WRAP
WRAP TECHNOLOGIES, INC.
Company overview
- Market capitalization
- $75.04M
- Employees
- 25
- Latest publication
- 2026-09-29
About WRAP TECHNOLOGIES, INC.
Wrap Technologies, Inc., a public safety technology and services company, develops policing solutions for law enforcement and security personnel in the United States, Europe, the Middle East, Africa, Asia Pacific, and internationally. The company offers BolaWrap, a handheld and non-lethal device designed to give a tactical option; Wrap Reality, a virtual reality training platform, which provides scenario-based training focused on human-factors awareness, decision making under stress, and use of force judgment.; WrapTactics, a subscription-based digital training and performance platform aimed at delivering short form and scenario-based instruction focused on non-lethal response tactics, decision-making under stress, and follow-on lawful control techniques; WrapVision, a body-worn camera and digital evidence management solution; and counter-unmanned aircraft systems (C-UAS) through a network of distributors, resellers, strategic partners, and direct sales. Wrap Technologies, Inc. was founded in 2016 and is headquartered in Miami, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,052,000USD | 1,111,000USD | 1,404,000USD | 1,491,000USD | 1,012,000USD | 765,000USD | 865,000USD | 593,000USD |
| Cost Of Revenue | 507,000USD | 420,000USD | 670,000USD | 608,000USD | 525,000USD | 170,000USD | 455,000USD | 358,000USD |
| Gross Profit | 1,545,000USD | 691,000USD | 734,000USD | 883,000USD | 487,000USD | 595,000USD | 410,000USD | 235,000USD |
| Research Development | 152,000USD | 105,000USD | 563,000USD | 167,000USD | 162,000USD | 378,000USD | 384,000USD | 527,000USD |
| Selling General Administrative | 3,644,000USD | 5,355,000USD | 5,241,000USD | 3,477,000USD | 3,072,000USD | 4,058,000USD | 3,957,000USD | 3,253,000USD |
| Total Operating Expenses | 3,796,000USD | 5,460,000USD | 4,678,000USD | 3,644,000USD | 3,343,000USD | 4,517,000USD | 5,043,000USD | 3,861,000USD |
| Operating Income | -2,251,000USD | -4,769,000USD | -3,944,000USD | -2,761,000USD | -2,856,000USD | -3,922,000USD | -4,633,000USD | -3,626,000USD |
| Total Other Income Expense Net | -6,000USD | 229,000USD | -1,000USD | -12,000USD | -871,000USD | 4,031,000USD | -2,964,000USD | 5,616,000USD |
| Interest Income | 2,000USD | 1,000USD | 1,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 21,000USD |
| Net Income | -2,257,000USD | -4,540,000USD | -3,944,000USD | -2,773,000USD | -3,727,000USD | 109,000USD | -7,597,000USD | 1,990,000USD |
| Net Income Applicable To Common Shares | -2,419,000USD | — | — | — | — | — | — | — |
| Net Interest Income | — | 1,000USD | 1,000USD | 2,000USD | 2,000USD | 2,000USD | 2,000USD | 21,000USD |
| Income Before Tax | — | -4,540,000USD | -3,944,000USD | -2,773,000USD | -3,727,000USD | 109,000USD | -7,597,000USD | 1,990,000USD |
| Net Income From Continuing Ops | — | -4,540,000USD | -3,944,000USD | -2,773,000USD | -3,727,000USD | 109,000USD | -7,597,000USD | 1,990,000USD |
| Ebit | — | -4,769,000USD | -3,944,000USD | -2,761,000USD | -2,856,000USD | -3,922,000USD | -7,597,000USD | -3,626,000USD |
| Ebitda | — | -4,713,000USD | -3,804,000USD | -2,611,000USD | -2,707,000USD | -3,767,000USD | -7,416,000USD | -3,431,000USD |
| Depreciation And Amortization | — | 56,000USD | 140,000USD | 150,000USD | 149,000USD | 155,000USD | 181,000USD | 195,000USD |
| Reconciled Depreciation | — | 56,000USD | 139,000USD | 151,000USD | 149,000USD | 155,000USD | 181,000USD | 195,000USD |
| Unclassified Operating Expenses | — | — | -1,126,000USD | — | — | — | — | — |
| Selling And Marketing Expenses | — | — | — | — | 109,000USD | 81,000USD | 702,000USD | 81,000USD |
| Income Tax Expense | — | — | — | — | — | — | 4,257,000USD | 1,673,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,672,000USD | 4,507,000USD | 6,133,000USD | 8,048,999USD | 7,729,000USD | 3,944,000USD | 696,790USD | 23,150USD |
| Cost Of Revenue | 1,973,000USD | 2,041,999USD | 3,227,000USD | 4,315,000USD | 4,987,000USD | 2,601,000USD | 420,016USD | 18,611USD |
| Gross Profit | 2,699,000USD | 2,465,000USD | 2,906,000USD | 3,734,000USD | 2,742,000USD | 1,343,000USD | 276,774USD | 4,539USD |
| Research Development | 56,000USD | 2,344,000USD | 3,267,000USD | 5,078,000USD | 6,214,000USD | 2,789,000USD | 2,236,985USD | 734,776USD |
| Selling General Administrative | 16,128,000USD | 13,353,000USD | 18,361,000USD | 15,272,000USD | 19,207,000USD | 10,597,000USD | 6,055,174USD | 2,387,695USD |
| Total Operating Expenses | 16,184,000USD | 18,032,001USD | 24,855,000USD | 21,463,999USD | 27,237,000USD | 14,420,000USD | 8,890,450USD | 3,342,173USD |
| Operating Income | -13,485,000USD | -15,567,000USD | -18,722,000USD | -17,730,000USD | -24,495,000USD | -13,077,000USD | -8,613,676USD | -3,337,634USD |
| Interest Income | 7,000USD | 156,000USD | 375,000USD | 52,000USD | — | 83,272USD | 291,494USD | 2,912USD |
| Net Interest Income | 7,000USD | 156,000USD | 375,000USD | 52,000USD | — | 83,272USD | 291,494USD | 1,608USD |
| Income Before Tax | -10,335,000USD | -5,875,000USD | -30,220,000USD | -17,617,000USD | -24,449,000USD | -12,580,000USD | -8,325,488USD | -3,336,435USD |
| Net Income | -10,335,000USD | -5,875,000USD | -30,220,000USD | -17,617,000USD | -24,449,000USD | -12,580,000USD | -8,325,488USD | -3,336,435USD |
| Net Income From Continuing Ops | -10,335,000USD | -5,875,000USD | -30,220,000USD | -17,617,000USD | -24,449,000USD | -12,565,360USD | -8,325,488USD | -3,336,435USD |
| Ebit | -13,485,000USD | -13,936,000USD | — | -17,730,000USD | -23,748,000USD | -13,077,000USD | -8,325,491USD | -3,335,132USD |
| Ebitda | -12,891,000USD | -13,109,000USD | — | -16,968,000USD | -23,270,000USD | -12,914,000USD | -8,198,478USD | -3,313,257USD |
| Depreciation And Amortization | 594,000USD | 827,000USD | — | 762,000USD | 478,000USD | 163,000USD | 127,013USD | 21,875USD |
| Reconciled Depreciation | 594,000USD | 827,000USD | 823,000USD | 762,000USD | 478,000USD | 163,262USD | 46,945USD | 21,875USD |
| Total Other Income Expense Net | 3,150,000USD | 9,692,000USD | -11,873,000USD | 113,000USD | 46,000USD | 497,000USD | 288,188USD | 1,199USD |
| Selling And Marketing Expenses | — | 704,000USD | — | 1,114,000USD | 1,069,000USD | 1,034,000USD | 598,291USD | 219,702USD |
| Unclassified Operating Expenses | — | 1,631,001USD | 3,227,000USD | — | — | — | — | — |
| Income Tax Expense | — | -1,218,000USD | — | -224,000USD | -31,000USD | -83,000USD | -3,306USD | 895USD |
| Interest Expense | — | — | — | 224,000USD | 46,000USD | 0USD | 0USD | 1,304USD |
| Non Operating Income Net Other | — | — | — | 113,000USD | — | 14,849USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -17,617,000USD | -24,449,000USD | -12,580,209USD | -8,325,488USD | -3,336,435USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 15,339,000USD | 16,722,000USD | 15,974,000USD | 18,237,000USD | 15,612,000USD | 17,972,000USD | 15,121,000USD | 18,785,000USD |
| Cash And Equivalents | 4,781,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 13,196,000USD | 14,474,000USD | 11,420,000USD | 13,582,000USD | 11,321,000USD | 13,493,000USD | 10,471,000USD | 12,244,000USD |
| Other Current Assets | 729,000USD | 574,000USD | 194,000USD | 334,000USD | 334,000USD | 582,000USD | 178,000USD | 288,000USD |
| Other Non Current Assets | 25,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,993,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,641,000USD | 1,908,000USD | 1,817,000USD | 1,907,000USD | 2,002,000USD | 13,825,000USD | 13,203,000USD | 10,653,000USD |
| Other Current Liabilities | 310,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 13,346,000USD | 14,434,000USD | 11,490,000USD | 14,126,000USD | 11,761,000USD | 2,567,000USD | 250,000USD | 6,406,000USD |
| Total Equity Including Noncontrolling Interest | 13,346,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 378,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 7,000USD | — | — | — | — | — | — | — |
| Net Receivables | 3,378,000USD | 1,991,000USD | 2,787,000USD | 1,822,000USD | 906,000USD | 660,000USD | 513,000USD | 778,000USD |
| Inventory | 4,308,000USD | 4,645,000USD | 4,971,000USD | 5,461,000USD | 5,904,000USD | 6,081,000USD | 6,170,000USD | 6,311,000USD |
| Property Plant Equipment Net | 515,000USD | 552,000USD | 2,298,000USD | 2,380,000USD | 1,901,000USD | 1,998,000USD | 2,110,000USD | 2,249,000USD |
| Intangible Assets | 1,603,000USD | 1,592,000USD | 1,572,000USD | 2,147,000USD | 2,262,000USD | 2,338,000USD | 2,354,000USD | 2,439,000USD |
| Accounts Payable | 764,000USD | 787,000USD | 620,000USD | 596,000USD | 583,000USD | 494,000USD | 609,000USD | 1,278,000USD |
| Short Term Debt | 91,000USD | 189,000USD | 320,000USD | 305,000USD | 384,000USD | 570,000USD | 567,000USD | 514,000USD |
| Common Stock | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 4,000USD |
| Retained Earnings | -123,527,000USD | -121,108,000USD | -116,319,000USD | -111,964,000USD | -109,027,000USD | -105,136,000USD | -105,081,000USD | -97,283,000USD |
| Total Liab | — | 2,288,000USD | 4,484,000USD | 4,111,000USD | 3,851,000USD | 15,405,000USD | 14,871,000USD | 12,379,000USD |
| Other Current Liab | — | 483,000USD | 815,000USD | 500,000USD | 453,000USD | 11,997,000USD | 11,087,000USD | 7,392,000USD |
| Capital Stock | — | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 4,000USD |
| Cash | — | 7,264,000USD | 3,468,000USD | 5,965,000USD | 4,177,000USD | 6,170,000USD | 3,610,000USD | 4,867,000USD |
| Cash And Short Term Investments | — | 7,264,000USD | 3,468,000USD | 5,965,000USD | 4,177,000USD | 6,170,000USD | 3,610,000USD | 4,867,000USD |
| Current Deferred Revenue | — | 449,000USD | 62,000USD | 443,000USD | 329,000USD | 349,000USD | 766,000USD | 668,000USD |
| Net Debt | — | -6,706,000USD | -1,051,000USD | -3,474,000USD | -1,967,000USD | -4,048,000USD | -1,414,000USD | -2,678,000USD |
| Short Long Term Debt Total | — | 558,000USD | 2,417,000USD | 2,491,000USD | 2,210,000USD | 2,122,000USD | 2,196,000USD | 2,189,000USD |
| Property Plant Equipment Gross | — | 1,677,000USD | 3,400,000USD | 3,456,000USD | 3,173,000USD | 3,243,000USD | 3,315,000USD | 3,967,000USD |
| Common Stock Shares Outstanding | — | 54,001,602shares | 51,733,217shares | 51,096,292shares | 50,609,509shares | 48,396,271shares | 45,621,214shares | 45,861,208shares |
| Non Current Assets Total | — | 2,248,000USD | 4,554,000USD | 4,655,000USD | 4,291,000USD | 4,479,000USD | 4,650,000USD | 6,541,000USD |
| Non Current Liabilities Total | — | 379,999USD | 2,667,000USD | 2,204,000USD | 1,849,000USD | 1,580,000USD | 1,668,000USD | 1,726,000USD |
| Non Currrent Assets Other | — | 104,000USD | 684,000USD | 128,000USD | 128,000USD | 143,000USD | 186,000USD | 214,000USD |
| Net Working Capital | — | 12,566,000USD | 9,603,000USD | 11,675,000USD | 9,319,000USD | -332,000USD | -2,732,000USD | 1,591,000USD |
| Unclassified Equity | — | 135,532,000USD | 127,799,000USD | 126,080,000USD | 120,778,000USD | 107,693,000USD | 105,321,000USD | 103,681,000USD |
| Unclassified Non Current Liabilities | — | — | 2,667,000USD | 2,204,000USD | 1,849,000USD | 1,580,000USD | 1,668,000USD | 1,726,000USD |
| Good Will | — | — | — | — | — | — | 0USD | 1,639,000USD |
| Short Term Investments | — | — | — | — | — | — | 0USD | 2,500,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -2,500,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 15,974,000USD | 15,121,000USD | 28,501,000USD | 30,571,000USD | 44,231,000USD | 48,833,000USD | 20,421,470USD | 12,787,022USD |
| Intangible Assets | 1,572,000USD | 2,354,000USD | 2,648,000USD | 2,569,000USD | 1,982,000USD | 1,397,000USD | 230,283USD | 118,715,000,000USD |
| Other Current Assets | 194,000USD | 178,000USD | 953,000USD | 775,000USD | 868,000USD | 760,000USD | 250,947USD | 114,863USD |
| Total Liab | 4,484,000USD | 14,871,000USD | 25,338,000USD | 3,516,000USD | 2,967,000USD | 2,419,000USD | 1,225,818USD | 397,368USD |
| Total Stockholder Equity | 11,490,000USD | 250,000USD | 3,163,000USD | 27,055,000USD | 41,264,000USD | 46,414,000USD | 19,195,652USD | 12,389,654USD |
| Other Current Liab | 815,000USD | 11,087,000USD | 19,703,000USD | 1,360,000USD | 752,000USD | 951,000USD | 175,467USD | 164,453USD |
| Common Stock | 5,000USD | 5,000USD | — | 4,000USD | 4,000USD | 4,000USD | 2,983USD | 2,736USD |
| Capital Stock | 5,000USD | 5,000USD | 4,000USD | 4,000USD | 4,000USD | 3,756USD | 2,983USD | 2,736USD |
| Retained Earnings | -116,319,000USD | -105,081,000USD | -97,988,000USD | -67,376,000USD | -49,759,000USD | -25,310,000USD | -12,729,824USD | -4,404,336USD |
| Cash | 3,468,000USD | 3,610,000USD | 3,955,000USD | 5,330,000USD | 4,937,000USD | 16,647,000USD | 16,983,864USD | 12,358,896USD |
| Cash And Short Term Investments | 3,468,000USD | 3,610,000USD | — | 19,279,000USD | 34,920,000USD | 41,641,000USD | 16,983,864USD | 12,358,896USD |
| Total Current Assets | 11,420,000USD | 10,471,000USD | 21,227,000USD | 26,859,000USD | 41,213,000USD | 46,927,000USD | 19,674,699USD | 12,636,422USD |
| Total Current Liabilities | 1,817,000USD | 13,203,000USD | 23,530,000USD | 3,156,000USD | 2,857,000USD | 2,340,000USD | 1,075,800USD | 397,368USD |
| Current Deferred Revenue | 62,000USD | 766,000USD | — | 166,000USD | 198,000USD | 18,000USD | 346,408USD | — |
| Net Debt | -1,051,000USD | -1,414,000USD | — | -5,029,000USD | -4,881,000USD | -16,497,000USD | -16,705,715USD | -12,358,896USD |
| Short Term Debt | 320,000USD | 567,000USD | — | 108,000USD | 56,000USD | 94,000USD | 128,131USD | — |
| Short Long Term Debt Total | 2,417,000USD | 2,196,000USD | — | 301,000USD | 56,000USD | 150,000USD | 278,149USD | — |
| Net Receivables | 2,787,000USD | 513,000USD | 3,025,000USD | 2,830,000USD | 3,859,000USD | 1,871,000USD | 195,347USD | 4,396USD |
| Inventory | 4,971,000USD | 6,170,000USD | 5,794,000USD | 3,975,000USD | 1,566,000USD | 2,655,000USD | 2,244,541USD | 158,267USD |
| Accounts Payable | 620,000USD | 609,000USD | 1,110,000USD | 1,419,000USD | 1,779,000USD | 1,232,000USD | 406,967USD | 232,915USD |
| Property Plant Equipment Net | 2,298,000USD | 2,110,000USD | 2,765,000USD | 1,043,000USD | 1,027,000USD | 496,000USD | 503,807USD | 30,373USD |
| Property Plant Equipment Gross | 3,400,000USD | 3,315,000USD | 4,171,000USD | 1,043,000USD | 1,467,000USD | 496,375USD | 503,807USD | 30,373USD |
| Common Stock Shares Outstanding | 50,390,735shares | 45,621,214shares | 43,855,503shares | 41,174,812shares | 39,281,620shares | 33,846,338shares | 28,652,625shares | 23,578,291shares |
| Non Current Assets Total | 4,554,000USD | 4,650,000USD | 7,274,000USD | 3,712,000USD | 3,018,000USD | 1,906,000USD | 746,771USD | 150,600USD |
| Non Current Liabilities Total | 2,667,000USD | 1,668,000USD | 1,808,000USD | 360,000USD | 110,000USD | 79,000USD | 150,018USD | 232,915USD |
| Non Currrent Assets Other | 684,000USD | 186,000USD | 251,000USD | 100,000USD | 9,000USD | 13,000USD | 12,681USD | 1,512USD |
| Net Working Capital | 9,603,000USD | -2,732,000USD | -2,303,000USD | 23,703,000USD | 38,356,000USD | 44,586,395USD | 18,598,899USD | 12,239,054USD |
| Unclassified Non Current Liabilities | 2,667,000USD | 1,668,000USD | 1,808,000USD | — | — | — | — | — |
| Unclassified Equity | 127,799,000USD | 105,321,000USD | 101,147,000USD | 94,329,000USD | 91,021,000USD | 71,701,244USD | 31,992,242USD | 16,788,518USD |
| Good Will | — | 1,610,000USD | 1,610,000USD | 0USD | — | -484USD | — | -118,714,881,285USD |
| Short Term Investments | — | 7,500,000USD | 7,500,000USD | 13,949,000USD | 29,983,000USD | 24,994,000USD | 0USD | — |
| Unclassified Current Assets | — | -7,500,000USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -1,610,000USD | — | — | — | — | — | -118,714,882,797USD |
| Unclassified Current Liabilities | — | — | 2,717,000USD | — | — | — | — | — |
| Other Liab | — | — | — | 167,000USD | 110,000USD | 22,500USD | — | — |
| Other Assets | — | — | — | 100,000USD | 9,000USD | 151,769USD | 12,681USD | 1,512USD |
| Accumulated Other Comprehensive Income | — | — | — | 94,000USD | -6,000USD | 15,000USD | -72,732USD | 0USD |
| Non Current Liabilities Other | — | — | — | 360,000USD | — | 78,506USD | — | — |
| Net Tangible Assets | — | — | — | 24,486,000USD | 39,282,000USD | 45,016,945USD | 18,965,369USD | 12,270,939USD |
| Short Long Term Debt | — | — | — | — | — | 275,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,540,000USD | -3,944,000USD | -2,773,000USD | -3,727,000USD | 109,000USD | -7,597,000USD | 1,990,000USD | 117,000USD |
| Depreciation | 56,000USD | 139,000USD | 151,000USD | 149,000USD | 155,000USD | 181,000USD | 195,000USD | 223,000USD |
| Stock Based Compensation | 2,384,000USD | 1,003,000USD | 638,000USD | 770,000USD | 1,665,000USD | 619,000USD | 896,000USD | 675,000USD |
| Other Non Cash Items | 2,214,000USD | 1,089,000USD | 150,000USD | 790,000USD | -3,898,000USD | 4,936,000USD | -5,669,000USD | -4,075,000USD |
| Change To Account Receivables | 797,000USD | -1,047,000USD | -891,000USD | -269,000USD | -184,000USD | 109,000USD | 2,573,000USD | 683,000USD |
| Change To Inventory | 326,000USD | 57,000USD | 1,106,000USD | 8,000USD | 71,000USD | 138,000USD | 178,000USD | -584,000USD |
| Change In Working Capital | 1,024,000USD | -952,000USD | -287,000USD | 78,000USD | -1,100,000USD | 655,000USD | 2,918,000USD | -664,000USD |
| Total Cash From Operating Activities | -1,246,000USD | -2,665,000USD | -2,910,000USD | -1,940,000USD | -3,069,000USD | -1,206,000USD | 330,000USD | -3,724,000USD |
| Capital Expenditures | -5,000USD | -138,000USD | -85,000USD | -107,000USD | -46,000USD | -31,000USD | -27,000USD | -80,000USD |
| Free Cash Flow | -1,251,000USD | -2,803,000USD | -2,995,000USD | -2,047,000USD | -3,115,000USD | -1,237,000USD | 303,000USD | -3,804,000USD |
| Total Cashflows From Investing Activities | -58,000USD | -138,000USD | -96,000USD | -53,000USD | -100,000USD | -51,000USD | 2,473,000USD | 2,420,000USD |
| Total Cash From Financing Activities | 5,100,000USD | 306,000USD | 4,794,000USD | 0USD | 5,729,000USD | 0USD | -60,000USD | 528,000USD |
| Dividends Paid | -249,000USD | -411,000USD | 0USD | 0USD | -164,000USD | 0USD | -60,000USD | -60,000USD |
| Issuance Of Capital Stock | 5,000,000USD | 0USD | — | — | 0USD | — | — | — |
| Change In Cash | 3,796,000USD | -2,497,000USD | 1,788,000USD | -1,993,000USD | 2,560,000USD | -1,257,000USD | 2,803,000USD | -776,000USD |
| Begin Period Cash Flow | 3,468,000USD | 5,965,000USD | 4,176,999USD | 6,170,000USD | 3,610,000USD | 4,867,000USD | 2,064,000USD | 3,955,000USD |
| End Period Cash Flow | 7,264,000USD | 3,468,000USD | 5,965,000USD | 4,177,000USD | 6,170,000USD | 3,610,000USD | 4,867,000USD | 3,179,000USD |
| Other Cashflows From Investing Activities | -58,000USD | 15,000USD | — | 54,000USD | -46,000USD | -31,000USD | -137,000USD | 66,000USD |
| Other Cashflows From Financing Activities | 5,349,000USD | 411,000USD | — | — | 5,729,000USD | — | 2,473,000USD | 588,000USD |
| Unclassified Operating Cash Flow | -2,384,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -5,000,000USD | — | 4,794,000USD | — | — | — | -2,473,000USD | — |
| Investments | — | 0USD | -96,000USD | -53,000USD | -100,000USD | -51,000USD | 2,473,000USD | 2,470,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -10,335,000USD | -5,875,000USD | -30,220,000USD | -17,617,000USD | -24,449,000USD | -12,580,000USD | -8,325,488USD | -3,336,435USD |
| Depreciation | 594,000USD | 1,119,000USD | 823,000USD | 863,000USD | 567,000USD | 163,000USD | 46,945USD | 21,875USD |
| Stock Based Compensation | 4,076,000USD | 2,433,000USD | 1,985,000USD | 3,225,000USD | 5,356,000USD | 2,237,000USD | 1,536,096USD | 512,988USD |
| Other Non Cash Items | 1,418,000USD | -5,337,000USD | 177,000USD | 3,507,000USD | 6,594,000USD | -321,000USD | 2,658USD | 391,459USD |
| Change To Account Receivables | -2,391,000USD | 2,446,000USD | -696,000USD | 957,000USD | -2,111,000USD | -1,686,000USD | -190,951USD | -4,396USD |
| Change To Inventory | 1,163,000USD | -391,000USD | -2,224,000USD | -2,410,000USD | 559,000USD | -343,000USD | -1,892,768USD | -27,075USD |
| Change In Working Capital | -1,966,000USD | 1,968,000USD | -3,328,000USD | -1,356,000USD | -935,000USD | -1,686,000USD | -1,745,848USD | 109,436USD |
| Total Cash From Operating Activities | -10,289,000USD | -8,125,000USD | -16,703,000USD | -14,603,000USD | -18,223,000USD | -12,187,000USD | -8,485,637USD | -2,692,136USD |
| Capital Expenditures | -100,000USD | -12,000USD | -623,000USD | -256,000USD | -995,000USD | -921,000USD | -371,016USD | -134,295USD |
| Free Cash Flow | -10,389,000USD | -8,137,000USD | -17,326,000USD | -14,859,000USD | -19,218,000USD | -13,108,000USD | -8,856,653USD | -2,826,431USD |
| Investments | 0USD | 7,312,000USD | 6,355,000USD | 16,134,000USD | -5,009,000USD | -24,979,511USD | -24,979,511USD | -24,979,511USD |
| Total Cashflows From Investing Activities | -387,000USD | 7,312,000USD | — | 14,913,000USD | -6,937,000USD | -26,111,000USD | -382,185USD | -134,295USD |
| Total Cash From Financing Activities | 10,534,000USD | 468,000USD | 10,150,000USD | 83,000USD | 13,450,000USD | 37,961,000USD | 13,492,790USD | 12,101,351USD |
| Dividends Paid | -1,067,000USD | -120,000USD | -58,000USD | 0USD | — | — | — | — |
| Issuance Of Capital Stock | 4,500,000USD | 0USD | — | — | 2USD | 12,400,002USD | 12,499,994USD | 13,683,222USD |
| Change In Cash | -142,000USD | -345,000USD | -1,375,000USD | 393,000USD | -11,709,811USD | -337,000USD | 4,624,968USD | 9,274,920USD |
| Begin Period Cash Flow | 3,610,000USD | 3,955,000USD | 5,330,000USD | 4,937,000USD | 16,646,811USD | 16,984,000USD | 12,358,896USD | 3,083,976USD |
| End Period Cash Flow | 3,468,000USD | 3,610,000USD | 3,955,000USD | 5,330,000USD | 4,937,000USD | 16,647,000USD | 16,983,864USD | 12,358,896USD |
| Other Cashflows From Investing Activities | -387,000USD | -168,000USD | — | -92,000USD | 4,000USD | -25,652,000USD | -11,169USD | -120,070USD |
| Other Cashflows From Financing Activities | 1,067,000USD | 10,208,000USD | — | 83,000USD | 13,725,000USD | 25,147,000USD | 992,796USD | -1,542,436USD |
| Unclassified Operating Cash Flow | -4,076,000USD | -2,433,000USD | 13,860,000USD | -3,225,000USD | -5,356,000USD | — | — | — |
| Unclassified Financing Cash Flow | 6,034,000USD | -9,620,000USD | 10,208,000USD | — | — | -26,163,401USD | -2,584,608USD | — |
| Change To Liabilities | — | — | — | 319,000USD | 836,000USD | 1,188,145USD | 520,460USD | 196,750USD |
| Net Borrowings | — | — | — | 0USD | -275,000USD | 414,362USD | 414,362USD | -39,435USD |
| Sale Purchase Of Stock | — | — | — | 83,000USD | — | 38,563,039USD | 14,670,240USD | 13,683,220USD |
| Cash And Cash Equivalents Changes | — | — | — | 393,000USD | — | -337,053USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | 25,441,511USD | 24,979,511USD | 25,099,581USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2025Quarterly · 2025-09-30 | Geography | Americas | -70,000 | USD | 0001140361-25-041816 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific | 21,000 | USD | 0001140361-25-041816 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe Middle East And Africa | 1,540,000 | USD | 0001140361-25-041816 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Americas | 846,000 | USD | 0001641172-25-024162 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe Middle East And Africa | 166,000 | USD | 0001641172-25-024162 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Americas | 651,000 | USD | 0001641172-25-011065 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe Middle East And Africa | 114,000 | USD | 0001641172-25-011065 |
| FY 2024Yearly · 2024-12-31 | Geography | Americas | 4,423,000 | USD | 0001641172-25-001416 |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific | 8,000 | USD | 0001641172-25-001416 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe Middle East And Africa | 76,000 | USD | 0001641172-25-001416 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Americas | 585,000 | USD | 0001140361-25-041816 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific | 1,000 | USD | 0001140361-25-041816 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe Middle East And Africa | 7,000 | USD | 0001140361-25-041816 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Americas | 1,536,000 | USD | 0001437749-24-031161 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Asia Pacific | 0 | USD | 0001437749-24-031161 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Europe Middle East And Africa | 37,000 | USD | 0001437749-24-031161 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Americas | 1,463,000 | USD | 0001641172-25-011065 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Asia Pacific | 7,000 | USD | 0001641172-25-011065 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Europe Middle East And Africa | 6,000 | USD | 0001641172-25-011065 |
| Q4 2023Quarterly · 2023-12-31 | Geography | Americas | 548,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Asia Pacific | 59,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Europe Middle East And Africa | 0 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | Americas | 3,773,000 | USD | 0001641172-25-001416 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific | 58,000 | USD | 0001641172-25-001416 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe Middle East And Africa | 2,302,000 | USD | 0001641172-25-001416 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Americas | 1,347,000 | USD | 0001437749-24-035368 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Asia Pacific | 0 | USD | 0001437749-24-035368 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Europe Middle East And Africa | 2,284,000 | USD | 0001437749-24-035368 |
| FY 2022Yearly · 2022-12-31 | Geography | Americas | 5,315,000 | USD | 0001437749-24-027942 |
| FY 2022Yearly · 2022-12-31 | Geography | Asia Pacific | 247,000 | USD | 0001437749-24-027942 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe Middle East And Africa | 2,487,000 | USD | 0001437749-24-027942 |
| FY 2021Yearly · 2021-12-31 | Geography | Americas | 3,357,000 | USD | 0001851734-22-000144 |
| FY 2021Yearly · 2021-12-31 | Geography | Asia Pacific | 1,987,000 | USD | 0001851734-22-000144 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe Middle East And Africa | 2,385,000 | USD | 0001851734-22-000144 |
| Q1 2021Quarterly · 2021-03-31 | Product | Other Income | 115 | USD | 0001654954-21-004801 |
| Q1 2021Quarterly · 2021-03-31 | Product | Product | 1,427 | USD | 0001654954-21-004801 |
| FY 2020Yearly · 2020-12-31 | Geography | Americas | 1,443,000 | USD | 0001851734-22-000144 |
| FY 2020Yearly · 2020-12-31 | Geography | Asia Pacific | 1,455,000 | USD | 0001851734-22-000144 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe Middle East And Africa | 1,046,000 | USD | 0001851734-22-000144 |
| Q3 2020Quarterly · 2020-09-30 | Product | Other Income | 18,675 | USD | 0001654954-20-011591 |
| Q3 2020Quarterly · 2020-09-30 | Product | Product | 988,089 | USD | 0001654954-20-011591 |
| Q2 2020Quarterly · 2020-06-30 | Product | Other Income | 9,428 | USD | 0001654954-20-008212 |
| Q2 2020Quarterly · 2020-06-30 | Product | Product | 823,164 | USD | 0001654954-20-008212 |
| Q1 2020Quarterly · 2020-03-31 | Product | Other Income | 15 | USD | 0001654954-21-004801 |
| Q1 2020Quarterly · 2020-03-31 | Product | Product | 675 | USD | 0001654954-21-004801 |
| FY 2019Yearly · 2019-12-31 | Geography | Americas | 481,622 | USD | 0001654954-21-002358 |
| FY 2019Yearly · 2019-12-31 | Geography | Asia Pacific | 98,621 | USD | 0001654954-21-002358 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe Middle East And Africa | 116,547 | USD | 0001654954-21-002358 |
| Q3 2019Quarterly · 2019-09-30 | Product | Other Income | 12,790 | USD | 0001654954-20-011591 |
| Q3 2019Quarterly · 2019-09-30 | Product | Product | 255,973 | USD | 0001654954-20-011591 |
| Q2 2019Quarterly · 2019-06-30 | Product | Other Income | 10,496 | USD | 0001654954-20-008212 |
| Q2 2019Quarterly · 2019-06-30 | Product | Product | 48,948 | USD | 0001654954-20-008212 |
| FY 2018Yearly · 2018-12-31 | Geography | Americas | 18,670 | USD | 0001654954-20-002439 |
| FY 2018Yearly · 2018-12-31 | Geography | Asia Pacific | 4,480 | USD | 0001654954-20-002439 |
| FY 2018Yearly · 2018-12-31 | Geography | Europe Middle East And Africa | 0 | USD | 0001654954-20-002439 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.