WLKP
Westlake Chemical Partners LP
Company overview
- Market capitalization
- $759.55M
- Employees
- 0
- Latest publication
- 2026-09-29
About Westlake Chemical Partners LP
Westlake Chemical Partners LP acquires, develops, and operates ethylene production facilities and related assets in the United States. It's ethylene production facilities which primarily convert ethane into ethylene. The company also sells ethylene co-products, such as propylene, crude butadiene, pyrolysis gasoline, and hydrogen directly to third parties on either a spot or contract basis. It serves as the general partner of the company. Westlake Chemical Partners LP was founded in 1991 and is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q2 20142014-06-30 · USD | Q1 20142014-03-31 · USD | Q4 20132013-12-31 · USD | Q3 20132013-09-30 · USD | Q2 20132013-06-30 · USD | Q1 20132013-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 297,100,000USD | 323,049,000USD | 524,135,000USD | 560,014,000USD | 561,938,000USD | 540,133,000USD | 524,759,000USD | 500,917,000USD |
| Cost Of Revenue | 202,295,000USD | 226,237,000USD | 277,589,000USD | 327,700,000USD | 330,477,000USD | 327,152,000USD | 286,604,000USD | 310,907,000USD |
| Gross Profit | 94,805,000USD | 96,812,000USD | 246,546,000USD | 232,314,000USD | 231,461,000USD | 212,981,000USD | 238,155,000USD | 190,010,000USD |
| Selling General Administrative | 7,494,000USD | 6,619,000USD | 6,165,000USD | 7,778,000USD | 24,054,000USD | 6,391,000USD | 4,380,000USD | 6,171,000USD |
| Total Operating Expenses | 7,494,000USD | 7,053,000USD | 6,165,000USD | 7,778,000USD | 6,125,000USD | 6,391,000USD | 6,764,000USD | 6,171,000USD |
| Operating Income | 87,311,000USD | 89,759,000USD | 240,381,000USD | 224,536,000USD | 225,336,000USD | 206,590,000USD | 231,391,000USD | 183,839,000USD |
| Total Other Income Expense Net | -4,771,000USD | -5,308,000USD | -2,708,000USD | -2,339,000USD | -1,860,000USD | -1,133,000USD | -433,000USD | 3,095,000USD |
| Interest Expense | 5,119,000USD | 5,508,000USD | 4,105,000USD | 3,591,000USD | 3,139,000USD | 2,295,000USD | 1,648,000USD | 950,000USD |
| Income Before Tax | 82,540,000USD | 84,451,000USD | 237,673,000USD | 222,197,000USD | 223,476,000USD | 205,457,000USD | 230,958,000USD | 186,934,000USD |
| Income Tax Expense | 178,000USD | 193,000USD | 83,829,000USD | 78,323,000USD | 79,270,000USD | 72,876,000USD | 81,924,000USD | 66,209,000USD |
| Net Income | 82,362,000USD | 84,258,000USD | 153,844,000USD | 143,874,000USD | 144,206,000USD | 132,581,000USD | 149,034,000USD | 120,725,000USD |
| Minority Interest | 68,124,000USD | -69,719,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | — | 434,000USD | — | — | — | — | 2,384,000USD | — |
| Net Interest Income | — | -5,508,000USD | — | — | — | — | — | — |
| Tax Provision | — | 193,000USD | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | 84,258,000USD | 153,844,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Ebit | — | 89,959,000USD | 241,778,000USD | 225,788,000USD | 226,615,000USD | 207,752,000USD | 232,606,000USD | 187,884,000USD |
| Ebitda | — | 124,513,000USD | 262,046,000USD | 244,802,000USD | 245,539,000USD | 226,931,000USD | 251,931,000USD | 203,919,000USD |
| Depreciation And Amortization | — | 34,554,000USD | 20,268,000USD | 19,014,000USD | 18,924,000USD | 19,179,000USD | 19,325,000USD | 16,035,000USD |
| Reconciled Depreciation | — | 22,629,000USD | 20,268,000USD | 19,014,000USD | 18,924,000USD | 19,179,000USD | 19,325,000USD | 16,035,000USD |
| Research Development | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Non Operating Income Net Other | — | — | 1,397,000USD | — | — | — | — | — |
| Discontinued Operations | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | — | 153,844,000USD | 143,874,000USD | 144,206,000USD | 132,581,000USD | 149,034,000USD | 120,725,000USD |
| Unclassified Operating Expenses | — | — | — | — | -17,929,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD | FY 20112011-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 1,166,695,000USD | 2,127,747,000USD | 2,249,098,000USD | 2,251,043,000USD |
| Cost Of Revenue | 818,847,000USD | 1,255,140,000USD | 1,613,446,000USD | 1,841,945,000USD |
| Gross Profit | 347,848,000USD | 872,607,000USD | 635,652,000USD | 409,098,000USD |
| Selling General Administrative | 25,017,000USD | 24,054,000USD | 22,485,000USD | — |
| Selling And Marketing Expenses | 3,254,000USD | 1,397,000USD | 1,618,000USD | — |
| Total Operating Expenses | 28,271,000USD | 25,451,000USD | 24,103,000USD | 24,312,000USD |
| Operating Income | 319,577,000USD | 847,156,000USD | 611,549,000USD | 384,786,000USD |
| Interest Expense | 22,899,000USD | 8,032,000USD | 8,937,000USD | 8,947,000USD |
| Net Interest Income | -22,899,000USD | — | — | — |
| Income Before Tax | 299,123,000USD | 846,825,000USD | 606,798,000USD | 378,643,000USD |
| Income Tax Expense | 547,000USD | 300,279,000USD | 210,878,000USD | 131,670,000USD |
| Tax Provision | 547,000USD | — | — | — |
| Net Income | 298,576,000USD | 546,546,000USD | 395,920,000USD | 246,973,000USD |
| Net Income From Continuing Ops | 298,576,000USD | — | — | — |
| Ebit | 322,022,000USD | 854,857,000USD | 615,735,000USD | 387,590,000USD |
| Ebitda | 450,000,000USD | 928,320,000USD | 679,992,000USD | 444,783,000USD |
| Depreciation And Amortization | 127,978,000USD | 73,463,000USD | 64,257,000USD | 57,193,000USD |
| Reconciled Depreciation | 87,018,000USD | — | — | — |
| Total Other Income Expense Net | -20,454,000USD | -331,000USD | -4,751,000USD | -6,143,000USD |
| Minority Interest | -249,878,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | 546,546,000USD | 395,920,000USD | — |
| Unclassified Operating Expenses | — | — | — | 24,312,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,217,348,000USD | 1,235,698,000USD | 1,256,533,000USD | 1,271,613,000USD | 1,307,187,000USD | 1,371,352,000USD | 1,287,956,000USD | 1,294,695,000USD |
| Cash And Equivalents | 49,321,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 157,537,000USD | 148,903,000USD | 143,506,000USD | 130,857,000USD | 156,524,000USD | 225,151,000USD | 240,926,000USD | 241,562,000USD |
| Other Current Assets | 10,000USD | 56,438,000USD | 32,897,000USD | 641,000USD | 24,000USD | 201,000USD | 444,000USD | 667,000USD |
| Total Liabilities | 447,935,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 45,768,000USD | 40,792,000USD | 51,301,000USD | 55,126,000USD | 72,906,000USD | 164,822,000USD | 55,372,000USD | 53,291,000USD |
| Other Current Liabilities | 19,135,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 999,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 769,413,000USD | — | — | — | — | — | — | — |
| Inventory | 3,563,000USD | 3,093,000USD | 2,769,000USD | 3,078,000USD | 3,261,000USD | 2,733,000USD | 4,058,000USD | 3,751,000USD |
| Property Plant Equipment Net | 858,643,000USD | 871,606,000USD | 886,012,000USD | 902,813,000USD | 902,062,000USD | 903,497,000USD | 903,588,000USD | 908,992,000USD |
| Goodwill | 5,814,000USD | — | — | — | — | — | — | — |
| Total Liab | — | 443,312,000USD | 454,181,000USD | 458,302,000USD | 476,022,000USD | 568,246,000USD | 458,642,000USD | 456,881,000USD |
| Total Stockholder Equity | — | 498,662,000USD | 501,108,000USD | 503,184,000USD | 504,985,000USD | 507,038,000USD | 518,701,000USD | 520,316,000USD |
| Common Stock | — | 498,662,000USD | 501,108,000USD | 503,184,000USD | 504,985,000USD | 507,038,000USD | 518,701,000USD | 520,316,000USD |
| Good Will | — | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD |
| Cash | — | 44,290,000USD | 44,269,000USD | 37,936,000USD | 36,579,000USD | 49,624,000USD | 58,316,000USD | 60,208,000USD |
| Cash And Short Term Investments | — | 44,290,000USD | 44,269,000USD | 37,936,000USD | 36,579,000USD | 49,624,000USD | 58,316,000USD | 60,208,000USD |
| Net Debt | — | 355,384,000USD | 355,405,000USD | 361,738,000USD | 363,095,000USD | 350,050,000USD | 341,358,000USD | 339,466,000USD |
| Short Long Term Debt Total | — | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD |
| Long Term Debt | — | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD |
| Net Receivables | — | 45,082,000USD | 63,571,000USD | 89,202,000USD | 116,660,000USD | 172,593,000USD | 178,108,000USD | 176,936,000USD |
| Accounts Payable | — | 40,792,000USD | 51,301,000USD | 23,090,000USD | 36,643,000USD | 101,486,000USD | 38,452,000USD | 31,927,000USD |
| Common Stock Shares Outstanding | — | 35,423,000shares | 35,233,000shares | 35,233,000shares | 35,233,000shares | 35,233,000shares | 35,239,000shares | 35,230,000shares |
| Non Current Assets Total | — | 1,086,795,000USD | 1,113,026,999USD | 1,140,756,000USD | 1,150,663,000USD | 1,146,201,000USD | 1,047,030,000USD | 1,053,133,000USD |
| Non Current Liabilities Total | — | 402,520,000USD | 402,880,000USD | 403,176,000USD | 403,116,000USD | 403,424,000USD | 403,270,000USD | 403,590,000USD |
| Non Current Liabilities Other | — | 1,326,000USD | 1,660,000USD | 1,984,000USD | 1,861,000USD | 2,183,000USD | 2,050,000USD | 2,347,000USD |
| Non Currrent Assets Other | — | 209,375,000USD | 221,200,999USD | 232,129,000USD | 242,787,000USD | 236,890,000USD | 137,628,000USD | 136,758,000USD |
| Net Working Capital | — | 108,111,000USD | 92,205,000USD | 75,731,000USD | 83,618,000USD | 60,329,000USD | 185,554,000USD | 188,271,000USD |
| Other Current Liab | — | — | 7,555,000USD | 32,036,000USD | 36,263,000USD | 63,336,000USD | 16,920,000USD | 21,364,000USD |
| Other Assets | — | — | 1USD | — | — | — | — | — |
| Property Plant Equipment Gross | — | — | 2,179,712,000USD | — | — | — | 2,141,517,000USD | — |
| Unclassified Current Liabilities | — | — | -7,555,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,256,533,000USD | 1,287,956,000USD | 1,316,842,000USD | 1,371,979,000USD | 1,480,698,000USD | 1,356,488,000USD | 1,393,456,000USD | 1,462,125,000USD |
| Other Current Assets | 32,897,000USD | 444,000USD | 442,000USD | 66,798,000USD | 396,000USD | 392,000USD | 1,067,000USD | 370,000USD |
| Total Liab | 454,181,000USD | 458,642,000USD | 460,592,000USD | 468,271,000USD | 508,000,000USD | 441,351,000USD | 441,321,000USD | 528,044,000USD |
| Total Stockholder Equity | 501,108,000USD | 518,701,000USD | 522,506,000USD | 534,501,999USD | 536,549,999USD | 519,971,000USD | 520,086,000USD | 934,081,000USD |
| Other Current Liab | 7,555,000USD | 34,628,000USD | 21,947,000USD | 17,537,000USD | 60,895,000USD | 12,561,000USD | 14,896,000USD | 16,250,000USD |
| Common Stock | 501,108,000USD | 518,701,000USD | 522,506,000USD | 534,501,999USD | 536,549,999USD | 519,971,000USD | 520,086,000USD | 458,382,000USD |
| Good Will | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD | 5,814,000USD |
| Other Assets | 1USD | — | — | 130,159,000USD | 155,949,000USD | 36,692,000USD | 46,236,000USD | 60,904,000USD |
| Cash | 44,269,000USD | 58,316,000USD | 58,619,000USD | 64,782,000USD | 17,057,000USD | 17,154,000USD | 19,923,000USD | 19,744,000USD |
| Cash And Short Term Investments | 44,269,000USD | 58,316,000USD | 58,619,000USD | 64,782,000USD | 17,057,000USD | 17,154,000USD | 19,923,000USD | 19,744,000USD |
| Total Current Assets | 143,506,000USD | 240,926,000USD | 226,203,000USD | 245,793,000USD | 281,210,000USD | 263,305,000USD | 238,411,000USD | 247,142,000USD |
| Total Current Liabilities | 51,301,000USD | 55,372,000USD | 56,335,000USD | 66,941,000USD | 106,796,000USD | 39,754,000USD | 38,849,000USD | 48,772,000USD |
| Net Debt | 355,405,000USD | 341,358,000USD | 341,055,000USD | 334,892,000USD | 382,617,000USD | 382,520,000USD | 379,751,000USD | 457,864,000USD |
| Short Long Term Debt Total | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 477,608,000USD |
| Long Term Debt | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 399,674,000USD | 477,608,000USD |
| Net Receivables | 63,571,000USD | 178,108,000USD | 162,710,000USD | 109,498,000USD | 254,859,000USD | 242,285,000USD | 214,937,000USD | 222,640,000USD |
| Inventory | 2,769,000USD | 4,058,000USD | 4,432,000USD | 4,715,000USD | 8,898,000USD | 3,474,000USD | 2,484,000USD | 4,388,000USD |
| Accounts Payable | 51,301,000USD | 20,744,000USD | 31,355,000USD | 49,404,000USD | 45,901,000USD | 20,986,000USD | 21,342,000USD | 32,522,000USD |
| Property Plant Equipment Net | 886,012,000USD | 903,588,000USD | 943,843,000USD | 990,213,000USD | 1,043,539,000USD | 1,050,676,999USD | 1,102,995,000USD | 1,148,265,000USD |
| Property Plant Equipment Gross | 2,179,712,000USD | 2,141,517,000USD | 2,104,875,000USD | 2,093,013,000USD | 2,066,289,000USD | 1,050,677,000USD | 1,102,995,000USD | 1,148,265,000USD |
| Common Stock Shares Outstanding | 35,233,000shares | 35,233,000shares | 35,224,340shares | 35,217,336shares | 35,206,333shares | 35,195,271shares | 34,488,058shares | 32,680,132shares |
| Non Current Assets Total | 1,113,026,999USD | 1,047,030,000USD | 1,090,639,000USD | 1,126,186,000USD | 1,199,488,000USD | 1,093,183,000USD | 1,155,044,999USD | 1,214,983,000USD |
| Non Current Liabilities Total | 402,880,000USD | 403,270,000USD | 404,257,000USD | 401,330,000USD | 401,204,000USD | 401,597,000USD | 402,472,000USD | 479,272,000USD |
| Non Current Liabilities Other | 1,660,000USD | 2,050,000USD | 2,951,000USD | 1,656,000USD | 1,530,000USD | 400,055,000USD | 400,823,000USD | 477,608,000USD |
| Non Currrent Assets Other | 221,200,999USD | 137,628,000USD | 140,982,000USD | 130,159,000USD | 150,135,000USD | 36,692,000USD | 46,235,999USD | 66,718,000USD |
| Net Working Capital | 92,205,000USD | 185,554,000USD | 169,868,000USD | 178,852,000USD | 174,414,000USD | 223,551,000USD | 199,562,000USD | 198,370,000USD |
| Unclassified Current Liabilities | -7,555,000USD | — | 3,033,000USD | -1,656,000USD | — | 4,665,000USD | — | -1,664,000USD |
| Deferred Long Term Liab | — | — | — | 1,656,000USD | 1,530,000USD | 1,542,000USD | 1,649,000USD | 1,664,000USD |
| Retained Earnings | — | — | — | 130,584,000USD | 148,926,000USD | — | — | — |
| Other Liab | — | — | — | 1,656,000USD | 1,530,000USD | 1,542,000USD | 1,649,000USD | 1,664,000USD |
| Current Deferred Revenue | — | — | — | 1,656,000USD | — | 1,542,000USD | 1,649,000USD | 1,664,000USD |
| Short Term Investments | — | — | — | 64,996,000USD | 106,243,000USD | 123,228,000USD | 162,773,000USD | 148,956,000USD |
| Net Tangible Assets | — | — | — | 897,894,000USD | 536,550,000USD | 909,323,000USD | 946,321,000USD | 928,267,000USD |
| Unclassified Current Assets | — | — | — | -64,996,000USD | -106,243,000USD | -123,228,000USD | -162,773,000USD | -148,956,000USD |
| Unclassified Non Current Assets | — | — | — | -130,159,000USD | -155,949,000USD | -36,691,999USD | -46,236,000USD | -66,718,000USD |
| Unclassified Equity | — | — | — | -130,584,000USD | -148,926,000USD | — | 882,768,000USD | 1,270,866,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | -401,216,000USD | -401,323,000USD | -479,272,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | -882,768,000USD | -795,167,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 14,169,000USD | 84,258,000USD | 86,214,000USD | 85,795,000USD | 42,309,000USD | 87,387,000USD | 18,136,000USD | 14,427,000USD |
| Depreciation | 34,299,000USD | 34,554,000USD | 33,872,000USD | 32,484,000USD | 27,068,000USD | 27,478,000USD | 28,112,000USD | 28,315,000USD |
| Other Non Cash Items | 67,617,000USD | 372,000USD | 1,847,000USD | 284,000USD | 240,000USD | -64,000USD | 86,321,000USD | 74,942,000USD |
| Change To Account Receivables | -2,761,000USD | 13,662,000USD | -2,495,000USD | -38,005,000USD | -2,717,000USD | 29,884,000USD | 2,961,000USD | 5,144,000USD |
| Change To Inventory | -324,000USD | 309,000USD | 183,000USD | -528,000USD | 1,325,000USD | -307,000USD | 736,000USD | 373,000USD |
| Change In Working Capital | -5,887,000USD | 1,195,000USD | -16,695,000USD | -109,492,000USD | -23,836,000USD | 17,668,000USD | -6,498,000USD | 4,212,000USD |
| Total Cash From Operating Activities | 110,198,000USD | 120,379,000USD | 105,238,000USD | 9,071,000USD | 45,781,000USD | 132,469,000USD | 126,071,000USD | 121,896,000USD |
| Capital Expenditures | -5,556,000USD | -8,829,000USD | -29,652,000USD | -24,380,000USD | -15,956,000USD | -13,474,000USD | -15,546,000USD | -10,178,000USD |
| Free Cash Flow | 104,642,000USD | 111,550,000USD | 75,586,000USD | -15,309,000USD | 29,825,000USD | 118,995,000USD | 110,525,000USD | 111,718,000USD |
| Investments | -13,000,000USD | -10,000,000USD | 348,000USD | 35,620,000USD | 14,044,000USD | -38,474,000USD | -30,546,000USD | -10,178,000USD |
| Total Cashflows From Investing Activities | -18,556,000USD | -18,829,000USD | 348,000USD | 35,620,000USD | 14,044,000USD | -38,474,000USD | -30,546,000USD | -10,178,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Total Cash From Financing Activities | -91,621,000USD | -95,217,000USD | -104,229,000USD | -57,736,000USD | -68,517,000USD | -95,887,000USD | -101,316,000USD | -101,479,000USD |
| Dividends Paid | -16,614,999USD | -16,614,999USD | -16,614,999USD | -16,611,000USD | -16,611,000USD | -16,611,000USD | -16,610,000USD | -16,607,000USD |
| Change In Cash | 21,000USD | 6,333,000USD | 1,357,000USD | -13,045,000USD | -8,692,000USD | -1,892,000USD | -5,791,000USD | 10,239,000USD |
| Begin Period Cash Flow | 44,269,000USD | 37,936,000USD | 36,579,000USD | 49,624,000USD | 58,316,000USD | 60,208,000USD | 65,999,000USD | 55,760,000USD |
| End Period Cash Flow | 44,290,000USD | 44,269,000USD | 37,936,000USD | 36,579,000USD | 49,624,000USD | 58,316,000USD | 60,208,000USD | 65,999,000USD |
| Other Cashflows From Investing Activities | -13,000,000USD | — | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | -75,006,000USD | -78,602,000USD | -87,614,000USD | -41,125,000USD | -51,906,000USD | -79,276,000USD | -84,706,000USD | -84,872,000USD |
| Unclassified Investing Cash Flow | 13,000,000USD | — | 29,652,000USD | 24,380,000USD | 15,956,000USD | 13,474,000USD | 15,546,000USD | 10,178,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 298,576,000USD | 369,159,000USD | 54,283,000USD | 334,829,000USD | 401,385,000USD | 341,119,000USD | 332,895,000USD | 330,571,000USD |
| Depreciation | 127,978,000USD | 111,899,000USD | 110,203,000USD | 121,074,000USD | 108,814,000USD | 103,154,000USD | 107,320,000USD | 108,842,000USD |
| Other Non Cash Items | 2,743,000USD | 2,163,000USD | 284,900,000USD | 7,833,000USD | 3,922,000USD | 731,000USD | 56,000USD | 502,656,000USD |
| Change To Account Receivables | -29,555,000USD | 32,958,000USD | 28,663,000USD | -14,435,000USD | -26,288,000USD | -72,928,000USD | 9,292,000USD | 1,028,000USD |
| Change To Inventory | 1,289,000USD | 374,000USD | 283,000USD | 4,183,000USD | -5,424,000USD | -990,000USD | 1,126,000USD | 1,202,000USD |
| Change In Working Capital | -148,828,000USD | 1,780,000USD | 2,264,000USD | 7,833,000USD | -105,682,000USD | -71,607,000USD | 10,536,000USD | -3,262,000USD |
| Total Cash From Operating Activities | 280,469,000USD | 485,001,000USD | 451,999,000USD | 463,736,000USD | 408,439,000USD | 373,397,000USD | 450,807,000USD | 436,151,000USD |
| Capital Expenditures | -78,817,000USD | -48,971,000USD | -46,821,000USD | -54,118,000USD | -81,171,000USD | -36,968,000USD | -43,707,000USD | -39,862,000USD |
| Free Cash Flow | 201,652,000USD | 436,030,000USD | 405,178,000USD | 409,618,000USD | 327,268,000USD | 336,429,000USD | 407,100,000USD | 396,289,000USD |
| Investments | 110,000,000USD | -88,971,000USD | 9,361,000USD | -12,002,000USD | -64,301,000USD | 2,032,000USD | -57,707,000USD | -51,812,000USD |
| Total Cashflows From Investing Activities | 31,183,000USD | -88,971,000USD | -75,937,000USD | -12,002,000USD | -64,301,000USD | 2,032,000USD | -57,707,000USD | -51,812,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | 0USD | — | -77,934,000USD | 3,648,000USD |
| Total Cash From Financing Activities | -325,699,000USD | -396,333,000USD | -382,225,000USD | -404,009,000USD | -344,235,000USD | -378,198,000USD | -392,921,000USD | -391,603,000USD |
| Dividends Paid | -66,452,000USD | -66,435,000USD | -66,420,000USD | -66,411,000USD | -66,379,000USD | -66,363,000USD | -62,084,000USD | -53,363,000USD |
| Change In Cash | -14,047,000USD | -303,000USD | -6,163,000USD | 47,725,000USD | -97,000USD | -2,769,000USD | 179,000USD | -7,264,000USD |
| Begin Period Cash Flow | 58,316,000USD | 58,619,000USD | 64,782,000USD | 17,057,000USD | 17,154,000USD | 19,923,000USD | 19,744,000USD | 27,008,000USD |
| End Period Cash Flow | 44,269,000USD | 58,316,000USD | 58,619,000USD | 64,782,000USD | 17,057,000USD | 17,154,000USD | 19,923,000USD | 19,744,000USD |
| Other Cashflows From Investing Activities | -10,000,000USD | -40,000,000USD | — | 42,116,000USD | 16,870,000USD | 39,000,000USD | -14,000,000USD | -384,000,000USD |
| Other Cashflows From Financing Activities | -259,247,000USD | -329,898,000USD | -315,805,000USD | -305,598,000USD | -277,856,000USD | -311,835,000USD | -315,564,000USD | -341,888,000USD |
| Unclassified Investing Cash Flow | 10,000,000USD | 88,971,000USD | -38,477,000USD | 12,002,000USD | 64,301,000USD | -2,032,000USD | 57,707,000USD | 423,862,000USD |
| Stock Based Compensation | — | — | 349,000USD | 282,000USD | 436,000USD | 375,000USD | 387,000USD | 363,000USD |
| Change To Liabilities | — | — | — | -54,534,000USD | 57,356,000USD | 5,919,000USD | 421,000USD | -4,476,000USD |
| Sale Purchase Of Stock | — | — | — | -337,598,000USD | -277,856,000USD | -311,835,000USD | 123,511,000USD | -341,888,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 47,725,000USD | -97,000USD | -2,769,000USD | 179,000USD | -7,264,000USD |
| Unclassified Operating Cash Flow | — | — | — | -8,115,000USD | — | — | — | -503,019,000USD |
| Unclassified Financing Cash Flow | — | — | — | 305,598,000USD | 277,856,000USD | 311,835,000USD | -60,850,000USD | 341,888,000USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 0USD | 62,661,000USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.