marketcaparena

WSM

WILLIAMS SONOMA INC

Company overview

Market capitalization
$27.21B
Employees
19,800
Latest publication
2026-09-29
About WILLIAMS SONOMA INC

Williams-Sonoma, Inc. is the world’s largest digital-first, design-led and sustainable home retailer.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-02 · USDQ1 20272026-04-30 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USD
Net earnings338,109,000USD———————
Selling, general and administrative expenses563,153,000USD———————
Interest income, net12,412,000USD———————
Basic117,765USD/share———————
Earnings before income taxes461,207,000USD———————
Income taxes123,098,000USD———————
Net revenues1,959,757,000USD———————
Operating income448,795,000USD———————
Cost of goods sold947,809,000USD———————
Basic earnings per share2.87USD/share———————
Diluted118,892USD/share———————
Diluted earnings per share2.84USD/share———————
Gross profit1,011,948,000USD———————
Total Revenue—1,805,456,000USD2,357,129,000USD1,882,814,000USD1,730,113,000USD2,462,218,000USD1,800,668,000USD1,788,307,000USD
Cost Of Revenue—1,012,030,000USD1,252,243,000USD1,015,081,000USD964,304,000USD1,350,475,000USD958,953,000USD961,981,000USD
Gross Profit—793,426,000USD1,104,886,000USD867,733,000USD765,809,000USD1,111,743,000USD841,715,000USD826,326,000USD
Selling General Administrative—501,738,000USD627,079,000USD548,590,000USD475,096,000USD47,223,000USD521,072,000USD536,410,000USD
Total Operating Expenses—501,738,000USD627,079,000USD548,590,000USD475,096,000USD615,946,000USD521,072,000USD536,410,000USD
Operating Income—291,688,000USD477,807,000USD319,143,000USD290,713,000USD495,797,000USD320,643,000USD289,916,000USD
Interest Income—6,907,000USD8,440,000USD9,785,000USD9,533,000USD12,485,000USD11,802,000USD15,208,000USD
Net Interest Income—6,907,000USD8,440,000USD9,785,000USD9,533,000USD12,485,000USD11,802,000USD15,208,000USD
Income Before Tax—298,595,000USD486,247,000USD328,928,000USD300,246,000USD508,282,000USD332,445,000USD305,124,000USD
Income Tax Expense—67,233,000USD118,227,000USD87,336,000USD68,983,000USD123,395,000USD83,492,000USD79,379,000USD
Tax Provision—67,233,000USD118,227,000USD87,336,000USD68,983,000USD123,395,000USD83,492,000USD79,379,000USD
Net Income—231,362,000USD368,020,000USD241,592,000USD231,263,000USD384,887,000USD248,953,000USD225,745,000USD
Net Income From Continuing Ops—231,362,000USD368,020,000USD241,592,000USD231,263,000USD384,887,000USD248,953,000USD225,745,000USD
Ebitda—291,688,000USD477,807,000USD328,928,000USD347,117,000USD553,942,000USD379,036,000USD346,184,000USD
Reconciled Depreciation—56,116,000USD60,773,000USD57,511,000USD56,404,000USD58,145,000USD58,393,000USD56,268,000USD
Total Other Income Expense Net—6,907,000USD8,440,000USD9,785,000USD9,533,000USD12,485,000USD11,802,000USD15,208,000USD
Net Income Applicable To Common Shares——368,020,000USD241,592,000USD231,263,000USD384,887,000USD248,953,000USD—
Ebit————290,713,000USD495,797,000USD320,643,000USD289,916,000USD
Depreciation And Amortization————56,404,000USD58,145,000USD58,393,000USD56,268,000USD
Selling And Marketing Expenses—————567,723,000USD——
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Total Revenue7,806,816,000USD7,711,541,000USD7,750,652,000USD8,674,417,000USD8,245,936,000USD6,783,189,000USD5,898,008,000USD5,671,593,000USD
Cost Of Revenue4,203,765,000USD4,129,242,000USD4,447,051,000USD4,996,684,000USD4,613,973,000USD4,146,920,000USD3,758,916,000USD3,570,580,000USD
Gross Profit3,603,051,000USD3,582,299,000USD3,303,601,000USD3,677,733,000USD3,631,963,000USD2,636,269,000USD2,139,092,000USD2,101,013,000USD
Selling General Administrative2,187,329,000USD1,580,492,000USD1,542,708,000USD1,598,211,000USD1,560,347,000USD1,399,572,000USD1,285,024,000USD1,274,945,000USD
Total Operating Expenses2,187,329,000USD2,152,115,000USD2,059,408,000USD2,179,311,000USD2,178,847,000USD1,725,572,000USD1,673,218,000USD1,665,060,000USD
Operating Income1,415,722,000USD1,430,184,000USD1,244,193,000USD1,498,422,000USD1,453,116,000USD910,697,000USD465,874,000USD435,953,000USD
Interest Income36,838,000USD55,548,000USD29,162,000USD2,260,000USD1,865,000USD16,231,000USD8,853,000USD6,706,000USD
Net Interest Income36,838,000USD55,548,000USD29,162,000USD2,260,000USD-1,865,000USD-16,231,000USD-8,853,000USD-6,706,000USD
Income Before Tax1,452,560,000USD1,485,732,000USD1,273,355,000USD1,500,682,000USD1,451,251,000USD894,466,000USD457,021,000USD429,247,000USD
Income Tax Expense364,123,000USD360,481,000USD323,593,000USD372,778,000USD324,914,000USD213,752,000USD100,959,000USD95,563,000USD
Tax Provision364,123,000USD360,481,000USD323,593,000USD372,778,000USD324,914,000USD213,752,000USD100,959,000USD95,563,000USD
Net Income1,088,437,000USD1,125,251,000USD949,762,000USD1,127,904,000USD1,126,337,000USD680,714,000USD356,062,000USD333,684,000USD
Net Income From Continuing Ops1,088,437,000USD1,125,251,000USD949,762,000USD1,127,904,000USD1,126,337,000USD680,714,000USD356,062,000USD333,684,000USD
Ebit1,415,722,000USD1,430,184,000USD1,244,193,000USD1,498,422,000USD1,453,116,000USD910,697,000USD465,874,000USD435,953,000USD
Ebitda1,647,171,000USD1,659,986,000USD1,476,783,000USD1,712,575,000USD1,649,203,000USD1,099,352,000USD653,633,000USD624,761,000USD
Depreciation And Amortization231,449,000USD229,802,000USD232,590,000USD214,153,000USD196,087,000USD188,655,000USD187,759,000USD188,808,000USD
Reconciled Depreciation231,449,000USD229,802,000USD232,590,000USD214,153,000USD196,087,000USD188,655,000USD187,759,000USD188,808,000USD
Total Other Income Expense Net36,838,000USD55,548,000USD29,162,000USD2,260,000USD-1,865,000USD-16,231,000USD-8,853,000USD-6,706,000USD
Net Income Applicable To Common Shares1,088,437,000USD1,125,251,000USD949,762,000USD1,127,904,000USD1,126,337,000USD680,714,000USD356,062,000USD333,684,000USD
Selling And Marketing Expenses—567,723,000USD502,200,000USD581,100,000USD618,500,000USD326,000,000USD388,194,000USD390,115,000USD
Interest Expense——29,162,000USD2,260,000USD1,865,000USD16,231,000USD8,853,000USD6,706,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-02 · USDQ1 20272026-04-30 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USD
Long term operating lease liabilities1,310,914,000USD———————
Deferred income taxes, net74,433,000USD———————
Gift card and other deferred revenue618,926,000USD———————
Property and equipment, net1,121,677,000USD———————
Accumulated other comprehensive loss-14,142,000USD———————
Total liabilities and stockholders’ equity5,506,306,000USD———————
Income taxes payable62,098,000USD———————
Total liabilities3,365,392,000USD———————
Additional paid in capital543,931,000USD———————
Merchandise inventories, net1,447,423,000USD———————
Other current assets18,385,000USD———————
Goodwill77,369,000USD———————
Operating lease right of use assets1,322,644,000USD———————
Cash and cash equivalents1,028,936,000USD———————
Other current liabilities88,843,000USD———————
Accrued expenses207,857,000USD———————
Total current assets2,746,546,000USD———————
Common stock: $0.01 par value; 253,125 shares authorized; 117,779, 118,770 and 121,790 shares issued and outstanding at August 2, 2026, February 1, 2026 and August 3, 2025, respectively1,178,000USD———————
Accounts receivable, net146,219,000USD———————
Retained earnings1,611,605,000USD———————
Accounts payable703,822,000USD———————
(In thousands, except per share amounts)22,026USD/share———————
Prepaid expenses105,583,000USD———————
Total current liabilities1,898,578,000USD———————
Treasury stock, at cost: 11, 14 and 14 shares as of August 2, 2026, February 1, 2026 and August 3, 2025, respectively-1,658,000USD———————
Total assets5,506,306,000USD———————
Operating lease liabilities217,032,000USD———————
Other long term assets, net163,637,000USD———————
Other long term liabilities155,900,000USD———————
Total stockholders’ equity2,140,914,000USD———————
Total Assets—5,059,548,000USD5,411,912,000USD5,311,381,000USD5,157,315,000USD5,301,607,000USD4,968,340,000USD5,211,672,000USD
Other Current Assets—99,734,000USD103,716,000USD113,052,000USD92,012,000USD91,525,000USD104,242,000USD19,711,000USD
Total Liab—3,183,743,000USD3,329,353,000USD3,243,423,000USD2,996,039,000USD3,159,188,000USD3,061,731,000USD2,961,442,000USD
Total Stockholder Equity—1,869,804,000USD2,082,559,000USD2,067,958,000USD2,161,276,000USD2,142,419,000USD1,906,609,000USD2,250,230,000USD
Other Current Liab—244,978,000USD412,906,000USD337,054,000USD237,296,000USD379,640,000USD336,418,000USD92,369,000USD
Common Stock—1,178,000USD1,188,000USD1,205,000USD1,231,000USD1,232,000USD1,239,000USD1,278,000USD
Capital Stock—1,178,000USD1,188,000USD1,205,000USD1,231,000USD1,232,000USD1,239,000USD1,278,000USD
Retained Earnings—1,364,925,000USD1,509,129,000USD1,517,368,000USD1,654,078,000USD1,591,630,000USD1,377,461,000USD1,728,063,000USD
Good Will—77,386,000USD77,398,000USD77,374,000USD77,347,000USD77,260,000USD77,301,000USD77,307,000USD
Cash—651,601,000USD1,019,801,000USD884,663,000USD1,047,181,000USD1,212,977,000USD826,784,000USD1,265,259,000USD
Cash And Short Term Investments—651,601,000USD1,019,801,000USD884,663,000USD1,047,181,000USD1,212,977,000USD826,784,000USD1,265,259,000USD
Total Current Assets—2,345,712,000USD2,713,187,000USD2,646,996,000USD2,597,322,000USD2,754,609,000USD2,486,781,000USD2,744,297,000USD
Total Current Liabilities—1,756,771,000USD1,954,130,000USD1,855,044,000USD1,721,843,000USD1,911,974,000USD1,845,310,000USD1,758,795,000USD
Current Deferred Revenue—622,049,000USD602,940,000USD592,490,000USD589,432,000USD584,791,000USD583,022,000USD576,458,000USD
Net Debt—841,963,000USD437,104,000USD581,101,000USD321,634,000USD134,338,000USD488,692,000USD49,210,000USD
Short Term Debt—215,150,000USD221,356,000USD220,239,000USD229,070,000USD234,180,000USD231,667,000USD233,361,000USD
Short Long Term Debt Total—1,493,564,000USD1,456,905,000USD1,465,764,000USD1,368,815,000USD1,347,315,000USD1,315,476,000USD1,314,469,000USD
Net Receivables—139,347,000USD126,821,000USD118,385,000USD122,773,000USD117,678,000USD105,620,000USD112,492,000USD
Inventory—1,455,030,000USD1,462,849,000USD1,530,896,000USD1,335,356,000USD1,332,429,000USD1,450,135,000USD1,247,426,000USD
Accounts Payable—560,674,000USD637,985,000USD667,490,000USD553,655,000USD645,667,000USD665,803,000USD595,601,000USD
Property Plant Equipment Net—2,400,084,000USD2,365,430,000USD2,347,653,000USD2,230,430,000USD2,211,739,000USD2,167,547,000USD2,125,317,000USD
Property Plant Equipment Gross—2,398,084,000USD4,409,596,000USD2,347,653,000USD2,230,430,000USD4,150,817,000USD2,167,547,000USD2,125,317,000USD
Accumulated Other Comprehensive Income—-12,415,000USD-13,176,000USD-16,472,999USD-16,423,000USD-21,593,000USD-16,861,000USD-16,848,000USD
Common Stock Shares Outstanding—119,894,000shares120,997,000shares123,273,000shares124,789,000shares125,228,000shares126,892,000shares127,788,000shares
Non Current Assets Total—2,715,836,000USD2,698,725,000USD2,664,385,000USD2,559,993,000USD2,546,998,000USD2,481,559,000USD2,467,375,000USD
Non Current Liabilities Total—1,426,972,000USD1,375,223,000USD1,388,379,000USD1,274,196,000USD1,247,214,000USD1,216,421,000USD1,202,647,000USD
Non Current Liabilities Other—148,558,000USD139,674,000USD142,854,000USD134,451,000USD134,079,000USD132,612,000USD121,539,000USD
Non Currrent Assets Other—154,680,000USD156,736,000USD150,750,000USD139,850,000USD137,342,000USD127,267,000USD158,671,000USD
Net Working Capital—582,940,000USD759,057,000USD791,952,000USD875,479,000USD842,635,000USD641,471,000USD985,502,000USD
Unclassified Non Current Assets—83,686,000USD-156,736,000USD-150,750,000USD-139,850,000USD-137,342,000USD-127,267,000USD106,079,999USD
Unclassified Current Liabilities—113,920,000USD78,943,000USD37,771,000USD112,390,000USD67,696,000USD28,400,000USD261,006,000USD
Unclassified Non Current Liabilities—1,278,414,000USD1,235,549,000USD1,245,525,000USD1,139,745,000USD1,113,135,000USD1,083,809,000USD1,081,108,000USD
Unclassified Equity—514,938,000USD584,230,000USD564,652,999USD521,159,000USD569,918,000USD543,531,000USD536,459,000USD
Other Assets——255,897,000USD239,358,000USD252,216,000USD257,999,000USD236,711,000USD1USD
Cash And Equivalents——1,019,801,000USD884,663,000USD1,047,181,000USD1,212,977,000USD826,784,000USD—
Unclassified Current Assets———————99,409,000USD
SourceDisclosureVerifiedLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Total Assets5,411,912,000USD5,301,607,000USD5,273,548,000USD4,663,016,000USD4,625,620,000USD4,661,424,000USD4,054,042,000USD2,812,844,000USD
Other Current Assets103,716,000USD91,525,000USD88,507,000USD31,967,000USD26,249,000USD22,894,000USD20,766,000USD21,939,000USD
Total Liab3,329,353,000USD3,159,188,000USD3,145,687,000USD2,961,965,000USD2,961,413,000USD3,010,239,000USD2,818,182,000USD1,657,130,000USD
Total Stockholder Equity2,082,559,000USD2,142,419,000USD2,127,861,000USD1,701,051,000USD1,664,207,000USD1,651,185,000USD1,235,860,000USD1,155,714,000USD
Other Current Liab412,906,000USD379,640,000USD464,017,000USD416,936,000USD493,995,000USD422,740,000USD270,966,000USD72,645,000USD
Common Stock1,188,000USD1,232,000USD642,000USD663,000USD720,000USD764,000USD772,000USD789,000USD
Capital Stock1,188,000USD1,232,000USD642,000USD663,000USD720,000USD764,000USD772,000USD789,000USD
Retained Earnings1,509,129,000USD1,591,630,000USD1,555,595,000USD1,141,819,000USD1,074,084,000USD1,019,762,000USD644,794,000USD584,333,000USD
Good Will77,398,000USD77,260,000USD77,306,000USD77,307,000USD85,354,000USD85,446,000USD85,343,000USD85,382,000USD
Other Assets255,897,000USD257,999,000USD1USD197,796,000USD162,835,000USD148,995,000USD117,643,000USD103,484,000USD
Cash1,019,801,000USD1,212,977,000USD1,262,007,000USD367,344,000USD850,338,000USD1,200,337,000USD432,162,000USD338,954,000USD
Cash And Equivalents1,019,801,000USD1,212,977,000USD1,262,007,000USD367,344,000USD850,338,000USD1,200,337,000USD432,162,000USD338,954,000USD
Cash And Short Term Investments1,019,801,000USD1,212,977,000USD1,262,007,000USD367,344,000USD850,338,000USD1,200,337,000USD432,162,000USD338,954,000USD
Total Current Assets2,713,187,000USD2,754,609,000USD2,719,797,000USD2,036,080,000USD2,323,894,000USD2,467,080,000USD1,755,635,000USD1,694,343,000USD
Total Current Liabilities1,954,130,000USD1,911,974,000USD1,880,315,000USD1,636,451,000USD1,771,686,000USD1,848,000,000USD1,609,555,000USD1,074,812,000USD
Current Deferred Revenue602,940,000USD584,791,000USD573,904,000USD479,229,000USD447,770,000USD373,164,000USD289,613,000USD290,445,000USD
Net Debt437,104,000USD134,338,000USD128,614,000USD1,076,314,000USD433,910,000USD333,824,000USD1,190,158,000USD-39,334,000USD
Short Term Debt221,356,000USD234,180,000USD234,517,000USD231,965,000USD217,409,000USD509,104,000USD527,741,000USD185,020,000USD
Short Long Term Debt Total1,456,905,000USD1,347,315,000USD1,390,621,000USD1,443,658,000USD1,284,248,000USD1,534,161,000USD1,622,320,000USD484,640,000USD
Net Receivables126,821,000USD117,678,000USD122,914,000USD115,685,000USD131,683,000USD143,728,000USD111,737,000USD107,102,000USD
Inventory1,462,849,000USD1,332,429,000USD1,246,369,000USD1,456,123,000USD1,246,372,000USD1,006,299,000USD1,100,544,000USD1,124,992,000USD
Accounts Payable637,985,000USD645,667,000USD607,877,000USD508,321,000USD612,512,000USD542,992,000USD521,235,000USD526,702,000USD
Property Plant Equipment Net2,365,430,000USD2,211,739,000USD2,242,839,000USD2,351,833,000USD2,053,537,000USD1,959,903,000USD2,095,421,000USD929,635,000USD
Property Plant Equipment Gross4,409,596,000USD4,150,817,000USD4,252,990,000USD2,351,833,000USD4,115,872,000USD1,959,903,000USD2,095,421,000USD929,635,000USD
Accumulated Other Comprehensive Income-13,176,000USD-21,593,000USD-15,552,000USD-13,809,000USD-10,828,000USD-7,117,000USD-14,587,000USD-11,073,000USD
Common Stock Shares Outstanding123,153,000shares128,041,000shares130,544,000shares138,200,000shares152,708,000shares158,110,000shares158,450,000shares164,680,000shares
Non Current Assets Total2,698,725,000USD2,546,998,000USD2,553,750,999USD2,626,936,000USD2,301,726,000USD2,194,344,000USD2,298,407,000USD1,118,501,000USD
Non Current Liabilities Total1,375,223,000USD1,247,214,000USD1,265,371,999USD1,325,514,000USD1,189,727,000USD1,162,239,000USD1,208,627,000USD582,318,000USD
Non Current Liabilities Other139,674,000USD134,079,000USD109,268,000USD103,794,000USD1,189,727,000USD116,570,000USD86,389,000USD282,698,000USD
Non Currrent Assets Other156,736,000USD137,342,000USD122,950,000USD116,407,000USD106,250,000USD87,141,000USD69,666,000USD59,429,000USD
Net Working Capital759,057,000USD842,635,000USD839,482,000USD399,629,000USD552,208,000USD619,080,000USD146,080,000USD619,531,000USD
Unclassified Non Current Assets-156,736,000USD-137,342,000USD110,655,998USD-116,407,000USD-106,250,000USD-87,141,000USD-69,666,000USD-59,429,000USD
Unclassified Current Liabilities78,943,000USD67,696,000USD———-299,350,000USD-299,818,000USD—
Unclassified Non Current Liabilities1,235,549,000USD1,113,135,000USD1,156,103,999USD1,107,899,000USD-122,888,000USD908,487,000USD1,008,190,000USD-282,698,000USD
Unclassified Equity584,230,000USD569,918,000USD586,534,000USD571,715,000USD600,222,000USD637,611,000USD605,050,000USD581,111,000USD
Other Liab———113,821,000USD122,888,000USD137,182,000USD114,048,000USD282,698,000USD
Net Tangible Assets———1,623,744,000USD1,578,853,000USD1,565,739,000USD1,150,517,000USD1,070,332,000USD
Unclassified Current Assets———64,961,000USD69,252,000USD93,822,000USD90,426,000USD101,356,000USD
Treasury Stock————-711,000USD-599,000USD-941,000USD-235,000USD
Short Long Term Debt—————299,350,000USD299,818,000USD—
Long Term Debt——————0USD299,620,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-08-02 · USD
Other-898,000USD
Net cash provided by operating activities695,862,000USD
Accounts receivable-19,495,000USD
Net earnings569,471,000USD
Repurchases of common stock-287,805,000USD
Stock based compensation expense61,530,000USD
Payment of dividends-175,444,000USD
Net increase (decrease) in cash and cash equivalents9,135,000USD
Gift card and other deferred revenue16,197,000USD
Deferred income taxes12,884,000USD
Effect of exchange rates on cash and cash equivalents-353,000USD
Tax benefit related to stock based awards11,650,000USD
Prepaid expenses and other assets-27,704,000USD
Merchandise inventories-15,000,000USD
Operating lease liabilities-127,247,000USD
Net cash used in investing activities-116,372,000USD
Accounts payable49,314,000USD
Non cash lease expense127,380,000USD
Purchases of property and equipment-116,434,000USD
Depreciation and amortization112,683,000USD
Tax withholdings related to stock based awards-99,095,000USD
Income taxes payable-16,845,000USD
Accrued expenses and other liabilities-89,166,000USD
Loss on disposal/impairment of assets-1,108,000USD
Net cash used in financing activities-570,002,000USD
SourceDisclosureVerified

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-31 · USDQ1 20272026-04-30 · USDQ4 20262026-01-31 · USDQ3 20262025-10-31 · USDQ1 20262025-04-30 · USDQ4 20252025-01-31 · USDQ3 20252024-10-31 · USDQ2 20252024-07-31 · USD
Net Income338,109,000USD231,362,000USD116,810,000USD514,619,000USD231,263,000USD384,887,000USD248,953,000USD225,745,000USD
Depreciation112,683,000USD56,116,000USD288,309,000USD-56,268,000USD56,404,000USD58,145,000USD58,393,000USD56,268,000USD
Stock Based Compensation61,530,000USD29,540,000USD130,978,000USD-21,871,000USD20,390,000USD32,922,000USD21,300,000USD21,871,000USD
Operating Cash Flow695,862,000USD———————
Capital Expenditures-116,434,000USD-57,685,000USD-80,933,000USD-68,212,000USD-58,250,000USD-67,213,000USD-83,408,000USD-31,433,000USD
Investing Cash Flow-116,372,000USD———————
Financing Cash Flow-570,002,000USD———————
End Cash Flow1,028,936,000USD———————
Other Non Cash Items—-19,652,000USD-35,400,000USD-42,023,000USD71,226,000USD53,597,000USD64,045,000USD64,952,000USD
Change To Account Receivables—-12,491,000USD-8,294,000USD-2,928,000USD-4,919,000USD-12,283,000USD6,894,000USD2,727,000USD
Change To Inventory—8,598,000USD70,185,000USD-97,499,000USD-689,000USD115,852,000USD-202,522,000USD-29,036,000USD
Change In Working Capital—-144,955,000USD81,471,000USD-82,376,000USD-258,775,000USD104,666,000USD-136,159,000USD-116,948,000USD
Total Cash From Operating Activities—156,323,000USD598,111,000USD317,474,000USD118,949,000USD633,479,000USD253,460,000USD246,495,000USD
Free Cash Flow—98,638,000USD517,178,000USD249,262,000USD60,699,000USD566,266,000USD170,052,000USD215,062,000USD
Total Cashflows From Investing Activities—-57,675,000USD-80,899,000USD-68,189,000USD-58,229,000USD-67,213,000USD-83,035,000USD-31,477,000USD
Total Cash From Financing Activities—-466,981,000USD-383,428,000USD-350,185,000USD-229,995,000USD-177,152,000USD-608,849,000USD-204,571,000USD
Dividends Paid—-85,580,000USD-79,855,000USD-80,635,000USD-74,667,000USD-71,197,000USD-73,093,000USD-72,906,000USD
Sale Purchase Of Stock—-381,398,000USD-298,259,000USD-266,595,000USD-89,971,000USD-100,000,000USD-533,874,000USD-129,822,000USD
Change In Cash—-368,200,000USD135,138,000USD-101,160,000USD-165,796,000USD386,193,000USD-438,475,000USD10,473,000USD
Begin Period Cash Flow—1,019,801,000USD884,663,000USD985,823,000USD1,212,977,000USD826,784,000USD1,265,259,000USD1,254,786,000USD
End Period Cash Flow—651,601,000USD1,019,801,000USD884,663,000USD1,047,181,000USD1,212,977,000USD826,784,000USD1,265,259,000USD
Other Cashflows From Investing Activities—10,000USD191,235,000USD-99,622,000USD21,000USD360,000USD373,000USD-44,000USD
Other Cashflows From Financing Activities—-3,000USD-5,314,000USD-2,955,000USD-65,357,000USD-5,955,000USD-1,882,000USD-1,843,000USD
Unclassified Operating Cash Flow—3,912,000USD15,943,000USD5,393,000USD-1,559,000USD—-3,072,000USD-5,393,000USD
Unclassified Investing Cash Flow——-191,201,000USD167,834,000USD58,229,000USD66,853,000USD83,035,000USD31,477,000USD
Investments———-68,189,000USD-58,229,000USD-67,213,000USD-83,035,000USD-31,477,000USD
SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-01-31 · USDFY 20252025-01-31 · USDFY 20242024-01-31 · USDFY 20232023-01-31 · USDFY 20222022-01-31 · USDFY 20212021-01-31 · USDFY 20202020-01-31 · USDFY 20192019-01-31 · USD
Net Income1,088,437,000USD1,125,251,000USD949,762,000USD1,127,904,000USD1,126,337,000USD680,714,000USD356,062,000USD333,684,000USD
Depreciation231,449,000USD229,802,000USD232,590,000USD214,153,000USD196,087,000USD188,655,000USD187,759,000USD188,808,000USD
Stock Based Compensation106,522,000USD98,983,000USD84,754,000USD90,268,000USD95,240,000USD73,185,000USD64,163,000USD59,802,000USD
Other Non Cash Items256,698,000USD258,859,000USD274,359,000USD254,127,000USD213,909,000USD242,686,000USD209,825,000USD-16,569,000USD
Change To Account Receivables-8,811,000USD5,004,000USD-7,461,000USD15,687,000USD11,896,000USD-31,503,000USD-5,034,000USD-15,329,000USD
Change To Inventory-125,876,000USD-88,085,000USD209,168,000USD-208,908,000USD-239,981,000USD99,144,000USD24,219,000USD-70,331,000USD
Change In Working Capital-388,532,000USD-342,932,000USD167,893,000USD-609,807,000USD-262,961,000USD102,669,000USD-207,958,000USD-3,378,000USD
Total Cash From Operating Activities1,314,889,000USD1,360,222,000USD1,680,273,000USD1,052,822,000USD1,371,147,000USD1,274,848,000USD607,294,000USD585,986,000USD
Capital Expenditures-259,438,000USD-221,567,000USD-188,458,000USD-354,117,000USD-226,517,000USD-169,513,000USD-186,276,000USD-190,102,000USD
Free Cash Flow1,055,451,000USD1,138,655,000USD1,491,815,000USD698,705,000USD1,144,630,000USD1,105,335,000USD421,018,000USD395,884,000USD
Total Cashflows From Investing Activities-260,576,000USD-221,207,000USD-188,257,000USD-353,955,000USD-226,247,000USD-168,884,000USD-185,548,000USD-187,899,000USD
Total Cash From Financing Activities-1,252,372,000USD-1,184,223,000USD-598,307,000USD-1,178,673,000USD-1,491,985,000USD-343,019,000USD-327,226,000USD-450,066,000USD
Dividends Paid-316,484,000USD-280,058,000USD-232,475,000USD-217,345,000USD-187,539,000USD-157,645,000USD-150,640,000USD-140,325,000USD
Sale Purchase Of Stock-853,962,000USD-807,477,000USD-313,001,000USD-880,038,000USD-899,433,000USD-150,000,000USD-148,834,000USD-295,304,000USD
Change In Cash-193,176,000USD-49,030,000USD894,663,000USD-482,994,000USD-349,999,000USD768,175,000USD93,208,000USD-51,182,000USD
Begin Period Cash Flow1,212,977,000USD1,262,007,000USD367,344,000USD850,338,000USD1,200,337,000USD432,162,000USD338,954,000USD390,136,000USD
End Period Cash Flow1,019,801,000USD1,212,977,000USD1,262,007,000USD367,344,000USD850,338,000USD1,200,337,000USD432,162,000USD338,954,000USD
Other Cashflows From Investing Activities-1,138,000USD360,000USD201,000USD162,000USD270,000USD629,000USD728,000USD2,203,000USD
Other Cashflows From Financing Activities-81,926,000USD-96,688,000USD-52,831,000USD-81,290,000USD-105,013,000USD-35,374,000USD-27,752,000USD-14,437,000USD
Unclassified Operating Cash Flow20,315,000USD—-29,085,000USD-23,823,000USD—-13,061,000USD—23,639,000USD
Investments—-221,207,000USD-188,257,000USD-353,955,000USD-226,247,000USD-168,884,000USD-185,548,000USD-187,899,000USD
Unclassified Investing Cash Flow—221,207,000USD188,257,000USD353,955,000USD226,247,000USD168,884,000USD185,548,000USD187,899,000USD
Net Borrowings——0USD0USD-300,000,000USD-3,645,000USD-300,000,000USD-300,000,000USD
Change To Liabilities———-161,908,000USD132,134,000USD108,330,000USD2,303,000USD112,044,000USD
Cash And Cash Equivalents Changes———-479,806,000USD-347,085,000USD768,175,000USD93,208,000USD-51,182,000USD
Exchange Rate Changes—————5,230,000USD-1,312,000USD797,000USD
Unclassified Financing Cash Flow—————3,645,000USD300,000,000USD300,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2027Quarterly · 2026-04-30SegmentReportable — All Other Segments114,144,000USD0000719955-26-000131
Q1 2027Quarterly · 2026-04-30SegmentReportable — Pottery Barn708,447,000USD0000719955-26-000131
Q1 2027Quarterly · 2026-04-30SegmentReportable — Pottery Barn Kids And Teen240,149,000USD0000719955-26-000131
Q1 2027Quarterly · 2026-04-30SegmentReportable — West Elm471,174,000USD0000719955-26-000131
Q1 2027Quarterly · 2026-04-30SegmentReportable — Williams Sonoma271,542,000USD0000719955-26-000131
Q4 2026Quarterly · 2026-01-31SegmentReportable — All Other Segments123,822,000USDLegacy provider
Q4 2026Quarterly · 2026-01-31SegmentReportable — Pottery Barn838,135,000USDLegacy provider
Q4 2026Quarterly · 2026-01-31SegmentReportable — Pottery Barn Kids And Teen330,204,000USDLegacy provider
Q4 2026Quarterly · 2026-01-31SegmentReportable — West Elm485,623,000USDLegacy provider
Q4 2026Quarterly · 2026-01-31SegmentReportable — Williams Sonoma579,345,000USDLegacy provider
FY 2026Yearly · 2026-01-31SegmentReportable — All Other Segments447,624,000USD0000719955-26-000059
FY 2026Yearly · 2026-01-31SegmentReportable — Pottery Barn2,999,332,000USD0000719955-26-000059
FY 2026Yearly · 2026-01-31SegmentReportable — Pottery Barn Kids And Teen1,138,051,000USD0000719955-26-000059
FY 2026Yearly · 2026-01-31SegmentReportable — West Elm1,859,501,000USD0000719955-26-000059
FY 2026Yearly · 2026-01-31SegmentReportable — Williams Sonoma1,362,308,000USD0000719955-26-000059
Q3 2026Quarterly · 2025-10-31SegmentReportable — All Other Segments105,246,000USD0000719955-25-000049
Q3 2026Quarterly · 2025-10-31SegmentReportable — Pottery Barn741,526,000USD0000719955-25-000049
Q3 2026Quarterly · 2025-10-31SegmentReportable — Pottery Barn Kids And Teen291,382,000USD0000719955-25-000049
Q3 2026Quarterly · 2025-10-31SegmentReportable — West Elm468,243,000USD0000719955-25-000049
Q3 2026Quarterly · 2025-10-31SegmentReportable — Williams Sonoma276,417,000USD0000719955-25-000049
Q1 2026Quarterly · 2025-04-30SegmentReportable — All Other Segments110,727,000USD0000719955-26-000131
Q1 2026Quarterly · 2025-04-30SegmentReportable — Pottery Barn695,092,000USD0000719955-26-000131
Q1 2026Quarterly · 2025-04-30SegmentReportable — Pottery Barn Kids And Teen229,716,000USD0000719955-26-000131
Q1 2026Quarterly · 2025-04-30SegmentReportable — West Elm437,085,000USD0000719955-26-000131
Q1 2026Quarterly · 2025-04-30SegmentReportable — Williams Sonoma257,493,000USD0000719955-26-000131
Q4 2025Quarterly · 2025-01-31SegmentReportable — All Other Segments130,995,000USDLegacy provider
Q4 2025Quarterly · 2025-01-31SegmentReportable — Pottery Barn919,041,000USDLegacy provider
Q4 2025Quarterly · 2025-01-31SegmentReportable — Pottery Barn Kids And Teen338,588,000USDLegacy provider
Q4 2025Quarterly · 2025-01-31SegmentReportable — West Elm501,004,000USDLegacy provider
Q4 2025Quarterly · 2025-01-31SegmentReportable — Williams Sonoma572,590,000USDLegacy provider
FY 2025Yearly · 2025-01-31SegmentReportable — All Other Segments421,142,000USD0000719955-26-000059
FY 2025Yearly · 2025-01-31SegmentReportable — Pottery Barn3,039,939,000USD0000719955-26-000059
FY 2025Yearly · 2025-01-31SegmentReportable — Pottery Barn Kids And Teen1,107,057,000USD0000719955-26-000059
FY 2025Yearly · 2025-01-31SegmentReportable — West Elm1,840,582,000USD0000719955-26-000059
FY 2025Yearly · 2025-01-31SegmentReportable — Williams Sonoma1,302,821,000USD0000719955-26-000059
Q3 2025Quarterly · 2024-10-31SegmentReportable — All Other Segments92,554,000USD0000719955-25-000049
Q3 2025Quarterly · 2024-10-31SegmentReportable — Pottery Barn718,240,000USD0000719955-25-000049
Q3 2025Quarterly · 2024-10-31SegmentReportable — Pottery Barn Kids And Teen287,259,000USD0000719955-25-000049
Q3 2025Quarterly · 2024-10-31SegmentReportable — West Elm450,490,000USD0000719955-25-000049
Q3 2025Quarterly · 2024-10-31SegmentReportable — Williams Sonoma252,125,000USD0000719955-25-000049
Q2 2025Quarterly · 2024-07-31SegmentReportable — All Other Segments104,930,000USD0000719955-25-000010
Q2 2025Quarterly · 2024-07-31SegmentReportable — Pottery Barn725,323,000USD0000719955-25-000010
Q2 2025Quarterly · 2024-07-31SegmentReportable — Pottery Barn Kids And Teen259,408,000USD0000719955-25-000010
Q2 2025Quarterly · 2024-07-31SegmentReportable — West Elm458,779,000USD0000719955-25-000010
Q2 2025Quarterly · 2024-07-31SegmentReportable — Williams Sonoma239,867,000USD0000719955-25-000010
Q1 2025Quarterly · 2024-04-30SegmentReportable — All Other Segments92,663,000USD0001628280-25-028196
Q1 2025Quarterly · 2024-04-30SegmentReportable — Pottery Barn677,335,000USD0001628280-25-028196
Q1 2025Quarterly · 2024-04-30SegmentReportable — Pottery Barn Kids And Teen221,802,000USD0001628280-25-028196
Q1 2025Quarterly · 2024-04-30SegmentReportable — West Elm430,309,000USD0001628280-25-028196
Q1 2025Quarterly · 2024-04-30SegmentReportable — Williams Sonoma238,239,000USD0001628280-25-028196
FY 2024Yearly · 2024-01-31SegmentReportable — All Other Segments369,159,000USD0000719955-26-000059
FY 2024Yearly · 2024-01-31SegmentReportable — Pottery Barn3,206,167,000USD0000719955-26-000059
FY 2024Yearly · 2024-01-31SegmentReportable — Pottery Barn Kids And Teen1,060,470,000USD0000719955-26-000059
FY 2024Yearly · 2024-01-31SegmentReportable — West Elm1,854,811,000USD0000719955-26-000059
FY 2024Yearly · 2024-01-31SegmentReportable — Williams Sonoma1,260,045,000USD0000719955-26-000059
FY 2023Yearly · 2023-01-31SegmentReportable — All Other Segments421,177,000USD0001628280-25-015037
FY 2023Yearly · 2023-01-31SegmentReportable — Pottery Barn3,555,521,000USD0001628280-25-015037
FY 2023Yearly · 2023-01-31SegmentReportable — Pottery Barn Kids And Teen1,132,937,000USD0001628280-25-015037
FY 2023Yearly · 2023-01-31SegmentReportable — West Elm2,278,131,000USD0001628280-25-015037
FY 2023Yearly · 2023-01-31SegmentReportable — Williams Sonoma1,286,651,000USD0001628280-25-015037
FY 2022Yearly · 2022-01-31SegmentAll Other Segments404,957,000USD0001628280-24-012221
FY 2022Yearly · 2022-01-31SegmentPottery Barn3,120,687,000USD0001628280-24-012221
FY 2022Yearly · 2022-01-31SegmentPottery Barn Kids And Teen1,139,893,000USD0001628280-24-012221
FY 2022Yearly · 2022-01-31SegmentWest Elm2,234,548,000USD0001628280-24-012221
FY 2022Yearly · 2022-01-31SegmentWilliams Sonoma1,345,851,000USD0001628280-24-012221
FY 2021Yearly · 2021-01-31SegmentAll Other Segments289,892,000USD0001628280-23-009175
FY 2021Yearly · 2021-01-31SegmentPottery Barn2,526,241,000USD0001628280-23-009175
FY 2021Yearly · 2021-01-31SegmentPottery Barn Kids And Teen1,042,531,000USD0001628280-23-009175
FY 2021Yearly · 2021-01-31SegmentWest Elm1,682,254,000USD0001628280-23-009175
FY 2021Yearly · 2021-01-31SegmentWilliams Sonoma1,242,271,000USD0001628280-23-009175
FY 2020Yearly · 2020-01-31SegmentAll Other Segments276,145,000USD0001628280-22-007494
FY 2020Yearly · 2020-01-31SegmentPottery Barn2,214,397,000USD0001628280-22-007494
FY 2020Yearly · 2020-01-31SegmentPottery Barn Kids And Teen908,561,000USD0001628280-22-007494
FY 2020Yearly · 2020-01-31SegmentWest Elm1,466,537,000USD0001628280-22-007494
FY 2020Yearly · 2020-01-31SegmentWilliams Sonoma1,032,368,000USD0001628280-22-007494
FY 2019Yearly · 2019-01-31SegmentOther249,434,000USD0001193125-21-100319
FY 2019Yearly · 2019-01-31SegmentPottery Bam2,177,344,000USD0001193125-21-100319
FY 2019Yearly · 2019-01-31SegmentPottery Bam Kids And Teen895,762,000USD0001193125-21-100319
FY 2019Yearly · 2019-01-31SegmentWest Elm1,292,928,000USD0001193125-21-100319
FY 2019Yearly · 2019-01-31SegmentWilliams Sonoma1,056,125,000USD0001193125-21-100319

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.