VTVT
vTv Therapeutics Inc.
Company overview
- Market capitalization
- —
- Employees
- 26
- Latest publication
- 2026-09-29
About vTv Therapeutics Inc.
vTv Therapeutics Inc., a late-stage biopharmaceutical company, focuses on developing oral small molecule drug candidates intended to treat people living with diabetes and other chronic diseases. Its lead drug candidate is cadisegliatin (TTP399), an orally administered small molecule and liver-selective glucokinase activator that is in Phase III clinical trial to treat type 1 diabetes. The company is also investing a range of molecules across various indications for chronic diseases. It has a license agreement Newsoara Biopharma Co., Ltd. to develop and commercialize phosphodiesterase type 4 inhibitors program. vTv Therapeutics Inc. was incorporated in 2015 and is headquartered in High Point, North Carolina.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 36,839,000USD | -24,000USD | 0USD | 0USD | 0USD | 17,000USD | 0USD |
| Research Development | 8,770,000USD | 8,977,000USD | 3,908,000USD | 7,020,000USD | 4,103,000USD | 2,830,000USD | 2,234,000USD | 3,224,000USD |
| General And Administrative Expenses | 5,160,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 13,930,000USD | 13,575,000USD | 7,885,000USD | 10,699,000USD | 7,721,000USD | 6,503,000USD | 4,887,000USD | 6,506,000USD |
| Operating Income | -13,930,000USD | 23,263,000USD | -7,885,000USD | -10,699,000USD | -7,721,000USD | -6,503,000USD | -4,892,000USD | -6,506,000USD |
| Total Other Income Expense Net | 876,000USD | 871,000USD | 747,000USD | 354,000USD | 341,000USD | 286,000USD | 455,000USD | 666,000USD |
| Interest Income | 812,000USD | 838,000USD | 865,000USD | 399,000USD | 275,000USD | 331,000USD | 429,000USD | 504,000USD |
| Income Before Tax | -13,054,000USD | 24,134,000USD | -7,138,000USD | -10,345,000USD | -7,380,000USD | -6,217,000USD | -4,437,000USD | -5,840,000USD |
| Income Tax Expense | 0USD | — | -2,459,000USD | — | — | — | 2,383,000USD | -4,783,000USD |
| Net Income | -13,054,000USD | 24,134,000USD | -7,138,000USD | -8,698,000USD | -6,046,000USD | -5,092,000USD | -3,634,000USD | -4,783,000USD |
| Minority Interest | 0USD | 0USD | 0USD | 1,647,000USD | 1,334,000USD | 1,125,000USD | 803,000USD | 1,057,000USD |
| Net Income Applicable To Common Shares | -13,054,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 1,000USD | 2,000USD | — | 3,000USD | 9,000USD | 22,000USD | 22,000USD |
| Gross Profit | — | 36,838,000USD | -2,000USD | — | -3,000USD | -9,000USD | -5,000USD | -22,000USD |
| Selling General Administrative | — | 4,598,000USD | 3,977,000USD | 3,679,000USD | 3,618,000USD | 3,673,000USD | 2,675,000USD | 3,282,000USD |
| Net Interest Income | — | 838,000USD | 864,000USD | 394,000USD | 275,000USD | 331,000USD | 429,000USD | 504,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | 24,134,000USD | -7,138,000USD | -10,345,000USD | -7,380,000USD | -6,217,000USD | -4,437,000USD | -5,840,000USD |
| Ebit | — | 23,263,000USD | -7,137,000USD | -10,340,000USD | -7,721,000USD | -6,503,000USD | -4,437,000USD | -5,840,000USD |
| Ebitda | — | 23,264,000USD | -7,135,000USD | -10,338,000USD | -7,718,000USD | -6,494,000USD | -4,415,000USD | -5,818,000USD |
| Depreciation And Amortization | — | 1,000USD | 2,000USD | 2,000USD | 3,000USD | 9,000USD | 22,000USD | 22,000USD |
| Reconciled Depreciation | — | 1,000USD | 2,000USD | 2,000USD | 3,000USD | 9,000USD | 22,000USD | 22,000USD |
| Interest Expense | — | — | 1,000USD | 5,000USD | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 1,017,000USD | 9,000USD | 2,018,000USD | 4,005,000USD | 6,414,000USD | 2,764,000USD | 12,434,000USD |
| Cost Of Revenue | 16,000USD | 89,000USD | 90,000USD | 92,000USD | 89,000USD | 11,015,000USD | 15,119,000USD | 23,035,000USD |
| Gross Profit | -16,000USD | 1,017,000USD | -90,000USD | 2,018,000USD | 4,005,000USD | -4,601,000USD | -12,355,000USD | -10,601,000USD |
| Research Development | 17,861,000USD | 11,546,000USD | 13,595,000USD | 12,357,000USD | 13,324,000USD | 11,015,000USD | 15,119,000USD | 23,035,000USD |
| Selling General Administrative | 14,947,000USD | 13,651,000USD | 11,907,000USD | 12,201,000USD | 12,343,000USD | 7,251,000USD | 8,537,000USD | 9,223,000USD |
| Total Operating Expenses | 32,808,000USD | 25,197,000USD | 25,502,000USD | 24,558,000USD | 25,667,000USD | 7,251,000USD | 23,656,000USD | 32,258,000USD |
| Operating Income | -32,808,000USD | -24,180,000USD | -25,502,000USD | -22,540,000USD | -21,662,000USD | -11,852,000USD | -20,892,000USD | -19,824,000USD |
| Interest Income | 1,870,000USD | 1,565,000USD | 536,000USD | 352,000USD | 1,000USD | 12,000USD | 53,000USD | 61,000USD |
| Interest Expense | 6,000USD | 0USD | 13,000USD | 15,000USD | 12,000USD | 692,000USD | 1,827,000USD | 3,290,000USD |
| Net Interest Income | 1,864,000USD | 1,565,000USD | 524,000USD | 337,000USD | -11,000USD | -680,000USD | -1,774,000USD | -3,229,000USD |
| Income Before Tax | -31,080,000USD | -22,605,000USD | -25,966,000USD | -24,873,000USD | -17,616,000USD | -12,802,000USD | -21,838,000USD | -23,645,000USD |
| Tax Provision | 0USD | 100,000USD | 0USD | 200,000USD | 115,000USD | 15,000USD | 100,000USD | 200,000USD |
| Net Income | -26,974,000USD | -18,462,000USD | -20,250,000USD | -19,164,000USD | -12,987,000USD | -8,499,000USD | -21,938,000USD | -7,911,000USD |
| Net Income From Continuing Ops | -31,080,000USD | -22,705,000USD | -27,615,000USD | -25,073,000USD | -17,731,000USD | -12,802,000USD | -21,938,000USD | -23,845,000USD |
| Ebit | -31,074,000USD | -22,605,000USD | -25,953,000USD | -24,858,000USD | -17,604,000USD | -12,110,000USD | -20,011,000USD | -20,355,000USD |
| Ebitda | -31,058,000USD | -22,516,000USD | -25,863,000USD | -24,766,000USD | -17,515,000USD | -12,016,000USD | -19,972,000USD | -20,137,000USD |
| Depreciation And Amortization | 16,000USD | 89,000USD | 90,000USD | 92,000USD | 89,000USD | 94,000USD | 39,000USD | 218,000USD |
| Reconciled Depreciation | 16,000USD | 89,000USD | 90,000USD | 92,000USD | 89,000USD | 94,000USD | 39,000USD | 218,000USD |
| Total Other Income Expense Net | 1,728,000USD | 1,575,000USD | -464,000USD | -2,333,000USD | 4,046,000USD | -950,000USD | -946,000USD | -3,821,000USD |
| Minority Interest | 4,106,000USD | 4,243,000USD | 6,098,000USD | -5,909,000USD | 4,744,000USD | -4,303,000USD | 40,183,000USD | 62,482,000USD |
| Income Tax Expense | — | 100,000USD | -5,716,000USD | 200,000USD | 115,000USD | -3,975,000USD | 100,000USD | 200,000USD |
| Non Operating Income Net Other | — | — | — | -3,264,000USD | — | 12,000USD | 54,000USD | — |
| Net Income Applicable To Common Shares | — | — | — | -19,164,000USD | -12,987,000USD | -8,499,000USD | -17,913,000USD | -8,650,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | -11,015,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 87,593,000USD | 98,813,000USD | 89,899,000USD | 99,494,000USD | 26,448,000USD | 32,027,000USD | 38,266,000USD | 43,164,000USD |
| Cash And Equivalents | 86,643,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 87,589,000USD | 98,808,000USD | 89,893,000USD | 99,456,000USD | 26,374,000USD | 31,916,000USD | 38,113,000USD | 42,958,000USD |
| Other Current Assets | 530,000USD | 722,000USD | 961,000USD | 952,000USD | 452,000USD | 857,000USD | 1,305,000USD | 1,145,000USD |
| Other Non Current Assets | 4,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 8,961,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 7,017,000USD | 6,881,000USD | 6,641,000USD | 10,163,000USD | 5,295,000USD | 4,316,000USD | 5,196,000USD | 6,424,000USD |
| Total Stockholder Equity | 78,632,000USD | 89,959,000USD | 64,437,000USD | 70,543,000USD | 2,762,000USD | 7,920,000USD | 12,199,000USD | 15,008,000USD |
| Total Equity Including Noncontrolling Interest | 78,632,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 1,830,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 6,992,000USD | 6,821,000USD | 1,132,000USD | 9,803,000USD | 5,216,000USD | 4,191,000USD | 939,000USD | 6,226,000USD |
| Retained Earnings | -315,612,000USD | -302,558,000USD | -326,692,000USD | -319,554,000USD | -310,856,000USD | -304,810,000USD | -299,718,000USD | -296,084,000USD |
| Total Liab | — | 8,854,000USD | 25,462,000USD | 28,951,000USD | 24,043,000USD | 23,130,000USD | 23,965,000USD | 25,251,000USD |
| Other Current Liab | — | 6,881,000USD | 5,509,000USD | 9,803,000USD | -79,000USD | 4,191,000USD | 4,088,000USD | 6,243,000USD |
| Common Stock | — | 39,000USD | 39,000USD | 39,000USD | 32,000USD | 32,000USD | 32,000USD | 32,000USD |
| Capital Stock | — | 39,000USD | 39,000USD | 39,000USD | 32,000USD | 32,000USD | 32,000USD | 32,000USD |
| Cash | — | 98,086,000USD | 88,932,000USD | 98,504,000USD | 25,922,000USD | 31,059,000USD | 36,746,000USD | 41,571,000USD |
| Cash And Short Term Investments | — | 98,086,000USD | 88,932,000USD | 98,504,000USD | 25,922,000USD | 31,059,000USD | 36,746,000USD | 41,571,000USD |
| Net Debt | — | -98,086,000USD | -88,932,000USD | -98,144,000USD | -25,843,000USD | -30,934,000USD | -36,577,000USD | -41,358,000USD |
| Common Stock Shares Outstanding | — | 8,423,632shares | 8,423,632shares | 8,055,940shares | 6,587,070shares | 6,582,844shares | 5,771,052shares | 5,456,307shares |
| Non Current Assets Total | — | 5,000USD | 6,000USD | 38,000USD | 74,000USD | 111,000USD | 153,000USD | 206,000USD |
| Non Current Liabilities Total | — | 1,973,000USD | 18,821,000USD | 18,788,000USD | 18,748,000USD | 18,814,000USD | 18,769,000USD | 18,827,000USD |
| Non Currrent Assets Other | — | 5,000USD | 6,000USD | — | — | — | 153,000USD | — |
| Net Working Capital | — | 91,927,000USD | 83,252,000USD | 89,293,000USD | 21,079,000USD | 27,600,000USD | 32,917,000USD | 36,534,000USD |
| Unclassified Current Liabilities | — | -6,821,000USD | — | -10,131,000USD | — | -4,191,000USD | — | -6,243,000USD |
| Unclassified Non Current Liabilities | — | 1,973,000USD | 18,821,000USD | 18,788,000USD | 18,748,000USD | 18,814,000USD | 18,769,000USD | 18,827,000USD |
| Unclassified Equity | — | 392,439,000USD | 391,051,000USD | 390,019,000USD | 313,554,000USD | 312,666,000USD | 311,853,000USD | 311,028,000USD |
| Short Term Debt | — | — | — | 360,000USD | 79,000USD | 125,000USD | 169,000USD | 181,000USD |
| Short Long Term Debt | — | — | — | 328,000USD | — | — | — | — |
| Short Long Term Debt Total | — | — | — | 360,000USD | 79,000USD | 125,000USD | 169,000USD | 213,000USD |
| Property Plant Equipment Net | — | — | — | 38,000USD | 74,000USD | 111,000USD | 153,000USD | 206,000USD |
| Property Plant Equipment Gross | — | — | — | 38,000USD | 74,000USD | 111,000USD | 661,000USD | 206,000USD |
| Short Term Investments | — | — | — | — | — | — | 85,000USD | 85,000USD |
| Net Receivables | — | — | — | — | — | — | 62,000USD | 242,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 17,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 89,899,000USD | 38,266,000USD | 11,018,000USD | 33,238,000USD | 25,474,000USD | 14,789,000USD | 9,266,000USD | 8,559,000USD |
| Other Current Assets | 961,000USD | 1,305,000USD | 1,109,000USD | 2,552,000USD | 2,049,000USD | 939,000USD | 1,056,000USD | 1,790,000USD |
| Total Liab | 25,462,000USD | 23,965,000USD | 29,567,000USD | 27,399,000USD | 10,252,000USD | 10,996,000USD | 18,106,000USD | 91,412,000USD |
| Total Stockholder Equity | 64,437,000USD | 12,199,000USD | -24,680,000USD | -10,740,000USD | -9,740,000USD | -80,102,000USD | -49,023,000USD | -82,853,000USD |
| Other Current Liab | 5,509,000USD | 4,088,000USD | 6,167,000USD | 4,852,000USD | 6,147,000USD | 4,195,000USD | 4,836,000USD | 4,803,000USD |
| Common Stock | 39,000USD | 32,000USD | 27,000USD | 27,000USD | 901,000USD | 773,000USD | 641,000USD | 435,000USD |
| Capital Stock | 39,000USD | 32,000USD | 27,000USD | 1,047,000USD | 901,000USD | 773,000USD | 641,000USD | 435,000USD |
| Retained Earnings | -326,692,000USD | -299,718,000USD | -281,042,000USD | -265,524,000USD | -248,834,000USD | -290,036,000USD | -233,522,000USD | -233,883,000USD |
| Cash | 88,932,000USD | 36,746,000USD | 9,446,000USD | 12,126,000USD | 13,415,000USD | 5,747,000USD | 1,777,000USD | 1,683,000USD |
| Cash And Short Term Investments | 88,932,000USD | 36,746,000USD | 9,446,000USD | 12,126,000USD | 13,415,000USD | 5,747,000USD | 1,777,000USD | 1,683,000USD |
| Total Current Assets | 89,893,000USD | 38,113,000USD | 10,657,000USD | 27,094,000USD | 15,621,000USD | 7,215,000USD | 2,838,000USD | 3,473,000USD |
| Total Current Liabilities | 6,641,000USD | 5,196,000USD | 10,619,000USD | 7,708,000USD | 8,498,000USD | 6,390,000USD | 13,381,000USD | 18,837,000USD |
| Net Debt | -88,932,000USD | -36,577,000USD | -8,917,000USD | -11,410,000USD | -12,483,000USD | -4,832,000USD | 5,336,000USD | 14,030,000USD |
| Accounts Payable | 1,132,000USD | 939,000USD | 4,075,000USD | 2,461,000USD | 1,876,000USD | 1,925,000USD | 2,232,000USD | 2,899,000USD |
| Common Stock Shares Outstanding | 8,423,632shares | 5,771,052shares | 2,084,973shares | 1,919,788shares | 1,566,204shares | 1,178,448shares | 757,301shares | 311,231shares |
| Non Current Assets Total | 6,000USD | 153,000USD | 361,000USD | 6,144,000USD | 9,853,000USD | 7,574,000USD | 6,428,000USD | 5,086,000USD |
| Non Current Liabilities Total | 18,821,000USD | 18,769,000USD | 18,948,000USD | 19,691,000USD | 1,754,000USD | 4,606,000USD | 4,725,000USD | 72,575,000USD |
| Non Currrent Assets Other | 6,000USD | 153,000USD | — | -6,144,000USD | — | -7,574,000USD | 2,944,000USD | 2,536,000USD |
| Net Working Capital | 83,252,000USD | 32,917,000USD | 38,000USD | 19,386,000USD | 7,123,000USD | 825,000USD | -10,543,000USD | -15,364,000USD |
| Unclassified Non Current Liabilities | 18,821,000USD | 18,769,000USD | 18,948,000USD | -19,015,000USD | — | -3,930,000USD | — | 62,222,000USD |
| Unclassified Equity | 391,051,000USD | 311,853,000USD | 256,308,000USD | 253,710,000USD | 237,292,000USD | 208,388,000USD | 183,365,000USD | 158,591,000USD |
| Short Term Debt | — | 169,000USD | 360,000USD | 378,000USD | 440,000USD | 239,000USD | 6,282,000USD | 9,383,000USD |
| Short Long Term Debt Total | — | 169,000USD | 529,000USD | 716,000USD | 932,000USD | 915,000USD | 7,113,000USD | 15,713,000USD |
| Short Term Investments | — | 85,000USD | 65,000USD | 15,000USD | 100,000USD | 371,000USD | 250,000USD | 1,124,000USD |
| Net Receivables | — | 62,000USD | 102,000USD | 12,416,000USD | 57,000USD | 158,000USD | 5,000USD | 0USD |
| Property Plant Equipment Net | — | 153,000USD | 361,000USD | 556,000USD | 680,000USD | 849,000USD | 1,004,000USD | 70,000USD |
| Property Plant Equipment Gross | — | 661,000USD | 848,000USD | 556,000USD | 680,000USD | 367,000USD | 1,004,000USD | 70,000USD |
| Current Deferred Revenue | — | — | 17,000USD | 17,000USD | 35,000USD | 31,000USD | 31,000USD | 1,752,000USD |
| Short Long Term Debt | — | — | 191,000USD | 224,000USD | 256,000USD | 84,000USD | 6,172,000USD | 9,383,000USD |
| Long Term Investments | — | — | 0USD | 5,588,000USD | 9,173,000USD | 6,725,000USD | 2,480,000USD | 2,480,000USD |
| Other Liab | — | — | — | 19,353,000USD | 1,262,000USD | 3,930,000USD | 3,894,000USD | 3,763,000USD |
| Inventory | — | — | — | 15,000USD | 100,000USD | 371,000USD | 250,000USD | — |
| Non Current Liabilities Other | — | — | — | 19,353,000USD | — | 4,606,000USD | 260,000USD | 260,000USD |
| Net Tangible Assets | — | — | — | 5,839,000USD | -9,740,000USD | 3,793,000USD | -49,023,000USD | -82,853,000USD |
| Other Assets | — | — | — | — | — | 7,207,000USD | 2,944,000USD | 2,536,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | -7,207,000USD | -2,944,000USD | -2,536,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | -148,000USD | -8,431,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -6,172,000USD | -9,383,000USD |
| Long Term Debt | — | — | — | — | — | — | — | 6,330,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,124,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 24,134,000USD | -7,138,000USD | -8,698,000USD | -7,380,000USD | -6,217,000USD | -3,634,000USD | -5,840,000USD | -6,409,000USD |
| Depreciation | 1,000USD | 2,000USD | 2,000USD | 3,000USD | 9,000USD | 22,000USD | 22,000USD | 23,000USD |
| Stock Based Compensation | 1,388,000USD | 1,025,000USD | 1,007,000USD | 930,000USD | 813,000USD | 825,000USD | 853,000USD | 859,000USD |
| Other Non Cash Items | 1,354,999USD | 123,000USD | 3,987,000USD | -66,000USD | -791,000USD | -2,045,000USD | -162,000USD | -193,000USD |
| Change In Working Capital | -16,335,999USD | -3,263,000USD | -513,000USD | 1,418,000USD | 499,000USD | 7,000USD | -1,291,000USD | -1,009,000USD |
| Total Cash From Operating Activities | 9,154,000USD | -9,251,000USD | -5,222,000USD | -5,095,000USD | -5,687,000USD | -4,825,000USD | -6,418,000USD | -6,729,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 9,154,000USD | -9,251,000USD | -5,222,000USD | -5,095,000USD | -5,687,000USD | -4,825,000USD | -6,418,000USD | -6,729,000USD |
| Change In Cash | 9,154,000USD | -9,572,000USD | 72,582,000USD | -5,137,000USD | -5,687,000USD | -4,825,000USD | -3,955,000USD | -6,729,000USD |
| Begin Period Cash Flow | 88,932,000USD | 98,504,000USD | 25,922,000USD | 31,059,000USD | 36,746,000USD | 41,571,000USD | 45,526,000USD | 52,255,000USD |
| End Period Cash Flow | 98,086,000USD | 88,932,000USD | 98,504,000USD | 25,922,000USD | 31,059,000USD | 36,746,000USD | 41,571,000USD | 45,526,000USD |
| Unclassified Operating Cash Flow | -1,388,000USD | — | -1,007,000USD | — | — | — | — | — |
| Net Borrowings | — | -328,000USD | 328,000USD | 0USD | 0USD | 0USD | 0USD | — |
| Total Cash From Financing Activities | — | -321,000USD | 77,804,000USD | -42,000USD | 0USD | 0USD | 2,463,000USD | 0USD |
| Issuance Of Capital Stock | — | 0USD | 77,476,000USD | 0USD | 0USD | 0USD | 2,463,000USD | 0USD |
| Other Cashflows From Financing Activities | — | — | 77,804,000USD | -51,000USD | — | 50,144,000USD | 2,463,000USD | — |
| Unclassified Financing Cash Flow | — | — | -77,804,000USD | — | — | -50,144,000USD | -2,463,000USD | — |
| Change To Account Receivables | — | — | — | — | — | 180,000USD | 64,000USD | 675,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -31,080,000USD | -22,705,000USD | -20,250,000USD | -19,164,000USD | -17,731,000USD | -12,802,000USD | -21,938,000USD | -23,845,000USD |
| Depreciation | 16,000USD | 89,000USD | 90,000USD | 92,000USD | 89,000USD | 94,000USD | 39,000USD | 218,000USD |
| Stock Based Compensation | 3,775,000USD | 2,757,000USD | 1,578,000USD | 1,272,000USD | 2,356,000USD | 1,009,000USD | 1,518,000USD | 2,676,000USD |
| Other Non Cash Items | 142,000USD | -10,000USD | -4,893,000USD | -1,559,000USD | -4,057,000USD | 380,000USD | 532,000USD | 1,014,000USD |
| Change In Working Capital | 1,892,000USD | -5,438,000USD | 4,394,000USD | 5,385,000USD | 35,000USD | -2,706,000USD | -2,054,000USD | -7,545,000USD |
| Total Cash From Operating Activities | -25,255,000USD | -25,307,000USD | -19,081,000USD | -15,246,000USD | -19,308,000USD | -18,000,000USD | -23,018,000USD | -26,856,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | -21,000USD | -21,000USD | -21,000USD | -70,000USD | -5,000USD |
| Free Cash Flow | -25,255,000USD | -25,307,000USD | -19,081,000USD | -15,267,000USD | -19,308,000USD | -18,000,000USD | -23,088,000USD | -26,861,000USD |
| Net Borrowings | 0USD | -191,000USD | -33,000USD | -32,000USD | 172,000USD | -4,956,000USD | -10,073,000USD | -4,888,000USD |
| Total Cash From Financing Activities | 77,441,000USD | 52,607,000USD | 11,997,000USD | 13,978,000USD | 26,976,000USD | 19,470,000USD | 22,870,000USD | 16,612,000USD |
| Issuance Of Capital Stock | 77,476,000USD | 52,798,000USD | 12,030,000USD | 5,040,000USD | 26,757,000USD | 24,426,000USD | 32,943,000USD | 21,500,000USD |
| Change In Cash | 52,186,000USD | 27,300,000USD | -2,680,000USD | -1,289,000USD | 7,668,000USD | 1,470,000USD | 94,000USD | -10,237,000USD |
| Begin Period Cash Flow | 36,746,000USD | 9,446,000USD | 12,126,000USD | 13,415,000USD | 5,747,000USD | 4,277,000USD | 4,183,000USD | 14,420,000USD |
| End Period Cash Flow | 88,932,000USD | 36,746,000USD | 9,446,000USD | 12,126,000USD | 13,415,000USD | 5,747,000USD | 4,277,000USD | 4,183,000USD |
| Other Cashflows From Financing Activities | 341,000USD | — | 4,404,000USD | 14,786,000USD | 47,000USD | 500,000USD | 500,000USD | 500,000USD |
| Change To Account Receivables | — | 40,000USD | 71,000USD | -116,000USD | 101,000USD | -153,000USD | -5,000USD | 8,000,000USD |
| Investments | — | 0USD | 4,404,000USD | -21,000USD | -21,000USD | -68,000USD | 242,000USD | 7,000USD |
| Total Cashflows From Investing Activities | — | — | 4,404,000USD | -21,000USD | -21,000USD | -21,000USD | 242,000USD | 7,000USD |
| Other Cashflows From Investing Activities | — | — | -4,404,000USD | — | — | — | 312,000USD | 12,000USD |
| Unclassified Investing Cash Flow | — | — | 4,404,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | -4,404,000USD | -10,522,000USD | — | 9,500,000USD | 32,443,000USD | — |
| Change To Liabilities | — | — | — | -856,000USD | 823,000USD | -1,207,000USD | -618,000USD | -6,231,000USD |
| Sale Purchase Of Stock | — | — | — | 9,746,000USD | — | 14,426,000USD | 992,000USD | 21,500,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -1,289,000USD | — | 1,470,000USD | 94,000USD | -10,237,000USD |
| Unclassified Operating Cash Flow | — | — | — | -1,272,000USD | — | -3,975,000USD | -1,115,000USD | — |
| Change To Inventory | — | — | — | — | -889,000USD | -1,976,000USD | 618,000USD | — |
| Dividends Paid | — | — | — | — | — | — | -992,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.