WHF
WhiteHorse Finance, Inc.
Company overview
- Market capitalization
- $149.69M
- Employees
- 0
- Latest publication
- 2026-09-29
About WhiteHorse Finance, Inc.
WhiteHorse Finance, Inc. is business development company, non-diversified, closed end management company specializing in originating senior secured loans, lower middle market, growth capital industries. It invests in broadline retail, office services and supplies, building products, health care services, health care supplies, research and consulting services, application software, home furnishings, specialized consumer services, data processing and outsourced services, leisure facilities, cable, and satellite. It prefers to invest in United States. It typically invests between $5 million to $25 million in companies having enterprise value of between $50 million and $350 million.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 11,161,000USD | 14,856,000USD | 6,735,000USD | 10,042,000USD | 11,678,000USD | 12,008,000USD | 16,641,000USD | 14,809,000USD |
| Cost Of Revenue | 3,917,000USD | 5,030,000USD | 5,783,000USD | 6,141,000USD | 6,185,000USD | 6,497,000USD | 7,144,000USD | 7,330,000USD |
| Gross Profit | 7,244,000USD | 9,826,000USD | 952,000USD | 3,901,000USD | 5,493,000USD | 5,511,000USD | 9,497,000USD | 7,479,000USD |
| Selling General Administrative | 1,387,000USD | 1,462,000USD | 1,322,000USD | 1,465,000USD | 1,124,000USD | 1,342,000USD | 1,391,000USD | 1,218,000USD |
| Unclassified Operating Expenses | 1,513,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 2,900,000USD | 1,262,000USD | 1,322,000USD | 1,465,000USD | 1,124,000USD | 1,342,000USD | 1,391,000USD | 1,218,000USD |
| Operating Income | 4,344,000USD | 8,564,000USD | -370,000USD | 2,436,000USD | 4,369,000USD | 4,169,000USD | 8,106,000USD | 6,261,000USD |
| Interest Income | 13,396,000USD | 14,576,000USD | 15,819,000USD | 16,270,000USD | 16,232,000USD | 17,231,000USD | 19,770,000USD | 20,481,000USD |
| Interest Expense | 5,001,000USD | 5,030,000USD | 5,783,000USD | 6,141,000USD | 6,185,000USD | 6,497,000USD | 7,144,000USD | 7,330,000USD |
| Net Interest Income | 8,395,000USD | 9,546,000USD | 10,036,000USD | 10,129,000USD | 10,047,000USD | 10,734,000USD | 12,626,000USD | 13,151,000USD |
| Income Before Tax | -687,000USD | 8,564,000USD | -370,000USD | 2,436,000USD | 4,369,000USD | 4,169,000USD | 8,106,000USD | 6,261,000USD |
| Tax Provision | 125,000USD | 185,000USD | 186,000USD | 186,000USD | 105,000USD | 268,000USD | 267,000USD | 292,000USD |
| Net Income | -687,000USD | 8,379,000USD | -556,000USD | 2,250,000USD | 4,264,000USD | 3,901,000USD | 7,839,000USD | 5,969,000USD |
| Net Income From Continuing Ops | -687,000USD | 8,379,000USD | -556,000USD | 2,250,000USD | 4,264,000USD | 3,901,000USD | 7,839,000USD | 5,969,000USD |
| Ebitda | 4,314,000USD | 8,564,000USD | -370,000USD | 2,436,000USD | 4,369,000USD | 4,169,000USD | 8,106,000USD | 6,261,000USD |
| Total Other Income Expense Net | -5,031,000USD | -5,003,000USD | -12,440,000USD | -10,453,000USD | -8,764,000USD | 25,501,000USD | -6,868,000USD | -12,176,000USD |
| Income Tax Expense | — | 185,000USD | 186,000USD | 186,000USD | 105,000USD | 268,000USD | 267,000USD | 292,000USD |
| Ebit | — | — | 12,070,000USD | — | — | — | — | 6,261,000USD |
| Depreciation And Amortization | — | — | 4,966,000USD | — | — | — | — | -18,437,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 37,891,000USD | 55,597,000USD | 43,293,000USD | 35,353,000USD | 36,019,000USD | 34,240,000USD | 72,902,000USD | 22,385,000USD |
| Cost Of Revenue | 18,071,000USD | 29,915,000USD | 21,940,000USD | 22,182,000USD | 20,766,000USD | 32,081,000USD | 11,599,000USD | -15,232,000USD |
| Gross Profit | 19,820,000USD | 25,682,000USD | 21,353,000USD | 35,353,000USD | 36,019,000USD | 34,240,000USD | 61,303,000USD | 22,385,000USD |
| Selling General Administrative | 5,373,000USD | 4,305,000USD | 4,646,000USD | 4,255,000USD | 3,592,000USD | 2,983,000USD | 3,330,000USD | 3,355,000USD |
| Unclassified Operating Expenses | -23,780,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | -18,407,000USD | 4,305,000USD | 4,646,000USD | 4,255,000USD | 3,592,000USD | 2,586,000USD | 3,060,000USD | 3,355,000USD |
| Operating Income | 38,227,000USD | 21,377,000USD | 16,707,000USD | 31,098,000USD | 32,427,000USD | 31,654,000USD | 58,243,000USD | 19,310,000USD |
| Interest Income | 62,897,000USD | 89,534,000USD | 76,455,000USD | 63,152,000USD | 56,634,000USD | 57,502,000USD | 56,208,000USD | — |
| Interest Expense | 23,139,000USD | 29,915,000USD | 21,940,000USD | 16,594,000USD | 13,125,000USD | 13,468,000USD | 11,599,000USD | 5,341,000USD |
| Net Interest Income | 39,758,000USD | 60,527,000USD | 54,515,000USD | 46,558,000USD | 43,509,000USD | 44,034,000USD | 44,609,000USD | — |
| Income Before Tax | 14,337,000USD | 21,377,000USD | 16,707,000USD | 31,098,000USD | 32,427,000USD | 31,654,000USD | 58,243,000USD | 19,030,000USD |
| Tax Provision | 662,000USD | 1,105,000USD | 1,024,000USD | 1,004,000USD | 742,000USD | 813,000USD | 942,000USD | — |
| Net Income | 14,337,000USD | 20,412,000USD | 15,683,000USD | 30,094,000USD | 31,685,000USD | 30,841,000USD | 57,301,000USD | 19,030,000USD |
| Net Income From Continuing Ops | 14,337,000USD | 15,768,000USD | 22,987,000USD | 30,094,000USD | 31,685,000USD | 30,841,000USD | 57,301,000USD | — |
| Ebitda | 37,476,000USD | 21,377,000USD | 16,707,000USD | 38,704,000USD | 32,427,000USD | 31,654,000USD | 58,676,000USD | 24,651,000USD |
| Total Other Income Expense Net | -23,890,000USD | -52,216,000USD | -40,914,000USD | -16,594,000USD | -13,125,000USD | -13,468,000USD | -1,943,000USD | -5,621,000USD |
| Research Development | — | 0USD | 0USD | 0USD | 0USD | 0USD | 1USD | — |
| Income Tax Expense | — | 965,000USD | 1,024,000USD | 1,004,000USD | 742,000USD | 813,000USD | 942,000USD | — |
| Ebit | — | -2,025,000USD | 36,046,000USD | 31,098,000USD | 32,427,000USD | 31,654,000USD | 58,243,000USD | 19,310,000USD |
| Depreciation And Amortization | — | -73,593,000USD | 37,523,000USD | 7,606,000USD | -38,024,000USD | -45,477,000USD | 433,000USD | 5,341,000USD |
| Non Operating Income Net Other | — | — | -313,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | 15,683,000USD | 30,094,000USD | 31,685,000USD | 30,841,000USD | 57,301,000USD | 19,030,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 606,037,000USD | 615,129,000USD | 626,005,000USD | 670,908,000USD | 678,767,000USD | 676,821,000USD | 683,584,000USD | 703,183,000USD |
| Other Current Assets | 933,000USD | 984,000USD | 1,484,000USD | 23,775,000USD | -1,698,000USD | -5,743,000USD | 8,019,000USD | 1,000,000USD |
| Total Liab | 355,698,000USD | 355,337,000USD | 360,760,000USD | 396,158,000USD | 397,318,000USD | 390,687,000USD | 386,709,000USD | 390,501,000USD |
| Total Stockholder Equity | 250,339,000USD | 259,792,000USD | 265,245,000USD | 274,750,000USD | 281,449,000USD | 286,134,000USD | 296,875,000USD | 312,682,000USD |
| Other Current Liab | 20,783,000USD | 21,817,000USD | 35,166,000USD | 31,031,000USD | -39,925,000USD | -16,450,000USD | 18,868,000USD | -13,515,000USD |
| Common Stock | 22,000USD | 22,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD |
| Capital Stock | 22,000USD | 22,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD |
| Retained Earnings | -75,789,000USD | -69,352,000USD | -71,983,000USD | -62,478,000USD | -55,779,000USD | -51,094,000USD | -41,423,000USD | -25,616,000USD |
| Other Assets | 551,480,000USD | — | 574,263,000USD | 632,071,000USD | 653,956,000USD | 22,164,000USD | 2,454,000USD | 673,102,000USD |
| Cash | 11,785,000USD | 7,033,000USD | 9,539,000USD | 10,533,000USD | 19,326,000USD | 12,424,000USD | 19,798,000USD | 21,756,000USD |
| Cash And Short Term Investments | 11,785,000USD | 7,033,000USD | 9,539,000USD | 10,533,000USD | 19,326,000USD | 12,424,000USD | 19,798,000USD | 21,756,000USD |
| Total Current Assets | 12,718,000USD | 8,017,000USD | 11,023,000USD | 41,644,000USD | 24,811,000USD | 18,167,000USD | 26,792,000USD | 29,081,000USD |
| Total Current Liabilities | 31,060,000USD | 30,690,000USD | 36,891,000USD | 244,352,000USD | 75,736,000USD | 16,450,000USD | 33,483,000USD | 13,515,000USD |
| Net Debt | 312,356,000USD | 316,801,000USD | 313,987,000USD | 352,644,000USD | -19,326,000USD | -12,424,000USD | -19,798,000USD | 337,528,000USD |
| Short Long Term Debt Total | 324,141,000USD | 323,834,000USD | 323,526,000USD | 363,177,000USD | 361,133,000USD | 353,117,000USD | 352,796,000USD | 359,284,000USD |
| Long Term Investments | 543,040,000USD | 578,649,000USD | 568,542,000USD | 629,285,000USD | 650,999,000USD | 642,233,000USD | 654,338,000USD | 660,005,000USD |
| Net Receivables | 12,708,000USD | 5,771,000USD | 6,094,000USD | 7,336,000USD | 5,485,000USD | 5,743,000USD | 7,609,000USD | 20,422,000USD |
| Accounts Payable | 10,277,000USD | 8,873,000USD | 1,725,000USD | 1,478,000USD | 15,001,000USD | 16,450,000USD | 14,615,000USD | 13,515,000USD |
| Common Stock Shares Outstanding | 22,168,930shares | 23,174,909shares | 23,243,088shares | 23,243,088shares | 23,243,088shares | 23,243,088shares | 23,243,088shares | 23,243,088shares |
| Non Current Assets Total | 593,319,000USD | 607,112,000USD | 614,982,000USD | 629,264,000USD | 650,999,000USD | 642,233,000USD | 654,338,000USD | 1,000,000USD |
| Non Current Liabilities Total | 324,638,000USD | 324,647,000USD | 323,869,000USD | 151,806,000USD | 382,317,000USD | 374,237,000USD | 372,094,000USD | 390,501,000USD |
| Non Currrent Assets Other | 50,279,000USD | 607,112,000USD | 614,874,000USD | 186,758,000USD | -129,792,000USD | 658,634,000USD | -654,338,000USD | -659,005,000USD |
| Unclassified Current Assets | -12,708,000USD | -5,771,000USD | -6,094,000USD | — | — | — | -8,634,000USD | -14,097,000USD |
| Unclassified Non Current Assets | -551,480,000USD | -578,649,000USD | -1,142,697,000USD | -818,850,000USD | -653,956,000USD | -680,798,000USD | — | -1,332,107,000USD |
| Unclassified Non Current Liabilities | 324,638,000USD | 324,647,000USD | 323,869,000USD | 151,806,000USD | 382,317,000USD | 374,237,000USD | 372,094,000USD | 390,501,000USD |
| Unclassified Equity | 326,084,000USD | 329,100,000USD | 337,182,000USD | 337,182,000USD | 337,182,000USD | 337,182,000USD | 338,252,000USD | 338,252,000USD |
| Short Term Debt | — | — | — | 211,843,000USD | 39,925,000USD | 39,892,000USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | 0USD | 0USD | — | 0USD |
| Unclassified Current Liabilities | — | — | — | — | 20,810,000USD | -39,892,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 615,129,000USD | 676,821,000USD | 730,751,000USD | 796,474,000USD | 851,019,000USD | 718,989,000USD | 631,224,000USD | 514,095,000USD |
| Other Current Assets | 984,000USD | 14,436,000USD | 1,211,000USD | -35,072,000USD | 1,307,000USD | 1,061,000USD | -33,916,000USD | 575,000USD |
| Total Liab | 355,337,000USD | 390,687,000USD | 413,979,000USD | 464,087,000USD | 501,268,000USD | 406,092,000USD | 318,269,000USD | 198,799,000USD |
| Total Stockholder Equity | 259,791,999USD | 286,134,000USD | 316,772,000USD | 332,387,000USD | 349,751,000USD | 312,897,000USD | 312,955,000USD | 315,296,000USD |
| Other Current Liab | 21,817,000USD | -16,450,000USD | -13,107,000USD | -11,025,000USD | -12,747,000USD | -11,369,000USD | -10,912,000USD | 11,193,000USD |
| Common Stock | 22,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 21,000USD | 21,000USD | 21,000USD |
| Capital Stock | 22,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 21,000USD | 21,000USD | 21,000USD |
| Retained Earnings | -69,352,000USD | -51,094,000USD | -21,526,000USD | -6,876,000USD | 10,567,000USD | 12,874,000USD | 12,190,000USD | 13,718,000USD |
| Cash | 29,320,000USD | 12,424,000USD | 10,749,000USD | 9,508,000USD | 12,185,000USD | 8,062,000USD | 4,294,000USD | 24,148,000USD |
| Cash And Short Term Investments | 29,320,000USD | 26,972,000USD | 10,749,000USD | 660,043,000USD | 12,185,000USD | 8,062,000USD | 4,294,000USD | 24,148,000USD |
| Total Current Assets | 35,091,000USD | 32,603,000USD | 20,452,000USD | 667,857,000USD | 19,706,000USD | 19,311,000USD | 10,664,000USD | 44,531,000USD |
| Total Current Liabilities | 30,690,000USD | 16,450,000USD | 27,172,000USD | 2,329,000USD | 12,747,000USD | 11,369,000USD | 10,912,000USD | 22,816,000USD |
| Net Debt | 294,514,000USD | -12,424,000USD | -10,749,000USD | 431,744,000USD | 464,612,000USD | 376,818,000USD | 294,630,000USD | 151,805,000USD |
| Short Long Term Debt Total | 323,834,000USD | 353,117,000USD | 386,764,000USD | 470,323,000USD | 476,797,000USD | 384,880,000USD | 597,991,000USD | 175,953,000USD |
| Long Term Investments | 578,649,000USD | 642,233,000USD | 696,168,000USD | 760,228,000USD | 819,208,000USD | 690,735,000USD | 589,688,000USD | 469,564,000USD |
| Net Receivables | 5,771,000USD | 5,743,000USD | 8,492,000USD | 8,097,000USD | 7,521,000USD | 11,249,000USD | 6,370,000USD | 10,224,000USD |
| Accounts Payable | 8,873,000USD | 16,450,000USD | 13,107,000USD | 13,354,000USD | 12,747,000USD | 11,369,000USD | 10,912,000USD | 11,623,000USD |
| Common Stock Shares Outstanding | 23,174,909shares | 23,243,088shares | 23,243,088shares | 23,229,552shares | 21,150,168shares | 20,546,032shares | 20,546,032shares | 20,538,971shares |
| Non Current Assets Total | 580,038,000USD | 642,233,000USD | 1,268,291,000USD | 109,693,000USD | 819,208,000USD | 690,735,000USD | 589,688,000USD | 469,564,000USD |
| Non Current Liabilities Total | 324,647,000USD | 374,237,000USD | 27,172,000USD | 461,758,000USD | 476,797,000USD | 384,880,000USD | 298,924,000USD | 175,983,000USD |
| Non Currrent Assets Other | 1,389,000USD | 658,634,000USD | -696,168,000USD | -1,447,009,000USD | -851,019,000USD | -718,989,000USD | -631,224,000USD | -514,095,000USD |
| Unclassified Non Current Liabilities | 324,647,000USD | 374,237,000USD | 27,172,000USD | 5,809,000USD | 475,958,000USD | 384,508,000USD | — | — |
| Unclassified Equity | 329,099,999USD | 337,182,000USD | 338,252,000USD | 339,217,000USD | 339,138,000USD | 299,981,000USD | 300,723,000USD | -13,760,000USD |
| Other Assets | — | 1,985,000USD | -557,992,000USD | 18,924,000USD | 12,105,000USD | 8,943,000USD | 30,872,000USD | 514,095,000USD |
| Short Term Debt | — | 39,892,000USD | 386,764,000USD | 29,893,000USD | 476,797,000USD | 385,252,000USD | 299,067,000USD | — |
| Short Term Investments | — | -20,000USD | — | 650,535,000USD | 736,727,000USD | — | — | — |
| Accumulated Other Comprehensive Income | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 315,296,000USD |
| Unclassified Non Current Assets | — | -660,619,000USD | 572,123,000USD | -669,459,000USD | -12,105,000USD | -8,943,000USD | -30,872,000USD | -514,095,000USD |
| Unclassified Current Liabilities | — | -39,892,000USD | -372,699,000USD | -40,918,000USD | -476,797,000USD | -385,252,000USD | -299,067,000USD | — |
| Current Deferred Revenue | — | — | -373,657,000USD | -29,893,000USD | -464,050,000USD | -373,883,000USD | -288,155,000USD | -175,953,000USD |
| Inventory | — | — | 1USD | 1USD | 1USD | 1USD | 33,916,000USD | 1USD |
| Other Liab | — | — | — | 825,000USD | 839,000USD | 372,000USD | 143,000USD | 30,000USD |
| Long Term Debt | — | — | — | 440,430,000USD | — | — | 298,924,000USD | 175,953,000USD |
| Non Current Liabilities Other | — | — | — | 14,694,000USD | — | — | — | — |
| Net Tangible Assets | — | — | — | 332,387,000USD | 349,751,000USD | 312,897,000USD | 312,955,000USD | 315,296,000USD |
| Unclassified Current Assets | — | — | — | — | -738,034,001USD | -1,061,001USD | -33,916,000USD | 9,583,999USD |
| Net Working Capital | — | — | — | — | — | — | — | 21,715,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -687,000USD | 8,379,000USD | -556,000USD | 2,250,000USD | 4,264,000USD | 3,901,000USD | -6,858,000USD | 7,839,000USD |
| Depreciation | 1,865,000USD | 307,000USD | 350,000USD | 305,000USD | 2,198,000USD | — | 17,349,000USD | 422,000USD |
| Other Non Cash Items | 4,843,000USD | -9,634,000USD | 60,998,000USD | 21,562,000USD | -8,489,000USD | 61,507,000USD | 13,022,000USD | -724,000USD |
| Change To Account Receivables | -6,937,000USD | 4,269,000USD | -2,704,000USD | -153,000USD | -1,440,000USD | 1,866,000USD | 12,813,000USD | -5,241,000USD |
| Change In Working Capital | -6,679,000USD | 1,907,000USD | 827,000USD | -2,418,000USD | -2,780,000USD | 5,496,000USD | 15,146,000USD | -4,478,000USD |
| Total Cash From Operating Activities | -2,523,000USD | 959,000USD | 61,619,000USD | 21,699,000USD | -7,005,000USD | 70,904,000USD | 21,310,000USD | 2,637,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -2,523,000USD | 959,000USD | 61,619,000USD | 21,699,000USD | -7,005,000USD | 70,904,000USD | 21,310,000USD | 2,637,000USD |
| Total Cashflows From Investing Activities | 30,771,000USD | -6,979,000USD | 54,900,000USD | 19,816,000USD | -9,749,000USD | -49,830,000USD | -6,741,000USD | 38,878,000USD |
| Net Borrowings | 0USD | 0USD | -40,000,000USD | 3,031,000USD | 8,655,000USD | 763,000USD | -6,722,000USD | — |
| Total Cash From Financing Activities | -8,613,000USD | -17,184,000USD | -48,949,000USD | -8,044,000USD | -1,239,000USD | -13,879,000USD | -15,671,000USD | -40,677,000USD |
| Dividends Paid | -5,597,000USD | -9,762,000USD | -8,949,000USD | -8,949,000USD | -8,949,000USD | -14,642,000USD | -8,949,000USD | -8,949,000USD |
| Sale Purchase Of Stock | -3,016,000USD | -7,422,000USD | — | — | 0USD | — | — | — |
| Change In Cash | 19,631,000USD | -16,215,000USD | 12,661,000USD | 13,658,000USD | -8,215,000USD | 7,165,000USD | -1,085,000USD | 855,000USD |
| Begin Period Cash Flow | 29,725,000USD | 45,940,000USD | 33,279,000USD | 19,621,000USD | 27,836,000USD | 20,671,000USD | 21,756,000USD | 20,901,000USD |
| End Period Cash Flow | 49,356,000USD | 29,725,000USD | 45,940,000USD | 33,279,000USD | 19,621,000USD | 27,836,000USD | 20,671,000USD | 21,756,000USD |
| Other Cashflows From Financing Activities | -5,272,000USD | -7,422,000USD | -31,514,000USD | -2,126,000USD | -945,000USD | — | 7,794,000USD | 38,878,000USD |
| Unclassified Operating Cash Flow | -1,865,000USD | — | — | — | -2,198,000USD | — | -17,349,000USD | — |
| Unclassified Investing Cash Flow | 30,771,000USD | -18,068,000USD | 44,833,000USD | 39,632,000USD | -19,498,000USD | -49,830,000USD | 51,461,000USD | 38,878,000USD |
| Unclassified Financing Cash Flow | 5,272,000USD | 7,422,000USD | 31,514,000USD | — | — | — | -7,794,000USD | -70,606,000USD |
| Other Cashflows From Investing Activities | — | 11,089,000USD | 10,067,000USD | -19,816,000USD | 9,749,000USD | — | -58,202,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 10,851,000USD | 20,412,000USD | 15,683,000USD | 30,094,000USD | 31,685,000USD | 30,841,000USD | 57,301,000USD | 34,448,000USD |
| Depreciation | 9,567,000USD | 21,969,000USD | 9,191,000USD | 7,606,000USD | -3,343,000USD | -53,000USD | 433,000USD | -8,128,000USD |
| Other Non Cash Items | 45,307,000USD | 67,256,000USD | 48,626,000USD | -135,021,000USD | -96,670,000USD | -118,888,000USD | -28,162,000USD | -20,021,000USD |
| Change To Account Receivables | 2,749,000USD | -395,000USD | -576,000USD | 3,728,000USD | -4,879,000USD | 5,248,000USD | -4,494,000USD | -958,000USD |
| Change In Working Capital | 13,033,000USD | 2,701,000USD | -1,506,000USD | 7,128,000USD | 3,732,000USD | -6,878,000USD | 1,500,000USD | 870,000USD |
| Total Cash From Operating Activities | 78,758,000USD | 90,369,000USD | 71,994,000USD | -90,193,000USD | -64,596,000USD | -94,978,000USD | 31,072,000USD | 7,169,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 78,758,000USD | 90,369,000USD | 71,994,000USD | -90,193,000USD | -64,596,000USD | -94,978,000USD | 31,072,000USD | 7,169,000USD |
| Total Cashflows From Investing Activities | -21,032,000USD | — | 323,081,000USD | 423,633,000USD | 213,788,000USD | 249,438,000USD | 285,776,000USD | 120,646,000USD |
| Net Borrowings | -33,907,000USD | -55,351,000USD | -34,890,000USD | 91,784,000USD | 86,150,000USD | 123,917,000USD | -5,000,000USD | -5,000,000USD |
| Total Cash From Financing Activities | -75,396,000USD | -92,125,000USD | -68,488,000USD | 97,014,000USD | 52,980,000USD | 88,792,000USD | -36,276,000USD | 2,873,000USD |
| Dividends Paid | -41,489,000USD | -35,329,000USD | -33,143,000USD | -29,797,000USD | -31,743,000USD | -33,182,000USD | -28,952,000USD | -26,381,000USD |
| Sale Purchase Of Stock | 0USD | 0USD | 250,000USD | — | — | — | — | 30,287,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 125,000USD | 37,486,000USD | 0USD | 0USD | 0USD | — |
| Change In Cash | 3,349,000USD | -1,777,000USD | 3,796,000USD | 6,523,000USD | -11,602,000USD | -6,186,000USD | -5,204,000USD | 10,042,000USD |
| Begin Period Cash Flow | 24,487,000USD | 26,264,000USD | 22,468,000USD | 15,945,000USD | 27,546,000USD | 33,732,000USD | 38,936,000USD | 28,894,000USD |
| End Period Cash Flow | 27,836,000USD | 24,487,000USD | 26,264,000USD | 22,468,000USD | 15,944,000USD | 27,546,000USD | 33,732,000USD | 38,936,000USD |
| Other Cashflows From Investing Activities | -186,251,000USD | — | 280,089,000USD | 544,165,000USD | 302,729,000USD | 363,160,000USD | — | — |
| Other Cashflows From Financing Activities | -33,907,000USD | -1,445,000USD | 139,947,000USD | 455,336,000USD | 294,618,000USD | 174,074,000USD | -2,324,000USD | -1,033,000USD |
| Unclassified Investing Cash Flow | 165,219,000USD | — | 42,992,000USD | -120,532,000USD | -88,941,000USD | -113,722,000USD | 285,776,000USD | 120,646,000USD |
| Unclassified Financing Cash Flow | 33,907,000USD | — | -140,652,000USD | -457,795,000USD | -296,045,000USD | -176,017,000USD | — | 5,000,000USD |
| Unclassified Operating Cash Flow | — | -21,969,000USD | — | — | — | — | — | — |
| Change To Inventory | — | — | 576,000USD | -3,728,000USD | 4,879,000USD | -3,853,000USD | — | — |
| Change To Liabilities | — | — | -109,000USD | 229,000USD | 445,000USD | -1,008,000USD | 2,066,000USD | -1,352,000USD |
| Cash And Cash Equivalents Changes | — | — | 250,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.