WAY
Waystar Holding Corp.
Company overview
- Market capitalization
- $4.94B
- Employees
- 1,700
- Latest publication
- 2026-09-29
About Waystar Holding Corp.
Waystar Holding Corp. develops a cloud-based software solution for healthcare payments. Its platform offers financial clearance, patient financial care, claim and payer payment management, denials prevention and recovery, clinical integrity and revenue capture, and analytics and reporting solutions. It primarily serves healthcare industry. The company was founded in 2017 and is headquartered in Lehi, Utah.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 319,674,000USD | 313,874,000USD | 303,538,000USD | 268,651,000USD | 270,654,000USD | 256,435,000USD | 244,102,000USD | 240,112,000USD |
| Cost Of Revenue | 97,686,000USD | 97,035,000USD | 133,079,000USD | 85,136,000USD | 87,044,000USD | 83,345,000USD | 79,542,000USD | 80,545,000USD |
| Gross Profit | 221,988,000USD | 216,839,000USD | 170,459,000USD | 183,515,000USD | 183,610,000USD | 173,090,000USD | 164,560,000USD | 159,567,000USD |
| Research Development | 17,723,000USD | 18,368,000USD | 18,520,000USD | 12,403,000USD | 12,622,000USD | 11,078,000USD | 11,472,000USD | 11,082,000USD |
| Selling And Marketing Expenses | 50,379,000USD | 45,830,000USD | — | 45,158,000USD | 43,524,000USD | 40,123,000USD | 38,990,000USD | 38,450,000USD |
| General And Administrative Expenses | 36,378,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 145,946,000USD | 136,374,000USD | 94,547,000USD | 123,283,000USD | 118,764,000USD | 107,881,000USD | 111,417,000USD | 132,421,000USD |
| Operating Income | 76,042,000USD | 80,465,000USD | 75,912,000USD | 60,232,000USD | 64,846,000USD | 65,209,000USD | 53,143,000USD | 27,146,000USD |
| Total Other Income Expense Net | -19,646,000USD | -20,647,000USD | -39,766,000USD | -17,515,000USD | -18,255,000USD | -18,900,000USD | -20,086,000USD | -18,459,000USD |
| Interest Expense | 19,646,000USD | 19,714,000USD | 25,298,000USD | 16,613,000USD | 18,255,000USD | 18,900,000USD | 20,086,000USD | 18,459,000USD |
| Depreciation And Amortization | 41,466,000USD | 41,452,000USD | 40,442,000USD | 33,300,000USD | 33,426,000USD | 33,380,000USD | 38,031,000USD | 60,185,000USD |
| Income Before Tax | 56,396,000USD | 59,818,000USD | 36,146,000USD | 42,717,000USD | 46,591,000USD | 46,309,000USD | 33,057,000USD | 8,687,000USD |
| Income Tax Expense | 15,529,000USD | 16,535,000USD | 16,158,000USD | 12,069,000USD | 14,407,000USD | 17,040,000USD | 13,978,000USD | 3,274,000USD |
| Net Income | 40,867,000USD | 43,283,000USD | 19,988,000USD | 30,648,000USD | 32,184,000USD | 29,269,000USD | 19,079,000USD | 5,413,000USD |
| Selling General Administrative | — | 30,724,000USD | 43,709,000USD | 32,422,000USD | 29,192,000USD | 23,300,000USD | 22,959,000USD | 22,704,000USD |
| Unclassified Operating Expenses | — | 41,452,000USD | 32,318,000USD | 33,300,000USD | 33,426,000USD | 33,380,000USD | 37,996,000USD | 60,185,000USD |
| Net Interest Income | — | -20,647,000USD | -22,872,000USD | -17,515,000USD | -18,255,000USD | -18,900,000USD | -20,086,000USD | -18,459,000USD |
| Tax Provision | — | 16,535,000USD | 16,158,000USD | 12,069,000USD | 14,407,000USD | 17,040,000USD | 13,978,000USD | 3,274,000USD |
| Net Income From Continuing Ops | — | 43,283,000USD | 19,988,000USD | 30,648,000USD | 32,184,000USD | 29,269,000USD | 19,079,000USD | 5,413,000USD |
| Ebit | — | 79,532,000USD | 61,444,000USD | 59,330,000USD | 64,846,000USD | 65,209,000USD | 53,143,000USD | 27,146,000USD |
| Ebitda | — | 120,984,000USD | 101,886,000USD | 92,630,000USD | 98,272,000USD | 98,589,000USD | 91,174,000USD | 87,331,000USD |
| Reconciled Depreciation | — | 41,452,000USD | 40,442,000USD | 33,300,000USD | 33,426,000USD | 33,380,000USD | 38,031,000USD | 60,100,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 1,099,278,000USD | 943,549,000USD | 791,010,000USD | 704,874,000USD | 578,565,000USD |
| Cost Of Revenue | 388,604,000USD | 315,730,000USD | 249,767,000USD | 214,891,000USD | 151,766,000USD |
| Gross Profit | 710,674,000USD | 627,819,000USD | 541,243,000USD | 489,983,000USD | 426,799,000USD |
| Research Development | 54,623,000USD | 48,775,000USD | 35,332,000USD | 32,807,000USD | 28,336,000USD |
| Selling General Administrative | 128,623,000USD | 111,753,000USD | 62,924,000USD | 73,089,000USD | 65,545,000USD |
| Selling And Marketing Expenses | 178,017,000USD | 156,935,000USD | 124,437,000USD | 111,470,000USD | 96,545,000USD |
| Unclassified Operating Expenses | 83,212,000USD | 186,631,000USD | 176,467,000USD | 183,167,000USD | 176,058,000USD |
| Total Operating Expenses | 444,475,000USD | 504,094,000USD | 399,160,000USD | 400,533,000USD | 366,484,000USD |
| Operating Income | 266,199,000USD | 123,725,000USD | 142,083,000USD | 89,450,000USD | 60,315,000USD |
| Interest Expense | 79,066,000USD | 146,270,000USD | 205,917,000USD | 155,325,000USD | 127,011,000USD |
| Net Interest Income | -77,542,000USD | -146,270,000USD | -205,917,000USD | -155,325,000USD | -127,011,000USD |
| Income Before Tax | 171,763,000USD | -22,545,000USD | -63,834,000USD | -65,875,000USD | -66,696,000USD |
| Income Tax Expense | 59,674,000USD | -3,420,000USD | -12,500,000USD | -14,420,000USD | -19,580,000USD |
| Tax Provision | 59,674,000USD | -3,420,000USD | -12,500,000USD | -14,420,000USD | -19,580,000USD |
| Net Income | 112,089,000USD | -19,125,000USD | -51,334,000USD | -51,455,000USD | -47,116,000USD |
| Net Income From Continuing Ops | 112,089,000USD | -19,125,000USD | -51,334,000USD | -51,455,000USD | -47,116,000USD |
| Ebit | 265,297,000USD | 123,725,000USD | 142,083,000USD | 89,450,000USD | 60,315,000USD |
| Ebitda | 405,845,000USD | 310,356,000USD | 318,550,000USD | 272,617,000USD | 236,373,000USD |
| Depreciation And Amortization | 140,548,000USD | 186,631,000USD | 176,467,000USD | 183,167,000USD | 176,058,000USD |
| Reconciled Depreciation | 140,548,000USD | 186,631,000USD | 176,500,000USD | 183,200,000USD | 176,058,000USD |
| Total Other Income Expense Net | -94,436,000USD | -146,270,000USD | -205,917,000USD | -155,325,000USD | -127,011,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,868,761,000USD | 5,838,993,000USD | 5,954,073,000USD | 4,746,356,000USD | 4,677,922,000USD | 4,619,178,000USD | 4,577,004,000USD | 4,540,547,000USD |
| Cash And Equivalents | 12,645,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 438,974,000USD | 386,612,000USD | 308,412,000USD | 613,582,000USD | 524,479,000USD | 440,550,000USD | 371,041,000USD | 305,433,000USD |
| Other Current Assets | 3,866,000USD | 55,150,000USD | 23,252,000USD | 22,550,000USD | 40,188,000USD | 44,872,000USD | 40,835,000USD | 35,831,000USD |
| Other Non Current Assets | 8,107,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,882,519,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 237,721,000USD | 219,960,000USD | 218,063,000USD | 157,652,000USD | 152,840,000USD | 141,300,000USD | 145,633,000USD | 133,109,000USD |
| Other Non Current Liabilities | 278,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,986,242,000USD | 3,937,438,000USD | 3,878,826,000USD | 3,222,596,000USD | 3,173,140,000USD | 3,125,912,000USD | 3,079,786,000USD | 3,052,747,000USD |
| Total Equity Including Noncontrolling Interest | 3,986,242,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 14,194,000USD | 14,194,000USD | 14,194,000USD | 11,668,000USD | 11,668,000USD | 11,668,000USD | 11,668,000USD | 12,909,000USD |
| Long Term Debt | 1,452,547,000USD | 1,455,581,000USD | 1,458,709,000USD | 1,214,194,000USD | 1,215,862,000USD | 1,218,235,000USD | 1,220,622,000USD | 1,221,755,000USD |
| Deferred Revenue | 60,874,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 6,754,000USD | — | — | — | — | — | — | — |
| Net Receivables | 185,876,000USD | 172,532,000USD | 183,474,000USD | 145,675,000USD | 143,498,000USD | 147,264,000USD | 148,073,000USD | 142,477,000USD |
| Property Plant Equipment Net | 77,945,000USD | 72,732,000USD | 64,621,000USD | 59,198,000USD | 56,347,000USD | 56,541,000USD | 57,551,000USD | 58,231,000USD |
| Goodwill | 4,014,781,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 1,223,891,000USD | 1,258,365,000USD | 1,292,839,000USD | 954,967,000USD | 982,818,000USD | 1,010,933,000USD | 1,039,049,000USD | 1,069,696,000USD |
| Accounts Payable | 56,219,000USD | 88,710,000USD | 50,949,000USD | 51,401,000USD | 46,737,000USD | 45,064,000USD | 47,365,000USD | 47,840,000USD |
| Short Term Debt | 5,083,000USD | 19,796,000USD | 20,223,000USD | 18,328,000USD | 17,948,000USD | 18,132,000USD | 18,163,000USD | 19,203,000USD |
| Common Stock | 1,926,000USD | 1,917,000USD | 1,916,000USD | 1,747,000USD | 1,741,000USD | 1,730,000USD | 1,722,000USD | 1,721,000USD |
| Retained Earnings | -24,661,000USD | -65,528,000USD | -108,811,000USD | -128,799,000USD | -159,447,000USD | -191,631,000USD | -220,900,000USD | -239,979,000USD |
| Accumulated Other Comprehensive Income | 1,219,000USD | 846,000USD | -632,000USD | -542,000USD | -431,000USD | 316,000USD | 881,000USD | 192,000USD |
| Total Liab | — | 1,901,555,000USD | 2,075,246,999USD | 1,523,760,000USD | 1,504,782,000USD | 1,493,266,000USD | 1,497,218,000USD | 1,487,800,000USD |
| Other Current Liab | — | 46,774,000USD | 79,036,000USD | 78,905,000USD | 56,838,000USD | 51,934,000USD | 61,552,000USD | 51,714,000USD |
| Capital Stock | — | 1,917,000USD | 1,916,000USD | 1,747,000USD | 1,741,000USD | 1,730,000USD | 1,722,000USD | 1,721,000USD |
| Good Will | — | 4,014,781,000USD | 4,016,818,000USD | 3,019,999,000USD | 3,019,999,000USD | 3,019,999,000USD | 3,019,999,000USD | 3,019,826,000USD |
| Cash | — | 34,337,000USD | 76,809,000USD | 445,357,000USD | 290,300,000USD | 223,995,000USD | 182,133,000USD | 127,125,000USD |
| Cash And Short Term Investments | — | 158,930,000USD | 101,686,000USD | 445,357,000USD | 340,793,000USD | 248,414,000USD | 182,133,000USD | 127,125,000USD |
| Current Deferred Revenue | — | 64,680,000USD | 67,855,000USD | 9,018,000USD | 9,540,000USD | 11,348,000USD | 10,527,000USD | 10,201,000USD |
| Net Debt | — | 1,451,892,000USD | 1,426,111,000USD | 821,424,000USD | 964,886,000USD | 1,035,206,000USD | 1,081,075,000USD | 1,138,236,000USD |
| Short Long Term Debt Total | — | 1,486,229,000USD | 1,502,920,000USD | 1,266,781,000USD | 1,255,186,000USD | 1,259,201,000USD | 1,263,208,000USD | 1,265,361,000USD |
| Short Term Investments | — | 124,593,000USD | 24,877,000USD | — | 50,493,000USD | 24,419,000USD | 0USD | — |
| Property Plant Equipment Gross | — | 177,227,000USD | 162,137,000USD | 154,422,000USD | 146,121,000USD | 141,006,000USD | 136,751,000USD | 158,754,000USD |
| Common Stock Shares Outstanding | — | 195,155,126shares | 197,336,164shares | 181,240,033shares | 181,599,133shares | 180,692,000shares | 179,113,000shares | 176,182,000shares |
| Non Current Assets Total | — | 5,452,381,000USD | 5,645,661,000USD | 4,132,774,000USD | 4,153,443,000USD | 4,178,628,000USD | 4,205,963,000USD | 4,235,114,000USD |
| Non Current Liabilities Total | — | 1,681,595,000USD | 1,857,183,999USD | 1,366,108,000USD | 1,351,942,000USD | 1,351,966,000USD | 1,351,585,000USD | 1,354,691,000USD |
| Non Current Liabilities Other | — | 277,000USD | 692,000USD | 1,091,000USD | 1,602,000USD | 278,000USD | 278,000USD | 1,587,000USD |
| Non Currrent Assets Other | — | 106,503,000USD | 102,410,000USD | 98,610,000USD | 94,279,000USD | 91,155,000USD | 89,342,000USD | 87,361,000USD |
| Net Working Capital | — | 166,652,000USD | 90,349,000USD | 455,930,000USD | 371,639,000USD | 299,250,000USD | 225,408,000USD | 172,324,000USD |
| Unclassified Current Liabilities | — | -14,194,000USD | -14,194,000USD | -11,668,000USD | 10,109,000USD | 3,154,000USD | -3,642,000USD | -8,758,000USD |
| Unclassified Non Current Liabilities | — | 225,737,000USD | 397,782,999USD | 150,823,000USD | 134,478,000USD | 133,453,000USD | 130,685,000USD | 131,349,000USD |
| Unclassified Equity | — | 3,998,286,000USD | 3,984,437,000USD | 3,348,443,000USD | 3,329,536,000USD | 3,313,767,000USD | 3,296,361,000USD | 3,289,092,000USD |
| Unclassified Non Current Assets | — | — | 168,973,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Total Assets | 5,954,073,000USD | 4,577,004,000USD | 4,582,974,000USD | 4,694,392,000USD | 4,776,693,000USD |
| Intangible Assets | 1,292,839,000USD | 1,039,049,000USD | 1,186,937,000USD | 1,326,542,000USD | 1,494,027,000USD |
| Other Current Assets | 38,706,000USD | 40,835,000USD | 43,722,000USD | 41,908,000USD | 16,631,000USD |
| Total Liab | 2,075,246,999USD | 1,497,218,000USD | 2,533,042,000USD | 2,588,160,000USD | 2,655,528,000USD |
| Total Stockholder Equity | 3,878,826,000USD | 3,079,786,000USD | 2,049,932,000USD | 2,106,232,000USD | 2,121,165,000USD |
| Other Current Liab | 146,891,000USD | 61,552,000USD | 40,362,000USD | 39,120,000USD | 41,775,000USD |
| Common Stock | 1,916,000USD | 1,722,000USD | 2,011,000USD | 1,217,000USD | 2,012,000USD |
| Capital Stock | 1,916,000USD | 1,722,000USD | 1,217,000USD | 1,217,000USD | 2,012,000USD |
| Retained Earnings | -108,811,000USD | -220,900,000USD | -201,775,000USD | -150,441,000USD | -98,986,000USD |
| Good Will | 4,016,818,000USD | 3,019,999,000USD | 3,030,013,000USD | 3,009,558,000USD | 3,009,769,000USD |
| Cash | 61,355,000USD | 182,133,000USD | 35,580,000USD | 64,558,000USD | 47,248,000USD |
| Cash And Short Term Investments | 86,232,000USD | 182,133,000USD | 45,428,000USD | 64,558,000USD | 47,248,000USD |
| Total Current Assets | 308,412,000USD | 371,041,000USD | 222,050,000USD | 217,899,000USD | 166,888,000USD |
| Total Current Liabilities | 218,063,000USD | 145,633,000USD | 123,489,000USD | 102,212,000USD | 110,263,000USD |
| Net Debt | 1,441,565,000USD | 1,081,075,000USD | 2,213,772,000USD | 2,196,828,000USD | 2,247,767,000USD |
| Short Term Debt | 20,223,000USD | 18,163,000USD | 23,202,000USD | 22,757,000USD | 18,689,000USD |
| Short Long Term Debt | 14,194,000USD | 11,668,000USD | 17,983,000USD | 17,983,000USD | 17,983,000USD |
| Short Long Term Debt Total | 1,502,920,000USD | 1,263,208,000USD | 2,249,352,000USD | 2,261,386,000USD | 2,295,015,000USD |
| Long Term Debt | 1,458,709,000USD | 1,220,622,000USD | 2,199,678,000USD | 2,207,908,000USD | 2,262,561,000USD |
| Short Term Investments | 24,877,000USD | 0USD | 9,848,000USD | — | — |
| Net Receivables | 183,474,000USD | 148,073,000USD | 132,900,000USD | 111,433,000USD | 103,009,000USD |
| Accounts Payable | 50,949,000USD | 47,365,000USD | 45,484,000USD | 28,095,000USD | 34,825,000USD |
| Property Plant Equipment Net | 64,620,999USD | 57,551,000USD | 71,612,000USD | 67,574,000USD | 58,632,000USD |
| Property Plant Equipment Gross | 162,137,000USD | 136,751,000USD | 140,739,000USD | 119,639,000USD | 98,659,000USD |
| Accumulated Other Comprehensive Income | -632,000USD | 881,000USD | 15,802,000USD | 29,838,000USD | -489,000USD |
| Common Stock Shares Outstanding | 197,336,164shares | 149,916,000shares | 166,659,634shares | 166,659,634shares | 166,659,634shares |
| Non Current Assets Total | 5,645,661,000USD | 4,205,963,000USD | 4,360,924,000USD | 4,476,493,000USD | 4,609,805,000USD |
| Non Current Liabilities Total | 1,857,183,999USD | 1,351,585,000USD | 2,409,553,000USD | 2,485,948,000USD | 2,545,265,000USD |
| Non Current Liabilities Other | 692,000USD | 278,000USD | 2,750,000USD | 7,000USD | 4,817,000USD |
| Non Currrent Assets Other | 102,410,000USD | 89,342,000USD | 72,362,000USD | 72,819,000USD | 47,377,000USD |
| Net Working Capital | 90,349,000USD | 225,408,000USD | 98,561,000USD | 115,687,000USD | 56,625,000USD |
| Unclassified Non Current Assets | 168,973,001USD | — | — | — | — |
| Unclassified Current Liabilities | -14,194,000USD | -3,642,000USD | -14,477,000USD | -15,645,000USD | -14,710,000USD |
| Unclassified Non Current Liabilities | 397,782,999USD | 130,685,000USD | 207,125,000USD | 278,033,000USD | 277,887,000USD |
| Unclassified Equity | 3,984,437,000USD | 3,296,361,000USD | 2,232,677,000USD | 2,224,401,000USD | 2,216,616,000USD |
| Current Deferred Revenue | — | 10,527,000USD | 10,935,000USD | 9,902,000USD | 11,701,000USD |
| Inventory | — | — | -13,296,000USD | — | — |
| Other Assets | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 43,283,000USD | 19,988,000USD | 30,648,000USD | 32,184,000USD | 29,269,000USD | 19,079,000USD | 5,413,000USD | -27,685,000USD |
| Depreciation | 41,452,000USD | 40,442,000USD | 33,300,000USD | 33,426,000USD | 33,380,000USD | 38,081,000USD | 60,100,000USD | 44,276,000USD |
| Stock Based Compensation | 11,446,000USD | 12,198,000USD | 11,597,000USD | 11,530,000USD | 6,744,000USD | 7,037,000USD | 7,903,000USD | 36,969,000USD |
| Other Non Cash Items | 2,041,000USD | 2,493,000USD | 2,119,000USD | 1,296,000USD | 1,922,000USD | 1,921,000USD | 2,588,000USD | 11,513,000USD |
| Change To Account Receivables | 9,674,000USD | -24,110,000USD | -2,910,000USD | 3,149,000USD | -446,000USD | -6,625,000USD | 9,487,000USD | -19,469,000USD |
| Change In Working Capital | -11,205,000USD | -30,750,000USD | -11,156,000USD | 15,456,000USD | -11,635,000USD | -197,000USD | 18,421,000USD | -26,837,000USD |
| Total Cash From Operating Activities | 84,913,000USD | 66,634,000USD | 82,030,000USD | 96,760,000USD | 64,249,000USD | 64,770,000USD | 78,818,000USD | 15,450,000USD |
| Capital Expenditures | -15,327,000USD | -9,412,000USD | -5,876,000USD | -5,767,000USD | -5,426,000USD | -6,224,000USD | -8,616,000USD | -6,868,000USD |
| Free Cash Flow | 69,586,000USD | 57,222,000USD | 76,154,000USD | 90,993,000USD | 58,823,000USD | 58,546,000USD | 70,202,000USD | 8,582,000USD |
| Investments | -99,195,000USD | -24,880,000USD | 44,649,000USD | -31,861,000USD | -29,857,000USD | -6,224,000USD | -8,616,000USD | -6,868,000USD |
| Total Cashflows From Investing Activities | -112,485,000USD | -663,827,000USD | 44,649,000USD | -31,861,000USD | -29,857,000USD | -6,224,000USD | -8,616,000USD | -6,868,000USD |
| Net Borrowings | -3,749,000USD | 234,091,000USD | -3,145,000USD | -3,142,000USD | -3,136,000USD | -3,437,000USD | -114,336,000USD | — |
| Total Cash From Financing Activities | 13,463,000USD | 228,645,000USD | 7,209,000USD | -3,148,000USD | 10,744,000USD | 1,689,000USD | -6,313,000USD | 1,068,000USD |
| Issuance Of Capital Stock | 2,405,000USD | 3,340,000USD | 7,394,000USD | 4,359,000USD | 10,686,000USD | 195,000USD | 104,274,000USD | 914,217,000USD |
| Change In Cash | -14,109,000USD | -368,548,000USD | 133,888,000USD | 61,751,000USD | 45,136,000USD | 60,235,000USD | 63,889,000USD | 9,650,000USD |
| Begin Period Cash Flow | 76,809,000USD | 445,357,000USD | 311,469,000USD | 249,718,000USD | 204,582,000USD | 144,347,000USD | 80,458,000USD | 70,808,000USD |
| End Period Cash Flow | 62,700,000USD | 76,809,000USD | 445,357,000USD | 311,469,000USD | 249,718,000USD | 204,582,000USD | 144,347,000USD | 80,458,000USD |
| Other Cashflows From Investing Activities | 2,037,000USD | -629,535,000USD | 206,444,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | 14,807,000USD | -8,786,000USD | 2,960,000USD | -4,365,000USD | 3,194,000USD | 4,931,000USD | 3,716,000USD | -3,193,000USD |
| Unclassified Operating Cash Flow | -2,104,000USD | 22,263,000USD | 15,522,000USD | 2,868,000USD | 4,569,000USD | -1,151,000USD | -15,607,000USD | -22,786,000USD |
| Sale Purchase Of Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 33,000USD | -619,000USD |
| Unclassified Financing Cash Flow | — | 3,340,000USD | 7,394,000USD | 4,359,000USD | 10,686,000USD | — | 104,274,000USD | 4,880,000USD |
| Unclassified Investing Cash Flow | — | — | -200,568,000USD | 5,767,000USD | 5,426,000USD | 6,224,000USD | 8,616,000USD | 6,868,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|---|---|---|
| Net Income | 112,089,000USD | -19,125,000USD | -51,334,000USD | -51,455,000USD | -47,116,000USD |
| Depreciation | 140,548,000USD | 186,631,000USD | 176,500,000USD | 183,167,000USD | 176,058,000USD |
| Stock Based Compensation | 42,069,000USD | 54,437,000USD | 8,848,000USD | 8,003,000USD | 6,827,000USD |
| Other Non Cash Items | 7,830,000USD | 27,127,000USD | 13,735,000USD | 24,806,000USD | 12,795,000USD |
| Change To Account Receivables | -24,317,000USD | -17,843,000USD | -19,173,000USD | -10,944,000USD | -12,664,000USD |
| Change In Working Capital | -38,085,000USD | -20,167,000USD | -34,624,000USD | -34,779,000USD | -18,810,000USD |
| Total Cash From Operating Activities | 309,673,000USD | 169,768,000USD | 51,460,000USD | 102,634,000USD | 106,406,000USD |
| Capital Expenditures | -26,481,000USD | -27,268,000USD | -21,517,000USD | -17,433,000USD | -14,541,000USD |
| Free Cash Flow | 283,192,000USD | 142,500,000USD | 29,943,000USD | 85,201,000USD | 91,865,000USD |
| Investments | -24,880,000USD | -27,268,000USD | -61,517,000USD | -17,433,000USD | -444,334,000USD |
| Total Cashflows From Investing Activities | -680,896,000USD | -27,268,000USD | -61,517,000USD | -17,433,000USD | -444,334,000USD |
| Net Borrowings | 224,668,000USD | -1,008,841,000USD | -18,774,000USD | -65,814,000USD | 349,287,000USD |
| Total Cash From Financing Activities | 243,450,000USD | 16,654,000USD | -17,151,000USD | -67,065,000USD | 331,500,000USD |
| Sale Purchase Of Stock | 0USD | -844,000USD | -688,000USD | -2,454,000USD | -1,908,000USD |
| Issuance Of Capital Stock | 25,779,000USD | 1,018,757,000USD | 425,000USD | 649,000USD | 1,193,000USD |
| Change In Cash | -127,773,000USD | 159,154,000USD | -27,208,000USD | 18,136,000USD | -6,428,000USD |
| Begin Period Cash Flow | 204,582,000USD | 45,428,000USD | 72,636,000USD | 54,500,000USD | 60,929,000USD |
| End Period Cash Flow | 76,809,000USD | 204,582,000USD | 45,428,000USD | 72,636,000USD | 54,501,000USD |
| Other Cashflows From Financing Activities | -6,955,000USD | 7,582,000USD | 1,886,000USD | 554,000USD | -17,072,000USD |
| Unclassified Operating Cash Flow | 45,222,000USD | -59,135,000USD | -61,665,000USD | -27,108,000USD | -23,348,000USD |
| Unclassified Investing Cash Flow | -629,535,000USD | 27,268,000USD | 21,517,000USD | 17,433,000USD | 14,541,000USD |
| Unclassified Financing Cash Flow | 25,737,000USD | 1,018,757,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Implementation Services And Other Revenue | 1,238,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Subscription And Circulation | 176,287,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Volume Based Revenue | 142,149,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Implementation Services And Other Revenue | 2,243,000 | USD | 0001990354-26-000025 |
| Q1 2026Quarterly · 2026-03-31 | Product | Subscription And Circulation | 172,170,000 | USD | 0001990354-26-000025 |
| Q1 2026Quarterly · 2026-03-31 | Product | Volume Based Revenue | 139,461,000 | USD | 0001990354-26-000025 |
| Q4 2025Quarterly · 2025-12-31 | Product | Implementation Services And Other Revenue | 1,524,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Subscription And Circulation | 167,809,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Volume Based Revenue | 134,205,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Implementation Services And Other Revenue | 6,115,000 | USD | 0001990354-26-000011 |
| FY 2025Yearly · 2025-12-31 | Product | Subscription And Circulation | 558,408,000 | USD | 0001990354-26-000011 |
| FY 2025Yearly · 2025-12-31 | Product | Volume Based Revenue | 534,755,000 | USD | 0001990354-26-000011 |
| Q3 2025Quarterly · 2025-09-30 | Product | Implementation Services And Other Revenue | 1,859,000 | USD | 0001990354-25-000031 |
| Q3 2025Quarterly · 2025-09-30 | Product | Subscription And Circulation | 134,450,000 | USD | 0001990354-25-000031 |
| Q3 2025Quarterly · 2025-09-30 | Product | Volume Based Revenue | 132,342,000 | USD | 0001990354-25-000031 |
| Q2 2025Quarterly · 2025-06-30 | Product | Implementation Services And Other Revenue | 1,256,000 | USD | 0001990354-25-000012 |
| Q2 2025Quarterly · 2025-06-30 | Product | Subscription And Circulation | 131,108,000 | USD | 0001990354-25-000012 |
| Q2 2025Quarterly · 2025-06-30 | Product | Volume Based Revenue | 138,290,000 | USD | 0001990354-25-000012 |
| Q1 2025Quarterly · 2025-03-31 | Product | Implementation Services And Other Revenue | 1,476,000 | USD | 0001990354-26-000025 |
| Q1 2025Quarterly · 2025-03-31 | Product | Subscription And Circulation | 125,041,000 | USD | 0001990354-26-000025 |
| Q1 2025Quarterly · 2025-03-31 | Product | Volume Based Revenue | 129,918,000 | USD | 0001990354-26-000025 |
| Q4 2024Quarterly · 2024-12-31 | Product | Implementation Services And Other Revenue | 1,357,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Subscription And Circulation | 121,554,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Volume Based Revenue | 121,191,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Implementation Services And Other Revenue | 5,661,000 | USD | 0001990354-26-000011 |
| FY 2024Yearly · 2024-12-31 | Product | Subscription And Circulation | 457,975,000 | USD | 0001990354-26-000011 |
| FY 2024Yearly · 2024-12-31 | Product | Volume Based Revenue | 479,913,000 | USD | 0001990354-26-000011 |
| Q3 2024Quarterly · 2024-09-30 | Product | Implementation Services And Other Revenue | 1,441,000 | USD | 0001990354-25-000031 |
| Q3 2024Quarterly · 2024-09-30 | Product | Subscription And Circulation | 117,993,000 | USD | 0001990354-25-000031 |
| Q3 2024Quarterly · 2024-09-30 | Product | Volume Based Revenue | 120,678,000 | USD | 0001990354-25-000031 |
| FY 2023Yearly · 2023-12-31 | Product | Implementation Services And Other Revenue | 3,721,000 | USD | 0001990354-26-000011 |
| FY 2023Yearly · 2023-12-31 | Product | Subscription And Circulation | 401,013,000 | USD | 0001990354-26-000011 |
| FY 2023Yearly · 2023-12-31 | Product | Volume Based Revenue | 386,276,000 | USD | 0001990354-26-000011 |
| FY 2022Yearly · 2022-12-31 | Product | Implementation Services And Other Revenue | 2,705,000 | USD | 0001410578-25-000148 |
| FY 2022Yearly · 2022-12-31 | Product | Subscription And Circulation | 366,717,000 | USD | 0001410578-25-000148 |
| FY 2022Yearly · 2022-12-31 | Product | Volume Based Revenue | 335,452,000 | USD | 0001410578-25-000148 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.