WHK
WhiteHawk Minerals Corp.
Company overview
- Market capitalization
- $723.34M
- Employees
- 13
- Latest publication
- 2026-09-29
About WhiteHawk Minerals Corp.
WhiteHawk Minerals Corp. focuses on being the premier natural gas mineral and royalty business in the United States. It engages in disciplined acquisition, active management and ownership of high-quality mineral and royalty interests. The company was formerly known as WhiteHawk Income Corporation and changed its name to WhiteHawk Minerals Corp. in June 2026. The company was incorporated in 2022 and is based in Philadelphia, Pennsylvania.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Total Revenue | 29,077,000USD |
| Selling General Administrative | 4,379,000USD |
| General And Administrative Expenses | 100,000USD |
| Total Operating Expenses | 30,418,000USD |
| Operating Income | -1,341,000USD |
| Total Other Income Expense Net | -28,450,000USD |
| Interest Expense | 5,034,000USD |
| Income Before Tax | -29,791,000USD |
| Income Tax Expense | 9,414,000USD |
| Net Income | -39,205,000USD |
| Minority Interest | -115,000USD |
| Net Income Applicable To Common Shares | -43,510,000USD |
| Source | DisclosureDeterministicFinal |
Income Yearly
| Metric | FY 20232023-12-31 · USD |
|---|---|
| Total Revenue | 7,984,000USD |
| Cost Of Revenue | 6,452,000USD |
| Gross Profit | 1,532,000USD |
| Selling General Administrative | 2,926,000USD |
| Unclassified Operating Expenses | -7,842,000USD |
| Total Operating Expenses | -4,916,000USD |
| Operating Income | 6,448,000USD |
| Interest Expense | 1,132,000USD |
| Net Interest Income | -1,132,000USD |
| Income Before Tax | 5,316,000USD |
| Income Tax Expense | 1,473,000USD |
| Tax Provision | 1,473,000USD |
| Net Income | 3,843,000USD |
| Net Income From Continuing Ops | 3,843,000USD |
| Ebit | 6,448,000USD |
| Ebitda | 12,900,000USD |
| Depreciation And Amortization | 6,452,000USD |
| Reconciled Depreciation | 6,452,000USD |
| Total Other Income Expense Net | -1,132,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q1 20252025-03-31 · USD |
|---|---|---|---|
| Total Assets | 518,288,000USD | 585,038,000USD | — |
| Cash And Equivalents | 13,229,000USD | — | — |
| Total Current Assets | 32,548,000USD | 24,842,000USD | — |
| Other Current Assets | 2,150,000USD | 5,094,000USD | — |
| Other Non Current Assets | 7,892,000USD | — | — |
| Total Liabilities | 107,647,000USD | — | — |
| Total Current Liabilities | 23,340,000USD | 11,257,000USD | — |
| Other Current Liabilities | 3,300,000USD | — | — |
| Total Stockholder Equity | 278,493,000USD | 333,574,000USD | — |
| Total Equity Including Noncontrolling Interest | 375,878,000USD | — | — |
| Net Receivables | 8,637,000USD | 14,395,000USD | — |
| Property Plant Equipment Net | 215,000USD | 457,725,000USD | — |
| Accounts Payable | 9,020,000USD | 977,000USD | — |
| Short Term Debt | 179,000USD | 6,452,000USD | — |
| Retained Earnings | -55,299,000USD | -41,487,000USD | — |
| Total Liab | — | 159,225,000USD | — |
| Other Current Liab | — | 3,828,000USD | — |
| Capital Stock | — | 0USD | — |
| Good Will | — | 100,000,000USD | — |
| Cash | — | 5,353,000USD | — |
| Cash And Short Term Investments | — | 5,353,000USD | — |
| Net Debt | — | 89,730,000USD | — |
| Short Long Term Debt | — | 6,275,000USD | — |
| Short Long Term Debt Total | — | 95,083,000USD | — |
| Long Term Debt | — | 88,555,000USD | — |
| Property Plant Equipment Gross | — | 510,349,000USD | — |
| Common Stock Shares Outstanding | — | 21,664,000shares | 21,664,000shares |
| Non Current Assets Total | — | 560,196,000USD | — |
| Non Current Liabilities Total | — | 147,968,000USD | — |
| Non Currrent Assets Other | — | 2,471,000USD | — |
| Net Working Capital | — | 13,585,000USD | — |
| Unclassified Current Liabilities | — | -6,275,000USD | — |
| Unclassified Non Current Liabilities | — | 59,413,000USD | — |
| Unclassified Equity | — | 375,061,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Total Assets | 507,138,000USD | 165,920,000USD | 149,266,000USD |
| Other Current Assets | 6,759,000USD | 338,000USD | 6,997,000USD |
| Total Liab | 298,384,000USD | 95,353,000USD | 68,073,000USD |
| Total Stockholder Equity | 208,754,000USD | 70,567,000USD | 81,193,000USD |
| Other Current Liab | 8,674,000USD | 3,631,000USD | 2,060,000USD |
| Capital Stock | 0USD | 0USD | 0USD |
| Retained Earnings | -15,146,000USD | -11,561,000USD | 0USD |
| Cash | 28,989,000USD | 5,330,000USD | 4,214,000USD |
| Cash And Short Term Investments | 28,989,000USD | 5,330,000USD | 4,214,000USD |
| Total Current Assets | 45,924,000USD | 9,704,000USD | 13,713,000USD |
| Total Current Liabilities | 16,302,000USD | 11,405,000USD | 3,739,000USD |
| Net Debt | 205,568,000USD | 57,454,000USD | 15,227,000USD |
| Short Term Debt | 6,451,000USD | 6,500,000USD | — |
| Short Long Term Debt | 6,275,000USD | 6,500,000USD | — |
| Short Long Term Debt Total | 234,557,000USD | 62,784,000USD | 19,441,000USD |
| Long Term Debt | 227,985,000USD | 56,284,000USD | 19,441,000USD |
| Net Receivables | 10,176,000USD | 4,036,000USD | 2,502,000USD |
| Accounts Payable | 1,177,000USD | 1,274,000USD | 948,000USD |
| Property Plant Equipment Net | 460,861,000USD | 155,084,000USD | 135,518,000USD |
| Property Plant Equipment Gross | 503,857,000USD | 173,933,000USD | 143,540,000USD |
| Common Stock Shares Outstanding | 13,836,000shares | 21,664,000shares | 21,664,000shares |
| Non Current Assets Total | 461,214,000USD | 156,216,000USD | 135,553,000USD |
| Non Current Liabilities Total | 282,082,000USD | 83,948,000USD | 64,334,000USD |
| Non Currrent Assets Other | 353,000USD | 1,132,000USD | 35,000USD |
| Net Working Capital | 29,622,000USD | -1,701,000USD | 9,974,000USD |
| Unclassified Current Liabilities | -6,275,000USD | -6,500,000USD | — |
| Unclassified Non Current Liabilities | 54,097,000USD | 27,664,000USD | 44,893,000USD |
| Unclassified Equity | 223,900,000USD | 82,128,000USD | 81,193,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q1 20252025-03-31 · USD |
|---|---|---|---|
| Net Income | -39,205,000USD | -1,063,000USD | -8,093,000USD |
| Depreciation | 10,198,000USD | — | — |
| Stock Based Compensation | 925,000USD | 483,000USD | 0USD |
| Operating Cash Flow | 3,861,000USD | — | — |
| Other Non Cash Items | — | 9,467,000USD | 11,761,000USD |
| Change To Account Receivables | — | -4,219,000USD | -5,588,000USD |
| Change In Working Capital | — | -5,974,000USD | -3,898,000USD |
| Total Cash From Operating Activities | — | 2,841,000USD | -230,000USD |
| Capital Expenditures | — | -6,522,000USD | -114,756,000USD |
| Free Cash Flow | — | -3,681,000USD | -114,986,000USD |
| Total Cashflows From Investing Activities | — | -6,522,000USD | -114,756,000USD |
| Net Borrowings | — | -6,275,000USD | 84,375,000USD |
| Total Cash From Financing Activities | — | 39,254,000USD | 124,734,000USD |
| Dividends Paid | — | -7,593,000USD | -3,188,000USD |
| Sale Purchase Of Stock | — | -109,000USD | -19,000,000USD |
| Issuance Of Capital Stock | — | 53,405,000USD | 64,535,000USD |
| Change In Cash | — | 35,573,000USD | 9,748,000USD |
| Begin Period Cash Flow | — | 28,989,000USD | 5,330,000USD |
| End Period Cash Flow | — | 64,562,000USD | 15,078,000USD |
| Other Cashflows From Financing Activities | — | 47,632,000USD | 38,838,000USD |
| Unclassified Financing Cash Flow | — | 5,599,000USD | 23,709,000USD |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 19,863,000USD |
| Stock Based Compensation | 1,408,000USD |
| Deferred Income Tax | 5,932,000USD |
| Other Non Cash Items | -21,722,000USD |
| Change To Account Receivables | 1,539,000USD |
| Change To Liabilities | 2,381,000USD |
| Change In Working Capital | 9,107,000USD |
| Operating Cash Flow | 6,702,000USD |
| Other Investing Activities | 0USD |
| Unclassified Investing Cash Flow | -39,718,000USD |
| Investing Cash Flow | -39,718,000USD |
| Net Debt Issuance | -187,410,000USD |
| Net Common Stock Issuance | -854,000USD |
| Common Dividends Paid | -4,662,000USD |
| Unclassified Financing Cash Flow | 210,182,000USD |
| Financing Cash Flow | 17,256,000USD |
| Change In Cash | -15,760,000USD |
| End Cash Flow | 13,229,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD |
|---|---|---|---|
| Net Income | -3,585,000USD | -11,561,000USD | 3,843,000USD |
| Stock Based Compensation | 179,000USD | 0USD | — |
| Other Non Cash Items | 20,821,000USD | 24,636,000USD | 2,443,000USD |
| Change To Account Receivables | -562,000USD | -1,534,000USD | 375,000USD |
| Change In Working Capital | -330,000USD | -2,041,000USD | -510,000USD |
| Total Cash From Operating Activities | 13,577,000USD | 9,447,000USD | 6,514,000USD |
| Capital Expenditures | -115,342,000USD | -30,392,000USD | -85,628,000USD |
| Free Cash Flow | -101,765,000USD | -20,945,000USD | -79,114,000USD |
| Total Cashflows From Investing Activities | -309,958,000USD | -30,392,000USD | -85,628,000USD |
| Net Borrowings | 172,700,000USD | 45,000,000USD | 20,000,000USD |
| Total Cash From Financing Activities | 320,040,000USD | 22,061,000USD | 76,395,000USD |
| Dividends Paid | -19,539,000USD | -13,155,000USD | -6,518,000USD |
| Sale Purchase Of Stock | -75,405,000USD | -25,536,000USD | -126,000USD |
| Issuance Of Capital Stock | 248,091,000USD | 18,085,000USD | 63,714,000USD |
| Change In Cash | 23,659,000USD | 1,116,000USD | -2,719,000USD |
| Begin Period Cash Flow | 5,330,000USD | 4,214,000USD | 6,933,000USD |
| End Period Cash Flow | 28,989,000USD | 5,330,000USD | 4,214,000USD |
| Other Cashflows From Financing Activities | -2,591,000USD | -18,961,000USD | 43,371,000USD |
| Unclassified Operating Cash Flow | -3,508,000USD | -1,587,000USD | — |
| Unclassified Investing Cash Flow | -194,616,000USD | — | — |
| Unclassified Financing Cash Flow | 244,875,000USD | 34,713,000USD | 19,668,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.