VRDN
Viridian Therapeutics, Inc.\DE
Company overview
- Market capitalization
- $2.33B
- Employees
- 252
- Latest publication
- 2026-09-29
About Viridian Therapeutics, Inc.\DE
Viridian Therapeutics, Inc. engages in discovering, developing, and commercializing treatments for serious and rare diseases. It develops IGF-1R therapies to treat thyroid eye disease (TED), including Veligrotrug, a differentiated humanized monoclonal antibody targeting IGF-1R intravenously administered, and Elegrobart, a low-volume, infrequently dosed subcutaneous IGF-1R. The company also develops an anti-thyroid-stimulating hormone receptor (TSHR) candidate for the treatment of Graves' disease and TED. Its portfolio of engineered inhibitors of the neonatal Fc receptor (FcFn) includes VRDN-006, a highly selective Fc fragment, and VRDN-008, a half-life extended bispecific FcRn inhibitor comprising an GC fragment and an albumin-binding domain designed to prolong IGG suppression. The company was formerly known as Miragen Therapeutics, Inc. and changed its name to Viridian Therapeutics, Inc. in January 2021. Viridian Therapeutics, Inc. was incorporated in 2010 and is headquartered in Waltham, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 284,000USD | 141,000USD | 132,000USD | 70,570,000USD | 75,000USD | 72,000USD | 72,000USD | 86,000USD |
| Selling General Administrative | 54,975,000USD | 38,679,000USD | 33,674,000USD | 24,322,000USD | 20,216,000USD | 17,103,000USD | 15,584,000USD | 14,408,000USD |
| Total Operating Expenses | 126,552,000USD | 116,189,000USD | 122,561,000USD | 110,583,000USD | 106,842,000USD | 93,938,000USD | 87,544,000USD | 83,566,000USD |
| Operating Income | -126,268,000USD | -116,169,000USD | -122,749,000USD | -40,013,000USD | -106,767,000USD | -93,866,000USD | -87,472,000USD | -83,480,000USD |
| Total Other Income Expense Net | -851,000USD | 11,268,000USD | 2,394,000USD | 5,414,000USD | 6,032,000USD | 6,954,000USD | 7,747,000USD | 6,791,000USD |
| Interest Income | 8,490,000USD | 7,872,000USD | 7,792,000USD | 5,521,000USD | 6,546,000USD | 7,540,000USD | 8,605,000USD | 7,795,000USD |
| Interest Expense | 8,307,000USD | 3,462,000USD | 6,608,000USD | 560,000USD | 514,000USD | 586,000USD | 858,000USD | 1,004,000USD |
| Net Income | -127,119,000USD | -104,901,000USD | -120,355,000USD | -34,599,000USD | -100,735,000USD | -86,912,000USD | -79,725,000USD | -76,689,000USD |
| Cost Of Revenue | — | 121,000USD | 320,000USD | — | — | — | 123,000USD | — |
| Gross Profit | — | 20,000USD | -188,000USD | 70,570,000USD | 75,000USD | 72,000USD | 72,000USD | 86,000USD |
| Research Development | — | 77,631,000USD | 89,207,000USD | 86,261,000USD | 86,626,000USD | 76,835,000USD | 71,960,000USD | 69,158,000USD |
| Net Interest Income | — | 4,410,000USD | 4,510,000USD | 4,961,000USD | 6,032,000USD | 6,954,000USD | 7,747,000USD | 6,791,000USD |
| Income Before Tax | — | -104,901,000USD | -120,355,000USD | -34,599,000USD | -100,735,000USD | -86,912,000USD | -79,725,000USD | -76,689,000USD |
| Net Income From Continuing Ops | — | -104,901,000USD | -120,355,000USD | -34,599,000USD | -100,735,000USD | -86,912,000USD | -79,725,000USD | -76,689,000USD |
| Ebit | — | -101,439,000USD | -113,747,000USD | -34,039,000USD | -100,221,000USD | -86,326,000USD | -78,867,000USD | -75,685,000USD |
| Ebitda | — | -101,318,000USD | -114,087,000USD | -33,929,000USD | -100,108,000USD | -86,209,000USD | -78,744,000USD | -75,555,000USD |
| Depreciation And Amortization | — | 121,000USD | -340,000USD | 110,000USD | 113,000USD | 117,000USD | 123,000USD | 130,000USD |
| Reconciled Depreciation | — | 121,000USD | 120,000USD | 110,000USD | 113,000USD | 117,000USD | 123,000USD | 130,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 70,849,000USD | 2,963,000USD | 4,461,000USD | 4,003,000USD |
| Cost Of Revenue | 1,160,000USD | 620,000USD | 32,794,000USD | 19,623,000USD |
| Gross Profit | 70,849,000USD | 2,963,000USD | 4,461,000USD | -15,620,000USD |
| Research Development | 338,929,000USD | 56,886,000USD | 34,794,000USD | 19,623,000USD |
| Selling General Administrative | 95,315,000USD | 25,805,000USD | 11,646,000USD | 10,912,000USD |
| Total Operating Expenses | 434,244,000USD | 82,691,000USD | 46,440,000USD | 30,535,000USD |
| Operating Income | -363,395,000USD | -79,728,000USD | -41,979,000USD | -26,532,000USD |
| Interest Income | 27,399,000USD | 318,000USD | 941,000USD | 403,000USD |
| Interest Expense | 4,948,000USD | 3,000USD | 835,000USD | 383,000USD |
| Net Interest Income | 22,451,000USD | 315,000USD | 106,000USD | 20,000USD |
| Income Before Tax | -342,601,000USD | -79,413,000USD | -41,873,000USD | -26,512,000USD |
| Net Income | -342,601,000USD | -79,413,000USD | -41,873,000USD | -26,512,000USD |
| Net Income From Continuing Ops | -342,601,000USD | -79,562,000USD | -41,873,000USD | -26,512,000USD |
| Ebit | -337,653,000USD | -79,410,000USD | -41,038,000USD | -26,129,000USD |
| Ebitda | -337,193,000USD | -79,290,000USD | -40,750,000USD | -25,821,000USD |
| Depreciation And Amortization | 460,000USD | 120,000USD | 288,000USD | 308,000USD |
| Reconciled Depreciation | 460,000USD | 120,000USD | 288,000USD | 308,000USD |
| Total Other Income Expense Net | 20,794,000USD | 315,000USD | 106,000USD | 20,000USD |
| Income Tax Expense | — | 3,000USD | 547,000USD | 95,000USD |
| Non Operating Income Net Other | — | 169,000USD | — | — |
| Net Income Applicable To Common Shares | — | -79,413,000USD | -41,873,000USD | -26,517,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,097,233,000USD | 789,017,000USD | 899,418,000USD | 577,138,000USD | 582,324,000USD | 660,981,000USD | 742,403,000USD | 771,900,000USD |
| Cash And Equivalents | 164,986,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 1,081,270,000USD | 784,744,000USD | 894,233,000USD | 571,913,000USD | 578,750,000USD | 657,238,000USD | 738,461,000USD | 767,357,000USD |
| Other Current Assets | 24,740,000USD | 22,563,000USD | 19,581,000USD | 11,012,000USD | 15,394,000USD | 20,605,000USD | 20,877,000USD | 14,103,000USD |
| Other Non Current Assets | 1,113,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 435,136,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 63,794,000USD | 51,805,000USD | 70,696,000USD | 50,696,000USD | 52,585,000USD | 33,727,000USD | 47,874,000USD | 41,364,000USD |
| Other Current Liabilities | 55,142,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 1,851,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 662,097,000USD | 636,008,000USD | 722,167,000USD | 502,970,000USD | 515,169,000USD | 604,473,000USD | 671,639,000USD | 707,496,000USD |
| Total Equity Including Noncontrolling Interest | 662,097,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 4,850,000USD | 3,385,000USD | 3,649,000USD | 3,707,000USD | 3,068,000USD | 3,254,000USD | 3,441,000USD | 3,690,000USD |
| Accounts Payable | 8,652,000USD | 13,313,000USD | 8,683,000USD | 10,063,000USD | 8,518,000USD | 3,886,000USD | 2,143,000USD | 6,338,000USD |
| Common Stock | 1,132,000USD | 1,024,999USD | 1,018,000USD | 822,000USD | 817,000USD | 816,000USD | 810,000USD | 792,000USD |
| Retained Earnings | -1,570,478,000USD | -1,443,359,000USD | -1,338,458,000USD | -1,218,103,000USD | -1,183,504,000USD | -1,082,769,000USD | -995,857,000USD | -916,132,000USD |
| Accumulated Other Comprehensive Income | -1,153,000USD | -558,000USD | 447,000USD | 363,000USD | 69,000USD | 245,000USD | -10,000USD | 931,999USD |
| Total Liab | — | 153,009,000USD | 177,251,000USD | 74,168,000USD | 67,155,000USD | 56,508,000USD | 70,764,000USD | 64,404,000USD |
| Other Current Liab | — | 37,480,000USD | 60,893,000USD | 39,531,000USD | 34,791,000USD | 29,017,000USD | 44,930,000USD | 34,149,000USD |
| Capital Stock | — | 133,081,000USD | 133,074,000USD | 189,707,000USD | 189,702,000USD | 189,701,000USD | 189,695,000USD | 189,677,000USD |
| Cash | — | 176,346,000USD | 212,382,000USD | 169,647,000USD | 117,324,000USD | 116,215,000USD | 99,594,000USD | 200,317,000USD |
| Cash And Short Term Investments | — | 762,181,000USD | 874,652,000USD | 490,901,000USD | 563,356,000USD | 636,633,000USD | 717,584,000USD | 753,240,000USD |
| Current Deferred Revenue | — | 274,000USD | 367,000USD | 372,000USD | 288,000USD | 288,000USD | 288,000USD | 288,000USD |
| Net Debt | — | -125,172,000USD | -161,689,000USD | -145,827,000USD | -95,983,000USD | -94,994,000USD | -78,499,000USD | -179,205,000USD |
| Short Term Debt | — | 738,000USD | 753,000USD | 730,000USD | 8,988,000USD | 536,000USD | 513,000USD | 589,000USD |
| Short Long Term Debt Total | — | 51,174,000USD | 50,693,000USD | 23,820,000USD | 21,341,000USD | 21,221,000USD | 21,095,000USD | 21,112,000USD |
| Long Term Debt | — | 50,436,000USD | 49,940,000USD | 20,890,000USD | 12,353,000USD | 20,685,000USD | 20,582,000USD | 20,523,000USD |
| Short Term Investments | — | 585,835,000USD | 662,270,000USD | 321,254,000USD | 446,032,000USD | 520,418,000USD | 617,990,000USD | 552,923,000USD |
| Property Plant Equipment Gross | — | 3,385,000USD | 4,865,000USD | 3,707,000USD | 3,068,000USD | 3,254,000USD | 4,707,000USD | 3,690,000USD |
| Common Stock Shares Outstanding | — | 102,211,657shares | 84,803,355shares | 81,784,499shares | 81,593,463shares | 81,344,134shares | 80,052,123shares | 66,420,063shares |
| Non Current Assets Total | — | 4,273,000USD | 5,185,000USD | 5,225,000USD | 3,574,000USD | 3,743,000USD | 3,942,000USD | 4,543,000USD |
| Non Current Liabilities Total | — | 101,204,000USD | 106,555,000USD | 23,472,000USD | 14,570,000USD | 22,781,000USD | 22,890,000USD | 23,040,000USD |
| Non Current Liabilities Other | — | 2,176,000USD | 2,341,000USD | 2,582,000USD | 2,077,000USD | 1,884,000USD | 2,024,000USD | 2,161,000USD |
| Non Currrent Assets Other | — | 888,000USD | 1,536,000USD | 1,518,000USD | 506,000USD | 489,000USD | 501,000USD | 853,000USD |
| Net Working Capital | — | 732,939,000USD | 823,537,000USD | 521,217,000USD | 526,165,000USD | 623,511,000USD | 690,587,000USD | 725,993,000USD |
| Unclassified Non Current Liabilities | — | 48,592,000USD | 54,274,000USD | — | — | — | — | — |
| Unclassified Equity | — | 1,945,819,001USD | 1,926,086,000USD | 1,530,181,000USD | 1,508,085,000USD | 1,496,480,000USD | 1,477,001,000USD | 1,432,227,001USD |
| Net Receivables | — | — | — | 70,000,000USD | — | — | — | 14,000USD |
| Short Long Term Debt | — | — | — | — | 8,435,000USD | — | — | — |
| Unclassified Current Liabilities | — | — | — | — | -8,435,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 899,418,000USD | 742,403,000USD | 490,424,000USD | 435,091,000USD | 203,709,000USD | 131,255,000USD | 30,262,000USD | 66,147,000USD |
| Other Current Assets | 19,581,000USD | 20,877,000USD | 9,006,000USD | 6,521,000USD | 2,747,000USD | 1,972,000USD | 2,786,000USD | 5,230,000USD |
| Total Liab | 177,251,000USD | 70,764,000USD | 48,402,000USD | 40,027,000USD | 15,993,000USD | 11,218,000USD | 14,508,000USD | 14,803,000USD |
| Total Stockholder Equity | 722,167,000USD | 671,639,000USD | 442,022,000USD | 395,064,000USD | 187,716,000USD | 120,037,000USD | 15,754,000USD | 51,344,000USD |
| Other Current Liab | 60,893,000USD | 44,930,000USD | 23,265,000USD | 18,214,000USD | 10,498,000USD | 9,248,000USD | 5,108,000USD | 3,868,000USD |
| Common Stock | 1,018,000USD | 810,000USD | 540,000USD | 414,000USD | 239,000USD | 42,000USD | 23,000USD | 308,000USD |
| Capital Stock | 133,074,000USD | 189,695,000USD | 207,056,000USD | 142,561,000USD | 134,072,000USD | 180,843,000USD | 349,000USD | 308,000USD |
| Retained Earnings | -1,338,458,000USD | -995,857,000USD | -725,908,000USD | -488,174,000USD | -358,300,000USD | -278,887,000USD | -168,169,000USD | -126,296,000USD |
| Cash | 212,382,000USD | 99,594,000USD | 102,827,000USD | 155,579,000USD | 42,299,000USD | 45,897,000USD | 24,846,000USD | 32,606,000USD |
| Cash And Short Term Investments | 874,652,000USD | 717,584,000USD | 477,370,000USD | 424,550,000USD | 196,965,000USD | 127,639,000USD | 26,845,000USD | 62,481,000USD |
| Total Current Assets | 894,233,000USD | 738,461,000USD | 486,478,000USD | 424,550,000USD | 200,163,000USD | 129,611,000USD | 29,739,000USD | 65,370,000USD |
| Total Current Liabilities | 70,696,000USD | 47,874,000USD | 26,635,000USD | 33,349,000USD | 13,636,000USD | 10,674,000USD | 10,180,000USD | 6,733,000USD |
| Current Deferred Revenue | 367,000USD | 288,000USD | 288,000USD | 288,000USD | 289,000USD | 301,000USD | 5,008,000USD | 3,786,000USD |
| Net Debt | -161,689,000USD | -78,499,000USD | -81,779,000USD | -150,321,000USD | -41,259,000USD | -45,442,000USD | -16,542,000USD | -22,308,000USD |
| Short Term Debt | 753,000USD | 513,000USD | 843,000USD | 613,000USD | 520,000USD | 455,000USD | 3,976,000USD | 2,294,000USD |
| Short Long Term Debt Total | 50,693,000USD | 21,095,000USD | 21,048,000USD | 5,258,000USD | 1,040,000USD | 455,000USD | 8,304,000USD | 10,298,000USD |
| Long Term Debt | 49,940,000USD | 20,582,000USD | 20,205,000USD | 4,645,000USD | — | — | 4,328,000USD | 8,004,000USD |
| Short Term Investments | 662,270,000USD | 617,990,000USD | 374,543,000USD | 268,971,000USD | 154,666,000USD | 81,742,000USD | 1,999,000USD | 29,875,000USD |
| Accounts Payable | 8,683,000USD | 2,143,000USD | 2,239,000USD | 14,234,000USD | 2,329,000USD | 670,000USD | 1,096,000USD | 571,000USD |
| Property Plant Equipment Net | 3,649,000USD | 3,441,000USD | 3,342,000USD | 2,936,000USD | 2,055,000USD | 787,000USD | 523,000USD | 727,000USD |
| Property Plant Equipment Gross | 4,865,000USD | 4,707,000USD | 4,391,000USD | 4,940,000USD | 3,831,000USD | 787,000USD | 523,000USD | 727,000USD |
| Accumulated Other Comprehensive Income | 447,000USD | -10,000USD | 338,000USD | -390,000USD | -157,000USD | -8,000USD | -3,348,000USD | -3,000USD |
| Common Stock Shares Outstanding | 84,803,355shares | 67,886,000shares | 44,755,475shares | 32,087,293shares | 11,918,712shares | 3,557,065shares | 2,089,094shares | 1,973,365shares |
| Non Current Assets Total | 5,185,000USD | 3,942,000USD | 3,946,000USD | 10,541,000USD | 3,546,000USD | 1,644,000USD | 523,000USD | 777,000USD |
| Non Current Liabilities Total | 106,555,000USD | 22,890,000USD | 21,767,000USD | 6,678,000USD | 2,357,000USD | 544,000USD | 4,328,000USD | 8,070,000USD |
| Non Current Liabilities Other | 2,341,000USD | 2,024,000USD | 989,000USD | 1,172,000USD | 2,357,000USD | 544,000USD | — | 66,000USD |
| Non Currrent Assets Other | 1,536,000USD | 501,000USD | 604,000USD | 7,605,000USD | 1,491,000USD | 857,000USD | -523,000USD | 50,000USD |
| Net Working Capital | 823,537,000USD | 690,587,000USD | 459,843,000USD | 397,824,000USD | 186,527,000USD | 118,937,000USD | 19,559,000USD | 58,637,000USD |
| Unclassified Non Current Liabilities | 54,274,000USD | — | — | — | -2,357,000USD | — | — | — |
| Unclassified Equity | 1,926,086,000USD | 1,477,001,000USD | 959,996,000USD | 740,653,000USD | 411,862,000USD | 218,047,000USD | 186,899,000USD | 177,027,000USD |
| Net Receivables | — | — | 102,000USD | 102,000USD | 451,000USD | — | 108,000USD | 24,000USD |
| Other Liab | — | — | — | 933,000USD | 2,357,000USD | 501,000USD | — | 66,000USD |
| Other Assets | — | — | — | 982,000USD | 318,131,000USD | 1,335,000USD | — | 50,000USD |
| Inventory | — | — | — | -6,623,000USD | — | — | — | — |
| Net Tangible Assets | — | — | — | 252,917,000USD | 53,883,000USD | -60,764,000USD | 15,754,000USD | 51,344,000USD |
| Unclassified Current Assets | — | — | — | -6,623,000USD | — | — | — | -2,365,000USD |
| Unclassified Non Current Assets | — | — | — | — | -318,131,000USD | -1,335,000USD | — | — |
| Short Long Term Debt | — | — | — | — | — | — | 3,976,000USD | 2,294,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -8,984,000USD | -6,080,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -104,901,000USD | -120,355,000USD | -34,599,000USD | -100,735,000USD | -86,912,000USD | -79,725,000USD | -76,689,000USD | -64,993,000USD |
| Depreciation | 121,000USD | -868,000USD | 110,000USD | 113,000USD | 117,000USD | 123,000USD | -12,617,000USD | 142,000USD |
| Stock Based Compensation | 13,390,000USD | 11,989,000USD | 11,250,000USD | 10,844,000USD | 10,220,000USD | 8,975,000USD | 8,720,000USD | 11,767,000USD |
| Other Non Cash Items | -6,874,000USD | 4,131,000USD | -1,044,000USD | -1,460,000USD | -2,223,000USD | -3,165,000USD | 19,050,000USD | -4,102,000USD |
| Change In Working Capital | -21,390,000USD | 81,349,000USD | -60,328,000USD | 15,865,000USD | -13,855,000USD | 460,000USD | -6,170,000USD | 11,128,000USD |
| Total Cash From Operating Activities | -119,654,000USD | -23,754,000USD | -84,611,000USD | -75,373,000USD | -92,653,000USD | -73,332,000USD | -67,706,000USD | -46,058,000USD |
| Capital Expenditures | -23,000USD | -240,000USD | -127,000USD | -42,000USD | -86,000USD | -114,000USD | -293,000USD | -104,000USD |
| Free Cash Flow | -119,677,000USD | -23,994,000USD | -84,738,000USD | -75,415,000USD | -92,739,000USD | -73,446,000USD | -67,999,000USD | -46,162,000USD |
| Investments | 77,284,000USD | -339,180,000USD | 126,077,000USD | 75,718,000USD | 100,062,000USD | -62,915,000USD | -84,667,000USD | 61,976,000USD |
| Total Cashflows From Investing Activities | 77,261,000USD | -339,420,000USD | 126,077,000USD | 75,718,000USD | 100,062,000USD | -62,915,000USD | -84,667,000USD | 61,976,000USD |
| Total Cash From Financing Activities | 6,357,000USD | 405,909,000USD | 10,857,000USD | 764,000USD | 9,212,000USD | 35,524,000USD | 245,023,000USD | 108,000USD |
| Issuance Of Capital Stock | 0USD | 337,293,000USD | 9,960,000USD | 1,000USD | 4,943,000USD | 33,646,000USD | 258,750,000USD | 0USD |
| Change In Cash | -36,036,000USD | 42,735,000USD | 52,323,000USD | 1,109,000USD | 16,621,000USD | -100,723,000USD | 92,650,000USD | 16,026,000USD |
| Begin Period Cash Flow | 212,382,000USD | 169,647,000USD | 117,324,000USD | 116,215,000USD | 99,594,000USD | 200,317,000USD | 107,667,000USD | 91,641,000USD |
| End Period Cash Flow | 176,346,000USD | 212,382,000USD | 169,647,000USD | 117,324,000USD | 116,215,000USD | 99,594,000USD | 200,317,000USD | 107,667,000USD |
| Other Cashflows From Financing Activities | 6,357,000USD | 49,541,000USD | 897,000USD | 763,000USD | 4,269,000USD | 1,878,000USD | 11,274,000USD | 108,000USD |
| Sale Purchase Of Stock | — | -1,123,000USD | 1,120,000USD | 561,000USD | — | — | 317,000USD | — |
| Unclassified Financing Cash Flow | — | 357,491,000USD | 8,840,000USD | — | — | — | 233,432,000USD | — |
| Change To Account Receivables | — | — | -70,000,000USD | — | — | 14,000USD | -102,000USD | 102,000USD |
| Net Borrowings | — | — | — | — | — | 0USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -342,601,000USD | -269,949,000USD | -237,734,000USD | -129,874,000USD | -79,413,000USD | -110,715,000USD | -41,873,000USD | -32,703,000USD |
| Depreciation | -6,758,000USD | 540,000USD | 522,000USD | 255,000USD | 120,000USD | 239,000USD | 288,000USD | 281,000USD |
| Stock Based Compensation | 44,303,000USD | 42,150,000USD | 67,172,000USD | 19,765,000USD | 14,465,000USD | 3,645,000USD | 3,970,000USD | 3,679,000USD |
| Other Non Cash Items | 5,634,000USD | -14,658,000USD | -4,705,000USD | 54,000USD | 8,523,000USD | 72,569,000USD | 340,000USD | 376,000USD |
| Change In Working Capital | 23,031,000USD | 9,598,000USD | -9,425,000USD | 15,962,000USD | 1,724,000USD | 4,427,000USD | 1,651,000USD | 1,939,000USD |
| Total Cash From Operating Activities | -276,391,000USD | -232,319,000USD | -184,170,000USD | -93,838,000USD | -54,581,000USD | -29,779,000USD | -36,056,000USD | -26,844,000USD |
| Capital Expenditures | -495,000USD | -511,000USD | -898,000USD | -797,000USD | -338,000USD | -42,000USD | -84,000USD | -445,000USD |
| Free Cash Flow | -276,886,000USD | -232,830,000USD | -185,068,000USD | -94,635,000USD | -54,919,000USD | -29,821,000USD | -36,140,000USD | -27,289,000USD |
| Investments | -37,068,000USD | -228,651,000USD | -105,144,000USD | -114,329,000USD | -74,033,000USD | -50,481,000USD | 28,310,000USD | -29,462,000USD |
| Total Cashflows From Investing Activities | -37,563,000USD | -228,651,000USD | -94,252,000USD | -115,126,000USD | -74,292,000USD | -50,481,000USD | 28,226,000USD | -29,907,000USD |
| Net Borrowings | 28,875,000USD | 0USD | 15,000,000USD | 4,554,000USD | 5,000,000USD | -8,567,000USD | -2,333,000USD | -2,333,000USD |
| Total Cash From Financing Activities | 426,742,000USD | 457,737,000USD | 225,670,000USD | 322,244,000USD | 125,275,000USD | 101,311,000USD | 70,000USD | 41,916,000USD |
| Sale Purchase Of Stock | 1,119,000USD | — | 580,000USD | 183,000USD | 125,275,000USD | -44,000USD | — | -2,955,000USD |
| Issuance Of Capital Stock | 352,197,000USD | 478,661,000USD | 25,086,000USD | 335,874,000USD | 131,202,000USD | 116,101,000USD | 2,283,000USD | 44,529,000USD |
| Change In Cash | 112,788,000USD | -3,233,000USD | -52,752,000USD | 113,280,000USD | -3,598,000USD | 21,051,000USD | -7,760,000USD | -14,835,000USD |
| Begin Period Cash Flow | 99,594,000USD | 102,827,000USD | 155,579,000USD | 42,299,000USD | 45,897,000USD | 24,846,000USD | 32,606,000USD | 47,441,000USD |
| End Period Cash Flow | 212,382,000USD | 99,594,000USD | 102,827,000USD | 155,579,000USD | 42,299,000USD | 45,897,000USD | 24,846,000USD | 32,606,000USD |
| Other Cashflows From Financing Activities | 49,541,000USD | 4,077,000USD | 85,601,000USD | 25,370,000USD | 11,033,000USD | 84,774,000USD | -77,000USD | -2,613,000USD |
| Unclassified Financing Cash Flow | 347,207,000USD | -25,001,000USD | 138,975,000USD | 292,137,000USD | -16,033,000USD | 25,192,000USD | — | 49,817,000USD |
| Change To Account Receivables | — | 102,000USD | — | 349,000USD | -451,000USD | 99,000USD | -84,000USD | 1,432,000USD |
| Other Cashflows From Investing Activities | — | -228,651,000USD | — | -114,329,000USD | 79,000USD | -3,000USD | 28,310,000USD | -29,462,000USD |
| Unclassified Investing Cash Flow | — | 229,162,000USD | 11,790,000USD | 114,329,000USD | — | — | -28,310,000USD | 29,462,000USD |
| Dividends Paid | — | — | -14,486,000USD | — | — | -44,000USD | — | — |
| Change To Inventory | — | — | — | -349,000USD | 451,000USD | — | — | -57,795,000USD |
| Change To Liabilities | — | — | — | 19,240,000USD | 3,035,000USD | -426,000USD | 525,000USD | -335,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 113,280,000USD | -3,598,000USD | 21,051,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Collaboration | 100,000 | USD | 0001590750-26-000012 |
| Q1 2026Quarterly · 2026-03-31 | Product | License | 6,000 | USD | 0001590750-26-000012 |
| Q1 2026Quarterly · 2026-03-31 | Product | Other | 35,000 | USD | 0001590750-26-000012 |
| FY 2025Yearly · 2025-12-31 | Product | Collaboration | 800,000 | USD | 0001590750-26-000007 |
| FY 2025Yearly · 2025-12-31 | Product | License | 70,000,000 | USD | 0001590750-26-000007 |
| Q3 2025Quarterly · 2025-09-30 | Product | Collaboration | 600,000 | USD | 0001590750-25-000020 |
| Q3 2025Quarterly · 2025-09-30 | Product | License | 70,000,000 | USD | 0001590750-25-000020 |
| FY 2024Yearly · 2024-12-31 | Product | Collaboration | 300,000 | USD | 0001590750-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | License | 0 | USD | 0001590750-26-000007 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 2,000 | USD | 0001590750-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Collaboration | 300,000 | USD | 0001590750-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | License | 0 | USD | 0001590750-26-000007 |
| FY 2023Yearly · 2023-12-31 | Product | Other | 14,000 | USD | 0001590750-26-000007 |
| FY 2021Yearly · 2021-12-31 | Product | Collaboration Revenue | 2,963,000 | USD | 0001590750-22-000004 |
| FY 2021Yearly · 2021-12-31 | Product | Grant | 0 | USD | 0001590750-22-000004 |
| Q3 2021Quarterly · 2021-09-30 | Product | Collaboration Revenue | 208,000 | USD | 0001590750-21-000075 |
| Q3 2021Quarterly · 2021-09-30 | Product | Grant | 0 | USD | 0001590750-21-000075 |
| Q2 2021Quarterly · 2021-06-30 | Product | Collaboration Revenue | 0 | USD | 0001590750-21-000070 |
| Q2 2021Quarterly · 2021-06-30 | Product | Collaboration Revenue Related Party | 1,090,000 | USD | 0001590750-21-000070 |
| Q2 2021Quarterly · 2021-06-30 | Product | Grant | 0 | USD | 0001590750-21-000070 |
| Q1 2021Quarterly · 2021-03-31 | Product | Collaboration Revenue | 0 | USD | 0001590750-21-000065 |
| Q1 2021Quarterly · 2021-03-31 | Product | Collaboration Revenue Related Party | 1,451,000 | USD | 0001590750-21-000065 |
| Q1 2021Quarterly · 2021-03-31 | Product | Grant | 0 | USD | 0001590750-21-000065 |
| FY 2020Yearly · 2020-12-31 | Product | Collaboration Revenue | 735,000 | USD | 0001590750-22-000004 |
| FY 2020Yearly · 2020-12-31 | Product | Grant | 315,000 | USD | 0001590750-22-000004 |
| Q2 2020Quarterly · 2020-06-30 | Product | Collaboration Revenue | 0 | USD | 0001590750-21-000070 |
| Q2 2020Quarterly · 2020-06-30 | Product | Collaboration Revenue Related Party | 0 | USD | 0001590750-21-000070 |
| Q2 2020Quarterly · 2020-06-30 | Product | Grant | 168,000 | USD | 0001590750-21-000070 |
| Q1 2020Quarterly · 2020-03-31 | Product | Collaboration Revenue | 681,000 | USD | 0001590750-21-000065 |
| Q1 2020Quarterly · 2020-03-31 | Product | Collaboration Revenue Related Party | 0 | USD | 0001590750-21-000065 |
| Q1 2020Quarterly · 2020-03-31 | Product | Grant | 147,000 | USD | 0001590750-21-000065 |
| FY 2018Yearly · 2018-12-31 | Product | Collaboration Revenue — Milestone Payments | 3,690,000 | USD | 0001590750-19-000013 |
| FY 2018Yearly · 2018-12-31 | Product | Grant | 1,013,000 | USD | 0001590750-19-000013 |
| FY 2018Yearly · 2018-12-31 | Product | License | 0 | USD | 0001590750-19-000013 |
| FY 2018Yearly · 2018-12-31 | Product | Reimbursement Revenue | 3,683,000 | USD | 0001590750-19-000013 |
| Q3 2018Quarterly · 2018-09-30 | Product | Collaboration Revenue | 814,000 | USD | 0001590750-18-000027 |
| Q3 2018Quarterly · 2018-09-30 | Product | Grant | 130,000 | USD | 0001590750-18-000027 |
| Q3 2018Quarterly · 2018-09-30 | Product | Milestone Payments | 0 | USD | 0001590750-18-000027 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.