marketcaparena

WMK

WEIS MARKETS INC

Company overview

Market capitalization
$1.80B
Employees
22,000
Latest publication
2026-09-29
About WEIS MARKETS INC

Weis Markets, Inc. engages in the retail sale of food through a chain of supermarkets. The company's retail food stores offer groceries, dairy products, frozen food, meats, seafood, fresh produce, floral, pharmacy services, deli products, prepared food, bakery products, beer and wine, and fuel; and general merchandise items, such as health and beauty care, and household products. It also operates stores in Delaware, Maryland, New Jersey, New York, Pennsylvania, Virginia, and West Virginia primarily under the Weis Markets name, as well as Weis, Weis 2 Go, Weis Great Meals Start Here, Weis Gas-n-Go, and Weis Nutri-Facts. Weis Markets, Inc. was founded in 1912 and is based in Sunbury, Pennsylvania.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-27 · USDQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Revenue1,275,308,000USD1,255,912,000USD1,242,307,000USD1,218,796,000USD1,200,776,000USD1,245,128,000USD1,186,232,000USD1,185,719,000USD
Gross Profit328,401,000USD330,247,000USD308,688,000USD308,365,000USD299,502,000USD327,205,000USD291,140,000USD299,024,000USD
General And Administrative Expenses299,294,000USD———————
Total Operating Expenses299,294,000USD294,545,000USD286,313,000USD276,428,000USD276,466,000USD284,899,000USD261,582,000USD266,535,000USD
Operating Income29,107,000USD35,702,000USD22,375,000USD31,937,000USD23,036,000USD42,306,000USD29,558,000USD32,489,000USD
Total Other Income Expense Net1,550,000USD1,674,000USD1,711,000USD3,131,000USD4,768,000USD4,528,000USD6,227,000USD3,655,000USD
Income Before Tax30,657,000USD37,376,000USD24,086,000USD35,068,000USD27,804,000USD46,834,000USD35,785,000USD36,144,000USD
Income Tax Expense7,801,000USD9,523,000USD5,853,000USD8,541,000USD7,326,000USD12,156,000USD9,945,000USD9,885,000USD
Net Income22,856,000USD27,853,000USD18,233,000USD26,526,000USD20,478,000USD34,678,000USD25,840,000USD26,259,000USD
Cost Of Revenue—925,665,000USD933,619,000USD910,431,000USD901,274,000USD917,923,000USD895,092,000USD886,695,000USD
Selling General Administrative—294,545,000USD286,313,000USD276,428,000USD249,766,000USD257,799,000USD235,782,000USD233,136,000USD
Tax Provision—9,523,000USD5,853,000USD8,541,000USD7,326,000USD12,156,000USD9,945,000USD9,885,000USD
Net Income From Continuing Ops—27,853,000USD18,233,000USD26,527,000USD20,478,000USD34,678,000USD25,840,000USD26,259,000USD
Ebit—37,376,000USD24,086,000USD35,068,000USD27,804,000USD46,834,000USD35,785,000USD36,144,000USD
Ebitda—68,832,000USD54,681,000USD65,663,000USD57,427,000USD76,800,000USD64,341,000USD64,050,000USD
Depreciation And Amortization—31,456,000USD30,595,000USD30,595,000USD29,623,000USD29,966,000USD28,556,000USD27,906,000USD
Reconciled Depreciation—31,456,000USD31,741,000USD30,595,000USD29,623,000USD29,966,000USD28,556,000USD27,906,000USD
Interest Income——3,276,000USD5,294,000USD4,411,000USD4,509,000USD7,848,000USD—
Net Income Applicable To Common Shares——18,233,000USD26,526,000USD20,478,000USD34,678,000USD25,840,000USD—
Unclassified Operating Expenses————26,700,000USD27,100,000USD25,800,000USD33,399,000USD
Interest Expense—————4,508,000USD7,848,000USD4,062,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue4,957,709,000USD4,791,730,000USD4,696,950,000USD4,695,943,000USD4,224,417,000USD4,112,601,000USD3,543,299,000USD3,509,270,000USD
Cost Of Revenue3,830,646,000USD3,587,651,000USD3,510,809,000USD3,514,029,000USD3,108,710,000USD3,012,167,000USD2,605,105,000USD2,574,269,000USD
Gross Profit1,127,063,000USD1,204,079,000USD1,186,141,000USD1,181,914,000USD1,115,707,000USD1,100,434,000USD938,194,000USD935,001,000USD
Selling General Administrative1,126,210,000USD1,072,364,000USD954,565,000USD976,049,000USD875,196,000USD873,392,000USD794,404,000USD784,298,000USD
Unclassified Operating Expenses-101,489,000USD—70,190,000USD25,113,000USD68,900,000USD39,364,000USD28,851,000USD36,613,000USD
Total Operating Expenses1,024,721,000USD1,072,364,000USD1,048,955,000USD1,024,862,000USD968,996,000USD937,256,000USD853,555,000USD851,411,000USD
Operating Income102,342,000USD131,715,000USD137,186,000USD157,052,000USD146,711,000USD163,178,000USD84,639,000USD83,590,000USD
Interest Income14,697,000USD21,970,000USD13,162,000USD82,000USD5,007,000USD3,817,000USD7,054,000USD1,454,000USD
Interest Expense14,697,000USD21,970,000USD38,000USD82,000USD6,603,000USD4,318,000USD11,059,000USD0USD
Income Before Tax123,947,000USD150,275,000USD146,696,000USD160,777,000USD148,307,000USD163,679,000USD88,644,000USD82,136,000USD
Income Tax Expense30,256,000USD40,334,000USD42,868,000USD35,581,000USD39,458,000USD44,762,000USD20,661,000USD19,398,000USD
Tax Provision30,256,000USD40,334,000USD42,868,000USD35,581,000USD39,458,000USD44,762,000USD20,661,000USD19,398,000USD
Net Income93,691,000USD109,941,000USD103,828,000USD125,196,000USD108,849,000USD118,917,000USD67,983,000USD62,738,000USD
Net Income From Continuing Ops93,691,000USD109,941,000USD103,828,000USD125,196,000USD108,849,000USD118,917,000USD67,983,000USD62,738,000USD
Ebit123,947,000USD150,275,000USD146,734,000USD160,859,000USD148,307,000USD163,178,000USD84,639,000USD82,671,000USD
Ebitda248,736,000USD264,150,000USD255,172,000USD264,885,000USD251,111,000USD262,548,000USD178,345,000USD176,238,000USD
Depreciation And Amortization124,789,000USD113,875,000USD108,438,000USD104,026,000USD102,804,000USD99,370,000USD93,706,000USD93,567,000USD
Reconciled Depreciation124,789,000USD113,875,000USD108,438,000USD104,026,000USD102,804,000USD99,370,000USD93,706,000USD93,567,000USD
Total Other Income Expense Net21,605,000USD18,560,000USD9,510,000USD3,725,000USD1,596,000USD501,000USD4,005,000USD-1,454,000USD
Net Income Applicable To Common Shares93,691,000USD109,941,000USD103,828,000USD125,196,000USD108,849,000USD118,917,000USD67,983,000USD62,738,000USD
Selling And Marketing Expenses——24,200,000USD23,700,000USD24,900,000USD24,500,000USD30,300,000USD30,500,000USD
Non Operating Income Net Other———3,807,000USD-3,411,000USD-3,316,000USD-3,049,000USD—
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-27 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets2,044,387,000USD2,026,868,000USD2,027,359,000USD2,017,813,000USD1,960,892,000USD2,081,333,000USD2,107,438,000USD2,070,637,000USD
Cash And Equivalents103,529,000USD—117,091,000USD54,650,000USD61,911,000USD167,931,000USD190,323,000USD149,757,000USD
Cash And Short Term Investments208,057,000USD198,841,000USD214,182,000USD209,824,000USD219,542,000USD367,635,000USD413,417,000USD412,139,000USD
Short Term Investments104,528,000USD101,123,000USD97,091,000USD155,174,000USD157,631,000USD199,704,000USD223,094,000USD262,382,000USD
Total Current Assets677,787,000USD674,578,000USD681,235,000USD679,705,000USD659,032,000USD806,471,000USD844,859,000USD846,970,000USD
Other Current Assets43,737,000USD78,874,000USD84,105,000USD46,725,000USD41,000,000USD42,665,000USD40,980,000USD37,270,000USD
Total Liabilities658,184,000USD———————
Total Current Liabilities333,534,000USD330,557,000USD352,727,000USD350,707,000USD328,318,000USD325,850,000USD343,304,000USD327,581,000USD
Other Current Liabilities30,091,000USD———————
Other Non Current Liabilities6,876,000USD———————
Total Stockholder Equity1,386,203,000USD1,370,584,000USD1,351,910,000USD1,343,428,000USD1,332,182,000USD1,456,957,000USD1,446,030,000USD1,422,728,000USD
Total Equity Including Noncontrolling Interest1,386,203,000USD———————
Deferred Revenue10,279,000USD———————
Net Receivables91,962,000USD98,183,000USD95,416,000USD99,781,000USD81,881,000USD81,862,000USD81,567,000USD93,233,000USD
Inventory296,899,000USD298,680,000USD287,532,000USD323,375,000USD316,609,000USD314,309,000USD308,895,000USD304,328,000USD
Property Plant Equipment Net1,275,554,000USD1,261,858,000USD1,255,015,000USD1,244,708,000USD1,211,284,000USD1,184,705,000USD1,177,258,000USD1,151,378,000USD
Goodwill65,691,000USD———————
Accounts Payable237,433,000USD237,467,000USD237,371,000USD242,433,000USD224,396,000USD209,923,000USD234,278,000USD223,348,000USD
Short Term Debt39,946,000USD39,673,000USD39,640,000USD39,618,000USD39,134,000USD40,015,000USD39,336,000USD39,785,000USD
Common Stock9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD
Retained Earnings1,669,857,000USD1,655,414,000USD1,635,974,000USD1,628,330,000USD1,618,510,000USD1,601,129,000USD1,589,797,000USD1,564,265,000USD
Intangible Assets—24,741,000USD25,418,000USD27,709,000USD24,885,000USD24,446,000USD21,474,000USD19,959,000USD
Total Liab—656,284,000USD675,449,000USD674,385,000USD628,710,000USD624,376,000USD661,408,000USD647,909,000USD
Other Current Liab—41,406,000USD55,020,000USD49,304,000USD55,127,000USD56,969,000USD53,927,000USD54,571,000USD
Capital Stock—9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD
Good Will—65,691,000USD65,691,000USD65,691,000USD65,691,000USD65,712,000USD61,255,000USD52,330,000USD
Cash—97,718,000USD117,091,000USD54,650,000USD61,911,000USD167,931,000USD190,323,000USD149,757,000USD
Current Deferred Revenue—10,761,000USD14,072,000USD9,545,000USD9,661,000USD9,992,000USD13,040,000USD9,117,000USD
Net Debt—76,055,000USD55,003,000USD120,566,000USD107,486,000USD466,000USD-16,860,000USD26,098,000USD
Short Long Term Debt Total—173,773,000USD172,094,000USD175,216,000USD169,397,000USD168,397,000USD173,463,000USD175,855,000USD
Property Plant Equipment Gross—1,261,858,000USD3,131,178,000USD1,244,708,000USD1,211,284,000USD1,184,705,000USD2,932,525,000USD1,151,378,000USD
Accumulated Other Comprehensive Income—-2,522,000USD-1,756,000USD-2,594,000USD-4,020,000USD-3,264,000USD-2,859,000USD-629,000USD
Common Stock Shares Outstanding—24,744,597shares25,685,425shares24,744,597shares26,354,064shares26,898,443shares26,898,443shares26,898,443shares
Non Current Assets Total—1,352,290,000USD1,346,124,000USD1,338,108,000USD1,301,860,000USD1,274,863,000USD1,262,579,000USD1,223,667,000USD
Non Current Liabilities Total—325,727,000USD322,722,000USD323,678,000USD300,392,000USD298,526,000USD318,104,000USD320,328,000USD
Non Current Liabilities Other—4,628,000USD4,880,000USD4,173,000USD3,771,000USD3,569,000USD15,043,000USD14,815,000USD
Net Working Capital—344,021,000USD328,508,000USD328,998,000USD330,714,000USD480,621,000USD501,555,000USD519,389,000USD
Unclassified Non Current Liabilities—321,099,000USD317,842,000USD319,505,000USD296,621,000USD294,957,000USD303,061,000USD305,513,000USD
Unclassified Equity—-302,206,000USD-302,206,000USD-302,206,000USD-302,206,000USD-160,806,000USD-160,806,000USD-160,806,000USD
Unclassified Current Liabilities——6,624,000USD9,807,000USD—8,951,000USD——
Other Assets—————-1,000USD——
Non Currrent Assets Other——————2,592,000USD-111,352,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets2,027,359,000USD2,107,438,000USD2,039,632,000USD1,959,150,000USD1,910,475,000USD1,820,421,000USD1,675,562,000USD1,432,011,000USD
Intangible Assets25,418,000USD21,474,000USD17,853,000USD17,032,000USD17,525,000USD17,559,000USD17,816,000USD22,951,000USD
Other Current Assets84,105,000USD40,980,000USD34,106,000USD29,921,000USD31,112,000USD29,187,000USD23,378,000USD24,289,000USD
Total Liab675,449,000USD661,408,000USD665,295,000USD657,316,000USD690,733,000USD674,306,000USD616,817,000USD409,112,000USD
Total Stockholder Equity1,351,910,000USD1,446,030,000USD1,374,337,000USD1,301,834,000USD1,219,742,000USD1,146,115,000USD1,058,745,000USD1,022,899,000USD
Other Current Liab55,020,000USD53,927,000USD61,028,000USD76,847,000USD67,222,000USD69,897,000USD55,247,000USD60,870,000USD
Common Stock9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD
Capital Stock9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD9,949,000USD
Retained Earnings1,635,974,000USD1,589,797,000USD1,516,438,000USD1,449,191,000USD1,358,963,000USD1,283,737,000USD1,198,173,000USD1,163,545,000USD
Good Will65,691,000USD61,255,000USD52,330,000USD52,330,000USD52,330,000USD52,330,000USD52,330,000USD52,330,000USD
Cash117,091,000USD190,323,000USD184,217,000USD157,997,000USD86,048,000USD136,612,000USD66,871,000USD37,808,000USD
Cash And Equivalents117,091,000USD190,323,000USD184,217,000USD157,997,000USD86,048,000USD136,612,000USD66,871,000USD37,808,000USD
Cash And Short Term Investments214,182,000USD413,417,000USD436,859,000USD367,112,000USD318,851,000USD271,231,000USD149,344,000USD106,792,000USD
Total Current Assets681,235,000USD844,859,000USD832,214,000USD741,170,000USD671,658,000USD626,202,000USD508,292,000USD469,122,000USD
Total Current Liabilities352,727,000USD343,304,000USD340,782,000USD345,351,000USD345,197,000USD346,269,000USD291,938,000USD267,213,000USD
Current Deferred Revenue14,072,000USD13,040,000USD12,416,000USD11,774,000USD11,901,000USD10,583,000USD8,662,000USD7,961,000USD
Net Debt55,003,000USD-16,860,000USD-1,214,000USD27,954,000USD115,561,000USD71,617,000USD151,897,000USD-37,808,000USD
Short Term Debt39,640,000USD39,336,000USD40,658,000USD43,527,000USD39,940,000USD39,165,000USD39,114,000USD7,283,000USD
Short Long Term Debt Total172,094,000USD173,463,000USD183,003,000USD185,951,000USD201,609,000USD208,229,000USD218,768,000USD—
Short Term Investments97,091,000USD223,094,000USD252,642,000USD209,115,000USD232,803,000USD134,619,000USD82,473,000USD68,984,000USD
Net Receivables95,416,000USD81,567,000USD65,092,000USD50,863,000USD52,108,000USD56,760,000USD55,764,000USD57,285,000USD
Inventory287,532,000USD308,895,000USD296,157,000USD293,274,000USD269,587,000USD269,024,000USD279,806,000USD280,756,000USD
Accounts Payable237,371,000USD234,278,000USD226,164,000USD206,849,000USD218,774,000USD221,566,000USD180,718,000USD191,099,000USD
Property Plant Equipment Net1,255,015,000USD1,177,258,000USD1,135,561,000USD1,146,865,000USD1,168,962,000USD1,124,330,000USD1,097,124,000USD887,608,000USD
Property Plant Equipment Gross3,131,178,000USD2,932,525,000USD2,783,140,000USD2,688,467,000USD2,612,315,000USD924,429,000USD1,097,124,000USD887,608,000USD
Accumulated Other Comprehensive Income-1,756,000USD-2,859,000USD-1,193,000USD-6,449,000USD1,687,000USD3,286,000USD1,480,000USD262,000USD
Common Stock Shares Outstanding25,685,425shares26,898,443shares26,898,443shares26,898,443shares26,898,443shares26,898,443shares26,898,443shares26,898,443shares
Non Current Assets Total1,346,124,000USD1,262,579,000USD1,207,418,000USD1,217,980,000USD1,238,817,000USD1,194,219,000USD1,167,270,000USD962,889,000USD
Non Current Liabilities Total322,722,000USD318,104,000USD324,513,000USD311,965,000USD345,536,000USD328,037,000USD324,879,000USD141,899,000USD
Non Current Liabilities Other4,880,000USD15,043,000USD9,871,000USD200,740,000USD230,449,000USD224,633,000USD227,838,000USD51,106,000USD
Net Working Capital328,508,000USD501,555,000USD491,432,000USD395,819,000USD326,461,000USD279,933,000USD216,354,000USD201,909,000USD
Unclassified Current Liabilities6,624,000USD——6,354,000USD7,360,000USD5,058,000USD8,197,000USD—
Unclassified Non Current Liabilities317,842,000USD303,061,000USD314,642,000USD-169,541,000USD-183,867,000USD-158,973,000USD-145,225,000USD-141,899,000USD
Unclassified Equity-302,206,000USD-160,806,000USD-160,806,000USD-160,806,000USD————
Other Assets—1,000USD—1,753,000USD990,000USD199,901,000USD716,000USD1,830,000USD
Non Currrent Assets Other—2,592,000USD1,674,000USD1,753,000USD990,000USD-103,404,000USD-97,041,000USD1,830,000USD
Deferred Long Term Liab———111,225,000USD115,087,000USD103,404,000USD97,041,000USD90,793,000USD
Other Liab———169,541,000USD183,867,000USD158,973,000USD145,225,000USD141,899,000USD
Net Tangible Assets———1,249,504,000USD1,167,412,000USD1,093,785,000USD1,006,415,000USD970,569,000USD
Treasury Stock————-150,857,000USD-150,857,000USD-150,857,000USD-150,857,000USD
Unclassified Non Current Assets—————-199,901,000USD——
Long Term Debt———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income27,853,000USD28,454,000USD18,233,000USD26,526,000USD20,478,000USD34,678,000USD25,839,000USD26,259,000USD
Depreciation31,456,000USD32,830,000USD31,741,000USD30,595,000USD29,623,000USD29,966,000USD28,556,000USD27,906,000USD
Other Non Cash Items1,366,000USD-7,152,000USD-1,910,000USD-2,632,000USD397,000USD251,000USD-6,777,000USD-610,000USD
Change To Account Receivables-4,243,000USD-2,807,000USD-13,901,000USD1,765,000USD-2,016,000USD7,957,000USD-19,138,000USD-10,309,000USD
Change To Inventory-11,148,000USD18,985,000USD-6,766,000USD-2,300,000USD-5,264,000USD-4,466,000USD-7,808,000USD-758,000USD
Change In Working Capital-33,427,000USD27,484,000USD-4,447,000USD2,999,000USD-44,774,000USD20,852,000USD-16,015,000USD-12,740,000USD
Total Cash From Operating Activities30,248,000USD86,594,000USD59,195,000USD56,561,000USD4,856,000USD87,143,000USD25,826,000USD40,259,000USD
Capital Expenditures-39,323,000USD-48,833,000USD-63,871,000USD-56,497,000USD-33,180,000USD-57,249,000USD-42,326,000USD-30,076,000USD
Free Cash Flow-9,075,000USD37,761,000USD-4,676,000USD64,000USD-28,324,000USD29,894,000USD-16,500,000USD10,183,000USD
Investments-5,132,000USD24,584,000USD-58,043,000USD-13,435,000USD-18,103,000USD-37,432,000USD-30,426,000USD-3,796,000USD
Total Cashflows From Investing Activities-41,208,000USD-15,740,000USD-58,043,000USD-13,435,000USD-18,103,000USD-37,432,000USD-30,426,000USD-3,796,000USD
Total Cash From Financing Activities-8,413,000USD-8,413,000USD-8,413,000USD-149,146,000USD-9,145,000USD-9,146,000USD-9,145,000USD-9,146,000USD
Dividends Paid-8,413,000USD-8,413,000USD-8,413,000USD-9,146,000USD-9,145,000USD-9,146,000USD-9,145,000USD-9,146,000USD
Change In Cash-19,373,000USD62,441,000USD-7,261,000USD-106,020,000USD-22,392,000USD40,566,000USD-13,745,000USD27,317,000USD
Begin Period Cash Flow117,091,000USD54,650,000USD61,911,000USD167,931,000USD190,323,000USD149,757,000USD163,502,000USD136,185,000USD
End Period Cash Flow97,718,000USD117,091,000USD54,650,000USD61,911,000USD167,931,000USD190,323,000USD149,757,000USD163,502,000USD
Other Cashflows From Investing Activities-41,208,000USD-439,000USD-34,000USD-1,294,000USD231,000USD1,000USD-1,000USD31,000USD
Unclassified Operating Cash Flow3,000,000USD4,978,000USD15,578,000USD——1,396,000USD-5,777,000USD—
Unclassified Investing Cash Flow44,455,000USD8,948,000USD63,905,000USD57,791,000USD32,949,000USD57,248,000USD42,327,000USD30,045,000USD
Sale Purchase Of Stock—140,000,000USD-140,000,000USD-140,000,000USD————
Other Cashflows From Financing Activities—-140,000,000USD————-30,426,000USD-3,796,000USD
Unclassified Financing Cash Flow——140,000,000USD———30,426,000USD3,796,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income93,691,000USD109,941,000USD103,828,000USD125,196,000USD108,849,000USD118,917,000USD67,983,000USD62,738,000USD
Depreciation124,789,000USD113,875,000USD108,438,000USD104,026,000USD102,804,000USD99,370,000USD93,706,000USD93,567,000USD
Other Non Cash Items-11,297,000USD-8,454,000USD-2,604,000USD4,571,000USD-383,000USD3,064,000USD-1,379,000USD4,466,000USD
Change To Account Receivables-16,959,000USD-23,347,000USD-18,564,000USD2,436,000USD2,727,000USD-6,804,000USD2,431,000USD-5,874,000USD
Change To Inventory4,655,000USD-12,637,000USD-2,883,000USD-23,687,000USD-563,000USD10,782,000USD950,000USD-1,247,000USD
Change In Working Capital-18,738,000USD-22,551,000USD-13,015,000USD-14,917,000USD4,126,000USD50,982,000USD5,611,000USD-15,809,000USD
Total Cash From Operating Activities207,206,000USD187,467,000USD201,602,000USD218,024,000USD227,709,000USD277,990,000USD171,686,000USD148,380,000USD
Capital Expenditures-202,381,000USD-161,349,000USD-105,085,000USD-122,988,000USD-152,008,000USD-131,118,000USD-102,945,000USD-99,236,000USD
Free Cash Flow4,825,000USD26,118,000USD96,517,000USD95,036,000USD75,701,000USD146,872,000USD68,741,000USD49,144,000USD
Investments95,921,000USD-144,779,000USD-138,800,000USD5,190,000USD-98,574,000USD-43,059,000USD-6,455,000USD6,757,000USD
Total Cashflows From Investing Activities-105,321,000USD-144,779,000USD-138,800,000USD-111,107,000USD-244,650,000USD-174,895,000USD-109,269,000USD-90,955,000USD
Total Cash From Financing Activities-175,117,000USD-36,582,000USD-36,582,000USD-34,968,000USD-33,623,000USD-33,354,000USD-33,354,000USD-67,534,000USD
Dividends Paid-35,117,000USD-36,582,000USD-36,582,000USD-34,968,000USD-33,623,000USD-33,354,000USD-33,354,000USD-32,546,000USD
Sale Purchase Of Stock-140,000,000USD0USD0USD—————
Change In Cash-73,232,000USD6,106,000USD26,220,000USD71,949,000USD-50,564,000USD69,741,000USD29,063,000USD-10,109,000USD
Begin Period Cash Flow190,323,000USD184,217,000USD157,997,000USD86,048,000USD136,612,000USD66,871,000USD37,808,000USD47,917,000USD
End Period Cash Flow117,091,000USD190,323,000USD184,217,000USD157,997,000USD86,048,000USD136,612,000USD66,871,000USD37,808,000USD
Other Cashflows From Investing Activities8,462,000USD771,000USD-209,000USD5,872,000USD5,724,000USD-845,000USD-1,358,000USD-1,806,000USD
Other Cashflows From Financing Activities-140,000,000USD—-138,800,000USD-111,107,000USD-244,650,000USD-174,895,000USD-109,269,000USD-90,955,000USD
Unclassified Operating Cash Flow18,761,000USD-5,344,000USD230,183,000USD—12,313,000USD5,657,000USD5,765,000USD3,418,000USD
Unclassified Investing Cash Flow-7,323,000USD160,578,000USD105,294,000USD———1,489,000USD3,330,000USD
Unclassified Financing Cash Flow140,000,000USD—138,800,000USD111,107,000USD244,650,000USD174,895,000USD109,269,000USD90,955,000USD
Stock Based Compensation——-225,228,000USD—————
Change To Liabilities———6,690,000USD2,476,000USD51,519,000USD408,000USD-9,253,000USD
Cash And Cash Equivalents Changes———71,949,000USD-50,564,000USD69,741,000USD29,063,000USD-10,109,000USD
Net Borrowings———————-34,988,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-27ProductFuel Product98,172,000USDDisclosure
Q2 2026Quarterly · 2026-06-27ProductGrocery1,003,154,000USDDisclosure
Q2 2026Quarterly · 2026-06-27ProductManufacturing2,339,000USDDisclosure
Q2 2026Quarterly · 2026-06-27ProductPharmacy167,193,000USDDisclosure
Q2 2026Quarterly · 2026-06-27ProductServices4,450,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductFuel Product67,832,000USD0000105418-26-000043
Q1 2026Quarterly · 2026-03-31ProductGrocery1,016,599,000USD0000105418-26-000043
Q1 2026Quarterly · 2026-03-31ProductManufacturing2,248,000USD0000105418-26-000043
Q1 2026Quarterly · 2026-03-31ProductPharmacy165,039,000USD0000105418-26-000043
Q1 2026Quarterly · 2026-03-31ProductServices4,194,000USD0000105418-26-000043
Q4 2025Quarterly · 2025-12-31ProductFuel Product66,520,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductGrocery1,034,446,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductManufacturing2,177,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductPharmacy186,738,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices5,913,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductFuel Product248,425,000USD0000105418-26-000024
FY 2025Yearly · 2025-12-31ProductGrocery4,012,189,000USD0000105418-26-000024
FY 2025Yearly · 2025-12-31ProductManufacturing7,010,000USD0000105418-26-000024
FY 2025Yearly · 2025-12-31ProductPharmacy671,749,000USD0000105418-26-000024
FY 2025Yearly · 2025-12-31ProductServices18,300,000USD0000105418-26-000024
Q3 2025Quarterly · 2025-09-30ProductFuel Product66,137,000USD0000105418-25-000045
Q3 2025Quarterly · 2025-09-30ProductGrocery992,303,000USD0000105418-25-000045
Q3 2025Quarterly · 2025-09-30ProductManufacturing1,415,000USD0000105418-25-000045
Q3 2025Quarterly · 2025-09-30ProductPharmacy178,353,000USD0000105418-25-000045
Q3 2025Quarterly · 2025-09-30ProductServices4,099,000USD0000105418-25-000045
Q2 2025Quarterly · 2025-06-30ProductFuel Product62,273,000USD0000105418-25-000039
Q2 2025Quarterly · 2025-06-30ProductGrocery992,345,000USD0000105418-25-000039
Q2 2025Quarterly · 2025-06-30ProductManufacturing1,294,000USD0000105418-25-000039
Q2 2025Quarterly · 2025-06-30ProductPharmacy158,567,000USD0000105418-25-000039
Q2 2025Quarterly · 2025-06-30ProductServices4,317,000USD0000105418-25-000039
Q1 2025Quarterly · 2025-03-31ProductFuel Product53,495,000USD0000105418-26-000043
Q1 2025Quarterly · 2025-03-31ProductGrocery993,095,000USD0000105418-26-000043
Q1 2025Quarterly · 2025-03-31ProductManufacturing2,124,000USD0000105418-26-000043
Q1 2025Quarterly · 2025-03-31ProductPharmacy148,091,000USD0000105418-26-000043
Q1 2025Quarterly · 2025-03-31ProductServices3,971,000USD0000105418-26-000043
Q4 2024Quarterly · 2024-12-31ProductFuel Product56,549,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductGrocery1,010,435,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductManufacturing2,875,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductPharmacy158,165,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductServices5,725,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductFuel Product235,126,000USD0000105418-26-000024
FY 2024Yearly · 2024-12-31ProductGrocery3,927,461,000USD0000105418-26-000024
FY 2024Yearly · 2024-12-31ProductManufacturing8,077,000USD0000105418-26-000024
FY 2024Yearly · 2024-12-31ProductPharmacy603,216,000USD0000105418-26-000024
FY 2024Yearly · 2024-12-31ProductServices17,900,000USD0000105418-26-000024
Q3 2024Quarterly · 2024-09-30ProductFuel Product60,859,000USD0000105418-25-000045
Q3 2024Quarterly · 2024-09-30ProductGrocery968,575,000USD0000105418-25-000045
Q3 2024Quarterly · 2024-09-30ProductManufacturing1,562,000USD0000105418-25-000045
Q3 2024Quarterly · 2024-09-30ProductPharmacy155,236,000USD0000105418-25-000045
Q3 2024Quarterly · 2024-09-30ProductServices3,875,000USD0000105418-25-000045
FY 2023Yearly · 2023-12-31ProductFuel Product239,665,000USD0000105418-26-000024
FY 2023Yearly · 2023-12-31ProductGrocery3,921,041,000USD0000105418-26-000024
FY 2023Yearly · 2023-12-31ProductManufacturing9,233,000USD0000105418-26-000024
FY 2023Yearly · 2023-12-31ProductPharmacy527,010,000USD0000105418-26-000024
FY 2023Yearly · 2023-12-31ProductServices17,600,000USD0000105418-26-000024
FY 2022Yearly · 2022-12-31ProductFuel Product263,265,000USD0000105418-25-000014
FY 2022Yearly · 2022-12-31ProductGrocery3,978,397,000USD0000105418-25-000014
FY 2022Yearly · 2022-12-31ProductManufacturing12,441,000USD0000105418-25-000014
FY 2022Yearly · 2022-12-31ProductPharmacy441,840,000USD0000105418-25-000014
FY 2022Yearly · 2022-12-31ProductServices18,000,000USD0000105418-25-000014
FY 2021Yearly · 2021-12-31ProductFuel Product183,631,000USD0000105418-24-000015
FY 2021Yearly · 2021-12-31ProductGrocery3,633,023,000USD0000105418-24-000015
FY 2021Yearly · 2021-12-31ProductManufacturing8,635,000USD0000105418-24-000015
FY 2021Yearly · 2021-12-31ProductPharmacy399,128,000USD0000105418-24-000015
FY 2020Yearly · 2020-12-31ProductFuel Product117,800,000USD0000105418-23-000008
FY 2020Yearly · 2020-12-31ProductGrocery3,627,898,000USD0000105418-23-000008
FY 2020Yearly · 2020-12-31ProductManufacturing10,273,000USD0000105418-23-000008
FY 2020Yearly · 2020-12-31ProductPharmacy356,630,000USD0000105418-23-000008
FY 2019Yearly · 2019-12-31ProductFuel Product127,828,000USD0000105418-22-000009
FY 2019Yearly · 2019-12-31ProductGrocery3,068,754,000USD0000105418-22-000009
FY 2019Yearly · 2019-12-31ProductManufacturing9,484,000USD0000105418-22-000009
FY 2019Yearly · 2019-12-31ProductPharmacy337,233,000USD0000105418-22-000009
FY 2018Yearly · 2018-12-31ProductFuel Product125,993,000USD0000105418-21-000015
FY 2018Yearly · 2018-12-31ProductGrocery3,063,218,000USD0000105418-21-000015
FY 2018Yearly · 2018-12-31ProductManufacturing5,475,000USD0000105418-21-000015
FY 2018Yearly · 2018-12-31ProductPharmacy314,584,000USD0000105418-21-000015

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.