WW (WW International, Inc.) Stock Financials & Earnings

WWWW International, Inc.

Mkt Cap$226M

Revenue (TTM)$719M

Net Income (TTM)$1.1B

EPS (TTM)$8.44

Free Cash Flow (TTM)-$28M

Gross Margin71.8%

Op. Margin9.1%

Net Margin151.0%

FCF Margin-3.9%

P/S Ratio (TTM)0.3x

P/E Ratio (TTM)0.2x

YoY Rev Growth-11.0%

Employees—

Earnings Reports

Next: Q4 2025 · Mar 16

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q4 22	$224M	$127M	-$51M
Q1 23	$242M	$120M	-$29M
Q2 23	$227M	$143M	$26M
Q3 23	$215M	$142M	$31M
Q4 23	$206M	$125M	-$6M
Q1 24	$207M	$138M	-$269M
Q2 24	$202M	$137M	$36M
Q3 24	$193M	$129M	-$39M
Q4 24	$184M	$129M	$36M
Q1 25	$187M	$133M	-$20M
Q2 25	$177M	$131M	$41M
Q3 25	$171M	$124M	$8M

Valuation

Operating Cash Flow

Capital Expenditures

CapEx

OpEx vs Revenue Growth (YoY)

Stock-Based Compensation

OpEx Breakdown

Quarter	R&D	G&A	S&M
Q4 22	—	$71M	$50M
Q1 23	—	$60M	$88M
Q2 23	—	$66M	$51M
Q3 23	—	$63M	$48M
Q4 23	—	$76M	$51M
Q1 24	—	$59M	$90M
Q2 24	$11M	$37M	$54M
Q3 24	—	$67M	$44M
Q4 24	—	$44M	$48M
Q1 25	—	$47M	$79M
Q2 25	$14M	$43M	$32M
Q3 25	$8M	$60M	$48M

Revenue Segments

Quarter	Product And Other	Subscription	Other
Q4 22	$23M	$201M	—
Q1 23	$31M	$211M	—
Q2 23	$15M	$212M	—
Q3 23	$11M	$203M	—
Q1 24	—	$204M	$2M
Q2 24	—	$200M	$2M
Q3 24	—	$191M	$2M
Q1 25	—	$185M	$1M
Q2 25	—	$176M	$1M

Revenue by Geography

Quarter	All Other Segments	Europe Segment	G B Segment	North America Segment	International Segment
Q4 22	$6M	$50M	$10M	$158M	—
Q1 23	—	—	—	$171M	$71M
Q2 23	—	—	—	$162M	$65M
Q3 23	—	—	—	$155M	$60M

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 22	$178M	$0	$178M
Q1 23	$141M	$0	$141M
Q2 23	$91M	$0	$91M
Q3 23	$107M	$0	$107M
Q4 23	$109M	$0	$109M
Q1 24	$67M	$0	$67M
Q2 24	$43M	$0	$43M
Q3 24	$57M	$0	$57M
Q4 24	$53M	$0	$53M
Q1 25	$236M	$0	$236M
Q2 25	$152M	$0	$152M
Q3 25	$170M	$0	$170M

Shares Outstanding

Revenue Per Employee

Revenue / Employee