VRM
Vroom, Inc.
Company overview
- Market capitalization
- —
- Employees
- 649
- Latest publication
- 2026-09-29
About Vroom, Inc.
Vroom, Inc., through its subsidiaries, operates as an automotive finance company. It offers vehicle financing to its customers through third party dealers under the UACC brand. The company also provides an artificial intelligence-powered analytics and digital services platform for automotive dealers, automotive financial services companies, and automotive industry. The company was formerly known as Auto America, Inc. and changed its name to Vroom, Inc. in July 2015. Vroom, Inc. was incorporated in 2012 and is based in Fort Worth, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 52,274,000USD | 28,372,000USD | -5,000USD | 21,923,000USD | 2,828,000USD |
| Interest Income | 43,605,000USD | 43,916,000USD | 44,829,000USD | 45,748,000USD | 48,681,000USD |
| Interest Expense | 1,063,000USD | 29,526,000USD | 14,021,000USD | 13,840,000USD | 15,977,000USD |
| Net Interest Income | 31,623,000USD | 30,076,000USD | 30,808,000USD | 31,908,000USD | 32,704,000USD |
| Non Interest Income | 8,669,000USD | — | — | — | — |
| Revenue Net Of Interest Expense | 40,292,000USD | — | — | — | — |
| Non Interest Expense | 29,098,000USD | — | — | — | — |
| Labor And Related Expense | 18,751,000USD | — | — | — | — |
| Professional Fees | 1,984,000USD | — | — | — | — |
| Depreciation And Amortization | 1,482,000USD | 1,035,000USD | 998,000USD | 742,000USD | 7,123,000USD |
| Income Before Tax | 531,000USD | -11,580,000USD | -26,998,000USD | -8,873,000USD | -36,251,000USD |
| Income Tax Expense | -24,000USD | -59,000USD | 144,000USD | 59,000USD | 463,000USD |
| Discontinued Operations | 73,000USD | — | — | — | — |
| Net Income | 628,000USD | -11,403,000USD | -26,776,000USD | -8,519,000USD | -36,574,000USD |
| Net Income Applicable To Common Shares | -63,000USD | — | — | — | — |
| Cost Of Revenue | — | 5,054,998USD | 16,287,000USD | 4,904,000USD | 48,531,000USD |
| Gross Profit | — | 23,317,000USD | -16,287,000USD | 17,019,000USD | 2,828,000USD |
| Selling General Administrative | — | -33,888,000USD | 1,538,000USD | 23,104,000USD | 102,910,000USD |
| Unclassified Operating Expenses | — | 54,945,000USD | — | — | 7,123,000USD |
| Total Operating Expenses | — | 21,057,000USD | 2,536,000USD | 23,846,000USD | 110,033,000USD |
| Operating Income | — | 2,260,000USD | -18,823,000USD | -23,846,000USD | -107,205,000USD |
| Tax Provision | — | -59,000USD | 144,000USD | 59,000USD | 463,000USD |
| Net Income From Continuing Ops | — | -11,521,000USD | -27,142,000USD | -8,932,000USD | -36,714,000USD |
| Ebit | — | 17,946,000USD | -12,977,000USD | 4,967,000USD | -20,274,000USD |
| Ebitda | — | 18,981,000USD | -11,979,000USD | 5,709,000USD | -13,151,000USD |
| Reconciled Depreciation | — | 1,035,000USD | 998,000USD | 742,000USD | 7,123,000USD |
| Total Other Income Expense Net | — | -13,840,000USD | -8,175,000USD | 14,973,000USD | 70,954,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD |
|---|---|
| Total Revenue | 112,273,000USD |
| Cost Of Revenue | 21,140,000USD |
| Gross Profit | 91,133,000USD |
| Selling General Administrative | 12,168,000USD |
| Unclassified Operating Expenses | 78,784,000USD |
| Total Operating Expenses | 90,952,000USD |
| Operating Income | 181,000USD |
| Interest Income | 171,650,000USD |
| Interest Expense | 55,718,000USD |
| Net Interest Income | 118,303,000USD |
| Income Before Tax | -8,657,000USD |
| Income Tax Expense | 299,000USD |
| Tax Provision | 294,000USD |
| Net Income | -7,964,000USD |
| Net Income From Continuing Ops | -54,046,000USD |
| Ebit | 47,061,000USD |
| Ebitda | 51,468,000USD |
| Depreciation And Amortization | 4,407,000USD |
| Reconciled Depreciation | 3,350,000USD |
| Total Other Income Expense Net | -8,838,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 941,345,000USD | 937,823,000USD | 937,385,000USD | 949,188,000USD | 979,754,000USD | 989,956,000USD | 1,066,696,000USD | 1,123,734,000USD |
| Cash And Equivalents | 16,359,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 820,332,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 99,792,000USD | 98,416,000USD | 116,618,000USD | 126,612,000USD | 151,944,000USD | 158,627,000USD | -30,945,000USD | 4,683,000USD |
| Total Equity Including Noncontrolling Interest | 121,013,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 12,960,000USD | 12,945,000USD | 12,536,000USD | 11,701,000USD | 10,291,000USD | 9,106,000USD | 10,936,000USD | 9,860,000USD |
| Intangible Assets | 11,419,000USD | 11,895,000USD | 12,370,000USD | 12,846,000USD | 13,321,000USD | 13,796,000USD | 104,869,000USD | 111,625,000USD |
| Common Stock | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -72,742,000USD | -72,679,000USD | -53,050,000USD | -41,646,000USD | -14,870,000USD | -6,351,000USD | -2,125,836,000USD | -2,089,260,000USD |
| Other Current Assets | — | 59,221,000USD | 55,960,000USD | 55,026,000USD | 52,901,000USD | 53,011,000USD | 49,026,000USD | 50,084,000USD |
| Total Liab | — | 818,186,000USD | 820,767,000USD | 822,576,000USD | 827,810,000USD | 831,329,000USD | 1,097,641,000USD | 1,119,051,000USD |
| Other Current Liab | — | 6,455,000USD | 321,457,000USD | 6,105,000USD | 8,194,000USD | 7,851,000USD | 17,045,000USD | 17,305,000USD |
| Capital Stock | — | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 5,000USD | 2,000USD | 2,000USD |
| Other Assets | — | 886,978,000USD | 889,261,000USD | 899,404,000USD | 928,833,000USD | 939,701,000USD | 943,000USD | 937,132,000USD |
| Cash | — | 14,478,000USD | 10,384,000USD | 12,412,000USD | 14,262,000USD | 14,565,000USD | 29,343,000USD | 51,093,000USD |
| Cash And Short Term Investments | — | 14,478,000USD | 10,384,000USD | 12,412,000USD | 14,262,000USD | 14,565,000USD | 29,343,000USD | 51,093,000USD |
| Total Current Assets | — | 889,839,000USD | 23,218,000USD | 897,974,000USD | 929,251,000USD | 938,564,000USD | 914,476,000USD | 965,803,000USD |
| Total Current Liabilities | — | 28,500,000USD | 344,862,000USD | 275,878,000USD | 214,016,000USD | 122,038,000USD | 376,957,000USD | 339,117,000USD |
| Net Debt | — | 760,298,000USD | 769,110,000USD | 768,960,000USD | 765,024,000USD | 765,250,000USD | 723,000,000USD | 1,011,487,000USD |
| Short Term Debt | — | 28,500,000USD | 30,541,000USD | 269,773,000USD | 205,822,000USD | 114,187,000USD | 359,912,000USD | 321,812,000USD |
| Short Long Term Debt | — | 177,983,000USD | 337,155,000USD | 269,773,000USD | 205,822,000USD | 114,187,000USD | 359,912,000USD | 321,812,000USD |
| Short Long Term Debt Total | — | 774,776,000USD | 779,494,000USD | 781,372,000USD | 779,286,000USD | 779,815,000USD | 752,343,000USD | 1,062,580,000USD |
| Long Term Debt | — | 587,968,000USD | 433,197,000USD | 502,144,000USD | 563,702,000USD | 655,430,000USD | 381,366,000USD | 729,372,000USD |
| Net Receivables | — | 816,140,000USD | 12,834,000USD | 830,536,000USD | 862,088,000USD | 870,988,000USD | 836,107,000USD | 864,626,000USD |
| Property Plant Equipment Gross | — | 15,232,000USD | 13,972,000USD | 12,577,000USD | 10,804,000USD | 9,304,000USD | 16,798,000USD | 15,484,000USD |
| Common Stock Shares Outstanding | — | 5,201,905shares | 5,199,628shares | 5,174,381shares | 5,174,381shares | 5,163,109shares | 1,822,293shares | 1,807,398shares |
| Non Current Assets Total | — | 47,984,000USD | 24,906,000USD | 51,214,000USD | 50,503,000USD | 51,392,000USD | 151,277,000USD | 157,931,000USD |
| Non Current Liabilities Total | — | 789,686,000USD | 803,610,000USD | 546,698,000USD | 613,794,000USD | 709,291,000USD | 720,684,000USD | 785,727,000USD |
| Non Current Liabilities Other | — | 51,354,000USD | 28,164,000USD | 28,305,000USD | 31,132,000USD | 36,950,000USD | 324,202,000USD | 33,804,000USD |
| Non Currrent Assets Other | — | 23,144,000USD | 24,665,000USD | 26,667,000USD | 26,891,000USD | 28,490,000USD | 35,472,000USD | 36,446,000USD |
| Net Working Capital | — | 705,401,000USD | 542,952,000USD | 622,096,000USD | 715,235,000USD | 816,526,000USD | 546,576,000USD | 632,479,000USD |
| Unclassified Non Current Assets | — | -886,978,000USD | -913,926,000USD | -899,404,000USD | -928,833,000USD | -939,701,000USD | — | -937,132,000USD |
| Unclassified Current Liabilities | — | -184,438,000USD | -344,291,000USD | -269,773,000USD | -205,822,000USD | -114,187,000USD | -359,912,000USD | -321,812,000USD |
| Unclassified Non Current Liabilities | — | 150,364,000USD | 342,249,000USD | 16,249,000USD | 18,960,000USD | 16,911,000USD | 15,116,000USD | 22,551,000USD |
| Unclassified Equity | — | 171,085,000USD | 169,658,000USD | 168,248,000USD | 166,804,000USD | 164,968,000USD | 2,094,887,000USD | 2,093,939,000USD |
| Unclassified Current Assets | — | — | -55,960,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 937,385,000USD | 1,066,696,000USD | 1,475,422,000USD | 1,619,027,000USD | 2,366,750,000USD | 1,724,056,000USD | 563,387,000USD | 392,844,000USD |
| Intangible Assets | 12,370,000USD | 104,869,000USD | 131,892,000USD | 158,910,000USD | 28,207,000USD | 34,000USD | 572,000USD | 3,945,000USD |
| Other Current Assets | 55,960,000USD | 49,026,000USD | 124,133,000USD | 131,422,000USD | 138,150,000USD | 57,443,000USD | 11,002,000USD | 7,067,000USD |
| Total Liab | 820,767,000USD | 1,097,641,000USD | 1,353,271,000USD | 1,143,786,000USD | 1,451,556,000USD | 496,954,000USD | 1,137,239,000USD | 689,710,000USD |
| Total Stockholder Equity | 116,618,000USD | -30,945,000USD | 122,151,000USD | 475,241,000USD | 915,194,000USD | 1,227,102,000USD | -573,852,000USD | -296,866,000USD |
| Other Current Liab | 314,321,000USD | 17,045,000USD | 82,648,000USD | 88,505,000USD | 139,949,000USD | 74,237,000USD | 42,473,000USD | 25,133,000USD |
| Common Stock | 5,000USD | 2,000USD | 2,000USD | 2,000USD | 135,000USD | 132,000USD | 4,000USD | 4,000USD |
| Capital Stock | 5,000USD | 2,000USD | 2,000USD | 135,000USD | 135,000USD | 132,000USD | 4,000USD | 4,000USD |
| Retained Earnings | -53,050,000USD | -2,125,836,000USD | -1,960,712,000USD | -1,600,692,000USD | -1,148,782,000USD | -777,871,000USD | -573,856,000USD | -296,870,000USD |
| Other Assets | 889,261,000USD | 943,000USD | — | 166,239,000USD | 25,033,000USD | 32,913,000USD | 12,057,000USD | 5,573,000USD |
| Cash | 10,384,000USD | 29,343,000USD | 135,585,000USD | 398,915,000USD | 1,132,325,000USD | 1,056,213,000USD | 217,734,000USD | 161,656,000USD |
| Cash And Short Term Investments | 10,384,000USD | 29,343,000USD | 140,070,000USD | 419,507,000USD | 1,132,325,000USD | 1,056,213,000USD | 217,734,000USD | 161,656,000USD |
| Total Current Assets | 887,814,000USD | 914,476,000USD | 952,639,000USD | 1,220,109,000USD | 2,102,292,000USD | 1,597,879,000USD | 465,330,000USD | 297,481,000USD |
| Total Current Liabilities | 344,862,000USD | 376,957,000USD | 856,806,000USD | 703,320,000USD | 827,256,000USD | 482,710,000USD | 259,834,000USD | 152,295,000USD |
| Net Debt | 769,110,000USD | 723,000,000USD | 1,097,364,000USD | 586,843,000USD | 7,575,000USD | -708,837,000USD | -43,957,000USD | -41,743,000USD |
| Short Term Debt | 30,541,000USD | 359,912,000USD | 753,593,000USD | 563,475,000USD | 519,690,000USD | 335,283,000USD | 173,596,000USD | 103,868,000USD |
| Short Long Term Debt | 337,155,000USD | 359,912,000USD | 744,856,000USD | 553,745,000USD | 512,801,000USD | 329,231,000USD | 173,596,000USD | 103,868,000USD |
| Short Long Term Debt Total | 779,494,000USD | 752,343,000USD | 1,232,949,000USD | 985,758,000USD | 1,139,900,000USD | 347,376,000USD | 173,777,000USD | 119,913,000USD |
| Long Term Debt | 433,197,000USD | 381,366,000USD | 454,173,000USD | 402,154,000USD | 610,618,000USD | — | 181,000USD | 16,045,000USD |
| Net Receivables | 821,470,000USD | 836,107,000USD | 525,186,000USD | 348,532,000USD | 105,433,000USD | 60,576,000USD | 30,848,000USD | 13,207,000USD |
| Property Plant Equipment Net | 12,536,000USD | 10,936,000USD | 31,195,000USD | 73,769,000USD | 52,401,000USD | 32,229,000USD | 7,828,000USD | 7,673,000USD |
| Property Plant Equipment Gross | 13,972,000USD | 16,798,000USD | 49,391,000USD | 73,769,000USD | 52,401,000USD | 32,229,000USD | 17,348,000USD | — |
| Common Stock Shares Outstanding | 5,199,641shares | 1,813,168shares | 1,743,128shares | 1,723,843shares | 1,705,372shares | 916,820shares | 107,575shares | 106,760shares |
| Non Current Assets Total | 49,571,000USD | 151,277,000USD | 522,783,000USD | 398,918,000USD | 264,458,000USD | 126,177,000USD | 98,057,000USD | 95,363,000USD |
| Non Current Liabilities Total | 803,610,000USD | 720,684,000USD | 688,485,000USD | 440,466,000USD | 624,300,000USD | 14,244,000USD | 877,405,000USD | 537,415,000USD |
| Non Current Liabilities Other | 28,164,000USD | 324,202,000USD | 17,109,000USD | 38,312,000USD | 13,682,000USD | 2,151,000USD | 2,892,000USD | 2,270,000USD |
| Non Currrent Assets Other | 24,665,000USD | 35,472,000USD | 359,696,000USD | 26,004,000USD | 25,033,000USD | 15,742,000USD | 11,485,000USD | 5,573,000USD |
| Net Working Capital | 542,952,000USD | 546,576,000USD | 95,833,000USD | 516,789,000USD | 1,275,036,000USD | 1,115,169,000USD | 205,496,000USD | 145,186,000USD |
| Unclassified Non Current Assets | -889,261,000USD | — | — | -166,239,000USD | -25,033,000USD | -32,913,000USD | -12,057,000USD | -5,573,000USD |
| Unclassified Current Liabilities | -337,155,000USD | -359,912,000USD | -740,458,000USD | -547,762,000USD | -473,638,000USD | -313,788,000USD | -166,141,000USD | -101,819,000USD |
| Unclassified Non Current Liabilities | 342,249,000USD | 15,116,000USD | 217,203,000USD | -21,283,000USD | -9,790,000USD | 7,342,000USD | 868,859,000USD | 516,830,000USD |
| Unclassified Equity | 169,658,000USD | 2,094,887,000USD | 2,082,859,000USD | 2,075,796,000USD | 2,063,706,000USD | 3,728,765,000USD | 874,332,000USD | 7,259,000USD |
| Current Deferred Revenue | — | — | 14,025,000USD | 10,655,000USD | 75,803,000USD | 24,822,000USD | 17,323,000USD | 6,421,000USD |
| Short Term Investments | — | — | 4,485,000USD | 20,592,000USD | 0USD | — | — | — |
| Inventory | — | — | 163,250,000USD | 320,648,000USD | 726,384,000USD | 423,647,000USD | 205,746,000USD | 115,551,000USD |
| Accounts Payable | — | — | 2,142,000USD | 34,702,000USD | 52,651,000USD | 32,925,000USD | 18,987,000USD | 14,824,000USD |
| Deferred Long Term Liab | — | — | — | 3,100,000USD | 5,700,000USD | 2,600,000USD | 2,400,000USD | — |
| Other Liab | — | — | — | 18,183,000USD | 4,090,000USD | 2,151,000USD | 3,073,000USD | 2,270,000USD |
| Good Will | — | — | — | 0USD | 158,817,000USD | 78,172,000USD | 78,172,000USD | 78,172,000USD |
| Long Term Investments | — | — | — | 140,235,000USD | 0USD | — | — | — |
| Net Tangible Assets | — | — | — | 316,331,000USD | 728,170,000USD | 1,148,930,000USD | -652,024,000USD | -378,983,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | -1,724,056,000USD | -874,336,000USD | -7,263,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -19,046,000USD | -11,521,000USD | -27,143,000USD | -8,932,000USD | -6,450,000USD | -36,714,000USD | -37,745,000USD | -19,105,000USD |
| Depreciation | 1,340,000USD | 1,035,000USD | 998,000USD | 742,000USD | 575,000USD | 7,123,000USD | 7,105,000USD | 7,232,000USD |
| Stock Based Compensation | 1,427,000USD | 1,410,000USD | 1,444,000USD | 1,836,000USD | 491,000USD | 936,000USD | 1,012,000USD | 2,613,000USD |
| Other Non Cash Items | 31,064,000USD | 24,070,000USD | 45,202,000USD | 24,316,000USD | 22,133,000USD | -1,756,000USD | -5,724,000USD | -46,449,000USD |
| Change To Account Receivables | 1,307,000USD | -9,000USD | 222,000USD | -259,000USD | 1,443,000USD | -43,000USD | 949,000USD | -831,000USD |
| Change In Working Capital | 3,840,000USD | 6,252,000USD | -1,109,000USD | -283,000USD | 88,000USD | 8,271,000USD | 3,632,000USD | -10,592,000USD |
| Total Cash From Operating Activities | 18,625,000USD | 21,246,000USD | 19,392,000USD | 17,679,000USD | 16,837,000USD | -22,140,000USD | -31,720,000USD | -66,301,000USD |
| Capital Expenditures | -1,536,000USD | -1,667,000USD | -2,204,000USD | -1,721,000USD | -1,469,000USD | -1,376,000USD | -1,185,000USD | -282,000USD |
| Free Cash Flow | 17,089,000USD | 19,579,000USD | 17,188,000USD | 15,958,000USD | 15,368,000USD | -23,516,000USD | -32,905,000USD | -66,583,000USD |
| Total Cashflows From Investing Activities | -29,266,000USD | -24,013,000USD | -17,870,000USD | -18,593,000USD | -47,697,000USD | 24,608,000USD | 31,115,000USD | 35,781,000USD |
| Net Borrowings | -3,106,000USD | 1,711,000USD | -864,000USD | 824,000USD | 38,146,000USD | -22,252,000USD | -12,802,000USD | — |
| Total Cash From Financing Activities | 18,042,000USD | 1,627,000USD | -1,247,000USD | 509,000USD | 36,987,000USD | -22,260,000USD | -12,832,000USD | 1,612,000USD |
| Change In Cash | 7,401,000USD | -1,140,000USD | 275,000USD | -405,000USD | 6,127,000USD | -19,792,000USD | -13,437,000USD | -28,908,000USD |
| Begin Period Cash Flow | 66,298,000USD | 67,438,000USD | 67,163,000USD | 67,568,000USD | 61,441,000USD | 98,161,000USD | 111,598,000USD | 140,506,000USD |
| End Period Cash Flow | 73,699,000USD | 66,298,000USD | 67,438,000USD | 67,163,000USD | 67,568,000USD | 78,369,000USD | 98,161,000USD | 111,598,000USD |
| Other Cashflows From Investing Activities | -27,730,000USD | -22,346,000USD | -15,666,000USD | -16,872,000USD | -46,228,000USD | 25,984,000USD | 32,300,000USD | 36,063,000USD |
| Other Cashflows From Financing Activities | -73,000USD | -84,000USD | -383,000USD | -315,000USD | -1,159,000USD | -8,000USD | -30,000USD | -286,000USD |
| Unclassified Financing Cash Flow | 21,221,000USD | — | — | — | — | — | — | 1,898,000USD |
| Investments | — | — | -17,870,000USD | -18,593,000USD | -47,697,000USD | 24,608,000USD | 31,115,000USD | 35,781,000USD |
| Unclassified Investing Cash Flow | — | — | 17,870,000USD | 18,593,000USD | 47,697,000USD | -24,608,000USD | -31,115,000USD | -35,781,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -138,240,000USD | -85,097,000USD | -451,910,000USD | -370,911,000USD | -202,799,000USD | -142,978,000USD | -85,178,000USD |
| Depreciation | 29,086,000USD | 29,113,000USD | 38,707,000USD | 13,215,000USD | 4,654,000USD | 6,157,000USD | 6,932,000USD |
| Stock Based Compensation | 5,885,000USD | 6,893,000USD | 11,957,000USD | 13,409,000USD | 13,254,000USD | 2,756,000USD | 1,158,000USD |
| Other Non Cash Items | -1,047,000USD | -478,865,000USD | 13,759,000USD | 12,491,000USD | 3,267,000USD | 357,000USD | 279,000USD |
| Change To Account Receivables | 417,000USD | -7,241,000USD | 78,060,000USD | -53,206,000USD | -32,068,000USD | -18,430,000USD | 9,049,000USD |
| Change In Working Capital | 7,279,000USD | -5,728,000USD | 302,277,000USD | -246,363,000USD | -200,734,000USD | -87,988,000USD | 9,595,000USD |
| Total Cash From Operating Activities | -97,037,000USD | -533,684,000USD | -109,065,000USD | -568,688,000USD | -355,254,000USD | -215,636,000USD | -64,911,000USD |
| Capital Expenditures | -3,487,000USD | -2,624,000USD | -24,234,000USD | -28,413,000USD | -11,329,000USD | -3,528,000USD | -2,062,000USD |
| Free Cash Flow | -100,524,000USD | -536,308,000USD | -133,299,000USD | -597,101,000USD | -366,583,000USD | -219,164,000USD | -66,973,000USD |
| Investments | 132,575,000USD | 154,499,000USD | -13,222,000USD | -104,288,000USD | -11,329,000USD | -3,528,000USD | 12,788,000USD |
| Total Cashflows From Investing Activities | 132,575,000USD | 173,153,000USD | -164,212,000USD | -104,288,000USD | -11,329,000USD | -3,528,000USD | 12,788,000USD |
| Net Borrowings | -14,446,000USD | 222,404,000USD | -518,860,000USD | 808,570,000USD | 155,770,000USD | 52,979,000USD | -13,391,000USD |
| Total Cash From Financing Activities | -165,988,000USD | 97,340,000USD | -469,488,000USD | 797,712,000USD | 1,237,035,000USD | 275,242,000USD | 132,375,000USD |
| Issuance Of Capital Stock | 0USD | 2,399,000USD | 0USD | 1,000USD | 1,095,189,000USD | 227,502,000USD | 145,899,000USD |
| Change In Cash | -130,450,000USD | -263,191,000USD | -742,765,000USD | 124,736,000USD | 870,452,000USD | 56,078,000USD | 80,252,000USD |
| Begin Period Cash Flow | 208,819,000USD | 472,010,000USD | 1,214,775,000USD | 1,090,039,000USD | 219,587,000USD | 163,509,000USD | 83,257,000USD |
| End Period Cash Flow | 78,369,000USD | 208,819,000USD | 472,010,000USD | 1,214,775,000USD | 1,090,039,000USD | 219,587,000USD | 163,509,000USD |
| Other Cashflows From Investing Activities | 136,062,000USD | 175,777,000USD | 127,510,000USD | -104,288,000USD | 8,341,000USD | 8,341,000USD | 14,850,000USD |
| Other Cashflows From Financing Activities | -151,542,000USD | -127,463,000USD | -4,212,000USD | -16,624,000USD | 2,522,010,000USD | 228,772,000USD | 291,665,000USD |
| Unclassified Investing Cash Flow | -132,575,000USD | -154,499,000USD | -254,266,000USD | 132,701,000USD | 2,988,000USD | -4,813,000USD | -12,788,000USD |
| Change To Inventory | — | 159,758,000USD | 403,924,000USD | -312,208,000USD | -224,489,000USD | -92,877,000USD | 11,902,000USD |
| Change To Liabilities | — | — | -181,307,000USD | 70,264,000USD | 21,565,000USD | 14,937,000USD | -5,667,000USD |
| Cash And Cash Equivalents Changes | — | — | -742,765,000USD | 124,736,000USD | 870,452,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | -23,855,000USD | 9,471,000USD | 27,104,000USD | 6,060,000USD | 2,303,000USD |
| Unclassified Financing Cash Flow | — | — | 53,584,000USD | — | -169,241,000USD | 227,904,000USD | -145,899,000USD |
| Sale Purchase Of Stock | — | — | — | 5,766,000USD | -4,733,000USD | -5,824,000USD | 0USD |
| Dividends Paid | — | — | — | — | -1,266,771,000USD | -228,589,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2023Yearly · 2023-12-31 | Product | Finance | 156,938,000 | USD | 0000950170-24-030760 |
| FY 2023Yearly · 2023-12-31 | Product | Other Revenue | 13,921,000 | USD | 0000950170-24-030760 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 52,253,000 | USD | 0000950170-24-030760 |
| FY 2023Yearly · 2023-12-31 | Product | Retail Vehicle | 565,972,000 | USD | 0000950170-24-030760 |
| FY 2023Yearly · 2023-12-31 | Product | Wholesale Vehicle | 104,119,000 | USD | 0000950170-24-030760 |
| Q4 2023Quarterly · 2023-12-31 | Product | Finance | 41,999,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Other Revenue | 3,221,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Product | 15,754,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Retail Vehicle | 146,424,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Wholesale Vehicle | 28,526,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Segment | All Other Segments | 55,976,000 | USD | 0000950170-24-030760 |
| FY 2023Yearly · 2023-12-31 | Segment | ECommerce | 576,170,000 | USD | 0000950170-24-030760 |
| FY 2023Yearly · 2023-12-31 | Segment | Retail Financing | 156,938,000 | USD | 0000950170-24-030760 |
| FY 2023Yearly · 2023-12-31 | Segment | Wholesale | 104,119,000 | USD | 0000950170-24-030760 |
| Q4 2023Quarterly · 2023-12-31 | Segment | All Other Segments | 12,938,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | ECommerce | 152,461,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Retail Financing | 41,999,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Wholesale | 28,526,000 | USD | Legacy provider |
| Q3 2023Quarterly · 2023-09-30 | Product | Finance | 40,823,000 | USD | 0000950170-23-060258 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other Revenue | 3,128,000 | USD | 0000950170-23-060258 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product | 13,075,000 | USD | 0000950170-23-060258 |
| Q3 2023Quarterly · 2023-09-30 | Product | Retail Vehicle | 147,710,000 | USD | 0000950170-23-060258 |
| Q3 2023Quarterly · 2023-09-30 | Product | Wholesale Vehicle | 30,898,000 | USD | 0000950170-23-060258 |
| Q3 2023Quarterly · 2023-09-30 | Segment | All Other Segments | 14,062,000 | USD | 0000950170-23-060258 |
| Q3 2023Quarterly · 2023-09-30 | Segment | ECommerce | 149,851,000 | USD | 0000950170-23-060258 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Retail Financing | 40,823,000 | USD | 0000950170-23-060258 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Wholesale | 30,898,000 | USD | 0000950170-23-060258 |
| Q2 2023Quarterly · 2023-06-30 | Product | Finance | 42,128,000 | USD | 0000950170-23-039852 |
| Q2 2023Quarterly · 2023-06-30 | Product | Other Revenue | 3,758,000 | USD | 0000950170-23-039852 |
| Q2 2023Quarterly · 2023-06-30 | Product | Product | 11,924,000 | USD | 0000950170-23-039852 |
| Q2 2023Quarterly · 2023-06-30 | Product | Retail Vehicle | 136,568,000 | USD | 0000950170-23-039852 |
| Q2 2023Quarterly · 2023-06-30 | Product | Wholesale Vehicle | 30,800,000 | USD | 0000950170-23-039852 |
| Q2 2023Quarterly · 2023-06-30 | Segment | All Other Segments | 14,025,000 | USD | 0000950170-23-039852 |
| Q2 2023Quarterly · 2023-06-30 | Segment | ECommerce | 138,225,000 | USD | 0000950170-23-039852 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Retail Financing | 42,128,000 | USD | 0000950170-23-039852 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Wholesale | 30,800,000 | USD | 0000950170-23-039852 |
| Q1 2023Quarterly · 2023-03-31 | Product | Finance | 31,988,000 | USD | 0000950170-23-019675 |
| Q1 2023Quarterly · 2023-03-31 | Product | Other Revenue | 3,814,000 | USD | 0000950170-23-019675 |
| Q1 2023Quarterly · 2023-03-31 | Product | Product | 11,500,000 | USD | 0000950170-23-019675 |
| Q1 2023Quarterly · 2023-03-31 | Product | Retail Vehicle | 135,270,000 | USD | 0000950170-23-019675 |
| Q1 2023Quarterly · 2023-03-31 | Product | Wholesale Vehicle | 13,895,000 | USD | 0000950170-23-019675 |
| Q1 2023Quarterly · 2023-03-31 | Segment | All Other Segments | 14,951,000 | USD | 0000950170-23-019675 |
| Q1 2023Quarterly · 2023-03-31 | Segment | ECommerce | 135,633,000 | USD | 0000950170-23-019675 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Retail Financing | 31,988,000 | USD | 0000950170-23-019675 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Wholesale | 13,895,000 | USD | 0000950170-23-019675 |
| FY 2022Yearly · 2022-12-31 | Product | Finance | 152,542,000 | USD | 0000950170-24-030760 |
| FY 2022Yearly · 2022-12-31 | Product | Other Revenue | 14,242,000 | USD | 0000950170-24-030760 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 62,747,000 | USD | 0000950170-24-030760 |
| FY 2022Yearly · 2022-12-31 | Product | Retail Vehicle | 1,425,842,000 | USD | 0000950170-24-030760 |
| FY 2022Yearly · 2022-12-31 | Product | Wholesale Vehicle | 293,528,000 | USD | 0000950170-24-030760 |
| Q4 2022Quarterly · 2022-12-31 | Product | Finance | 32,080,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Other Revenue | 401,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Product | 10,793,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Retail Vehicle | 142,579,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Wholesale Vehicle | 23,039,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | All Other Segments | 138,636,000 | USD | 0000950170-24-030760 |
| FY 2022Yearly · 2022-12-31 | Segment | ECommerce | 1,364,195,000 | USD | 0000950170-24-030760 |
| FY 2022Yearly · 2022-12-31 | Segment | Retail Financing | 152,542,000 | USD | 0000950170-24-030760 |
| FY 2022Yearly · 2022-12-31 | Segment | Wholesale | 293,528,000 | USD | 0000950170-24-030760 |
| Q4 2022Quarterly · 2022-12-31 | Segment | All Other Segments | 12,015,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | ECommerce | 141,758,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Retail Financing | 32,080,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Wholesale | 23,039,000 | USD | Legacy provider |
| Q3 2022Quarterly · 2022-09-30 | Product | Finance | 40,654,000 | USD | 0000950170-23-060258 |
| Q3 2022Quarterly · 2022-09-30 | Product | Other Revenue | 5,005,000 | USD | 0000950170-23-060258 |
| Q3 2022Quarterly · 2022-09-30 | Product | Product | 13,181,000 | USD | 0000950170-23-060258 |
| Q3 2022Quarterly · 2022-09-30 | Product | Retail Vehicle | 234,353,000 | USD | 0000950170-23-060258 |
| Q3 2022Quarterly · 2022-09-30 | Product | Wholesale Vehicle | 47,604,000 | USD | 0000950170-23-060258 |
| Q3 2022Quarterly · 2022-09-30 | Segment | All Other Segments | 27,098,000 | USD | 0000950170-23-060258 |
| Q3 2022Quarterly · 2022-09-30 | Segment | ECommerce | 225,441,000 | USD | 0000950170-23-060258 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Retail Financing | 40,654,000 | USD | 0000950170-23-060258 |
| Q3 2022Quarterly · 2022-09-30 | Segment | Wholesale | 47,604,000 | USD | 0000950170-23-060258 |
| Q2 2022Quarterly · 2022-06-30 | Product | Finance | 32,121,000 | USD | 0000950170-23-039852 |
| Q2 2022Quarterly · 2022-06-30 | Product | Other Revenue | 4,367,000 | USD | 0000950170-23-039852 |
| Q2 2022Quarterly · 2022-06-30 | Product | Product | 14,324,000 | USD | 0000950170-23-039852 |
| Q2 2022Quarterly · 2022-06-30 | Product | Retail Vehicle | 341,724,000 | USD | 0000950170-23-039852 |
| Q2 2022Quarterly · 2022-06-30 | Product | Wholesale Vehicle | 82,901,000 | USD | 0000950170-23-039852 |
| Q2 2022Quarterly · 2022-06-30 | Segment | All Other Segments | 38,783,000 | USD | 0000950170-23-039852 |
| Q2 2022Quarterly · 2022-06-30 | Segment | ECommerce | 321,632,000 | USD | 0000950170-23-039852 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Retail Financing | 32,121,000 | USD | 0000950170-23-039852 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Wholesale | 82,901,000 | USD | 0000950170-23-039852 |
| Q1 2022Quarterly · 2022-03-31 | Product | Finance | 47,687,000 | USD | 0000950170-23-019675 |
| Q1 2022Quarterly · 2022-03-31 | Product | Other Revenue | 4,469,000 | USD | 0000950170-23-019675 |
| Q1 2022Quarterly · 2022-03-31 | Product | Product | 24,449,000 | USD | 0000950170-23-019675 |
| Q1 2022Quarterly · 2022-03-31 | Product | Retail Vehicle | 707,186,000 | USD | 0000950170-23-019675 |
| Q1 2022Quarterly · 2022-03-31 | Product | Wholesale Vehicle | 139,984,000 | USD | 0000950170-23-019675 |
| Q1 2022Quarterly · 2022-03-31 | Segment | All Other Segments | 4,469,000 | USD | 0000950170-22-008544 |
| Q1 2022Quarterly · 2022-03-31 | Segment | ECommerce | 675,364,000 | USD | 0000950170-22-008544 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Retail Financing | 47,687,000 | USD | 0000950170-22-008544 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Texas Direct Auto | 56,271,000 | USD | 0000950170-22-008544 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Wholesale | 139,984,000 | USD | 0000950170-22-008544 |
| FY 2021Yearly · 2021-12-31 | Product | Other Revenue | 13,033,000 | USD | 0000950170-23-005820 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 88,824,000 | USD | 0000950170-23-005820 |
| FY 2021Yearly · 2021-12-31 | Product | Retail Vehicle | 2,583,417,000 | USD | 0000950170-23-005820 |
| FY 2021Yearly · 2021-12-31 | Product | Wholesale Vehicle | 498,981,000 | USD | 0000950170-23-005820 |
| FY 2021Yearly · 2021-12-31 | Segment | All Other Segments | 13,033,000 | USD | 0000950170-22-002352 |
| FY 2021Yearly · 2021-12-31 | Segment | ECommerce | 2,442,369,000 | USD | 0000950170-22-002352 |
| FY 2021Yearly · 2021-12-31 | Segment | Texas Direct Auto | 229,872,000 | USD | 0000950170-22-002352 |
| FY 2021Yearly · 2021-12-31 | Segment | Wholesale | 498,981,000 | USD | 0000950170-22-002352 |
| FY 2020Yearly · 2020-12-31 | Product | Other Revenue | 1,374,000 | USD | 0000950170-23-005820 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.