VVOS
Vivos Therapeutics, Inc.
Company overview
- Market capitalization
- $2.70M
- Employees
- 270
- Latest publication
- 2026-09-29
About Vivos Therapeutics, Inc.
Vivos Therapeutics, Inc. operates as a medical technology and healthcare services company that develops and commercializes treatment modalities for patients with dentofacial abnormalities, obstructive sleep apnea (OSA), and snoring in adults. It offers The Vivos Method, a non-invasive, non-surgical, non-pharmaceutical, multi-disciplinary treatment modality for the treatment of dentofacial abnormalities, OSA, and snoring. The company also offers VivoScore Program, a screening and home sleep test in adults and children. It markets and sells its appliances, and related treatments and services to licensed professionals, primarily general dentists in the United States and Canada. The company was formerly known as Vivos BioTechnologies, Inc. and changed its name to Vivos Therapeutics, Inc. in March 2018. The company was founded in 2016 and is based in Littleton, Colorado.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,153,000USD | 5,141,000USD | 3,824,000USD | 6,783,000USD | 3,820,000USD | 3,016,000USD | 3,698,000USD | 3,860,000USD |
| Cost Of Revenue | 2,200,000USD | 2,536,000USD | 836,000USD | 2,846,000USD | 1,710,000USD | 1,507,000USD | 1,601,000USD | 1,526,000USD |
| Gross Profit | 2,953,000USD | 2,605,000USD | 2,988,000USD | 3,937,000USD | 2,110,000USD | 1,509,000USD | 2,097,000USD | 2,334,000USD |
| Selling General Administrative | 7,113,000USD | 8,971,000USD | 8,928,000USD | 7,884,000USD | 6,409,000USD | 4,892,000USD | 4,347,000USD | 4,487,000USD |
| Selling And Marketing Expenses | 155,000USD | 249,000USD | — | 403,000USD | 260,000USD | 358,000USD | 412,000USD | 346,000USD |
| General And Administrative Expenses | 7,113,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 7,778,000USD | 9,220,000USD | 10,206,000USD | 8,671,000USD | 6,975,000USD | 5,427,000USD | 4,903,000USD | 4,979,000USD |
| Operating Income | -4,825,000USD | -6,615,000USD | -6,382,000USD | -4,734,000USD | -4,865,000USD | -3,918,000USD | -2,806,000USD | -2,645,000USD |
| Total Other Income Expense Net | -698,000USD | -1,136,000USD | -572,000USD | -666,000USD | -148,000USD | 54,000USD | -21,000USD | 29,000USD |
| Interest Expense | 1,100,000USD | — | — | — | — | — | — | — |
| Income Before Tax | -5,523,000USD | -7,751,000USD | -6,954,000USD | -5,400,000USD | -5,013,000USD | -3,864,000USD | -2,827,000USD | -2,616,000USD |
| Income Tax Expense | 0USD | -69,000USD | — | — | — | — | -1,438,724USD | -2,616,000USD |
| Net Income | -5,523,000USD | -7,751,000USD | -6,954,000USD | -5,400,000USD | -5,013,000USD | -3,864,000USD | -2,827,000USD | -2,616,000USD |
| Minority Interest | -42,000USD | 69,000USD | — | — | — | 0USD | — | — |
| Net Income Applicable To Common Shares | -5,481,000USD | — | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | -7,751,000USD | -6,954,000USD | -5,400,000USD | -5,013,000USD | -3,864,000USD | -2,827,000USD | -2,616,000USD |
| Ebit | — | -6,615,000USD | — | -4,734,000USD | -4,865,000USD | -3,918,000USD | -2,806,000USD | -2,645,000USD |
| Ebitda | — | -6,161,000USD | — | -4,350,000USD | -4,559,000USD | -3,741,000USD | -2,662,000USD | -2,499,000USD |
| Depreciation And Amortization | — | 454,000USD | — | 384,000USD | 306,000USD | 177,000USD | 144,000USD | 146,000USD |
| Reconciled Depreciation | — | 454,000USD | 442,000USD | 384,000USD | 306,000USD | 177,000USD | 144,000USD | 146,000USD |
| Unclassified Operating Expenses | — | — | 1,278,000USD | — | — | — | — | — |
| Research Development | — | — | — | — | — | — | 100,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 17,443,000USD | 15,031,000USD | 13,801,000USD | 16,024,000USD | 16,885,000USD | 13,066,000USD | 11,393,277USD | 3,792,261USD |
| Cost Of Revenue | 6,901,000USD | 6,012,000USD | 5,530,000USD | 6,005,000USD | 4,281,000USD | 2,653,000USD | 2,736,034USD | 1,081,641USD |
| Gross Profit | 10,542,000USD | 9,019,000USD | 8,271,000USD | 10,019,000USD | 12,604,000USD | 10,413,000USD | 8,657,243USD | 2,710,620USD |
| Selling General Administrative | 27,727,000USD | 17,878,000USD | 22,479,000USD | 29,041,000USD | 25,791,000USD | 16,090,000USD | 16,172,505USD | 9,272,890USD |
| Selling And Marketing Expenses | 1,400,000USD | 1,731,000USD | 2,467,000USD | 5,340,000USD | 5,551,000USD | 2,314,000USD | 2,310,743USD | 1,163,239USD |
| Unclassified Operating Expenses | 1,309,000USD | — | — | — | — | 4,049,000USD | — | — |
| Total Operating Expenses | 30,436,000USD | 20,190,000USD | 25,567,000USD | 35,050,000USD | 32,075,000USD | 22,453,000USD | 19,234,476USD | 11,046,802USD |
| Operating Income | -19,894,000USD | -11,171,000USD | -17,296,000USD | -25,031,000USD | -19,471,000USD | -12,040,000USD | -10,577,233USD | -8,336,182USD |
| Income Before Tax | -21,230,000USD | -11,136,000USD | -13,583,000USD | -23,845,000USD | -20,288,000USD | -12,057,000USD | -10,754,319USD | -8,439,156USD |
| Net Income | -21,230,000USD | -11,136,000USD | -13,583,000USD | -23,845,000USD | -20,288,000USD | -12,057,000USD | -10,754,319USD | -8,439,156USD |
| Net Income From Continuing Ops | -21,230,000USD | -11,136,000USD | -15,413,000USD | -23,845,000USD | -20,288,000USD | -12,056,877USD | -10,754,319USD | -8,439,156USD |
| Ebit | -19,894,000USD | -11,171,000USD | -17,296,000USD | -25,031,000USD | -20,274,000USD | -11,961,000USD | -10,616,443USD | -8,336,182USD |
| Ebitda | -18,585,000USD | -10,590,000USD | -16,675,000USD | -24,362,000USD | -19,541,000USD | -11,243,000USD | -9,865,215USD | -7,725,509USD |
| Depreciation And Amortization | 1,309,000USD | 581,000USD | 621,000USD | 669,000USD | 733,000USD | 718,000USD | 751,228USD | 610,673USD |
| Reconciled Depreciation | 1,309,000USD | 581,000USD | 641,000USD | 669,000USD | 733,000USD | 717,865USD | 751,228USD | 610,673USD |
| Total Other Income Expense Net | -1,336,000USD | 35,000USD | 3,713,000USD | 1,186,000USD | -817,000USD | -17,000USD | -177,086USD | -102,974USD |
| Research Development | — | 100,000USD | 100,000USD | 200,000USD | — | — | — | — |
| Interest Expense | — | — | — | 1,186,000USD | 14,000USD | 96,681USD | 137,876USD | 102,974USD |
| Net Interest Income | — | — | — | 0USD | 103,000USD | -17,069USD | -116,743USD | -102,974USD |
| Income Tax Expense | — | — | — | -1,186,000USD | 5,000USD | -3,233,998USD | 137,876USD | 102,974USD |
| Tax Provision | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Interest Income | — | — | — | — | 117,000USD | 79,612USD | 21,133USD | 0USD |
| Net Income Applicable To Common Shares | — | — | — | — | -20,288,000USD | -17,987,795USD | -11,754,319USD | -9,439,156USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 24,144,000USD | 25,043,000USD | 25,152,000USD | 25,644,000USD | 26,033,000USD | 11,282,000USD | 15,284,000USD | 15,347,000USD |
| Cash And Equivalents | 1,774,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 4,213,000USD | 4,819,000USD | 4,384,000USD | 5,786,000USD | 6,730,000USD | 3,607,000USD | 7,473,000USD | 7,399,000USD |
| Other Current Assets | 1,001,000USD | 940,000USD | 774,000USD | 565,000USD | 695,000USD | 547,000USD | 783,000USD | 634,000USD |
| Total Liabilities | 28,130,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 20,389,000USD | 17,937,000USD | 18,076,000USD | 7,437,000USD | 6,426,000USD | 4,701,000USD | 4,978,000USD | 5,126,000USD |
| Other Current Liabilities | 1,200,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 950,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -3,815,000USD | -1,138,000USD | -1,490,000USD | 2,532,000USD | 4,583,000USD | 4,407,000USD | 7,954,000USD | 7,665,000USD |
| Total Equity Including Noncontrolling Interest | -3,986,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 7,772,000USD | 7,299,000USD | 8,353,000USD | 339,000USD | 157,000USD | — | — | — |
| Long Term Debt | 366,000USD | 418,000USD | 469,000USD | 8,379,000USD | 7,760,000USD | — | — | — |
| Deferred Revenue | 583,000USD | — | — | — | — | — | — | — |
| Net Receivables | 1,438,000USD | 1,769,000USD | 1,581,000USD | 2,134,000USD | 1,633,000USD | 718,000USD | 430,000USD | 454,000USD |
| Property Plant Equipment Net | 7,449,000USD | 7,559,000USD | 7,923,000USD | 9,025,000USD | 8,373,000USD | 4,259,000USD | 4,382,000USD | 4,446,000USD |
| Goodwill | 8,572,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 3,638,000USD | 3,839,000USD | 4,045,000USD | 2,172,000USD | 2,225,000USD | 358,000USD | 370,000USD | 383,000USD |
| Accounts Payable | 2,946,000USD | 1,996,000USD | 1,679,000USD | 2,103,000USD | 1,763,000USD | 1,206,000USD | 1,098,000USD | 1,075,000USD |
| Short Term Debt | 790,000USD | 8,099,000USD | — | 1,128,000USD | 866,000USD | 467,000USD | 477,000USD | 485,000USD |
| Common Stock | 1,000USD | 1,000USD | — | 1,000USD | — | — | — | — |
| Retained Earnings | -138,520,000USD | -133,039,000USD | -125,357,000USD | -118,464,000USD | -113,064,000USD | -108,051,000USD | -104,187,000USD | -101,360,000USD |
| Total Liab | — | 26,310,000USD | 26,702,000USD | 23,112,000USD | 21,450,000USD | 6,875,000USD | 7,330,000USD | 7,682,000USD |
| Other Current Liab | — | 7,842,000USD | 850,000USD | 4,206,000USD | 3,317,000USD | 2,456,000USD | 2,026,000USD | 2,253,000USD |
| Capital Stock | — | 1,000USD | 1,000USD | 1,000USD | 0USD | 0USD | 0USD | 0USD |
| Good Will | — | 8,572,000USD | 8,572,000USD | 8,450,000USD | 8,450,000USD | 2,843,000USD | 2,843,000USD | 2,843,000USD |
| Cash | — | 2,110,000USD | 2,029,000USD | 3,087,000USD | 4,402,000USD | 2,342,000USD | 6,260,000USD | 6,311,000USD |
| Cash And Short Term Investments | — | 2,110,000USD | — | 3,087,000USD | 4,402,000USD | 2,342,000USD | 6,260,000USD | 6,311,000USD |
| Current Deferred Revenue | — | 479,000USD | — | — | 480,000USD | 572,000USD | 896,000USD | 1,313,000USD |
| Net Debt | — | 10,158,000USD | 6,793,000USD | 9,411,000USD | 7,179,000USD | -943,000USD | -4,748,000USD | -4,668,000USD |
| Short Long Term Debt Total | — | 12,268,000USD | — | 12,498,000USD | 11,581,000USD | 1,399,000USD | 1,512,000USD | 1,643,000USD |
| Property Plant Equipment Gross | — | 10,743,000USD | 10,859,000USD | 12,056,000USD | 11,066,000USD | 6,687,000USD | 7,240,000USD | 7,172,000USD |
| Common Stock Shares Outstanding | — | 14,634,115shares | 9,286,609shares | 10,963,590shares | 9,087,202shares | 8,595,288shares | 5,889,520shares | 6,615,320shares |
| Non Current Assets Total | — | 20,224,000USD | 20,768,000USD | 19,858,000USD | 19,303,000USD | 7,675,000USD | 7,811,000USD | 7,948,000USD |
| Non Current Liabilities Total | — | 8,373,000USD | 8,626,000USD | 15,675,000USD | 15,024,000USD | 2,174,000USD | 2,352,000USD | 2,556,000USD |
| Non Current Liabilities Other | — | 1,300,000USD | 1,300,000USD | 1,400,000USD | 1,400,000USD | — | — | — |
| Non Currrent Assets Other | — | 254,000USD | 228,000USD | 211,000USD | 255,000USD | 215,000USD | 216,000USD | 276,000USD |
| Net Working Capital | — | -13,118,000USD | -13,692,000USD | -1,651,000USD | 304,000USD | -1,094,000USD | 2,495,000USD | 2,273,000USD |
| Unclassified Current Liabilities | — | -7,778,000USD | 7,194,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 6,655,000USD | 6,857,000USD | 5,896,000USD | 5,864,000USD | 2,174,000USD | 2,352,000USD | 2,556,000USD |
| Unclassified Equity | — | 131,899,000USD | 123,866,000USD | 120,994,000USD | 117,647,000USD | 112,458,000USD | 112,141,000USD | 109,025,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 25,152,000USD | 15,284,000USD | 10,730,000USD | 13,720,000USD | 33,689,000USD | 25,327,469USD | 7,551,537USD | 8,203,967USD |
| Intangible Assets | 4,045,000USD | 370,000USD | 420,000USD | 302,000USD | 341,000USD | 270,121USD | 689,151USD | 1,140,276USD |
| Other Current Assets | 774,000USD | 783,000USD | 616,000USD | 1,448,000USD | 1,575,000USD | 673,061USD | 295,000USD | 161,686USD |
| Total Liab | 26,702,000USD | 7,330,000USD | 10,319,000USD | 8,919,000USD | 8,150,000USD | 8,410,110USD | 10,494,596USD | 3,377,174USD |
| Total Stockholder Equity | -1,490,000USD | 7,954,000USD | 411,000USD | 4,801,000USD | 25,539,000USD | 16,917,359USD | -2,943,059USD | 4,826,793USD |
| Other Current Liab | 6,838,000USD | 2,026,000USD | 2,205,000USD | 2,057,000USD | 2,856,000USD | 3,237,085USD | 1,353,161USD | 632,021USD |
| Common Stock | 1,000USD | — | — | 2,000USD | 2,000USD | 2,000USD | 1,244USD | 1,207USD |
| Capital Stock | 1,000USD | 0USD | 0USD | 2,000USD | 2,000USD | 1,821USD | 1,244USD | 1,207USD |
| Retained Earnings | -125,357,000USD | -104,187,000USD | -93,051,000USD | -79,468,000USD | -55,623,000USD | -35,334,728USD | -23,277,851USD | -12,523,532USD |
| Good Will | 8,572,000USD | 2,843,000USD | 2,843,000USD | 2,843,000USD | 2,843,000USD | 2,671,434USD | 2,671,434USD | 3,743,521USD |
| Cash | 2,029,000USD | 6,260,000USD | 1,643,000USD | 3,519,000USD | 24,030,000USD | 18,205,668USD | 469,353USD | 1,254,723USD |
| Cash And Short Term Investments | 2,029,000USD | 6,260,000USD | 1,643,000USD | 3,519,000USD | 24,030,000USD | 18,205,668USD | 469,353USD | 1,254,723USD |
| Total Current Assets | 4,384,000USD | 7,473,000USD | 2,461,000USD | 5,424,000USD | 27,324,000USD | 20,394,315USD | 1,984,155USD | 2,011,596USD |
| Total Current Liabilities | 18,076,000USD | 4,978,000USD | 7,289,000USD | 6,813,000USD | 7,509,000USD | 7,823,049USD | 9,093,683USD | 2,157,157USD |
| Current Deferred Revenue | 479,000USD | 896,000USD | 2,138,000USD | 2,926,000USD | 2,399,000USD | 2,937,992USD | 2,947,565USD | 889,508USD |
| Net Debt | 11,473,000USD | -4,748,000USD | 352,000USD | -1,106,000USD | -22,398,000USD | -16,915,601USD | 3,240,182USD | -568,178USD |
| Short Term Debt | 9,080,000USD | 477,000USD | 474,000USD | 419,000USD | 1,334,000USD | 866,972USD | 3,709,535USD | 161,545USD |
| Short Long Term Debt | 8,353,000USD | — | — | — | 1,265,000USD | 866,972USD | 3,709,535USD | 161,545USD |
| Short Long Term Debt Total | 13,502,000USD | 1,512,000USD | 1,995,000USD | 2,413,000USD | 1,632,000USD | 1,290,067USD | 3,709,535USD | 686,545USD |
| Long Term Debt | 469,000USD | — | — | — | — | 423,095USD | — | 525,000USD |
| Net Receivables | 1,581,000USD | 430,000USD | 202,000USD | 457,000USD | 1,719,000USD | 1,515,586USD | 955,986USD | 595,187USD |
| Accounts Payable | 1,679,000USD | 1,098,000USD | 2,145,000USD | 1,411,000USD | 920,000USD | 781,000USD | 1,083,422USD | 474,083USD |
| Property Plant Equipment Net | 7,923,000USD | 4,382,000USD | 4,699,000USD | 4,777,000USD | 2,825,000USD | 871,597USD | 1,139,501USD | 1,281,668USD |
| Property Plant Equipment Gross | 10,859,000USD | 7,240,000USD | 7,025,000USD | 6,530,000USD | 4,068,000USD | 871,597USD | 1,139,501USD | 1,281,668USD |
| Common Stock Shares Outstanding | 10,273,881shares | 5,019,886shares | 1,219,381shares | 920,484shares | 849,320shares | 728,378shares | 496,427shares | 461,926shares |
| Non Current Assets Total | 20,768,000USD | 7,811,000USD | 8,269,000USD | 8,296,000USD | 6,365,000USD | 4,933,154USD | 5,567,382USD | 6,192,371USD |
| Non Current Liabilities Total | 8,626,000USD | 2,352,000USD | 3,030,000USD | 2,106,000USD | 641,000USD | 587,061USD | 1,400,913USD | 1,220,017USD |
| Non Current Liabilities Other | 1,300,000USD | — | — | — | — | — | — | — |
| Non Currrent Assets Other | 228,000USD | 216,000USD | 307,000USD | 374,000USD | 356,000USD | 1,120,000USD | 1,067,296USD | 26,906USD |
| Net Working Capital | -13,692,000USD | 2,495,000USD | -4,828,000USD | -1,389,000USD | 19,815,000USD | 12,571,266USD | -7,109,528USD | -145,561USD |
| Unclassified Current Liabilities | -8,353,000USD | — | — | — | -1,265,000USD | — | -3,709,535USD | — |
| Unclassified Non Current Liabilities | 6,857,000USD | 2,352,000USD | 3,030,000USD | 2,106,000USD | — | — | 1,316,667USD | — |
| Unclassified Equity | 123,865,000USD | 112,141,000USD | 93,462,000USD | 84,265,000USD | 81,158,000USD | 53,748,266USD | 21,648,971USD | 18,014,578USD |
| Inventory | — | — | 1USD | — | -516,000USD | 1USD | 263,814USD | 1USD |
| Other Liab | — | — | — | — | 641,000USD | 163,966USD | 84,246USD | 28,350USD |
| Other Assets | — | — | — | — | 356,000USD | 1,120,002USD | 1,067,296USD | 26,906USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | -1,500,000USD | -1,316,667USD | -666,667USD |
| Net Tangible Assets | — | — | — | — | 22,355,000USD | 13,975,804USD | -6,303,644USD | -57,004USD |
| Unclassified Non Current Assets | — | — | — | — | — | -1,120,000USD | -1,067,296USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 965,000USD |
| Stock Based Compensation | 201,000USD |
| Change To Account Receivables | 143,000USD |
| Change To Liabilities | 2,321,000USD |
| Change In Working Capital | 1,183,000USD |
| Operating Cash Flow | -9,158,000USD |
| Capital Expenditures | -434,000USD |
| Investing Cash Flow | -434,000USD |
| Net Debt Issuance | 2,997,000USD |
| Unclassified Financing Cash Flow | 6,340,000USD |
| Financing Cash Flow | 9,337,000USD |
| Change In Cash | -255,000USD |
| End Cash Flow | 1,774,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -7,751,000USD | -6,894,000USD | -5,399,000USD | -5,013,000USD | -3,864,000USD | -2,827,000USD | -2,617,000USD | -1,930,000USD |
| Depreciation | 454,000USD | 442,000USD | 384,000USD | 306,000USD | 177,000USD | 144,000USD | 146,000USD | 145,000USD |
| Stock Based Compensation | 151,000USD | 47,000USD | 55,000USD | 242,000USD | 317,000USD | 57,000USD | 142,000USD | 270,000USD |
| Other Non Cash Items | 654,000USD | — | 1,244,000USD | 100,000USD | — | 5,000USD | -2,615,000USD | 26,000USD |
| Change To Account Receivables | -188,000USD | 553,000USD | -501,000USD | 19,000USD | -288,000USD | 24,000USD | -59,000USD | 131,000USD |
| Change In Working Capital | 482,000USD | 2,753,000USD | 799,000USD | 871,000USD | -426,000USD | -319,000USD | 757,000USD | -1,559,000USD |
| Total Cash From Operating Activities | -6,010,000USD | -3,812,000USD | -4,161,000USD | -3,494,000USD | -3,796,000USD | -2,940,000USD | -4,187,000USD | -3,048,000USD |
| Capital Expenditures | -18,000USD | -1,531,000USD | 893,000USD | -771,000USD | -122,000USD | -165,000USD | -211,000USD | -60,000USD |
| Free Cash Flow | -6,010,000USD | -5,343,000USD | -3,268,000USD | -4,265,000USD | -3,918,000USD | -3,105,000USD | -3,976,000USD | -3,108,000USD |
| Total Cashflows From Investing Activities | -18,000USD | — | 83,000USD | -5,906,000USD | -122,000USD | -165,000USD | -192,000USD | -60,000USD |
| Net Borrowings | 980,000USD | 1,534,000USD | -531,000USD | 9,642,000USD | 0USD | — | 0USD | — |
| Total Cash From Financing Activities | 6,109,000USD | 4,335,000USD | 2,763,000USD | 11,460,000USD | 0USD | 3,054,000USD | 3,787,000USD | 7,400,000USD |
| Issuance Of Capital Stock | 342,000USD | 2,801,000USD | 2,428,000USD | 347,000USD | 0USD | 3,500,000USD | 4,296,000USD | — |
| Change In Cash | 81,000USD | -1,058,000USD | -1,315,000USD | 2,060,000USD | -3,918,000USD | -51,000USD | -592,000USD | 4,292,000USD |
| Begin Period Cash Flow | 2,029,000USD | 3,087,000USD | 4,402,000USD | 2,342,000USD | 6,260,000USD | 6,311,000USD | 6,903,000USD | 2,611,000USD |
| End Period Cash Flow | 2,110,000USD | 2,029,000USD | 3,087,000USD | 4,402,000USD | 2,342,000USD | 6,260,000USD | 6,311,000USD | 6,903,000USD |
| Other Cashflows From Investing Activities | -638,000USD | — | -5,945,000USD | — | -122,000USD | -165,000USD | -403,000USD | -803,000USD |
| Other Cashflows From Financing Activities | 6,109,000USD | — | 2,763,000USD | — | — | -446,000USD | 3,787,000USD | 7,400,000USD |
| Unclassified Financing Cash Flow | -1,322,000USD | — | -1,897,000USD | 1,471,000USD | — | — | -4,296,000USD | — |
| Investments | — | — | 83,000USD | -5,906,000USD | -122,000USD | -165,000USD | -192,000USD | -60,000USD |
| Unclassified Operating Cash Flow | — | — | -1,244,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | 5,052,000USD | — | — | — | — | — |
| Change To Inventory | — | — | — | — | — | — | — | -662,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | -116,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -21,230,000USD | -11,136,000USD | -13,583,000USD | -23,845,000USD | -20,288,000USD | -12,056,877USD | -10,754,319USD | -8,439,156USD |
| Depreciation | 1,309,000USD | 581,000USD | 621,000USD | 669,000USD | 733,000USD | 717,865USD | 751,228USD | 610,673USD |
| Stock Based Compensation | 661,000USD | 762,000USD | 924,000USD | 2,396,000USD | 2,658,000USD | 2,172,197USD | 1,987,275USD | 1,283,156USD |
| Other Non Cash Items | 3,997,000USD | 42,000USD | -2,772,000USD | -518,000USD | -9,000USD | 3,917,596USD | 83,068USD | 364,338USD |
| Change To Account Receivables | -217,000USD | -228,000USD | 255,000USD | 746,000USD | 228,000USD | -559,600USD | -276,103USD | -530,289USD |
| Change In Working Capital | 3,997,000USD | -2,940,000USD | 2,864,000USD | 1,711,000USD | 28,000USD | -431,075USD | 2,531,925USD | 867,098USD |
| Total Cash From Operating Activities | -15,263,000USD | -12,691,000USD | -11,946,000USD | -19,587,000USD | -15,735,000USD | -5,680,294USD | -5,340,480USD | -5,313,891USD |
| Capital Expenditures | -2,341,000USD | -568,000USD | -803,000USD | -924,000USD | -2,396,000USD | -120,252USD | -175,599USD | -1,250,591USD |
| Free Cash Flow | -17,604,000USD | -13,259,000USD | -12,749,000USD | -20,511,000USD | -18,131,000USD | -5,800,546USD | -5,516,079USD | -6,564,482USD |
| Total Cashflows From Investing Activities | -7,526,000USD | -568,000USD | -853,000USD | -924,000USD | -2,608,000USD | -120,252USD | 86,223USD | -1,117,254USD |
| Net Borrowings | 10,645,000USD | 0USD | — | 0USD | -25,000USD | 1,190,067USD | 3,730,275USD | -88,236USD |
| Total Cash From Financing Activities | 18,558,000USD | 17,876,000USD | 10,923,000USD | 7,355,000USD | 24,167,000USD | 23,536,861USD | 4,468,887USD | 5,253,031USD |
| Issuance Of Capital Stock | 5,576,000USD | 7,796,000USD | 8,000,000USD | 8,000,000USD | 27,930,000USD | 24,742,000USD | 1,248,499USD | 6,353,732USD |
| Change In Cash | -4,231,000USD | 4,617,000USD | -1,876,000USD | -20,511,000USD | 5,824,000USD | 17,736,315USD | -785,370USD | -1,178,114USD |
| Begin Period Cash Flow | 6,260,000USD | 1,643,000USD | 3,519,000USD | 24,030,000USD | 18,206,000USD | 469,353USD | 1,254,723USD | 2,432,837USD |
| End Period Cash Flow | 2,029,000USD | 6,260,000USD | 1,643,000USD | 3,519,000USD | 24,030,000USD | 18,205,668USD | 469,353USD | 1,254,723USD |
| Other Cashflows From Investing Activities | -7,526,000USD | -568,000USD | — | -924,000USD | 13,000USD | 13,000USD | 11,822USD | 11,822USD |
| Other Cashflows From Financing Activities | 18,558,000USD | 10,080,000USD | -1,077,000USD | -924,000USD | -3,738,000USD | 7,189,928USD | 7,359,183USD | -1,012,465USD |
| Unclassified Operating Cash Flow | -3,997,000USD | — | — | — | 1,143,000USD | — | — | — |
| Unclassified Investing Cash Flow | 2,341,000USD | 1,136,000USD | — | 1,848,000USD | 2,383,000USD | — | — | 1,238,769USD |
| Unclassified Financing Cash Flow | -16,221,000USD | — | 4,000,000USD | 8,279,000USD | 29,430,000USD | 21,024,433USD | -2,511,036USD | 7,353,732USD |
| Investments | — | -568,000USD | -888,000USD | -924,000USD | -2,608,000USD | -120,252USD | 86,223USD | -1,117,254USD |
| Sale Purchase Of Stock | — | — | — | 0USD | -1,500,000USD | -2,150,000USD | -350,000USD | -1,000,000USD |
| Change To Inventory | — | — | — | — | 168,000USD | 332,591USD | 401,015USD | — |
| Change To Liabilities | — | — | — | — | -400,000USD | -283,785USD | 2,605,677USD | 1,125,143USD |
| Dividends Paid | — | — | — | — | — | -3,717,567USD | -3,759,535USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Appliances | 422,000 | USD | 0001493152-26-024650 |
| Q1 2026Quarterly · 2026-03-31 | Product | Billing Intelligence Services | 145,000 | USD | 0001493152-26-024650 |
| Q1 2026Quarterly · 2026-03-31 | Product | Myofunctional Therapy Services | 125,000 | USD | 0001493152-26-024650 |
| Q1 2026Quarterly · 2026-03-31 | Product | Sleep Testing Services | 2,296,000 | USD | 0001493152-26-024650 |
| Q1 2026Quarterly · 2026-03-31 | Product | Sponsorship Seminar Other | 205,000 | USD | 0001493152-26-024650 |
| Q1 2026Quarterly · 2026-03-31 | Product | Tooth Positioners | 1,018,000 | USD | 0001493152-26-024650 |
| Q1 2026Quarterly · 2026-03-31 | Product | Treatment Centers | 892,000 | USD | 0001493152-26-024650 |
| Q1 2026Quarterly · 2026-03-31 | Product | VIP | 37,000 | USD | 0001493152-26-024650 |
| FY 2025Yearly · 2025-12-31 | Product | Appliances | 3,277,000 | USD | 0001493152-26-016854 |
| FY 2025Yearly · 2025-12-31 | Product | Billing Intelligence Services | 686,000 | USD | 0001493152-26-016854 |
| FY 2025Yearly · 2025-12-31 | Product | Myofunctional Therapy Services | 337,000 | USD | 0001493152-26-016854 |
| FY 2025Yearly · 2025-12-31 | Product | Sleep Testing Services | 6,041,000 | USD | 0001493152-26-016854 |
| FY 2025Yearly · 2025-12-31 | Product | Sponsorship Seminar Other | 1,222,000 | USD | 0001493152-26-016854 |
| FY 2025Yearly · 2025-12-31 | Product | Tooth Positioners | 3,210,000 | USD | 0001493152-26-016854 |
| FY 2025Yearly · 2025-12-31 | Product | Treatment Centers | 2,179,000 | USD | 0001493152-26-016854 |
| FY 2025Yearly · 2025-12-31 | Product | VIP | 491,000 | USD | 0001493152-26-016854 |
| Q3 2025Quarterly · 2025-09-30 | Product | Appliances | 1,405,000 | USD | 0001493152-25-024253 |
| Q3 2025Quarterly · 2025-09-30 | Product | Billing Intelligence Services | 184,000 | USD | 0001493152-25-024253 |
| Q3 2025Quarterly · 2025-09-30 | Product | Guides | 790,000 | USD | 0001493152-25-024253 |
| Q3 2025Quarterly · 2025-09-30 | Product | Myofunctional Therapy Services | 205,000 | USD | 0001493152-25-024253 |
| Q3 2025Quarterly · 2025-09-30 | Product | Sleep Testing Services | 2,560,000 | USD | 0001493152-25-024253 |
| Q3 2025Quarterly · 2025-09-30 | Product | Sponsorship Seminar Other | 236,000 | USD | 0001493152-25-024253 |
| Q3 2025Quarterly · 2025-09-30 | Product | Treatment Centers | 1,321,000 | USD | 0001493152-25-024253 |
| Q3 2025Quarterly · 2025-09-30 | Product | VIP | 82,000 | USD | 0001493152-25-024253 |
| Q2 2025Quarterly · 2025-06-30 | Product | Appliances | 1,028,000 | USD | 0001641172-25-024832 |
| Q2 2025Quarterly · 2025-06-30 | Product | Billing Intelligence Services | 190,000 | USD | 0001641172-25-024832 |
| Q2 2025Quarterly · 2025-06-30 | Product | Guides | 857,000 | USD | 0001641172-25-024832 |
| Q2 2025Quarterly · 2025-06-30 | Product | Myofunctional Therapy Services | 163,000 | USD | 0001641172-25-024832 |
| Q2 2025Quarterly · 2025-06-30 | Product | Sleep Testing Services | 844,000 | USD | 0001641172-25-024832 |
| Q2 2025Quarterly · 2025-06-30 | Product | Sponsorship Seminar Other | 608,000 | USD | 0001641172-25-024832 |
| Q2 2025Quarterly · 2025-06-30 | Product | VIP | 130,000 | USD | 0001641172-25-024832 |
| Q1 2025Quarterly · 2025-03-31 | Product | Appliances | 1,273,000 | USD | 0001493152-26-024650 |
| Q1 2025Quarterly · 2025-03-31 | Product | Billing Intelligence Services | 181,000 | USD | 0001493152-26-024650 |
| Q1 2025Quarterly · 2025-03-31 | Product | Myofunctional Therapy Services | 148,000 | USD | 0001493152-26-024650 |
| Q1 2025Quarterly · 2025-03-31 | Product | Sleep Testing Services | 323,000 | USD | 0001493152-26-024650 |
| Q1 2025Quarterly · 2025-03-31 | Product | Sponsorship Seminar Other | 328,000 | USD | 0001493152-26-024650 |
| Q1 2025Quarterly · 2025-03-31 | Product | Tooth Positioners | 540,000 | USD | 0001493152-26-024650 |
| Q1 2025Quarterly · 2025-03-31 | Product | VIP | 223,000 | USD | 0001493152-26-024650 |
| FY 2024Yearly · 2024-12-31 | Product | Appliances | 5,601,000 | USD | 0001493152-26-016854 |
| FY 2024Yearly · 2024-12-31 | Product | Billing Intelligence Services | 840,000 | USD | 0001493152-26-016854 |
| FY 2024Yearly · 2024-12-31 | Product | Myofunctional Therapy Services | 609,000 | USD | 0001493152-26-016854 |
| FY 2024Yearly · 2024-12-31 | Product | Sleep Testing Services | 1,282,000 | USD | 0001493152-26-016854 |
| FY 2024Yearly · 2024-12-31 | Product | Sponsorship Seminar Other | 1,941,000 | USD | 0001493152-26-016854 |
| FY 2024Yearly · 2024-12-31 | Product | Tooth Positioners | 2,273,000 | USD | 0001493152-26-016854 |
| FY 2024Yearly · 2024-12-31 | Product | VIP | 2,485,000 | USD | 0001493152-26-016854 |
| Q3 2024Quarterly · 2024-09-30 | Product | Appliances | 1,583,000 | USD | 0001493152-25-024253 |
| Q3 2024Quarterly · 2024-09-30 | Product | Billing Intelligence Services | 206,000 | USD | 0001493152-25-024253 |
| Q3 2024Quarterly · 2024-09-30 | Product | Guides | 375,000 | USD | 0001493152-25-024253 |
| Q3 2024Quarterly · 2024-09-30 | Product | Myofunctional Therapy Services | 147,000 | USD | 0001493152-25-024253 |
| Q3 2024Quarterly · 2024-09-30 | Product | Sleep Testing Services | 329,000 | USD | 0001493152-25-024253 |
| Q3 2024Quarterly · 2024-09-30 | Product | Sponsorship Seminar Other | 294,000 | USD | 0001493152-25-024253 |
| Q3 2024Quarterly · 2024-09-30 | Product | VIP | 926,000 | USD | 0001493152-25-024253 |
| Q2 2024Quarterly · 2024-06-30 | Product | Appliances | 1,576,000 | USD | 0001641172-25-024832 |
| Q2 2024Quarterly · 2024-06-30 | Product | Billing Intelligence Services | 213,000 | USD | 0001641172-25-024832 |
| Q2 2024Quarterly · 2024-06-30 | Product | Guides | 399,000 | USD | 0001641172-25-024832 |
| Q2 2024Quarterly · 2024-06-30 | Product | Myofunctional Therapy Services | 150,000 | USD | 0001641172-25-024832 |
| Q2 2024Quarterly · 2024-06-30 | Product | Sleep Testing Services | 318,000 | USD | 0001641172-25-024832 |
| Q2 2024Quarterly · 2024-06-30 | Product | Sponsorship Seminar Other | 224,000 | USD | 0001641172-25-024832 |
| Q2 2024Quarterly · 2024-06-30 | Product | VIP | 1,174,000 | USD | 0001641172-25-024832 |
| Q1 2024Quarterly · 2024-03-31 | Product | Appliances | 1,145,000 | USD | 0001641172-25-010874 |
| Q1 2024Quarterly · 2024-03-31 | Product | Billing Intelligence Services | 225,000 | USD | 0001641172-25-010874 |
| Q1 2024Quarterly · 2024-03-31 | Product | Guides | 529,000 | USD | 0001641172-25-010874 |
| Q1 2024Quarterly · 2024-03-31 | Product | Myofunctional Therapy Services | 184,000 | USD | 0001641172-25-010874 |
| Q1 2024Quarterly · 2024-03-31 | Product | Sleep Testing Services | 307,000 | USD | 0001641172-25-010874 |
| Q1 2024Quarterly · 2024-03-31 | Product | Sponsorship Seminar Other | 122,000 | USD | 0001641172-25-010874 |
| Q1 2024Quarterly · 2024-03-31 | Product | VIP | 907,000 | USD | 0001641172-25-010874 |
| FY 2023Yearly · 2023-12-31 | Product | Appliances | 6,081,000 | USD | 0001641172-25-001750 |
| FY 2023Yearly · 2023-12-31 | Product | Billing Intelligence Services | 887,000 | USD | 0001641172-25-001750 |
| FY 2023Yearly · 2023-12-31 | Product | Guides | 189,000 | USD | 0001641172-25-001750 |
| FY 2023Yearly · 2023-12-31 | Product | Myofunctional Therapy Services | 861,000 | USD | 0001641172-25-001750 |
| FY 2023Yearly · 2023-12-31 | Product | Sleep Testing Services | 1,185,000 | USD | 0001641172-25-001750 |
| FY 2023Yearly · 2023-12-31 | Product | Sponsorship Seminar Other | 676,000 | USD | 0001641172-25-001750 |
| FY 2023Yearly · 2023-12-31 | Product | VIP | 3,922,000 | USD | 0001641172-25-001750 |
| Q3 2023Quarterly · 2023-09-30 | Product | Appliances | 1,195,000 | USD | 0001493152-24-045888 |
| Q3 2023Quarterly · 2023-09-30 | Product | Billing Intelligence Services | 218,000 | USD | 0001493152-24-045888 |
| Q3 2023Quarterly · 2023-09-30 | Product | Guides | 271,000 | USD | 0001493152-24-045888 |
| Q3 2023Quarterly · 2023-09-30 | Product | Myofunctional Therapy Services | 228,000 | USD | 0001493152-24-045888 |
| Q3 2023Quarterly · 2023-09-30 | Product | Sleep Testing Services | 308,000 | USD | 0001493152-24-045888 |
| Q3 2023Quarterly · 2023-09-30 | Product | Sponsorship Seminar Other | 101,000 | USD | 0001493152-24-045888 |
| Q3 2023Quarterly · 2023-09-30 | Product | VIP | 980,000 | USD | 0001493152-24-045888 |
| FY 2022Yearly · 2022-12-31 | Product | Appliance Sales To VIP | 7,820,000 | USD | 0001493152-24-011755 |
| FY 2022Yearly · 2022-12-31 | Product | Billing Intelligence Services | 1,170,000 | USD | 0001493152-24-011755 |
| FY 2022Yearly · 2022-12-31 | Product | BIS | 100,000 | USD | 0001493152-24-011755 |
| FY 2022Yearly · 2022-12-31 | Product | Center Revenue | 561,000 | USD | 0001493152-24-011755 |
| FY 2022Yearly · 2022-12-31 | Product | Myofunctional Therapy Services | 927,000 | USD | 0001493152-24-011755 |
| FY 2022Yearly · 2022-12-31 | Product | Sleep Testing Services | 594,000 | USD | 0001493152-24-011755 |
| FY 2022Yearly · 2022-12-31 | Product | Sponsorship Seminar Other | 114,000 | USD | 0001493152-24-011755 |
| FY 2022Yearly · 2022-12-31 | Product | VIP | 4,838,000 | USD | 0001493152-24-011755 |
| FY 2021Yearly · 2021-12-31 | Product | Appliance Sales To VIP | 6,040,000 | USD | 0001493152-23-009765 |
| FY 2021Yearly · 2021-12-31 | Product | Billing Intelligence Services | 905,000 | USD | 0001493152-23-009765 |
| FY 2021Yearly · 2021-12-31 | Product | Center Revenue | 480,000 | USD | 0001493152-23-009765 |
| FY 2021Yearly · 2021-12-31 | Product | Management Service Revenue | 313,000 | USD | 0001493152-23-009765 |
| FY 2021Yearly · 2021-12-31 | Product | Myofunctional Therapy Services | 341,000 | USD | 0001493152-23-009765 |
| FY 2021Yearly · 2021-12-31 | Product | Sponsorship Seminar Other | 289,000 | USD | 0001493152-23-009765 |
| FY 2021Yearly · 2021-12-31 | Product | VIP | 8,517,000 | USD | 0001493152-23-009765 |
| FY 2020Yearly · 2020-12-31 | Product | Appliance Sales To VIP | 4,548,000 | USD | 0001493152-22-008452 |
| FY 2020Yearly · 2020-12-31 | Product | Billing Intelligence Services | 620,000 | USD | 0001493152-22-008452 |
| FY 2020Yearly · 2020-12-31 | Product | Center Revenue | 342,000 | USD | 0001493152-22-008452 |
| FY 2020Yearly · 2020-12-31 | Product | Sponsorship Seminar Other | 15,000 | USD | 0001493152-22-008452 |
| FY 2020Yearly · 2020-12-31 | Product | VIP | 7,541,000 | USD | 0001493152-22-008452 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.