
    Q1 2025Quarterly · 2025-03-31ProductDigital Subscription Revenues120,431,000USD0000950170-25-064482
    Q1 2025Quarterly · 2025-03-31ProductOther1,391,000USD0000950170-25-064482
    Q1 2025Quarterly · 2025-03-31ProductOther Revenues Net1,391,000USD0000950170-25-064482
    Q1 2025Quarterly · 2025-03-31ProductWorkshops Digital Subscription Revenues35,292,000USD0000950170-25-064482
    FY 2024Yearly · 2024-12-31GeographyCanada29,669,000USD0001193125-26-107176
    FY 2024Yearly · 2024-12-31GeographyGermany82,649,000USD0001193125-26-107176
    FY 2024Yearly · 2024-12-31GeographyOther Countries131,630,000USD0001193125-26-107176
    FY 2024Yearly · 2024-12-31GeographyUnited States541,973,000USD0001193125-26-107176
    Q3 2024Quarterly · 2024-09-30ProductClinical Subscription Revenues19,054,000USD0000950170-24-122255
    Q3 2024Quarterly · 2024-09-30ProductDigital Subscription Revenues127,179,000USD0000950170-24-122255
    Q3 2024Quarterly · 2024-09-30ProductOther1,639,000USD0000950170-24-122255
    Q3 2024Quarterly · 2024-09-30ProductOther Revenues Net1,639,000USD0000950170-24-122255
    Q3 2024Quarterly · 2024-09-30ProductWorkshops Digital Subscription Revenues45,015,000USD0000950170-24-122255
    FY 2023Yearly · 2023-12-31GeographyCanada33,756,000USD0001193125-26-107176
    FY 2023Yearly · 2023-12-31GeographyGermany97,085,000USD0001193125-26-107176
    FY 2023Yearly · 2023-12-31GeographyOther Countries154,269,000USD0001193125-26-107176
    FY 2023Yearly · 2023-12-31GeographyUnited States604,441,000USD0001193125-26-107176
    FY 2022Yearly · 2022-12-31GeographyGermany116,452,000USD0000950170-25-029511
    FY 2022Yearly · 2022-12-31GeographyOther Countries240,955,000USD0000950170-25-029511
    FY 2022Yearly · 2022-12-31GeographyUnited States682,428,000USD0000950170-25-029511
    Q3 2022Quarterly · 2022-09-30GeographyEurope56,496,000USD0000950170-22-021859
    Q3 2022Quarterly · 2022-09-30GeographyNorth America176,082,000USD0000950170-22-021859
    Q3 2022Quarterly · 2022-09-30GeographyOther17,140,000USD0000950170-22-021859
    Q2 2022Quarterly · 2022-06-30GeographyEurope61,743,000USD0001564590-22-028028
    Q2 2022Quarterly · 2022-06-30GeographyNorth America188,014,000USD0001564590-22-028028
    Q2 2022Quarterly · 2022-06-30GeographyOther19,697,000USD0001564590-22-028028
    Q1 2022Quarterly · 2022-03-31GeographyEurope70,902,000USD0001564590-22-018304
    Q1 2022Quarterly · 2022-03-31GeographyNorth America204,313,000USD0001564590-22-018304
    Q1 2022Quarterly · 2022-03-31GeographyOther22,546,000USD0001564590-22-018304
    Q3 2021Quarterly · 2021-09-30GeographyEurope71,933,000USD0000950170-22-021859
    Q3 2021Quarterly · 2021-09-30GeographyNorth America197,797,000USD0000950170-22-021859
    Q3 2021Quarterly · 2021-09-30GeographyOther23,767,000USD0000950170-22-021859
    Q2 2021Quarterly · 2021-06-30GeographyEurope77,936,000USD0001564590-22-028028
    Q2 2021Quarterly · 2021-06-30GeographyNorth America207,629,000USD0001564590-22-028028
    Q2 2021Quarterly · 2021-06-30GeographyOther25,814,000USD0001564590-22-028028
    Q1 2021Quarterly · 2021-03-31GeographyEurope81,896,000USD0001564590-22-018304
    Q1 2021Quarterly · 2021-03-31GeographyNorth America221,315,000USD0001564590-22-018304
    Q1 2021Quarterly · 2021-03-31GeographyOther28,585,000USD0001564590-22-018304
    Q3 2020Quarterly · 2020-09-30GeographyEurope76,511,000USD0001564590-21-054527
    Q3 2020Quarterly · 2020-09-30GeographyNorth America215,195,000USD0001564590-21-054527
    Q3 2020Quarterly · 2020-09-30GeographyOther28,993,000USD0001564590-21-054527
    Q2 2020Quarterly · 2020-06-30GeographyEurope77,819,000USD0001564590-21-043124
    Q2 2020Quarterly · 2020-06-30GeographyNorth America227,525,000USD0001564590-21-043124
    Q2 2020Quarterly · 2020-06-30GeographyOther28,293,000USD0001564590-21-043124
    FY 2019Yearly · 2019-12-31ProductProduct118,493,000USD0001564590-20-006415
    FY 2019Yearly · 2019-12-31ProductProduct And Service Other87,578,000USD0001564590-20-006415
    FY 2019Yearly · 2019-12-31ProductServices1,207,266,000USD0001564590-20-006415
    FY 2018Yearly · 2018-12-31ProductProduct148,856,000USD0001564590-20-006415
    FY 2018Yearly · 2018-12-31ProductProduct And Service Other92,069,000USD0001564590-20-006415
    FY 2018Yearly · 2018-12-31ProductServices1,273,196,000USD0001564590-20-006415
    Q1 2018Quarterly · 2018-03-31ProductMeeting Services190,122,000USD0001564590-18-010831
    Q1 2018Quarterly · 2018-03-31ProductOnline Subscription Services138,547,000USD0001564590-18-010831
    Q1 2018Quarterly · 2018-03-31ProductProduct Sales And Other79,554,000USD0001564590-18-010831
    FY 2017Yearly · 2017-12-31ProductProduct137,855,000USD0001564590-20-006415
    FY 2017Yearly · 2017-12-31ProductProduct And Service Other87,377,000USD0001564590-20-006415
    FY 2017Yearly · 2017-12-31ProductServices1,081,679,000USD0001564590-20-006415
    Q1 2017Quarterly · 2017-03-31ProductMeeting Services164,352,000USD0001564590-18-010831
    Q1 2017Quarterly · 2017-03-31ProductOnline Subscription Services97,124,000USD0001564590-18-010831
    Q1 2017Quarterly · 2017-03-31ProductProduct Sales And Other67,587,000USD0001564590-18-010831
    FY 2016Yearly · 2016-12-31ProductProduct125,508,000USD0001564590-19-004487
    FY 2016Yearly · 2016-12-31ProductProduct And Service Other90,273,000USD0001564590-19-004487
    FY 2016Yearly · 2016-12-31ProductServices949,121,000USD0001564590-19-004487
    FY 2014Yearly · 2014-12-31GeographyEurope298,878,000USD0001193125-15-076854
    FY 2014Yearly · 2014-12-31GeographyNorth America947,716,000USD0001193125-15-076854
    FY 2014Yearly · 2014-12-31GeographyOther233,322,000USD0001193125-15-076854
    FY 2014Yearly · 2014-12-31SegmentAll Other Segments375,357,000USD0001193125-15-076854
    FY 2014Yearly · 2014-12-31SegmentCA78,175,000USD0001193125-15-076854
    FY 2014Yearly · 2014-12-31SegmentGB156,843,000USD0001193125-15-076854
    FY 2014Yearly · 2014-12-31SegmentUS869,541,000USD0001193125-15-076854
    FY 2013Yearly · 2013-12-31GeographyAustralia New Zealand And Other70,241,000USD0001193125-14-069945
    FY 2013Yearly · 2013-12-31GeographyEurope299,403,000USD0001193125-14-069945
    FY 2013Yearly · 2013-12-31GeographyNorth America1,181,696,000USD0001193125-14-069945
    FY 2013Yearly · 2013-12-31GeographyUnited Kingdom172,783,000USD0001193125-14-069945
    FY 2013Yearly · 2013-12-31SegmentAll Other Segments388,338,000USD0001193125-15-076854
    FY 2013Yearly · 2013-12-31SegmentCA95,802,000USD0001193125-15-076854
    FY 2013Yearly · 2013-12-31SegmentGB172,783,000USD0001193125-15-076854
    FY 2013Yearly · 2013-12-31SegmentUS1,067,200,000USD0001193125-15-076854
    Q3 2013Quarterly · 2013-09-30SegmentWeight Watchers Dot Com Inc126,571,000USD0001193125-13-428813
    Q3 2013Quarterly · 2013-09-30SegmentWeight Watchers International Inc267,327,000USD0001193125-13-428813
    Q1 2013Quarterly · 2013-03-31SegmentWeight Watchers Dot Com Inc142,152,000USD0001193125-13-210678
    Q1 2013Quarterly · 2013-03-31SegmentWeight Watchers International Inc344,776,000USD0001193125-13-210678
    FY 2012Yearly · 2012-12-31GeographyAustralia New Zealand And Other80,993,000USD0001193125-14-069945
    FY 2012Yearly · 2012-12-31GeographyEurope270,701,000USD0001193125-14-069945

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.