VTGN
Vistagen Therapeutics, Inc.
Company overview
- Market capitalization
- $13.18M
- Employees
- 41
- Latest publication
- 2026-09-29
About Vistagen Therapeutics, Inc.
Vistagen Therapeutics, Inc., a clinical-stage biopharmaceutical company, engages in the development and commercialization of therapies for neuropsychiatric and neurological disorders. The company's product pipeline includes Fasedienol, an investigational pherine nasal spray that is in Phase III clinical trial for the treatment of anxiety in adults with social anxiety disorder; and Itruvone, an odorless synthetic investigational neuroactive pherine nasal spray, which is in Phase IIa clinical trial to treat major depressive disorder. It also develops refisolone, an odorless and tasteless synthetic investigational pherine nasal spray that is in Phase IIa clinical trial for the treatment of vasomotor symptoms, including hot flashes due to menopause, premenstrual dysphoric disorder, and other women's health disorders; PH15, an investigational pherine nasal spray, which is in Phase IIa clinical trial for the treatment to improve cognitive impairment caused by mental fatigue disorders; PH284, an odorless and tasteless synthetic investigational pherine nasal spray that is in Phase IIa clinical trial to treat loss of appetite associated with chronic disorders, such as cancer cachexia; and AV-101, an oral prodrug that targets N-methyl-D-aspartate receptor in the brain for treating depression and neurological disorders. It has a license and collaboration agreement with AffaMed Therapeutics, Inc. to develop, manufacture, and commercialize fasedienol for multiple anxiety-related disorders. Vistagen Therapeutics, Inc. was founded in 1998 and is headquartered in South San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q4 20252025-03-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD | Q4 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,476,000USD | 465,000USD | 303,000USD | 258,000USD | -15,000USD | 183,000USD | 84,000USD | 197,300USD |
| Research Development | 10,906,000USD | 13,060,000USD | 14,169,000USD | 15,915,000USD | 10,207,000USD | 10,215,000USD | 7,648,000USD | 7,436,600USD |
| Selling General Administrative | 3,918,000USD | 4,122,000USD | 5,491,000USD | 4,396,000USD | 4,273,000USD | 4,195,000USD | 4,567,000USD | 4,120,000USD |
| General And Administrative Expenses | 3,918,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 14,824,000USD | 17,182,000USD | 19,660,000USD | 20,311,000USD | 14,480,000USD | 14,410,000USD | 12,215,000USD | 11,556,300USD |
| Operating Income | -13,348,000USD | -16,717,000USD | -19,546,000USD | -20,053,000USD | -14,495,000USD | -14,227,000USD | -12,131,000USD | -11,359,000USD |
| Total Other Income Expense Net | 318,000USD | 450,000USD | 647,000USD | 636,000USD | 860,000USD | 1,273,000USD | 1,398,000USD | 1,839,100USD |
| Income Before Tax | -13,030,000USD | -16,267,000USD | -18,899,000USD | -19,417,000USD | -13,635,000USD | -12,954,000USD | -10,733,000USD | -9,519,900USD |
| Income Tax Expense | 0USD | 7,000USD | — | — | — | 7,000USD | -151,000USD | 1,500USD |
| Net Income | -13,030,000USD | -16,274,000USD | -18,899,000USD | -19,417,000USD | -13,635,000USD | -12,961,000USD | -10,733,000USD | -9,521,400USD |
| Cost Of Revenue | — | 389,000USD | 189,000USD | — | 161,000USD | 157,000USD | 151,000USD | 146,500USD |
| Gross Profit | — | 465,000USD | 114,000USD | 258,000USD | -15,000USD | 183,000USD | 84,000USD | 197,300USD |
| Interest Income | — | 452,000USD | 647,000USD | 630,000USD | 855,000USD | 1,273,000USD | 1,398,000USD | — |
| Net Interest Income | — | 452,000USD | 647,000USD | 630,000USD | 855,000USD | 1,273,000USD | 1,398,000USD | 1,527,100USD |
| Tax Provision | — | 7,000USD | 0USD | 0USD | 0USD | 7,000USD | 0USD | 1,500USD |
| Net Income From Continuing Ops | — | -16,274,000USD | -18,899,000USD | -19,417,000USD | -13,635,000USD | -12,961,000USD | -10,733,000USD | -9,521,400USD |
| Ebit | — | -16,717,000USD | -18,899,000USD | -19,417,000USD | -13,635,000USD | -12,954,000USD | -10,733,000USD | -11,359,300USD |
| Ebitda | — | -16,527,000USD | -18,710,000USD | -19,232,000USD | -13,469,000USD | -12,797,000USD | -10,582,000USD | -11,212,800USD |
| Depreciation And Amortization | — | 190,000USD | 189,000USD | 185,000USD | 166,000USD | 157,000USD | 151,000USD | 146,500USD |
| Reconciled Depreciation | — | 190,000USD | 189,000USD | 185,000USD | 166,000USD | 157,000USD | 151,000USD | 146,500USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 146,800USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,269,000USD | 486,000USD | 1,064,000USD | -227,300USD | 1,108,900USD | 1,089,500USD | 334,000USD | 0USD |
| Gross Profit | 1,269,000USD | 486,000USD | 1,064,000USD | -227,300USD | 1,108,900USD | 1,089,500USD | -103,100USD | -91,200USD |
| Research Development | 54,974,000USD | 39,375,000USD | 20,022,000USD | 44,377,100USD | 35,407,800USD | 11,925,700USD | 13,325,200USD | 17,098,500USD |
| Selling General Administrative | 18,421,000USD | 17,084,000USD | 14,063,000USD | 14,663,600USD | 10,452,000USD | 7,098,000USD | 6,600,000USD | 7,432,000USD |
| Total Operating Expenses | 73,395,000USD | 56,459,000USD | 34,085,000USD | 59,040,700USD | 48,887,800USD | 19,023,300USD | 19,871,400USD | 24,530,500USD |
| Operating Income | -72,126,000USD | -55,973,000USD | -33,021,000USD | -59,268,000USD | -47,778,900USD | -17,933,800USD | -19,974,500USD | -24,556,300USD |
| Interest Income | 2,441,000USD | 4,557,000USD | 3,351,000USD | 26,200USD | 20,000USD | 15,000USD | 45,000USD | 8,000USD |
| Net Interest Income | 2,441,000USD | 4,557,000USD | 3,351,000USD | 26,200USD | 20,000USD | 2,000USD | 30,000USD | -8,000USD |
| Income Before Tax | -69,678,000USD | -51,411,000USD | -29,358,000USD | -59,241,800USD | -47,759,000USD | -17,931,600USD | -20,771,400USD | -24,587,000USD |
| Income Tax Expense | 7,000USD | 7,000USD | 4,000USD | 5,900USD | 3,400USD | 2,600USD | 2,600USD | 2,600USD |
| Tax Provision | 7,000USD | 7,000USD | 4,000USD | 5,900USD | 3,400USD | 2,600USD | 2,600USD | 2,600USD |
| Net Income | -69,685,000USD | -51,418,000USD | -29,362,000USD | -59,247,700USD | -47,762,400USD | -17,934,200USD | -20,774,000USD | -24,589,600USD |
| Net Income From Continuing Ops | -69,685,000USD | -51,418,000USD | -29,362,000USD | -59,247,700USD | -47,762,400USD | -17,934,200USD | -20,774,000USD | -24,589,600USD |
| Ebit | -72,126,000USD | -51,411,000USD | -29,358,000USD | -59,268,000USD | -47,759,000USD | -17,918,600USD | -20,756,400USD | -24,556,300USD |
| Ebitda | -71,393,000USD | -50,776,000USD | -28,790,000USD | -58,736,800USD | -47,047,900USD | -17,441,000USD | -20,653,300USD | -24,465,100USD |
| Depreciation And Amortization | 733,000USD | 635,000USD | 568,000USD | 531,200USD | 711,100USD | 477,600USD | 103,100USD | 91,200USD |
| Reconciled Depreciation | 733,000USD | 635,000USD | 568,000USD | 531,200USD | 711,100USD | 117,600USD | 103,100USD | 91,200USD |
| Total Other Income Expense Net | 2,448,000USD | 4,562,000USD | 3,663,000USD | 26,200USD | 19,900USD | 2,200USD | -796,900USD | -30,700USD |
| Cost Of Revenue | — | 635,000USD | 568,000USD | 509,800USD | 815,200USD | — | 103,100USD | 91,200USD |
| Interest Expense | — | — | — | 23,000USD | 232,000USD | 13,000USD | 15,000USD | 8,000USD |
| Net Income Applicable To Common Shares | — | — | — | -59,247,700USD | -48,707,500USD | -42,319,800USD | -22,037,600USD | -25,729,500USD |
| Selling And Marketing Expenses | — | — | — | — | 2,796,000USD | — | — | — |
| Non Operating Income Net Other | — | — | — | — | — | — | — | -22,700USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 35,736,000USD | 48,564,000USD | 65,056,000USD | 80,929,000USD | 84,341,000USD | 92,307,000USD | 102,496,000USD | 113,548,000USD |
| Cash And Equivalents | 16,991,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 34,310,000USD | 46,943,000USD | 63,245,000USD | 78,934,000USD | 82,076,000USD | 89,941,000USD | 99,948,000USD | 110,838,000USD |
| Other Current Assets | 2,580,000USD | 1,540,000USD | 1,475,000USD | 1,759,000USD | 1,594,000USD | 1,381,000USD | 2,370,000USD | 2,474,000USD |
| Other Non Current Assets | 392,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 11,255,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 11,192,000USD | 12,795,000USD | 13,529,000USD | 13,644,000USD | 12,612,000USD | 9,621,000USD | 7,523,000USD | 6,236,000USD |
| Other Current Liabilities | 9,238,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 24,481,000USD | 35,520,000USD | 50,920,000USD | 66,339,000USD | 70,390,000USD | 81,122,000USD | 92,974,000USD | 104,803,000USD |
| Total Equity Including Noncontrolling Interest | 24,481,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 234,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 0USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 1,034,000USD | 1,228,000USD | 1,419,000USD | 1,590,000USD | 1,811,000USD | 1,889,000USD | 2,050,000USD | 2,192,000USD |
| Accounts Payable | 1,000,000USD | 1,535,000USD | 1,280,000USD | 1,831,000USD | 653,000USD | 1,039,000USD | 715,000USD | 1,209,000USD |
| Short Term Debt | 720,000USD | 795,000USD | 996,000USD | 1,255,000USD | 561,000USD | 603,000USD | 525,000USD | 567,000USD |
| Common Stock | 44,000USD | 40,000USD | 40,000USD | 39,000USD | 29,000USD | 28,000USD | 27,000USD | 27,000USD |
| Retained Earnings | -490,347,000USD | -477,317,000USD | -461,043,000USD | -442,144,000USD | -407,632,000USD | -393,997,000USD | -379,908,000USD | -366,947,000USD |
| Accumulated Other Comprehensive Income | -7,000USD | -2,000USD | 13,000USD | 14,000USD | 5,000USD | 11,000USD | 22,000USD | 2,000USD |
| Total Liab | — | 13,044,000USD | 14,136,000USD | 14,590,000USD | 13,951,000USD | 11,185,000USD | 9,522,000USD | 8,745,000USD |
| Other Current Liab | — | 8,755,000USD | 9,254,000USD | 8,417,000USD | 8,810,000USD | 5,469,000USD | 3,815,000USD | 2,164,000USD |
| Capital Stock | — | 40,000USD | 40,000USD | 39,000USD | 29,000USD | 28,000USD | 27,000USD | 27,000USD |
| Cash | — | 30,789,000USD | 47,371,000USD | 62,786,000USD | 67,131,000USD | 74,715,000USD | 84,246,000USD | 102,918,000USD |
| Cash And Short Term Investments | — | 45,403,000USD | 61,770,000USD | 77,175,000USD | 80,482,000USD | 88,560,000USD | 97,578,000USD | 108,364,000USD |
| Current Deferred Revenue | — | 1,710,000USD | 1,999,000USD | 2,141,000USD | 2,588,000USD | 2,510,000USD | 2,468,000USD | 2,296,000USD |
| Net Debt | — | -29,745,000USD | -45,944,000USD | -60,921,000USD | -65,622,000USD | -73,002,000USD | -82,452,000USD | -100,928,000USD |
| Short Long Term Debt | — | 96,000USD | 379,000USD | 658,000USD | — | — | — | — |
| Short Long Term Debt Total | — | 1,044,000USD | 1,427,000USD | 1,865,000USD | 1,509,000USD | 1,713,000USD | 1,794,000USD | 1,990,000USD |
| Short Term Investments | — | 14,614,000USD | 14,399,000USD | 14,389,000USD | 13,351,000USD | 13,845,000USD | 13,332,000USD | 5,446,000USD |
| Property Plant Equipment Gross | — | 2,301,000USD | 1,419,000USD | 1,590,000USD | 3,215,000USD | 1,889,000USD | 2,050,000USD | 2,192,000USD |
| Common Stock Shares Outstanding | — | 38,073,926shares | 42,234,405shares | 35,749,160shares | 30,711,872shares | 30,711,872shares | 30,632,347shares | 30,603,435shares |
| Non Current Assets Total | — | 1,621,000USD | 1,811,000USD | 1,995,000USD | 2,265,000USD | 2,366,000USD | 2,548,000USD | 2,710,000USD |
| Non Current Liabilities Total | — | 249,000USD | 607,000USD | 946,000USD | 1,339,000USD | 1,564,000USD | 1,999,000USD | 2,509,000USD |
| Non Currrent Assets Other | — | 393,000USD | 392,000USD | 405,000USD | 454,000USD | 477,000USD | 498,000USD | 518,000USD |
| Net Working Capital | — | 34,148,000USD | 49,716,000USD | 65,290,000USD | 69,464,000USD | 80,320,000USD | 92,425,000USD | 104,602,000USD |
| Unclassified Equity | — | 512,759,000USD | 511,870,000USD | 508,391,000USD | 477,959,000USD | 475,052,000USD | 472,806,000USD | 471,694,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | 1,339,000USD | 1,564,000USD | 1,999,000USD | 2,509,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 48,564,000USD | 84,341,000USD | 123,653,000USD | 21,089,000USD | 74,643,400USD | 108,281,300USD | 5,772,300USD | 14,011,700USD |
| Other Current Assets | 1,540,000USD | 1,594,000USD | 3,012,000USD | 272,300USD | 116,900USD | 968,600USD | 225,100USD | 250,900USD |
| Total Liab | 13,044,000USD | 13,951,000USD | 9,367,000USD | 9,009,000USD | 9,928,100USD | 16,302,800USD | 11,501,700USD | 6,936,500USD |
| Total Stockholder Equity | 35,520,000USD | 70,390,000USD | 114,286,000USD | 12,080,000USD | 64,715,300USD | 91,978,500USD | -5,729,400USD | 7,075,200USD |
| Other Current Liab | 8,755,000USD | 8,810,000USD | 2,235,000USD | 796,000USD | 1,329,200USD | 3,125,400USD | 561,500USD | 1,685,600USD |
| Common Stock | 40,000USD | 29,000USD | 27,000USD | 7,000USD | 6,900USD | 180,800USD | 49,300USD | 42,800USD |
| Capital Stock | 40,000USD | 29,000USD | 27,000USD | 7,300USD | 206,700USD | 185,100USD | 53,300USD | 46,800USD |
| Retained Earnings | -477,317,000USD | -407,632,000USD | -356,214,000USD | -326,852,000USD | -267,604,000USD | -219,841,600USD | -201,907,400USD | -181,133,400USD |
| Cash | 30,789,000USD | 67,131,000USD | 119,166,000USD | 16,638,000USD | 68,135,300USD | 103,108,300USD | 1,355,100USD | 13,100,300USD |
| Cash And Short Term Investments | 45,403,000USD | 80,482,000USD | 119,166,000USD | 16,638,000USD | 68,135,300USD | 103,108,300USD | 1,355,100USD | 13,100,300USD |
| Total Current Assets | 46,943,000USD | 82,076,000USD | 120,672,000USD | 17,507,000USD | 70,998,000USD | 104,117,500USD | 1,580,200USD | 13,651,200USD |
| Total Current Liabilities | 12,795,000USD | 12,612,000USD | 5,123,000USD | 4,574,000USD | 5,765,100USD | 4,189,000USD | 2,771,300USD | 2,800,900USD |
| Current Deferred Revenue | 1,710,000USD | 2,588,000USD | 791,000USD | 714,000USD | 1,244,000USD | 1,420,200USD | — | — |
| Net Debt | -29,745,000USD | -65,622,000USD | -117,046,000USD | -13,927,000USD | -65,096,600USD | -99,389,700USD | 2,736,700USD | -13,033,700USD |
| Short Term Debt | 795,000USD | 561,000USD | 550,000USD | 591,000USD | 433,300USD | 367,800USD | 373,200USD | 60,300USD |
| Short Long Term Debt | 96,000USD | — | — | 105,300USD | — | — | 56,500USD | 57,300USD |
| Short Long Term Debt Total | 1,044,000USD | 1,509,000USD | 2,120,000USD | 2,711,000USD | 3,038,700USD | 3,718,600USD | 4,091,800USD | 66,600USD |
| Short Term Investments | 14,614,000USD | 13,351,000USD | 0USD | — | — | — | — | — |
| Accounts Payable | 1,535,000USD | 653,000USD | 1,547,000USD | 2,473,000USD | 2,758,600USD | 838,300USD | 1,836,600USD | 1,055,000USD |
| Property Plant Equipment Net | 1,228,000USD | 1,811,000USD | 2,255,000USD | 2,767,000USD | 3,076,300USD | 3,587,000USD | 3,789,200USD | 312,700USD |
| Property Plant Equipment Gross | 2,301,000USD | 3,215,000USD | 3,509,000USD | 2,767,600USD | 4,345,100USD | 3,587,000USD | 3,789,200USD | 312,700USD |
| Accumulated Other Comprehensive Income | -2,000USD | 5,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | -4,000USD |
| Common Stock Shares Outstanding | 38,073,926shares | 30,711,872shares | 19,354,500shares | 6,958,818shares | 6,599,286shares | 2,871,121shares | 1,462,317shares | 952,082shares |
| Non Current Assets Total | 1,621,000USD | 2,265,000USD | 2,981,000USD | 3,582,000USD | 3,645,400USD | 4,163,800USD | 4,192,100USD | 360,500USD |
| Non Current Liabilities Total | 249,000USD | 1,339,000USD | 4,244,000USD | 4,435,000USD | 4,163,000USD | 12,113,800USD | 8,730,400USD | 4,135,600USD |
| Non Currrent Assets Other | 393,000USD | 454,000USD | 726,000USD | 815,000USD | 569,100USD | 576,800USD | 402,900USD | 47,800USD |
| Net Working Capital | 34,148,000USD | 69,464,000USD | 115,549,000USD | 12,940,000USD | 65,232,900USD | 99,928,500USD | -1,191,100USD | 10,850,300USD |
| Unclassified Equity | 512,759,000USD | 477,959,000USD | 470,446,000USD | 338,917,700USD | 336,073,800USD | 315,422,300USD | 200,043,500USD | 192,091,100USD |
| Unclassified Non Current Liabilities | — | 1,339,000USD | 4,244,000USD | 1,407,100USD | -2,025,800USD | — | — | — |
| Unclassified Current Assets | — | — | -1,506,000USD | — | -2,453,000USD | — | — | — |
| Deferred Long Term Liab | — | — | — | 713,300USD | 468,200USD | 529,000USD | 355,100USD | 22,300USD |
| Other Liab | — | — | — | 2,314,600USD | 1,557,600USD | 2,490,300USD | — | 381,100USD |
| Other Assets | — | — | — | 814,200USD | 569,100USD | 576,800USD | 402,900USD | 70,100USD |
| Net Receivables | — | — | — | 802,700USD | 2,745,800USD | 40,600USD | — | 300,000USD |
| Inventory | — | — | — | -735,600USD | 2,453,000USD | 942,200USD | — | 230,400USD |
| Net Tangible Assets | — | — | — | 12,080,000USD | 64,715,300USD | 91,974,200USD | -5,733,400USD | 7,071,200USD |
| Treasury Stock | — | — | — | — | -3,968,100USD | -3,968,100USD | -3,968,100USD | -3,968,100USD |
| Non Current Liabilities Other | — | — | — | — | 4,163,000USD | 9,623,500USD | 8,730,400USD | 3,748,200USD |
| Unclassified Current Liabilities | — | — | — | — | — | -1,562,700USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 52,000USD | 190,000USD | 189,000USD | 185,000USD | 166,000USD | 161,000USD | 157,000USD | 151,000USD |
| Stock Based Compensation | 991,000USD | 889,000USD | 1,096,000USD | 1,096,000USD | 963,000USD | 1,080,000USD | 1,112,000USD | 1,160,000USD |
| Change To Liabilities | -53,000USD | — | — | — | — | — | — | — |
| Change In Working Capital | -1,114,000USD | -873,000USD | 126,000USD | 4,523,000USD | 2,572,000USD | 2,670,000USD | 946,000USD | -1,428,000USD |
| Operating Cash Flow | -14,707,000USD | — | — | — | — | — | — | — |
| Net Investments | 0USD | — | — | — | — | — | — | — |
| Investing Cash Flow | 0USD | — | — | — | — | — | — | — |
| Common Stock Issuance | 74,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 835,000USD | — | -2,042,000USD | -27,654,000USD | — | — | — | 5,467,000USD |
| Financing Cash Flow | 909,000USD | — | — | — | — | — | — | — |
| Change In Cash | -13,798,000USD | -16,582,000USD | -15,415,000USD | 13,801,000USD | -7,584,000USD | -9,531,000USD | -18,672,000USD | -16,248,000USD |
| End Cash Flow | 16,991,000USD | — | — | — | — | — | — | — |
| Net Income | — | -16,274,000USD | -18,899,000USD | -19,417,000USD | -13,635,000USD | -14,089,000USD | -12,961,000USD | -10,733,000USD |
| Other Non Cash Items | — | -132,000USD | -143,000USD | -146,000USD | -128,000USD | -102,000USD | -140,000USD | -19,000USD |
| Total Cash From Operating Activities | — | -16,200,000USD | -17,631,000USD | -13,759,000USD | -10,062,000USD | -10,280,000USD | -10,886,000USD | -10,869,000USD |
| Capital Expenditures | — | -125,000USD | -60,000USD | -60,000USD | -88,000USD | 0USD | -42,000USD | -42,000USD |
| Free Cash Flow | — | -16,200,000USD | -17,571,000USD | -13,819,000USD | -10,150,000USD | -10,280,000USD | -10,844,000USD | -10,911,000USD |
| Investments | — | -99,000USD | 130,000USD | -94,000USD | 527,000USD | -422,000USD | -7,786,000USD | -5,467,000USD |
| Total Cashflows From Investing Activities | — | -99,000USD | 104,000USD | -94,000USD | 527,000USD | -422,000USD | -7,786,000USD | -5,467,000USD |
| Net Borrowings | — | -283,000USD | -278,000USD | -274,000USD | 0USD | 0USD | 0USD | — |
| Total Cash From Financing Activities | — | -283,000USD | 2,112,000USD | 27,654,000USD | 1,951,000USD | 1,171,000USD | 0USD | 88,000USD |
| Issuance Of Capital Stock | — | 0USD | 2,320,000USD | 27,928,000USD | 1,951,000USD | 1,058,000USD | -88,000USD | 88,000USD |
| Begin Period Cash Flow | — | 47,371,000USD | 62,786,000USD | 48,985,000USD | 74,715,000USD | 84,246,000USD | 102,918,000USD | 119,166,000USD |
| End Period Cash Flow | — | 30,789,000USD | 47,371,000USD | 62,786,000USD | 67,131,000USD | 74,715,000USD | 84,246,000USD | 102,918,000USD |
| Other Cashflows From Investing Activities | — | 190,000USD | -151,000USD | -125,000USD | — | — | -103,000USD | -42,000USD |
| Other Cashflows From Financing Activities | — | -283,000USD | 2,112,000USD | 27,654,000USD | — | 113,000USD | 88,000USD | -5,467,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -69,685,000USD | -51,418,000USD | -29,362,000USD | -59,247,700USD | -47,762,400USD | -17,934,200USD | -20,774,000USD | -24,589,600USD |
| Depreciation | 733,000USD | 635,000USD | 568,000USD | 531,200USD | 711,100USD | 117,600USD | 103,100USD | 91,200USD |
| Stock Based Compensation | 3,997,000USD | 4,315,000USD | 2,182,000USD | 3,336,400USD | 3,480,700USD | 2,306,100USD | 3,820,800USD | 3,443,400USD |
| Other Non Cash Items | -543,000USD | -389,000USD | 6,000USD | -929,163,200USD | 232,000USD | -97,682,600USD | 105,900USD | 4,663,800USD |
| Change In Working Capital | -938,000USD | 4,760,000USD | 793,000USD | 2,028,200USD | -1,917,900USD | 3,437,000USD | 160,300USD | 1,718,200USD |
| Total Cash From Operating Activities | -66,436,000USD | -42,097,000USD | -25,813,000USD | -49,715,100USD | -45,256,500USD | -12,073,500USD | -15,757,000USD | -14,527,500USD |
| Capital Expenditures | -151,000USD | -191,000USD | -61,000USD | -212,000USD | -200,400USD | -275,400USD | -275,400USD | -174,000USD |
| Free Cash Flow | -66,436,000USD | -42,288,000USD | -25,874,000USD | -49,927,100USD | -45,456,900USD | -12,348,900USD | -15,757,000USD | -14,701,500USD |
| Investments | -726,000USD | -13,148,000USD | -61,000USD | -740,300USD | -200,400USD | -275,400USD | -98,800USD | -174,000USD |
| Total Cashflows From Investing Activities | -877,000USD | -13,148,000USD | -61,000USD | -740,300USD | -200,400USD | -275,400USD | -275,400USD | -174,000USD |
| Net Borrowings | 95,000USD | 0USD | -985,000USD | -1,034,000USD | -3,000USD | -382,000USD | -296,600USD | -223,200USD |
| Total Cash From Financing Activities | 30,971,000USD | 3,210,000USD | 128,402,000USD | -1,042,300USD | 10,483,900USD | 114,102,100USD | 4,011,800USD | 17,423,500USD |
| Issuance Of Capital Stock | 30,645,000USD | 3,009,000USD | 129,379,000USD | 104,400USD | 4,279,500USD | 109,474,600USD | 3,598,400USD | 17,041,000USD |
| Change In Cash | -36,342,000USD | -52,035,000USD | 102,528,000USD | -51,497,700USD | -34,973,000USD | 101,753,200USD | -11,745,200USD | 2,722,000USD |
| Begin Period Cash Flow | 67,131,000USD | 119,166,000USD | 16,638,000USD | 68,135,300USD | 103,108,300USD | 1,355,100USD | 13,100,300USD | 10,378,300USD |
| End Period Cash Flow | 30,789,000USD | 67,131,000USD | 119,166,000USD | 16,637,600USD | 68,135,300USD | 103,108,300USD | 1,355,100USD | 13,100,300USD |
| Other Cashflows From Investing Activities | -151,000USD | — | — | -740,300,000USD | -200,400,000USD | -275,400,000USD | — | -174,000,000USD |
| Other Cashflows From Financing Activities | 30,971,000USD | 201,000USD | 8,000USD | 867,026,200USD | 6,207,400USD | 5,233,900USD | 710,000USD | 1,157,326,200USD |
| Unclassified Financing Cash Flow | -30,740,000USD | — | — | — | 4,279,500USD | 109,250,200USD | 3,598,400USD | -1,139,679,500USD |
| Change To Liabilities | — | — | — | 0USD | 1,686,900USD | 3,718,900USD | -390,700USD | 1,338,700USD |
| Dividends Paid | — | — | — | -866,963,100USD | -945,100,000USD | -1,385,600,000USD | -1,263,600,000USD | -1,139,900,000USD |
| Sale Purchase Of Stock | — | — | — | -173,900USD | 945,100,000USD | 1,385,600,000USD | 1,263,600,000USD | 1,139,900,000USD |
| Unclassified Operating Cash Flow | — | — | — | 932,800,000USD | — | 97,682,600USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | 740,512,000USD | 200,600,400USD | 275,675,400USD | — | 174,174,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -34,973,000USD | 101,753,200USD | -11,745,200USD | 2,722,000USD |
| Change To Account Receivables | — | — | — | — | — | -40,600USD | 300,000USD | -300,000USD |
| Change To Inventory | — | — | — | — | — | -51,000,000USD | 390,700,000USD | -20,772,300USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.