VSH

MKT CAP:$4B

Vishay Intertechnology, Inc.

Market Cap

$4B

Technology·Semiconductors·🇺🇸 United States·NYSE

Technology·Semiconductors·🇺🇸·NYSE

Stock Price

$26.94+$11.65 (+76.19%)

Apr 22, 2026

Company Details

Vishay Intertechnology, Inc. manufactures and supplies discrete semiconductors and passive electronic components in Asia, Europe, and the Americas. It operates through six segments: Metal Oxide Semiconductor Field Effect Transistors (MOSFET...

CEO

Joel Smejkal

IPO Date

Mar 17, 1980

Website

www.vishay.com

Key Metrics TTM

Revenue

$3.1B

+4.5% YoY

Net Income

-$9M

EPS (Diluted)

-$0.07

Free Cash Flow

-$89M

Revenue / Share

$22.45

Gross Margin

19.4%

Operating Margin

1.9%

Net Margin

-0.3%

FCF Margin

-2.9%

P/S

1.3x

P/E

—

Earnings Reports

Q1 2026

May 6, 2026

PENDING

FY 2025

Feb 13, 2026

$3.1B+4.5%EPS -$0.07

Q4 2025

Feb 13, 2026

$801M+12.1%EPS $0.01

Q3 2025

Nov 5, 2025

$791M+7.5%EPS -$0.06

Q2 2025

Aug 6, 2025

$762M+2.8%EPS $0.01

Revenue & Profitability

Quarter	Revenue	Gross Profit	Operating Income
Q1 22	$854M	$259M	$146M
Q2 22	$864M	$261M	$151M
Q3 22	$925M	$290M	$183M
Q4 22	$855M	$249M	$135M
Q1 23	$871M	$279M	$159M
Q2 23	$892M	$257M	$135M
Q3 23	$854M	$238M	$115M
Q4 23	$785M	$201M	$78M
Q1 24	$746M	$170M	$43M
Q2 24	$741M	$163M	$38M
Q3 24	$735M	$151M	-$18M
Q4 24	$715M	$142M	-$57M
Q1 25	$715M	$136M	$815.0K
Q2 25	$762M	$149M	$22M
Q3 25	$791M	$154M	$19M
Q4 25	$801M	$157M	$15M

Valuation

Quarter	P/S	P/E
Q1 22	1.2x	11.6x
Q2 22	1.1x	11.0x
Q3 22	1.1x	9.8x
Q4 22	1.1x	9.0x
Q1 23	1.1x	8.8x
Q2 23	1.1x	9.1x
Q3 23	1.1x	11.1x
Q4 23	1.1x	11.9x
Q1 24	1.2x	15.8x
Q2 24	1.2x	22.4x
Q3 24	1.3x	44.3x
Q4 24	1.3x	—
Q1 25	1.3x	—
Q2 25	1.3x	—
Q3 25	1.3x	—
Q4 25	1.3x	—

Operating Cash Flow

Quarter	Operating CF	Free CF
Q1 22	$34M	-$2M
Q2 22	$75M	$15M
Q3 22	$209M	$133M
Q4 22	$166M	$13M
Q1 23	$130M	$84M
Q2 23	$107M	$36M
Q3 23	$122M	$55M
Q4 23	$6M	-$139M
Q1 24	$80M	$27M
Q2 24	-$25M	-$87M
Q3 24	$51M	-$9M
Q4 24	$68M	-$77M
Q1 25	$16M	-$45M
Q2 25	-$9M	-$73M
Q3 25	$28M	-$25M
Q4 25	$149M	$55M

Capital Expenditures

Quarter	CapEx
Q1 22	$36M
Q2 22	$60M
Q3 22	$76M
Q4 22	$153M
Q1 23	$46M
Q2 23	$72M
Q3 23	$67M
Q4 23	$145M
Q1 24	$53M
Q2 24	$63M
Q3 24	$60M
Q4 24	$145M
Q1 25	$62M
Q2 25	$65M
Q3 25	$52M
Q4 25	$95M

CapEx

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q1 22	+11.7%	+6.0%
Q2 22	+5.4%	+2.7%
Q3 22	+13.7%	+7.5%
Q4 22	+1.5%	-0.2%
Q1 23	+2.0%	+0.7%
Q2 23	+3.3%	+6.3%
Q3 23	-7.7%	-0.4%
Q4 23	-8.2%	-1.7%
Q1 24	-14.3%	-1.2%
Q2 24	-16.9%	-7.2%
Q3 24	-13.9%	+2.0%
Q4 24	-9.0%	+9.0%
Q1 25	-4.2%	+1.5%
Q2 25	+2.8%	+5.2%
Q3 25	+7.5%	+2.4%
Q4 25	+12.1%	+1.9%

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q1 22	$0	0.0%
Q2 22	$0	0.0%
Q3 22	$0	0.0%
Q4 22	$0	0.0%
Q1 23	$0	0.0%
Q2 23	$0	0.0%
Q3 23	$0	0.0%
Q4 23	$0	0.0%
Q1 24	$0	0.0%
Q2 24	$0	0.0%
Q3 24	$0	0.0%
Q4 24	$0	0.0%
Q1 25	$6M	0.8%
Q2 25	$0	0.0%
Q3 25	$6M	0.7%
Q4 25	$0	0.0%

OpEx Breakdown

Quarter	R&D	G&A	SG&A
Q1 22	—	—	$113M
Q2 22	—	$110M	—
Q3 22	—	$110M	—
Q4 22	—	—	$114M
Q1 23	—	—	$120M
Q2 23	—	$123M	—
Q3 23	—	—	$123M
Q4 23	$100M	$123M	—
Q1 24	—	—	$128M
Q2 24	—	—	$125M
Q3 24	—	—	$129M
Q4 24	$120M	—	$132M
Q1 25	—	—	$135M
Q2 25	—	—	$127M
Q3 25	—	—	$135M
Q4 25	—	—	$142M

Revenue Segments

Quarter	Capacitors Segment	Diodes Segment	Inductors Segment	MOSFETS Segment	Optoelectronic Components Segment	Resistors Segment
Q1 22	$128M	$182M	$83M	$173M	$81M	$207M
Q2 22	$132M	$192M	$90M	$158M	$78M	$213M
Q3 22	$126M	$209M	$84M	$225M	$73M	$207M
Q4 22	$123M	$182M	$75M	$206M	$64M	$205M
Q1 23	$133M	$176M	$80M	$198M	$60M	$223M
Q2 23	$134M	$175M	$89M	$207M	$64M	$222M
Q3 23	$118M	$177M	$90M	$205M	$64M	$200M
Q4 23	$114M	$163M	$88M	$168M	$54M	$198M
Q1 24	$118M	$149M	$89M	$153M	$49M	$188M
Q2 24	$113M	$146M	$94M	$155M	$53M	$179M
Q3 24	$109M	$145M	$90M	$147M	$63M	$181M
Q4 24	$119M	$141M	$83M	$147M	$47M	$177M
Q1 25	$117M	$141M	$84M	$142M	$51M	$180M
Q2 25	$121M	$148M	$96M	$149M	$54M	$195M
Q3 25	$131M	$150M	$92M	$167M	$56M	$196M
Q4 25	$136M	$154M	$93M	$173M	$56M	$189M

Revenue by Geography

Quarter	Americas	Asia	Europe
Q1 22	$220M	$344M	$290M
Q2 22	$243M	$345M	$276M
Q3 22	$276M	$352M	$297M
Q4 22	$236M	$308M	$311M
Q1 23	$234M	$310M	$327M
Q2 23	$242M	$324M	$326M
Q3 23	$215M	$324M	$315M
Q4 23	$189M	$307M	$289M
Q1 24	$191M	$284M	$272M
Q2 24	$193M	$283M	$265M
Q3 24	$189M	$290M	$256M
Q4 24	$189M	$277M	$249M
Q1 25	$175M	$285M	$255M
Q2 25	$188M	$317M	$256M
Q3 25	$192M	$340M	$259M

War Chest

Quarter	Cash	Short-term Investments	Total
Q1 22	$789M	$97M	$886M
Q2 22	$766M	$81M	$847M
Q3 22	$735M	$183M	$918M
Q4 22	$611M	$305M	$916M
Q1 23	$848M	$187M	$1.0B
Q2 23	$1.1B	$14M	$1.1B
Q3 23	$1.1B	$79M	$1.2B
Q4 23	$973M	$36M	$1.0B
Q1 24	$797M	$37M	$834M
Q2 24	$673M	$15M	$688M
Q3 24	$644M	$13M	$657M
Q4 24	$590M	$16M	$606M
Q1 25	$609M	$10M	$620M
Q2 25	$474M	$5M	$479M
Q3 25	$444M	$266.0K	$444M
Q4 25	$515M	$265.0K	$515M

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change	YoY Change
Q1 22	146M	-0.0%	+0.1%
Q2 22	144M	-0.8%	-0.7%
Q3 22	143M	-0.7%	-1.4%
Q4 22	142M	-0.8%	-2.3%
Q1 23	141M	-0.7%	-3.0%
Q2 23	140M	-0.5%	-2.7%
Q3 23	140M	-0.3%	-2.4%
Q4 23	139M	-0.5%	-2.1%
Q1 24	138M	-0.6%	-2.0%
Q2 24	138M	-0.3%	-1.7%
Q3 24	137M	-0.9%	-2.3%
Q4 24	136M	-0.5%	-2.3%
Q1 25	136M	-0.2%	-1.9%
Q2 25	136M	+0.3%	-1.4%
Q3 25	136M	-0.3%	-0.8%
Q4 25	137M	+0.7%	+0.5%

Shares Outstanding

Revenue Per Employee

Period	Revenue/Employee	Employees
Q1 22	$37.4K	23K
Q2 22	$37.9K	23K
Q3 22	$40.6K	23K
Q4 22	$35.8K	24K
Q1 23	$36.4K	24K
Q2 23	$37.3K	24K
Q3 23	$35.7K	24K
Q4 23	$33.4K	24K
Q1 24	$31.8K	24K
Q2 24	$31.5K	24K
Q3 24	$31.3K	24K
Q4 24	$31.5K	23K
Q1 25	$31.5K	23K
Q2 25	$33.6K	23K
Q3 25	$34.8K	23K
Q4 25	$35.4K	23K

Revenue / Employee