WHD
Cactus, Inc.
Company overview
- Market capitalization
- —
- Employees
- 1,500
- Latest publication
- 2026-09-29
About Cactus, Inc.
Cactus, Inc., together with its subsidiaries, designs, manufactures, sells, and rents engineered pressure control and spoolable pipe technologies in the United States, Australia, Canada, the Middle East, and internationally. The company operates in two segments: Pressure Control and Spoolable Technologies. The Pressure Control segment designs, manufactures, sells, and rents a range of wellheads and pressure control equipment under the Cactus Wellhead brand through its service centers. Its products are sold and rented primarily for onshore unconventional oil and gas wells for drilling, completion, and production phases. This segment also offers field services for its products and rental items to assist with the installation, maintenance, and handling of the equipment. The Spoolable Technologies segment designs, manufactures, and sells spoolable pipes and associated end fittings under the FlexSteel brand. Its products are primarily used in production, gathering, and takeaway pipelines to transport oil, gas, and other liquids. This segment also provides field services and rental items to assist with installation through service centers and pipe yards, as well as equipment and services. The company also offers repair and refurbishment services for pressure control equipment. Cactus, Inc. was founded in 2011 and is headquartered in Houston, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20172017-12-31 · USD | Q3 20172017-09-30 · USD | Q2 20172017-06-30 · USD | Q1 20172017-03-31 · USD | Q4 20162016-12-31 · USD | Q3 20162016-09-30 · USD | Q2 20162016-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 449,528,000USD | 104,784,000USD | 96,027,000USD | 81,877,000USD | 58,503,000USD | 49,547,000USD | 36,755,000USD | 32,863,000USD |
| Cost Of Revenue | 234,149,000USD | 69,403,000USD | 60,872,000USD | 52,470,000USD | 42,406,000USD | 37,786,000USD | 29,993,000USD | 27,256,000USD |
| Gross Profit | 215,379,000USD | 35,381,000USD | 35,155,000USD | 29,407,000USD | 16,097,000USD | 11,761,000USD | 6,762,000USD | 5,607,000USD |
| Selling General Administrative | 66,135,000USD | 6,449,000USD | 6,097,000USD | 7,230,000USD | 5,997,000USD | 18,615,000USD | — | — |
| Total Operating Expenses | 365,946,000USD | 6,644,000USD | 7,096,000USD | 7,334,000USD | 6,103,000USD | 5,599,000USD | 4,650,000USD | 2,138,000USD |
| Operating Income | 83,582,000USD | 28,737,000USD | 28,059,000USD | 22,073,000USD | 9,994,000USD | 6,162,000USD | 2,112,000USD | 1,218,000USD |
| Total Other Income Expense Net | 949,000USD | -5,316,000USD | -5,279,000USD | -5,186,000USD | -4,986,000USD | -4,964,000USD | -4,968,000USD | -2,852,000USD |
| Income Before Tax | 84,531,000USD | 23,421,000USD | 22,780,000USD | 16,887,000USD | 5,008,000USD | 1,198,000USD | -2,856,000USD | -1,634,000USD |
| Income Tax Expense | 23,151,000USD | 607,000USD | 479,000USD | 309,000USD | 154,000USD | -148,000USD | 311,000USD | 199,000USD |
| Net Income | 61,380,000USD | 22,814,000USD | 22,301,000USD | 16,578,000USD | 4,854,000USD | 1,346,000USD | -3,167,000USD | -1,833,000USD |
| Minority Interest | 12,384,000USD | 168,778,000USD | -308,605,000USD | 139,827,000USD | 0USD | 0USD | — | — |
| Net Income Applicable To Common Shares | 48,996,000USD | 22,814,000USD | 22,301,000USD | 16,578,000USD | 4,854,000USD | -8,176,000USD | — | — |
| Research Development | — | 0USD | 0USD | 0USD | 0USD | 0USD | — | — |
| Interest Expense | — | 5,316,000USD | 5,283,000USD | 5,186,000USD | 4,986,000USD | 4,964,000USD | — | — |
| Net Income From Continuing Ops | — | 68,185,000USD | -8,508,000USD | 2,016,000USD | 4,854,000USD | -8,176,000USD | — | — |
| Ebit | — | 28,737,000USD | 28,059,000USD | 22,073,000USD | 9,994,000USD | 6,162,000USD | 2,112,000USD | 1,218,000USD |
| Ebitda | — | 35,032,000USD | 34,133,000USD | 27,662,000USD | 15,307,000USD | 11,461,000USD | 7,561,000USD | 6,443,000USD |
| Depreciation And Amortization | — | 6,295,000USD | 6,074,000USD | 5,589,000USD | 5,313,000USD | 5,299,000USD | 5,449,000USD | 5,225,000USD |
| Reconciled Depreciation | — | 6,295,000USD | 6,074,000USD | 5,589,000USD | 5,313,000USD | 5,299,000USD | — | — |
| Discontinued Operations | — | 0USD | 0USD | 0USD | 0USD | 0USD | — | — |
| Unclassified Operating Expenses | — | — | — | — | — | -13,016,000USD | 4,650,000USD | 2,138,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|
| Total Revenue | 341,191,000USD | 155,048,000USD | 221,395,000USD |
| Cost Of Revenue | 225,151,000USD | 125,226,000USD | 157,055,000USD |
| Gross Profit | 116,040,000USD | 29,822,000USD | 64,340,000USD |
| Selling General Administrative | 27,177,000USD | 19,207,000USD | 22,135,000USD |
| Total Operating Expenses | 27,177,000USD | 19,207,000USD | 22,135,000USD |
| Operating Income | 88,863,000USD | 10,615,000USD | 42,205,000USD |
| Interest Income | 20,767,000USD | 20,233,000USD | 21,837,000USD |
| Interest Expense | 20,767,000USD | 20,235,000USD | 21,848,000USD |
| Net Interest Income | -20,767,000USD | -20,233,000USD | — |
| Income Before Tax | 68,096,000USD | -7,367,000USD | 22,008,000USD |
| Income Tax Expense | 1,549,000USD | 809,000USD | 784,000USD |
| Tax Provision | 1,549,000USD | 809,000USD | 784,000USD |
| Net Income | 66,547,000USD | -8,176,000USD | 21,224,000USD |
| Net Income From Continuing Ops | 66,547,000USD | -8,176,000USD | 21,224,000USD |
| Ebit | 88,863,000USD | 10,615,000USD | 42,205,000USD |
| Ebitda | 112,134,000USD | 31,856,000USD | 62,785,000USD |
| Depreciation And Amortization | 23,271,000USD | 21,241,000USD | 20,580,000USD |
| Reconciled Depreciation | 23,271,000USD | — | — |
| Total Other Income Expense Net | -20,767,000USD | -17,982,000USD | -20,197,000USD |
| Minority Interest | 184,670,000USD | 184,670,000USD | 184,670,000USD |
| Net Income Applicable To Common Shares | 66,547,000USD | -8,176,000USD | 21,224,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,584,653,000USD | 2,458,081,000USD | 1,871,617,000USD | 1,864,776,000USD | 1,824,529,000USD | 1,769,067,000USD | 1,739,328,000USD | 1,681,723,000USD |
| Cash And Equivalents | 365,821,000USD | — | 123,571,000USD | 445,614,000USD | 405,177,000USD | 347,661,000USD | 342,843,000USD | 303,376,000USD |
| Total Current Assets | 1,283,204,000USD | 1,175,403,000USD | 954,919,000USD | 928,712,000USD | 873,351,000USD | 809,006,000USD | 774,688,000USD | 730,201,000USD |
| Other Current Assets | 20,147,000USD | 19,630,000USD | 19,231,000USD | 10,438,000USD | 14,471,000USD | 11,387,000USD | 13,422,000USD | 10,152,000USD |
| Other Non Current Assets | 34,910,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 881,520,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 496,043,000USD | 451,087,000USD | 164,241,000USD | 175,869,000USD | 179,963,000USD | 166,974,000USD | 178,824,000USD | 191,301,000USD |
| Other Current Liabilities | 85,341,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 83,867,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,240,816,000USD | 1,190,388,000USD | 1,226,390,000USD | 1,189,903,000USD | 1,148,201,000USD | 1,108,035,000USD | 1,071,117,000USD | 1,003,019,000USD |
| Total Equity Including Noncontrolling Interest | 1,462,012,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 51,849,000USD | — | — | — | — | — | — | — |
| Net Receivables | 510,195,000USD | 459,954,000USD | 164,493,000USD | 201,382,000USD | 207,283,000USD | 219,694,000USD | 191,627,000USD | 196,874,000USD |
| Property Plant Equipment Net | 423,998,000USD | 429,410,000USD | 362,083,000USD | 367,486,000USD | 371,278,000USD | 370,882,000USD | 370,102,000USD | 367,772,000USD |
| Goodwill | 287,250,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 349,712,000USD | 364,278,000USD | 148,004,000USD | 152,001,000USD | 155,998,000USD | 159,994,000USD | 163,991,000USD | 167,988,000USD |
| Accounts Payable | 320,082,000USD | 315,781,000USD | 71,541,000USD | 67,248,000USD | 83,142,000USD | 64,419,000USD | 72,001,000USD | 74,897,000USD |
| Short Term Debt | 9,489,000USD | 15,646,000USD | 12,291,000USD | 12,446,000USD | 12,396,000USD | 12,325,000USD | 11,110,000USD | 11,572,000USD |
| Retained Earnings | 660,935,000USD | 621,917,000USD | 680,353,000USD | 650,356,000USD | 618,554,000USD | 587,321,000USD | 552,133,000USD | 514,481,000USD |
| Accumulated Other Comprehensive Income | -1,435,000USD | -1,829,000USD | -1,577,000USD | -2,086,000USD | -1,983,000USD | -2,355,000USD | -2,491,000USD | -739,000USD |
| Total Liab | — | 811,820,000USD | 438,569,000USD | 471,364,000USD | 475,992,000USD | 463,697,000USD | 475,149,000USD | 469,443,000USD |
| Other Current Liab | — | 86,067,000USD | 72,702,000USD | 96,175,000USD | 84,425,000USD | 82,330,000USD | 32,678,000USD | 79,347,000USD |
| Common Stock | — | 693,000USD | 688,000USD | 688,000USD | 685,000USD | 683,000USD | 681,000USD | 665,000USD |
| Capital Stock | — | 693,000USD | 688,000USD | 688,000USD | 685,000USD | 683,000USD | 681,000USD | 665,000USD |
| Good Will | — | 248,334,000USD | 203,028,000USD | 203,028,000USD | 203,028,000USD | 203,028,000USD | 203,028,000USD | 203,028,000USD |
| Cash | — | 291,609,000USD | 494,582,000USD | 445,614,000USD | 405,177,000USD | 347,661,000USD | 342,843,000USD | 303,376,000USD |
| Cash And Short Term Investments | — | 291,609,000USD | 494,582,000USD | 445,614,000USD | 405,177,000USD | 347,661,000USD | 342,843,000USD | 303,376,000USD |
| Current Deferred Revenue | — | 33,593,000USD | 7,707,000USD | — | — | 7,900,000USD | 14,581,000USD | 7,700,000USD |
| Net Debt | — | -236,375,000USD | -456,833,000USD | -405,964,000USD | -363,156,000USD | -304,502,000USD | -301,127,000USD | -261,770,000USD |
| Short Long Term Debt Total | — | 55,234,000USD | 37,749,000USD | 39,650,000USD | 42,021,000USD | 43,159,000USD | 41,716,000USD | 41,606,000USD |
| Long Term Investments | — | 5,946,000USD | 5,923,000USD | 5,692,000USD | 5,773,000USD | 6,000,000USD | 0USD | — |
| Inventory | — | 404,210,000USD | 276,613,000USD | 271,278,000USD | 246,420,000USD | 230,264,000USD | 226,796,000USD | 219,799,000USD |
| Property Plant Equipment Gross | — | 738,954,000USD | 659,588,000USD | 654,514,000USD | 652,688,000USD | 641,873,000USD | 632,300,000USD | 622,791,000USD |
| Common Stock Shares Outstanding | — | 69,026,000shares | 69,517,000shares | 69,196,000shares | 68,760,000shares | 68,664,000shares | 79,915,000shares | 80,190,000shares |
| Non Current Assets Total | — | 1,282,678,000USD | 916,698,000USD | 936,064,000USD | 951,178,000USD | 960,061,000USD | 964,640,000USD | 951,522,000USD |
| Non Current Liabilities Total | — | 360,733,000USD | 274,328,000USD | 295,495,000USD | 296,029,000USD | 296,723,000USD | 296,325,000USD | 278,142,000USD |
| Non Current Liabilities Other | — | 38,935,000USD | 4,475,000USD | 4,475,000USD | 4,475,000USD | 4,475,000USD | 4,475,000USD | 3,406,000USD |
| Non Currrent Assets Other | — | 30,160,000USD | 10,115,000USD | 8,634,000USD | 7,995,000USD | 8,219,000USD | 8,516,000USD | 8,956,000USD |
| Net Working Capital | — | 724,316,000USD | 790,678,000USD | 752,843,000USD | 693,388,000USD | 642,032,000USD | 595,864,000USD | 538,900,000USD |
| Unclassified Non Current Assets | — | 204,550,000USD | -10,115,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 321,798,000USD | 269,853,000USD | 291,020,000USD | 291,554,000USD | 292,248,000USD | 291,850,000USD | 274,736,000USD |
| Unclassified Equity | — | 568,914,000USD | 546,238,000USD | 540,257,000USD | 530,260,000USD | 521,703,000USD | 520,113,000USD | 487,947,000USD |
| Other Assets | — | — | 197,660,000USD | 207,857,000USD | 215,101,000USD | 220,157,000USD | 227,519,000USD | 212,734,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | 48,454,000USD | 17,785,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,871,617,000USD | 1,739,328,000USD | 1,522,561,000USD | 1,118,896,000USD | 982,078,000USD | 815,594,000USD | 834,964,000USD | 584,744,000USD |
| Intangible Assets | 148,004,000USD | 163,991,000USD | 179,978,000USD | — | — | — | — | — |
| Other Current Assets | 19,231,000USD | 13,422,000USD | 11,380,000USD | 10,564,000USD | 7,794,000USD | 4,935,000USD | 11,044,000USD | 11,558,000USD |
| Total Liab | 438,569,000USD | 475,149,000USD | 457,791,000USD | 408,451,000USD | 387,045,000USD | 264,824,000USD | 318,569,000USD | 222,416,000USD |
| Total Stockholder Equity | 1,226,390,000USD | 1,071,117,000USD | 865,522,000USD | 571,917,000USD | 468,644,000USD | 352,970,000USD | 327,466,000USD | 362,328,000USD |
| Other Current Liab | 72,702,000USD | 32,678,000USD | 46,429,000USD | 23,904,000USD | 23,653,000USD | 17,278,000USD | 17,448,000USD | 13,286,000USD |
| Common Stock | 688,000USD | 681,000USD | 654,000USD | 609,000USD | 590,000USD | 477,000USD | 472,000USD | 377,000USD |
| Capital Stock | 688,000USD | 681,000USD | 654,000USD | 609,000USD | 590,000USD | 477,000USD | 472,000USD | 377,000USD |
| Retained Earnings | 680,353,000USD | 552,133,000USD | 400,682,000USD | 261,764,000USD | 178,446,000USD | 150,086,000USD | 132,990,000USD | 51,683,000USD |
| Good Will | 203,028,000USD | 203,028,000USD | 203,028,000USD | 7,824,000USD | 7,824,000USD | 7,824,000USD | 7,824,000USD | 7,824,000USD |
| Other Assets | 197,660,000USD | 227,519,000USD | 1USD | 303,249,000USD | 304,114,000USD | 239,803,000USD | 223,948,000USD | 160,361,000USD |
| Cash | 494,582,000USD | 342,843,000USD | 133,792,000USD | 344,527,000USD | 301,669,000USD | 288,659,000USD | 202,603,000USD | 70,841,000USD |
| Cash And Equivalents | 123,571,000USD | 342,843,000USD | 133,792,000USD | 344,527,000USD | 301,669,000USD | 288,659,000USD | 202,603,000USD | 70,841,000USD |
| Cash And Short Term Investments | 494,582,000USD | 342,843,000USD | 133,792,000USD | 344,527,000USD | 301,669,000USD | 288,659,000USD | 202,603,000USD | 70,841,000USD |
| Total Current Assets | 954,919,000USD | 774,688,000USD | 556,178,000USD | 654,642,000USD | 518,485,000USD | 425,142,000USD | 414,883,000USD | 274,505,000USD |
| Total Current Liabilities | 164,241,000USD | 178,824,000USD | 175,660,000USD | 116,649,000USD | 92,574,000USD | 48,915,000USD | 91,126,000USD | 74,624,000USD |
| Current Deferred Revenue | 7,707,000USD | 14,581,000USD | 14,032,000USD | 1,450,000USD | 1,764,000USD | 1,068,000USD | 1,371,000USD | 1,110,000USD |
| Net Debt | -456,833,000USD | -301,127,000USD | -93,819,000USD | -309,006,000USD | -268,461,000USD | -260,527,000USD | -164,938,000USD | -54,747,000USD |
| Short Term Debt | 12,291,000USD | 11,110,000USD | 11,500,000USD | 10,710,000USD | 9,747,000USD | 8,070,000USD | 13,472,000USD | 14,706,000USD |
| Short Long Term Debt Total | 37,749,000USD | 41,716,000USD | 39,973,000USD | 35,521,000USD | 33,208,000USD | 28,132,000USD | 37,665,000USD | 16,094,000USD |
| Long Term Investments | 5,923,000USD | 0USD | — | — | — | — | — | — |
| Net Receivables | 164,493,000USD | 191,627,000USD | 205,381,000USD | 138,268,000USD | 89,205,000USD | 44,068,000USD | 87,865,000USD | 92,269,000USD |
| Inventory | 276,613,000USD | 226,796,000USD | 205,625,000USD | 161,283,000USD | 119,817,000USD | 87,480,000USD | 113,371,000USD | 99,837,000USD |
| Accounts Payable | 71,541,000USD | 72,001,000USD | 71,841,000USD | 47,776,000USD | 42,818,000USD | 20,163,000USD | 40,957,000USD | 42,047,000USD |
| Property Plant Equipment Net | 362,083,000USD | 370,102,000USD | 368,998,000USD | 153,181,000USD | 151,655,000USD | 164,819,000USD | 188,309,000USD | 142,054,000USD |
| Property Plant Equipment Gross | 659,588,000USD | 632,300,000USD | 600,592,000USD | 153,181,000USD | 151,655,000USD | 142,825,000USD | 188,309,000USD | 142,054,000USD |
| Accumulated Other Comprehensive Income | -1,577,000USD | -2,491,000USD | -826,000USD | -984,000USD | 8,000USD | 330,000USD | -452,000USD | -820,000USD |
| Common Stock Shares Outstanding | 69,015,000shares | 79,915,000shares | 79,460,000shares | 76,337,000shares | 76,107,000shares | 75,495,000shares | 75,353,000shares | 32,695,000shares |
| Non Current Assets Total | 916,698,000USD | 964,640,000USD | 966,383,000USD | 464,254,000USD | 463,593,000USD | 390,452,000USD | 420,081,000USD | 310,239,000USD |
| Non Current Liabilities Total | 274,328,000USD | 296,325,000USD | 282,131,000USD | 291,802,000USD | 294,471,000USD | 215,909,000USD | 227,443,000USD | 147,792,000USD |
| Non Current Liabilities Other | 4,475,000USD | 4,475,000USD | — | 265,025,000USD | 269,838,000USD | 195,061,000USD | 201,902,000USD | 138,015,000USD |
| Non Currrent Assets Other | 10,115,000USD | 8,516,000USD | 9,527,000USD | 1,605,000USD | 1,040,000USD | 1,206,000USD | 1,403,000USD | 1,308,000USD |
| Net Working Capital | 790,678,000USD | 595,864,000USD | 380,518,000USD | 537,993,000USD | 425,911,000USD | 376,227,000USD | 323,757,000USD | 199,881,000USD |
| Unclassified Non Current Assets | -10,115,000USD | — | 204,851,999USD | — | — | -23,200,000USD | — | — |
| Unclassified Non Current Liabilities | 269,853,000USD | 291,850,000USD | 282,131,000USD | -240,214,000USD | -246,377,000USD | -174,999,000USD | -177,709,000USD | -130,074,000USD |
| Unclassified Equity | 546,238,000USD | 520,113,000USD | 464,358,000USD | 309,919,000USD | 289,010,000USD | 201,600,000USD | 193,984,000USD | 310,711,000USD |
| Unclassified Current Liabilities | — | 48,454,000USD | 31,858,000USD | 32,809,000USD | 14,592,000USD | 2,336,000USD | 17,878,000USD | 3,475,000USD |
| Other Liab | — | — | — | 266,991,000USD | 271,010,000USD | 195,847,000USD | 203,250,000USD | 139,051,000USD |
| Net Tangible Assets | — | — | — | 564,093,000USD | 587,209,000USD | 352,970,000USD | 319,642,000USD | 169,834,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 800,000USD |
| Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 40,221,000USD | 12,674,000USD | 50,188,000USD | 49,047,000USD | 54,105,000USD | 57,447,000USD | 86,518,000USD | 49,828,000USD |
| Depreciation | 36,761,000USD | -47,752,000USD | 16,188,000USD | 15,886,000USD | 15,678,000USD | 15,314,000USD | 15,077,000USD | 15,001,000USD |
| Stock Based Compensation | 7,039,000USD | -18,475,000USD | 6,104,000USD | 6,307,000USD | 6,064,000USD | 6,945,000USD | 5,570,000USD | 5,941,000USD |
| Other Non Cash Items | 4,031,000USD | 158,211,000USD | 458,000USD | 1,334,000USD | 38,000USD | -2,018,000USD | -54,489,000USD | 17,321,000USD |
| Change To Account Receivables | -63,179,000USD | 9,463,000USD | 6,252,000USD | 12,372,000USD | -28,087,000USD | 4,724,000USD | 8,682,000USD | 2,653,000USD |
| Change To Inventory | -3,224,000USD | 46,561,000USD | -26,308,000USD | -17,141,000USD | -3,112,000USD | -8,847,000USD | 7,078,000USD | -4,574,000USD |
| Change In Working Capital | 39,740,000USD | -12,111,000USD | -21,073,000USD | 5,109,000USD | -41,963,000USD | -18,260,000USD | 27,933,000USD | -13,648,000USD |
| Total Cash From Operating Activities | 128,271,000USD | 69,869,000USD | 61,768,000USD | 82,835,000USD | 41,545,000USD | 66,595,000USD | 85,300,000USD | 77,955,000USD |
| Capital Expenditures | -9,723,999USD | -6,454,000USD | -10,183,000USD | -11,938,000USD | -10,230,000USD | -12,134,000USD | -9,671,000USD | -9,469,000USD |
| Free Cash Flow | 118,547,000USD | 63,415,000USD | 51,585,000USD | 70,897,000USD | 31,315,000USD | 54,461,000USD | 75,629,000USD | 68,486,000USD |
| Total Cashflows From Investing Activities | -309,989,000USD | -4,338,000USD | -8,218,000USD | -11,056,000USD | -15,451,000USD | -11,337,000USD | -9,997,000USD | -7,246,000USD |
| Net Borrowings | -1,914,000USD | -1,869,000USD | -1,883,000USD | -1,952,000USD | -1,988,000USD | -2,001,000USD | -1,927,000USD | — |
| Total Cash From Financing Activities | -21,529,000USD | -16,831,000USD | -13,287,000USD | -14,755,000USD | -21,791,000USD | -13,717,000USD | -19,232,000USD | -17,068,000USD |
| Dividends Paid | -10,214,000USD | -14,949,000USD | -9,640,000USD | -8,937,000USD | -9,216,000USD | -8,860,000USD | -8,686,000USD | -7,991,000USD |
| Sale Purchase Of Stock | -7,899,000USD | -13,000USD | -204,000USD | -212,000USD | -5,498,000USD | -10,000USD | -832,000USD | -221,000USD |
| Change In Cash | -202,973,000USD | 48,968,000USD | 40,437,000USD | 57,516,000USD | 4,818,000USD | 39,467,000USD | 56,873,000USD | 52,246,000USD |
| Begin Period Cash Flow | 494,582,000USD | 445,614,000USD | 405,177,000USD | 347,661,000USD | 342,843,000USD | 303,376,000USD | 246,503,000USD | 194,257,000USD |
| End Period Cash Flow | 291,609,000USD | 494,582,000USD | 445,614,000USD | 405,177,000USD | 347,661,000USD | 342,843,000USD | 303,376,000USD | 246,503,000USD |
| Other Cashflows From Investing Activities | 746,000USD | 18,542,000USD | 1,965,000USD | 882,000USD | 779,000USD | 797,000USD | -326,000USD | 2,223,000USD |
| Other Cashflows From Financing Activities | -1,502,000USD | 10,303,000USD | -1,560,000USD | -3,654,000USD | -5,089,000USD | -2,846,000USD | -7,787,000USD | -6,933,000USD |
| Unclassified Investing Cash Flow | -301,011,001USD | -16,426,000USD | 8,218,000USD | 11,056,000USD | 9,451,000USD | 11,337,000USD | 9,997,000USD | 7,246,000USD |
| Unclassified Operating Cash Flow | — | -22,678,000USD | 9,903,000USD | 5,152,000USD | 7,623,000USD | 7,167,000USD | 4,691,000USD | 3,512,000USD |
| Unclassified Financing Cash Flow | — | -10,303,000USD | — | — | — | — | — | -1,923,000USD |
| Investments | — | — | -8,218,000USD | -11,056,000USD | -15,451,000USD | -11,337,000USD | -9,997,000USD | -7,246,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 166,014,000USD | 232,758,000USD | 169,171,000USD | 145,122,000USD | 67,470,000USD | 59,215,000USD | 156,303,000USD | 150,281,000USD |
| Depreciation | 88,436,000USD | 60,438,000USD | 65,045,000USD | 34,124,000USD | 36,308,000USD | 40,520,000USD | 38,854,000USD | 30,153,000USD |
| Stock Based Compensation | 24,493,000USD | 22,888,000USD | 18,105,000USD | 10,631,000USD | 8,620,000USD | 8,599,000USD | 6,995,000USD | 4,704,000USD |
| Other Non Cash Items | 36,463,000USD | 17,432,000USD | 65,346,000USD | -7,837,000USD | -8,013,000USD | -10,782,000USD | -11,360,000USD | 6,917,000USD |
| Change To Account Receivables | 26,443,000USD | 13,048,000USD | -11,858,000USD | -49,349,000USD | -45,492,000USD | 44,829,000USD | 4,204,000USD | -8,105,000USD |
| Change To Inventory | -52,456,000USD | 3,841,000USD | 41,922,000USD | -44,891,000USD | -36,083,000USD | 18,201,000USD | -17,592,000USD | -38,227,000USD |
| Change In Working Capital | -70,038,000USD | -37,176,000USD | 5,270,000USD | -89,455,000USD | -45,455,000USD | 38,880,000USD | -6,563,000USD | -40,076,000USD |
| Total Cash From Operating Activities | 256,017,000USD | 316,113,000USD | 340,280,000USD | 117,884,000USD | 63,759,000USD | 143,380,000USD | 209,632,000USD | 167,180,000USD |
| Capital Expenditures | -38,805,000USD | -39,176,000USD | -43,977,000USD | -28,291,000USD | -13,939,000USD | -24,493,000USD | -59,703,000USD | -70,053,000USD |
| Free Cash Flow | 217,212,000USD | 276,937,000USD | 296,303,000USD | 89,593,000USD | 49,820,000USD | 118,887,000USD | 149,929,000USD | 97,127,000USD |
| Total Cashflows From Investing Activities | -39,063,000USD | -35,388,000USD | -654,793,000USD | -25,536,000USD | -11,633,000USD | -18,147,000USD | -55,948,000USD | -68,154,000USD |
| Net Borrowings | -7,692,000USD | -7,882,000USD | -7,652,000USD | -353,000USD | -5,205,000USD | -5,317,000USD | -7,484,000USD | -255,643,000USD |
| Total Cash From Financing Activities | -66,664,000USD | -70,144,000USD | 103,275,000USD | -47,382,000USD | -39,388,000USD | -40,206,000USD | -21,669,000USD | -35,004,000USD |
| Dividends Paid | -53,045,000USD | -33,681,000USD | -30,124,000USD | -36,411,000USD | -30,900,000USD | -33,444,000USD | -12,636,000USD | -31,848,000USD |
| Sale Purchase Of Stock | -5,927,000USD | -9,331,000USD | -5,249,000USD | -4,563,000USD | -3,283,000USD | -1,445,000USD | -1,549,000USD | -575,681,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 169,878,000USD | 0USD | 0USD | 0USD | 0USD | 828,168,000USD |
| Change In Cash | 151,739,000USD | 209,051,000USD | -210,735,000USD | 42,858,000USD | 13,010,000USD | 86,056,000USD | 131,762,000USD | 63,267,000USD |
| Begin Period Cash Flow | 342,843,000USD | 133,792,000USD | 344,527,000USD | 301,669,000USD | 288,659,000USD | 202,603,000USD | 70,841,000USD | 7,574,000USD |
| End Period Cash Flow | 494,582,000USD | 342,843,000USD | 133,792,000USD | 344,527,000USD | 301,669,000USD | 288,659,000USD | 202,603,000USD | 70,841,000USD |
| Other Cashflows From Investing Activities | -6,000,000USD | 3,788,000USD | 5,373,000USD | 2,755,000USD | 2,306,000USD | 6,346,000USD | 3,755,000USD | 1,899,000USD |
| Other Cashflows From Financing Activities | -18,004,000USD | -19,250,000USD | -23,578,000USD | -353,000USD | -13,025,000USD | -17,749,000USD | -8,392,000USD | -608,369,000USD |
| Unclassified Operating Cash Flow | 10,649,000USD | 19,773,000USD | 17,343,000USD | 25,299,000USD | 4,829,000USD | 6,948,000USD | 25,403,000USD | 15,201,000USD |
| Unclassified Investing Cash Flow | 5,742,000USD | 35,388,000USD | 35,093,000USD | 25,536,000USD | 11,633,000USD | 18,147,000USD | 55,948,000USD | 68,154,000USD |
| Unclassified Financing Cash Flow | 18,004,000USD | — | 169,878,000USD | -5,702,000USD | 13,025,000USD | 17,749,000USD | 8,392,000USD | 1,436,537,000USD |
| Investments | — | -35,388,000USD | -651,282,000USD | -25,536,000USD | -11,633,000USD | -18,147,000USD | -55,948,000USD | -68,154,000USD |
| Change To Liabilities | — | — | — | 7,893,000USD | 22,281,000USD | -30,327,000USD | 6,387,000USD | 12,765,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 44,966,000USD | 12,738,000USD | 85,027,000USD | 132,015,000USD | 64,022,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 349,627,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Product And Service Other | 81,181,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Rental Revenue | 18,720,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Pressure Control | 343,995,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Spoolable Technologies | 105,533,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 297,237,000 | USD | 0001628280-26-032636 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product And Service Other | 75,182,000 | USD | 0001628280-26-032636 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental Revenue | 15,930,000 | USD | 0001628280-26-032636 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Pressure Control | 298,449,000 | USD | 0001628280-26-032636 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Spoolable Technologies | 89,900,000 | USD | 0001628280-26-032636 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 201,426,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product And Service Other | 40,806,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Rental Revenue | 18,971,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Pressure Control | 177,001,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Spoolable Technologies | 84,202,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Product | 825,471,000 | USD | 0001628280-26-012377 |
| FY 2025Yearly · 2025-12-31 | Product | Product And Service Other | 168,340,000 | USD | 0001628280-26-012377 |
| FY 2025Yearly · 2025-12-31 | Product | Rental Revenue | 85,240,000 | USD | 0001628280-26-012377 |
| FY 2025Yearly · 2025-12-31 | Segment | Pressure Control | 710,806,000 | USD | 0001628280-26-012377 |
| FY 2025Yearly · 2025-12-31 | Segment | Spoolable Technologies | 368,245,000 | USD | 0001628280-26-012377 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 206,822,000 | USD | 0001628280-25-047500 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product And Service Other | 39,771,000 | USD | 0001628280-25-047500 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental Revenue | 17,361,000 | USD | 0001628280-25-047500 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Pressure Control | 168,714,000 | USD | 0001628280-25-047500 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Spoolable Technologies | 95,240,000 | USD | 0001628280-25-047500 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 208,262,000 | USD | 0001699136-25-000105 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product And Service Other | 43,527,000 | USD | 0001699136-25-000105 |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental Revenue | 21,786,000 | USD | 0001699136-25-000105 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Pressure Control | 177,350,000 | USD | 0001699136-25-000105 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Spoolable Technologies | 96,225,000 | USD | 0001699136-25-000105 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 208,961,000 | USD | 0001628280-26-032636 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product And Service Other | 44,236,000 | USD | 0001628280-26-032636 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental Revenue | 27,122,000 | USD | 0001628280-26-032636 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Pressure Control | 187,741,000 | USD | 0001628280-26-032636 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Spoolable Technologies | 92,578,000 | USD | 0001628280-26-032636 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 202,447,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product And Service Other | 44,018,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Rental Revenue | 25,656,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Pressure Control | 176,049,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Spoolable Technologies | 96,072,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Product | 852,265,000 | USD | 0001628280-26-012377 |
| FY 2024Yearly · 2024-12-31 | Product | Product And Service Other | 175,764,000 | USD | 0001628280-26-012377 |
| FY 2024Yearly · 2024-12-31 | Product | Rental Revenue | 101,785,000 | USD | 0001628280-26-012377 |
| FY 2024Yearly · 2024-12-31 | Segment | Pressure Control | 722,776,000 | USD | 0001628280-26-012377 |
| FY 2024Yearly · 2024-12-31 | Segment | Spoolable Technologies | 407,038,000 | USD | 0001628280-26-012377 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 221,406,000 | USD | 0001628280-25-047500 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product And Service Other | 44,796,000 | USD | 0001628280-25-047500 |
| Q3 2024Quarterly · 2024-09-30 | Product | Rental Revenue | 26,979,000 | USD | 0001628280-25-047500 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Pressure Control | 185,026,000 | USD | 0001628280-25-047500 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Spoolable Technologies | 108,155,000 | USD | 0001628280-25-047500 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 810,379,000 | USD | 0001628280-26-012377 |
| FY 2023Yearly · 2023-12-31 | Product | Product And Service Other | 172,950,000 | USD | 0001628280-26-012377 |
| FY 2023Yearly · 2023-12-31 | Product | Rental Revenue | 113,631,000 | USD | 0001628280-26-012377 |
| FY 2023Yearly · 2023-12-31 | Segment | Pressure Control | 756,727,000 | USD | 0001628280-26-012377 |
| FY 2023Yearly · 2023-12-31 | Segment | Spoolable Technologies | 340,233,000 | USD | 0001628280-26-012377 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 452,615,000 | USD | 0001699136-25-000014 |
| FY 2022Yearly · 2022-12-31 | Product | Product And Service Other | 135,301,000 | USD | 0001699136-25-000014 |
| FY 2022Yearly · 2022-12-31 | Product | Rental Revenue | 100,453,000 | USD | 0001699136-25-000014 |
| FY 2022Yearly · 2022-12-31 | Segment | Pressure Control | 688,369,000 | USD | 0001699136-25-000014 |
| FY 2022Yearly · 2022-12-31 | Segment | Spoolable Technologies | 0 | USD | 0001699136-25-000014 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 280,907,000 | USD | 0001699136-24-000007 |
| FY 2021Yearly · 2021-12-31 | Product | Product And Service Other | 96,053,000 | USD | 0001699136-24-000007 |
| FY 2021Yearly · 2021-12-31 | Product | Rental Revenue | 61,629,000 | USD | 0001699136-24-000007 |
| FY 2021Yearly · 2021-12-31 | Segment | Pressure Control | 438,589,000 | USD | 0001699136-24-000007 |
| FY 2021Yearly · 2021-12-31 | Segment | Spoolable Technologies | 0 | USD | 0001699136-24-000007 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 206,801,000 | USD | 0001699136-23-000017 |
| FY 2020Yearly · 2020-12-31 | Product | Product And Service Other | 75,596,000 | USD | 0001699136-23-000017 |
| FY 2020Yearly · 2020-12-31 | Product | Rental Revenue | 66,169,000 | USD | 0001699136-23-000017 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 357,087,000 | USD | 0001699136-22-000011 |
| FY 2019Yearly · 2019-12-31 | Product | Product And Service Other | 129,511,000 | USD | 0001699136-22-000011 |
| FY 2019Yearly · 2019-12-31 | Product | Rental Revenue | 141,816,000 | USD | 0001699136-22-000011 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 290,496,000 | USD | 0001699136-21-000033 |
| FY 2018Yearly · 2018-12-31 | Product | Product And Service Other | 120,221,000 | USD | 0001699136-21-000033 |
| FY 2018Yearly · 2018-12-31 | Product | Rental Revenue | 133,418,000 | USD | 0001699136-21-000033 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.