VSTS
Vestis Corp
Company overview
- Market capitalization
- $1.78B
- Employees
- 18,150
- Latest publication
- 2026-09-29
About Vestis Corp
Vestis Corporation provides uniform rentals and workplace supplies in the United States and Canada. Its products include uniform options, such as shirts, pants, outerwear, gowns, scrubs, high visibility garments, particulate-free garments, and flame-resistant garments, as well as shoes and accessories; and workplace supplies, including managed restroom supply services, first-aid supplies and safety products, floor mats, towels, and linens. The company serves manufacturing, hospitality, retail, food processing, food service, pharmaceuticals, healthcare, automotive, and cleanroom industries. Vestis Corporation was founded in 1936 and is headquartered in Roswell, Georgia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD | Q2 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 659,437,000USD | 663,388,000USD | 712,011,000USD | 673,799,000USD | 683,780,000USD | 684,281,000USD | 698,248,000USD | 705,368,000USD |
| Cost Of Revenue | 520,320,000USD | 492,217,000USD | 533,150,000USD | 491,681,000USD | 495,260,000USD | 487,315,000USD | 495,759,000USD | 504,417,000USD |
| Gross Profit | 139,117,000USD | 171,171,000USD | 178,861,000USD | 182,118,000USD | 188,520,000USD | 196,966,000USD | 202,489,000USD | 200,951,000USD |
| Selling General Administrative | 112,338,000USD | 120,252,000USD | 125,877,000USD | 122,301,000USD | 121,185,000USD | 131,909,000USD | 130,041,000USD | 122,684,000USD |
| Total Operating Expenses | 111,338,000USD | 154,593,000USD | 161,220,000USD | 157,157,000USD | 158,121,000USD | 167,190,000USD | 164,966,000USD | 157,897,000USD |
| Operating Income | 27,779,000USD | 16,578,000USD | 17,641,000USD | 24,961,000USD | 30,399,000USD | 29,776,000USD | 37,523,000USD | 43,054,000USD |
| Interest Expense | 21,065,000USD | 22,191,000USD | 24,343,000USD | 22,495,000USD | 23,097,000USD | 31,689,000USD | 29,386,000USD | 34,713,000USD |
| Net Interest Income | -21,065,000USD | -22,191,000USD | -24,343,000USD | -22,495,000USD | -23,097,000USD | -31,689,000USD | -29,386,000USD | -34,713,000USD |
| Income Before Tax | 2,511,000USD | -8,559,000USD | -10,905,000USD | -749,000USD | 1,540,000USD | -1,271,000USD | 8,137,000USD | 8,341,000USD |
| Income Tax Expense | -85,000USD | -2,168,000USD | 1,644,000USD | -73,000USD | 708,000USD | 1,027,000USD | 3,100,000USD | 2,376,000USD |
| Tax Provision | -85,000USD | -2,168,000USD | 1,644,000USD | -73,000USD | 708,000USD | 1,027,000USD | 3,100,000USD | 2,376,000USD |
| Net Income | 2,596,000USD | -6,391,000USD | -12,549,000USD | -676,000USD | 832,000USD | -2,298,000USD | 5,037,000USD | 5,965,000USD |
| Net Income From Continuing Ops | 2,596,000USD | -6,391,000USD | -12,549,000USD | -676,000USD | 832,000USD | -2,298,000USD | 5,037,000USD | 5,965,000USD |
| Ebit | 23,576,000USD | 13,632,000USD | 13,438,000USD | 21,746,000USD | 24,637,000USD | 30,418,000USD | 37,994,000USD | 43,667,000USD |
| Ebitda | 58,144,000USD | 47,973,000USD | 48,781,000USD | 56,602,000USD | 61,573,000USD | 65,699,000USD | 72,919,000USD | 78,880,000USD |
| Depreciation And Amortization | 34,568,000USD | 34,341,000USD | 35,343,000USD | 34,856,000USD | 36,936,000USD | 35,281,000USD | 34,925,000USD | 35,213,000USD |
| Reconciled Depreciation | 34,568,000USD | 34,341,000USD | 35,343,000USD | 34,856,000USD | 36,936,000USD | 35,281,000USD | 34,925,000USD | 35,213,000USD |
| Total Other Income Expense Net | -25,268,000USD | -25,137,000USD | -28,546,000USD | -25,710,000USD | -28,859,000USD | -31,047,000USD | -29,386,000USD | -34,713,000USD |
| Unclassified Operating Expenses | — | 34,341,000USD | 35,343,000USD | 34,856,000USD | 36,936,000USD | 35,281,000USD | 34,925,000USD | 35,213,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 2,734,839,000USD | 2,805,820,000USD | 2,825,286,000USD | 2,687,005,000USD | 2,456,577,000USD | 2,561,996,000USD |
| Cost Of Revenue | 2,010,082,000USD | 1,989,872,000USD | 1,970,215,000USD | 1,909,676,000USD | 1,765,635,000USD | 1,813,985,000USD |
| Gross Profit | 724,757,000USD | 815,948,000USD | 855,071,000USD | 777,329,000USD | 690,942,000USD | 748,011,000USD |
| Selling General Administrative | 517,309,000USD | 517,216,000USD | 500,658,000USD | 454,733,000USD | 461,397,000USD | 461,133,000USD |
| Unclassified Operating Expenses | 143,017,000USD | 140,781,000USD | 136,504,000USD | 130,353,000USD | 133,306,000USD | 137,158,000USD |
| Total Operating Expenses | 660,326,000USD | 657,997,000USD | 637,162,000USD | 585,086,000USD | 594,703,000USD | 598,291,000USD |
| Operating Income | 64,431,000USD | 157,951,000USD | 217,909,000USD | 192,243,000USD | 96,239,000USD | 149,720,000USD |
| Interest Expense | 92,264,000USD | 126,563,000USD | 10,000USD | 2,284,000USD | — | 206,000USD |
| Net Interest Income | -92,264,000USD | -126,563,000USD | -10,000USD | -117,922,000USD | 1,120,000USD | -206,000USD |
| Income Before Tax | -44,306,000USD | 32,030,000USD | 269,730,000USD | 189,959,000USD | 97,359,000USD | 149,514,000USD |
| Income Tax Expense | -4,083,000USD | 11,060,000USD | 56,572,000USD | 48,280,000USD | 23,089,000USD | 37,867,000USD |
| Tax Provision | -4,083,000USD | 11,060,000USD | 56,572,000USD | 17,485,000USD | 23,089,000USD | 37,867,000USD |
| Net Income | -40,223,000USD | 20,970,000USD | 213,158,000USD | 141,679,000USD | 74,270,000USD | 111,647,000USD |
| Net Income From Continuing Ops | -40,223,000USD | 20,970,000USD | 213,158,000USD | 52,837,000USD | 74,270,000USD | 111,647,000USD |
| Ebit | 47,958,000USD | 158,593,000USD | 271,839,000USD | 194,507,000USD | 97,359,000USD | 149,720,000USD |
| Ebitda | 190,975,000USD | 299,374,000USD | 408,343,000USD | 328,859,000USD | 230,665,000USD | 286,878,000USD |
| Depreciation And Amortization | 143,017,000USD | 140,781,000USD | 136,504,000USD | 134,352,000USD | 133,306,000USD | 137,158,000USD |
| Reconciled Depreciation | 143,017,000USD | 140,781,000USD | 136,504,000USD | 134,352,000USD | 133,306,000USD | 137,158,000USD |
| Total Other Income Expense Net | -108,737,000USD | -125,921,000USD | 51,821,000USD | -2,284,000USD | 1,120,000USD | -206,000USD |
| Interest Income | — | — | 10,000USD | — | 1,120,000USD | — |
| Net Income Applicable To Common Shares | — | — | 213,158,000USD | 141,679,000USD | 74,270,000USD | 111,647,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,873,194,000USD | 2,884,021,000USD | 2,906,900,000USD | 2,908,091,000USD | 2,899,007,000USD | 2,897,153,000USD | 2,932,387,000USD | 3,145,630,000USD |
| Intangible Assets | 175,457,000USD | 182,423,000USD | 188,837,000USD | 196,370,000USD | 202,203,000USD | 208,690,000USD | 212,773,000USD | 219,010,000USD |
| Other Current Assets | 475,843,000USD | 489,434,000USD | 73,343,000USD | 33,704,000USD | 31,971,000USD | 38,555,000USD | 18,101,000USD | 28,778,000USD |
| Total Liab | 2,005,992,000USD | 2,019,593,000USD | 2,041,256,000USD | 2,025,863,000USD | 2,022,733,000USD | 1,997,563,000USD | 2,029,336,000USD | 2,244,453,000USD |
| Total Stockholder Equity | 867,202,000USD | 864,428,000USD | 865,644,000USD | 882,228,000USD | 876,274,000USD | 899,590,000USD | 903,051,000USD | 901,177,000USD |
| Other Current Liab | 193,510,000USD | 189,065,000USD | 195,179,000USD | 235,769,000USD | 234,842,000USD | 231,854,000USD | 483,630,000USD | 172,134,000USD |
| Common Stock | 1,321,000USD | 1,320,000USD | 1,319,000USD | 1,318,000USD | 1,318,000USD | 1,317,000USD | 1,315,000USD | 1,315,000USD |
| Capital Stock | 1,321,000USD | 1,320,000USD | 1,319,000USD | 1,318,000USD | 1,318,000USD | 1,317,000USD | 1,315,000USD | 1,315,000USD |
| Retained Earnings | -50,674,000USD | -53,270,000USD | -46,879,000USD | -34,330,000USD | -33,654,000USD | -1,213,000USD | 2,565,000USD | 9,466,000USD |
| Good Will | 961,750,000USD | 962,779,000USD | 961,732,000USD | 963,027,000USD | 960,033,000USD | 959,620,000USD | 963,844,000USD | 963,036,000USD |
| Cash | 50,340,000USD | 41,547,000USD | 29,748,000USD | 23,743,000USD | 28,806,000USD | 18,564,000USD | 31,010,000USD | 29,098,000USD |
| Cash And Short Term Investments | 50,340,000USD | 41,547,000USD | 29,748,000USD | 23,743,000USD | 28,806,000USD | 18,564,000USD | 31,010,000USD | 29,098,000USD |
| Total Current Assets | 850,685,000USD | 853,063,000USD | 850,031,000USD | 820,602,000USD | 817,251,000USD | 809,589,000USD | 787,389,000USD | 1,019,957,000USD |
| Total Current Liabilities | 398,819,000USD | 392,223,000USD | 408,964,000USD | 445,866,000USD | 437,156,000USD | 448,696,000USD | 456,102,000USD | 429,792,000USD |
| Net Debt | 1,327,258,000USD | 1,366,100,000USD | 1,388,921,000USD | 1,383,403,000USD | 1,374,260,000USD | 1,343,395,000USD | 1,349,392,000USD | 1,642,183,000USD |
| Short Term Debt | 50,795,000USD | 55,307,000USD | 55,423,000USD | 53,436,000USD | 51,562,000USD | 51,918,000USD | 51,233,000USD | 107,116,000USD |
| Short Long Term Debt Total | 1,377,598,000USD | 1,407,647,000USD | 1,418,669,000USD | 1,407,146,000USD | 1,403,066,000USD | 1,361,959,000USD | 1,380,402,000USD | 1,671,281,000USD |
| Long Term Debt | 1,115,457,000USD | 1,148,793,000USD | 1,155,143,000USD | 1,156,457,000USD | 1,158,995,000USD | 1,128,444,000USD | 1,147,733,000USD | 1,394,528,000USD |
| Net Receivables | 149,544,000USD | 152,985,000USD | 162,295,000USD | 175,789,000USD | 162,359,000USD | 187,242,000USD | 177,271,000USD | 409,926,000USD |
| Inventory | 174,958,000USD | 169,097,000USD | 584,645,000USD | 587,366,000USD | 594,115,000USD | 565,228,000USD | 561,007,000USD | 552,155,000USD |
| Accounts Payable | 154,514,000USD | 147,851,000USD | 158,362,000USD | 156,661,000USD | 150,752,000USD | 164,924,000USD | 163,054,000USD | 150,542,000USD |
| Property Plant Equipment Net | 735,378,000USD | 732,911,000USD | 748,570,000USD | 739,034,000USD | 731,045,000USD | 729,143,000USD | 744,388,000USD | 726,144,000USD |
| Property Plant Equipment Gross | 1,809,223,000USD | 1,817,092,000USD | 1,823,662,000USD | 1,831,449,000USD | 1,806,619,000USD | 1,803,065,000USD | 1,832,644,000USD | 1,807,183,000USD |
| Accumulated Other Comprehensive Income | -26,317,000USD | -23,155,000USD | -26,327,000USD | -21,811,000USD | -30,830,000USD | -32,068,000USD | -28,911,000USD | -34,681,000USD |
| Common Stock Shares Outstanding | 133,050,000shares | 131,904,000shares | 131,840,000shares | 131,812,000shares | 131,751,000shares | 132,115,000shares | 131,566,000shares | 131,833,000shares |
| Non Current Assets Total | 2,022,509,000USD | 2,030,958,000USD | 2,056,869,000USD | 2,087,489,000USD | 2,081,756,000USD | 2,087,565,000USD | 2,144,998,000USD | 2,125,673,000USD |
| Non Current Liabilities Total | 1,607,173,000USD | 1,627,370,000USD | 1,632,292,000USD | 1,579,997,000USD | 1,585,577,000USD | 1,548,867,000USD | 1,573,234,000USD | 1,814,661,000USD |
| Non Current Liabilities Other | 97,564,000USD | 93,151,000USD | 91,709,000USD | 51,218,000USD | 51,134,000USD | 52,137,000USD | 52,600,000USD | 50,117,000USD |
| Non Currrent Assets Other | 149,924,000USD | 152,845,000USD | 157,730,000USD | 189,058,000USD | 188,475,000USD | 190,112,000USD | 223,993,000USD | 217,483,000USD |
| Net Working Capital | 451,866,000USD | 460,840,000USD | 441,067,000USD | 374,736,000USD | 380,095,000USD | 360,893,000USD | 331,287,000USD | 590,165,000USD |
| Unclassified Non Current Liabilities | 394,152,000USD | 385,426,000USD | 385,440,000USD | 372,322,000USD | 375,448,000USD | 368,286,000USD | 372,901,000USD | 370,016,000USD |
| Unclassified Equity | 941,551,000USD | 938,213,000USD | 936,212,000USD | 935,733,000USD | 938,122,000USD | 930,237,000USD | 926,767,000USD | 923,762,000USD |
| Other Assets | — | — | — | — | — | -1,000USD | — | — |
| Unclassified Current Liabilities | — | — | — | — | — | — | -241,815,000USD | -12,600,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 4,600,000USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 8,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD |
|---|---|---|---|---|---|---|
| Total Assets | 2,906,900,000USD | 2,932,387,000USD | 3,157,124,000USD | 3,133,012,000USD | 3,108,383,000USD | — |
| Intangible Assets | 188,837,000USD | 212,773,000USD | 238,608,000USD | 264,264,000USD | 276,911,000USD | — |
| Other Current Assets | 73,343,000USD | 18,101,000USD | 17,244,000USD | 18,252,000USD | 16,399,000USD | — |
| Total Liab | 2,041,256,000USD | 2,029,336,000USD | 2,279,764,000USD | 797,200,000USD | 776,398,000USD | — |
| Total Stockholder Equity | 865,644,000USD | 903,051,000USD | 877,360,000USD | 2,335,812,000USD | 2,331,985,000USD | — |
| Other Current Liab | 195,179,000USD | 483,630,000USD | 170,583,000USD | 177,089,000USD | 206,319,000USD | — |
| Common Stock | 1,319,000USD | 1,315,000USD | 908,533,000USD | 2,367,492,000USD | 2,343,591,000USD | — |
| Capital Stock | 1,319,000USD | 1,315,000USD | 0USD | — | — | — |
| Retained Earnings | -46,879,000USD | 2,565,000USD | 0USD | — | — | — |
| Good Will | 961,732,000USD | 963,844,000USD | 963,543,000USD | 963,375,000USD | 964,896,000USD | — |
| Cash | 29,748,000USD | 31,010,000USD | 36,051,000USD | 23,736,000USD | 41,106,000USD | — |
| Cash And Short Term Investments | 29,748,000USD | 31,010,000USD | 36,051,000USD | 23,736,000USD | 41,106,000USD | — |
| Total Current Assets | 850,031,000USD | 787,389,000USD | 1,019,965,000USD | 987,281,000USD | 931,924,000USD | — |
| Total Current Liabilities | 408,964,000USD | 456,102,000USD | 395,525,000USD | 402,195,000USD | 383,322,000USD | — |
| Net Debt | 1,388,921,000USD | 1,349,392,000USD | 1,651,787,000USD | 158,445,000USD | 140,475,000USD | — |
| Short Term Debt | 55,423,000USD | 51,233,000USD | 73,844,000USD | 41,381,000USD | 43,635,000USD | — |
| Short Long Term Debt Total | 1,418,669,000USD | 1,380,402,000USD | 1,687,838,000USD | 182,181,000USD | 181,581,000USD | — |
| Long Term Debt | 1,155,143,000USD | 1,147,733,000USD | 1,462,693,000USD | — | — | — |
| Net Receivables | 162,295,000USD | 177,271,000USD | 392,916,000USD | 368,714,000USD | 317,276,000USD | — |
| Inventory | 584,645,000USD | 561,007,000USD | 573,754,000USD | 576,579,000USD | 557,143,000USD | — |
| Accounts Payable | 158,362,000USD | 163,054,000USD | 134,498,000USD | 167,125,000USD | 133,368,000USD | — |
| Property Plant Equipment Net | 748,570,000USD | 744,388,000USD | 722,421,000USD | 722,166,000USD | 740,259,000USD | — |
| Property Plant Equipment Gross | 1,823,662,000USD | 1,832,644,000USD | 1,754,499,000USD | 1,679,706,000USD | 1,627,507,000USD | — |
| Accumulated Other Comprehensive Income | -26,327,000USD | -28,911,000USD | -31,173,000USD | -31,680,000USD | -11,606,000USD | — |
| Common Stock Shares Outstanding | 131,751,000shares | 131,787,000shares | 130,725,188shares | 129,864,471shares | 131,000,000shares | 131,000,000shares |
| Non Current Assets Total | 2,056,869,000USD | 2,144,998,000USD | 2,137,159,000USD | 2,145,731,000USD | 2,176,459,000USD | — |
| Non Current Liabilities Total | 1,632,292,000USD | 1,573,234,000USD | 1,884,239,000USD | 395,005,000USD | 393,076,000USD | — |
| Non Current Liabilities Other | 91,709,000USD | 52,600,000USD | 52,598,000USD | 52,379,000USD | 70,869,000USD | — |
| Non Currrent Assets Other | 157,730,000USD | 223,993,000USD | 212,587,000USD | 195,926,000USD | 194,393,000USD | — |
| Net Working Capital | 441,067,000USD | 331,287,000USD | 624,440,000USD | 585,086,000USD | 548,602,000USD | — |
| Unclassified Non Current Liabilities | 385,440,000USD | 372,901,000USD | 98,703,000USD | 88,421,000USD | 67,077,000USD | — |
| Unclassified Equity | 936,212,000USD | 926,767,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | -241,815,000USD | -9,650,000USD | 16,600,000USD | — | — |
| Other Liab | — | — | 270,245,000USD | 254,205,000USD | 255,130,000USD | — |
| Other Assets | — | — | 212,587,000USD | 195,926,000USD | 194,393,000USD | — |
| Short Long Term Debt | — | — | 26,250,000USD | — | — | — |
| Net Tangible Assets | — | — | -324,791,000USD | 1,108,173,000USD | 1,090,178,000USD | — |
| Unclassified Non Current Assets | — | — | -212,587,000USD | -195,926,000USD | -194,393,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,596,000USD | -6,391,000USD | -12,549,000USD | -676,000USD | -27,830,000USD | 832,000USD | -2,298,000USD | 5,037,000USD |
| Depreciation | 34,568,000USD | 34,341,000USD | 35,343,000USD | 34,856,000USD | 35,882,000USD | 36,936,000USD | 35,281,000USD | 34,925,000USD |
| Stock Based Compensation | 3,374,000USD | 2,343,000USD | 556,000USD | -2,148,000USD | 7,977,000USD | 5,180,000USD | 3,033,000USD | 3,856,000USD |
| Other Non Cash Items | -2,093,000USD | 1,228,000USD | 2,677,000USD | 1,862,000USD | 520,000USD | 1,821,000USD | 10,823,000USD | 3,398,000USD |
| Change To Account Receivables | 2,944,000USD | 9,815,000USD | 12,939,000USD | -11,879,000USD | 25,263,000USD | -12,321,000USD | 233,044,000USD | -4,307,000USD |
| Change To Inventory | 5,921,000USD | 11,956,000USD | 1,826,000USD | 8,713,000USD | -28,595,000USD | -6,313,000USD | -8,320,000USD | -11,034,000USD |
| Change In Working Capital | 18,513,000USD | 1,996,000USD | 2,296,000USD | -2,154,000USD | -6,044,000USD | -37,710,000USD | 258,159,000USD | 5,873,000USD |
| Total Cash From Operating Activities | 58,251,000USD | 37,687,000USD | 30,927,000USD | 22,864,000USD | 6,658,000USD | 3,780,000USD | 295,588,000USD | 48,658,000USD |
| Capital Expenditures | -12,690,000USD | -9,386,000USD | -15,358,000USD | -14,860,000USD | -13,510,000USD | -14,732,000USD | -28,118,000USD | -20,962,000USD |
| Free Cash Flow | 45,561,000USD | 28,301,000USD | 15,569,000USD | 8,004,000USD | -6,852,000USD | -10,952,000USD | 267,470,000USD | 27,696,000USD |
| Total Cashflows From Investing Activities | -6,142,000USD | -9,121,000USD | -14,296,000USD | -14,722,000USD | -8,653,000USD | 17,854,000USD | -22,849,000USD | -20,962,000USD |
| Net Borrowings | -43,515,000USD | -16,186,000USD | -10,866,000USD | -10,808,000USD | 21,481,000USD | -28,303,000USD | -266,036,000USD | -24,424,000USD |
| Total Cash From Financing Activities | -43,549,000USD | -16,528,000USD | -10,940,000USD | -12,678,000USD | 12,171,000USD | -34,610,000USD | -270,666,000USD | -29,148,000USD |
| Dividends Paid | 0USD | 0USD | 0USD | 0USD | -9,221,000USD | -4,601,000USD | -4,602,000USD | -4,599,000USD |
| Change In Cash | 8,793,000USD | 11,799,000USD | 6,005,000USD | -5,063,000USD | 10,242,000USD | -12,446,000USD | 1,912,000USD | -1,561,000USD |
| Begin Period Cash Flow | 41,547,000USD | 29,748,000USD | 23,743,000USD | 28,806,000USD | 18,564,000USD | 31,010,000USD | 29,098,000USD | 30,659,000USD |
| End Period Cash Flow | 50,340,000USD | 41,547,000USD | 29,748,000USD | 23,743,000USD | 28,806,000USD | 18,564,000USD | 31,010,000USD | 29,098,000USD |
| Other Cashflows From Investing Activities | 6,548,000USD | 265,000USD | 195,000USD | 138,000USD | 4,857,000USD | -4,206,000USD | 5,269,000USD | — |
| Other Cashflows From Financing Activities | -34,000USD | -342,000USD | -74,000USD | -1,870,000USD | -89,000USD | -1,706,000USD | -28,000USD | -125,000USD |
| Unclassified Operating Cash Flow | 1,293,000USD | 4,170,000USD | 2,604,000USD | -8,876,000USD | -3,847,000USD | -3,279,000USD | -9,410,000USD | -4,431,000USD |
| Investments | — | — | — | -14,722,000USD | -8,653,000USD | 17,854,000USD | -22,849,000USD | -20,962,000USD |
| Unclassified Investing Cash Flow | — | — | — | 14,722,000USD | 8,653,000USD | 18,938,000USD | 22,849,000USD | 20,962,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD |
|---|---|---|---|---|---|---|
| Net Income | -40,223,000USD | 20,970,000USD | 213,158,000USD | 141,679,000USD | 74,270,000USD | 111,647,000USD |
| Depreciation | 143,017,000USD | 140,781,000USD | 136,504,000USD | 134,352,000USD | 133,306,000USD | 137,158,000USD |
| Stock Based Compensation | 11,565,000USD | 16,336,000USD | 14,467,000USD | 17,398,000USD | 15,427,000USD | 6,818,000USD |
| Other Non Cash Items | 6,880,000USD | 10,621,000USD | -88,266,000USD | 26,183,000USD | 34,472,000USD | 5,981,000USD |
| Change To Account Receivables | 14,002,000USD | 215,814,000USD | -40,247,000USD | -94,225,000USD | -20,516,000USD | 7,419,000USD |
| Change To Inventory | -24,369,000USD | 12,994,000USD | 3,595,000USD | -42,857,000USD | -4,006,000USD | -12,568,000USD |
| Change In Working Capital | -43,612,000USD | 302,689,000USD | -77,389,000USD | -107,368,000USD | -12,525,000USD | -11,272,000USD |
| Total Cash From Operating Activities | 64,229,000USD | 471,788,000USD | 256,977,000USD | 232,847,000USD | 244,335,000USD | 231,291,000USD |
| Capital Expenditures | -58,460,000USD | -78,905,000USD | -77,870,000USD | -76,449,000USD | -90,138,000USD | -58,074,000USD |
| Free Cash Flow | 5,769,000USD | 392,883,000USD | 179,107,000USD | 156,398,000USD | 154,197,000USD | 173,217,000USD |
| Total Cashflows From Investing Activities | -19,817,000USD | -73,636,000USD | -14,746,000USD | -86,133,000USD | -103,156,000USD | -43,373,000USD |
| Net Borrowings | -28,496,000USD | -370,108,000USD | 1,472,399,000USD | -28,041,000USD | -29,917,000USD | -32,125,000USD |
| Total Cash From Financing Activities | -46,057,000USD | -402,975,000USD | -230,269,000USD | -162,543,000USD | -125,513,000USD | -175,133,000USD |
| Dividends Paid | -13,822,000USD | -19,852,000USD | -1,688,919,000USD | -134,502,000USD | -95,596,000USD | -143,008,000USD |
| Change In Cash | -1,262,000USD | -5,041,000USD | 12,315,000USD | -17,370,000USD | 16,768,000USD | 12,902,000USD |
| Begin Period Cash Flow | 31,010,000USD | 36,051,000USD | 23,736,000USD | 41,106,000USD | 24,338,000USD | 11,436,000USD |
| End Period Cash Flow | 29,748,000USD | 31,010,000USD | 36,051,000USD | 23,736,000USD | 41,106,000USD | 24,338,000USD |
| Other Cashflows From Investing Activities | 984,000USD | 5,269,000USD | 75,000USD | 200,000USD | 43,000USD | 56,000USD |
| Other Cashflows From Financing Activities | -3,739,000USD | -13,015,000USD | 1,486,251,000USD | -86,133,000USD | -103,156,000USD | -43,373,000USD |
| Unclassified Operating Cash Flow | -13,398,000USD | -19,609,000USD | 58,503,000USD | 20,603,000USD | — | -19,041,000USD |
| Unclassified Investing Cash Flow | 37,659,000USD | 73,636,000USD | 77,795,000USD | 76,249,000USD | 90,095,000USD | 58,018,000USD |
| Investments | — | -73,636,000USD | -14,746,000USD | -86,133,000USD | -103,156,000USD | -43,373,000USD |
| Change To Liabilities | — | — | -32,888,000USD | 31,398,000USD | 10,298,000USD | -12,104,000USD |
| Unclassified Financing Cash Flow | — | — | -1,500,000,000USD | 86,133,000USD | 103,156,000USD | 43,373,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-03-31 | Product | Uniforms | 244,327,000 | USD | 0001628280-26-033871 |
| Q2 2026Quarterly · 2026-03-31 | Product | Workplace Supplies | 415,110,000 | USD | 0001628280-26-033871 |
| Q1 2026Quarterly · 2025-12-31 | Product | Uniforms | 249,819,000 | USD | 0001628280-26-006647 |
| Q1 2026Quarterly · 2025-12-31 | Product | Workplace Supplies | 413,569,000 | USD | 0001628280-26-006647 |
| Q2 2025Quarterly · 2025-03-31 | Product | Uniforms | 254,841,000 | USD | 0001628280-26-033871 |
| Q2 2025Quarterly · 2025-03-31 | Product | Workplace Supplies | 410,408,000 | USD | 0001628280-26-033871 |
| Q1 2025Quarterly · 2024-12-31 | Product | Uniforms | 268,975,000 | USD | 0001628280-26-006647 |
| Q1 2025Quarterly · 2024-12-31 | Product | Workplace Supplies | 414,805,000 | USD | 0001628280-26-006647 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.