VNOM
Viper Energy, Inc.
Company overview
- Market capitalization
- $14.56B
- Employees
- 0
- Latest publication
- 2026-09-29
About Viper Energy, Inc.
Viper Energy, Inc. owns, acquires, and exploits oil and natural gas properties in North America. It focuses on owning and acquiring mineral and royalty interests in the Permian Basin. Viper Energy, Inc. was formerly known as Viper Energy Partners LP and changed its name to Viper Energy, Inc. in November 2023. Viper Energy, Inc. was founded in 2013 and is based in Midland, Texas. Viper Energy, Inc. operates as a subsidiary of Diamondback Energy, Inc.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20172017-06-30 · USD | Q2 20162016-06-30 · USD | Q1 20152015-03-31 · USD | Q4 20142014-12-31 · USD | Q2 20142014-06-30 · USD | Q1 20142014-03-31 · USD | Q4 20132013-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 677,000,000USD | 36,622,000USD | 17,032,000USD | 16,545,000USD | 21,898,000USD | 17,249,000USD | 15,853,000USD | 14,987,000USD |
| Total Operating Expenses | 249,000,000USD | 1,698,000USD | 1,298,000USD | 1,552,000USD | 1,788,000USD | 297,000USD | 144,000USD | 87,000USD |
| Operating Income | 428,000,000USD | 22,479,000USD | -13,711,000USD | 4,764,000USD | 10,525,000USD | 9,496,000USD | 9,221,000USD | 8,729,000USD |
| Total Other Income Expense Net | -25,000,000USD | -330,000USD | -309,000USD | 318,000USD | 278,000USD | -5,387,000USD | -5,368,000USD | -5,741,000USD |
| Income Before Tax | 403,000,000USD | 22,149,000USD | -14,020,000USD | 5,082,000USD | 10,803,000USD | 4,109,000USD | 3,853,000USD | 2,988,000USD |
| Income Tax Expense | 72,000,000USD | 956,000USD | 603,000USD | 654,000USD | -941,000USD | 941,000USD | 0USD | — |
| Net Income | 331,000,000USD | 22,149,000USD | -14,020,000USD | 5,082,000USD | 10,803,000USD | 3,168,000USD | 3,853,000USD | 2,988,000USD |
| Minority Interest | 189,000,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Net Income Applicable To Common Shares | 141,000,000USD | 22,149,000USD | -14,020,000USD | 5,082,000USD | 10,803,000USD | 4,109,000USD | 3,853,000USD | — |
| Cost Of Revenue | — | 12,445,000USD | 7,987,000USD | 10,229,000USD | 9,585,000USD | 7,456,000USD | 6,488,000USD | 6,171,000USD |
| Gross Profit | — | 24,177,000USD | 9,045,000USD | 6,316,000USD | 12,313,000USD | 9,793,000USD | 9,365,000USD | 8,816,000USD |
| Research Development | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Selling General Administrative | — | 1,554,000USD | 1,207,000USD | 1,552,000USD | 1,788,000USD | 297,000USD | 144,000USD | 87,000USD |
| Selling And Marketing Expenses | — | 144,000USD | 91,000USD | — | — | — | — | — |
| Interest Expense | — | 643,000USD | 456,000USD | 168,000USD | 170,000USD | 5,387,000USD | 5,368,000USD | 5,741,000USD |
| Net Income From Continuing Ops | — | 22,149,000USD | -14,020,000USD | 5,250,000USD | 29,634,000USD | 4,109,000USD | 0USD | — |
| Ebit | — | 22,792,000USD | -13,564,000USD | 4,764,000USD | 10,525,000USD | 9,496,000USD | 9,221,000USD | 8,729,000USD |
| Ebitda | — | 32,464,000USD | -6,980,000USD | 13,665,000USD | 18,524,000USD | 15,560,000USD | 14,788,000USD | 13,928,000USD |
| Depreciation And Amortization | — | 9,672,000USD | 6,584,000USD | 8,901,000USD | 7,999,000USD | 6,064,000USD | 5,567,000USD | 5,199,000USD |
| Reconciled Depreciation | — | 9,672,000USD | 6,584,000USD | 8,901,000USD | 7,999,000USD | 6,064,000USD | 5,567,000USD | 5,199,000USD |
| Non Operating Income Net Other | — | 313,000USD | 147,000USD | 318,000USD | — | — | — | — |
| Discontinued Operations | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20132013-12-31 · USD |
|---|---|---|---|
| Total Revenue | 865,767,000USD | 249,566,000USD | 59,948,000USD |
| Cost Of Revenue | 56,372,000USD | 120,345,000USD | 3,888,000USD |
| Gross Profit | -56,372,000USD | 129,221,000USD | 56,060,000USD |
| Selling General Administrative | 8,542,000USD | 8,165,000USD | 348,000USD |
| Unclassified Operating Expenses | 121,071,000USD | 68,142,000USD | 20,796,000USD |
| Total Operating Expenses | 129,613,000USD | 76,307,000USD | 21,144,000USD |
| Operating Income | 700,000USD | 52,914,000USD | 34,916,000USD |
| Interest Expense | 40,409,000USD | 33,000,000USD | — |
| Net Interest Income | -40,409,000USD | -33,000,000USD | — |
| Income Before Tax | 622,351,000USD | -50,947,000USD | 11,952,000USD |
| Income Tax Expense | -32,653,000USD | 142,466,000USD | — |
| Tax Provision | -32,653,000USD | 142,466,000USD | — |
| Net Income | 655,004,000USD | -192,304,000USD | 11,952,000USD |
| Net Income From Continuing Ops | 655,004,000USD | -193,413,000USD | — |
| Ebit | 700,000USD | -17,947,000USD | 34,916,000USD |
| Ebitda | 122,187,000USD | 82,554,000USD | 55,712,000USD |
| Depreciation And Amortization | 121,487,000USD | 100,501,000USD | 20,796,000USD |
| Reconciled Depreciation | 121,071,000USD | 100,501,000USD | — |
| Total Other Income Expense Net | 621,651,000USD | -103,861,000USD | -22,964,000USD |
| Non Operating Income Net Other | -17,722,000USD | -70,861,000USD | — |
| Minority Interest | -503,331,000USD | -1,109,000USD | — |
| Net Income Applicable To Common Shares | 151,673,000USD | -192,304,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 12,055,000,000USD | 12,048,000,000USD | 12,671,000,000USD | 13,688,000,000USD | 13,688,000,000USD | 6,238,000,000USD | 5,069,040,000USD | 4,206,010,000USD |
| Cash And Equivalents | 77,000,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 580,000,000USD | 469,000,000USD | 413,000,000USD | 887,000,000USD | 887,000,000USD | 792,000,000USD | 238,044,000USD | 320,180,000USD |
| Other Current Assets | 15,000,000USD | 41,000,000USD | 50,000,000USD | 36,000,000USD | 58,000,000USD | 43,000,000USD | 28,750,000USD | 6,677,000USD |
| Other Non Current Assets | 46,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,773,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 91,000,000USD | 76,000,000USD | 111,000,000USD | 472,000,000USD | 472,000,000USD | 91,000,000USD | 48,694,000USD | 44,208,000USD |
| Other Current Liabilities | 25,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 4,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 5,035,000,000USD | 5,114,000,000USD | 4,448,000,000USD | 4,620,000,000USD | 4,620,000,000USD | 2,674,000,000USD | 1,687,004,000USD | 1,400,958,000USD |
| Total Equity Including Noncontrolling Interest | 10,282,000,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 1,678,000,000USD | 1,603,000,000USD | 2,186,000,000USD | 2,241,000,000USD | 1,098,000,000USD | 822,000,000USD | 1,082,979,000USD | 821,505,000USD |
| Property Plant Equipment Net | 11,305,000,000USD | 11,422,000,000USD | 12,209,000,000USD | 12,783,000,000USD | 12,783,000,000USD | 4,955,000,000USD | 4,637,595,000USD | 3,760,783,000USD |
| Retained Earnings | -273,000,000USD | -281,000,000USD | -278,000,000USD | -76,000,000USD | -76,000,000USD | 108,000,000USD | 118,444,000USD | -28,691,000USD |
| Total Liab | — | 1,683,000,000USD | 2,308,000,000USD | 2,747,000,000USD | 2,747,000,000USD | 915,000,000USD | 1,161,821,000USD | 870,502,000USD |
| Other Current Liab | — | 76,000,000USD | 111,000,000USD | 27,000,000USD | 92,000,000USD | 65,000,000USD | 26,762,000USD | 28,093,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cash | — | 28,000,000USD | 13,000,000USD | 53,000,000USD | 443,000,000USD | 560,000,000USD | 26,851,000USD | 168,649,000USD |
| Cash And Short Term Investments | — | 28,000,000USD | 13,000,000USD | — | 443,000,000USD | 560,000,000USD | 26,851,000USD | 168,649,000USD |
| Net Debt | — | 1,575,000,000USD | 2,173,000,000USD | 2,568,000,000USD | 2,178,000,000USD | 262,000,000USD | 1,056,128,000USD | 652,856,000USD |
| Short Long Term Debt Total | — | 1,603,000,000USD | 2,186,000,000USD | — | 2,621,000,000USD | 822,000,000USD | 1,082,979,000USD | 821,505,000USD |
| Net Receivables | — | 400,000,000USD | 350,000,000USD | 384,000,000USD | 386,000,000USD | 189,000,000USD | 182,443,000USD | 144,854,000USD |
| Property Plant Equipment Gross | — | 14,084,000,000USD | 14,664,000,000USD | 14,597,000,000USD | 10,566,000,000USD | 6,103,000,000USD | 5,718,359,000USD | 4,776,956,000USD |
| Common Stock Shares Outstanding | — | 181,304,000shares | 168,613,000shares | 169,261,023shares | 148,882,000shares | 121,030,000shares | 102,977,000shares | 93,747,000shares |
| Non Current Assets Total | — | 11,579,000,000USD | 12,258,000,000USD | 12,801,000,000USD | 12,801,000,000USD | 5,446,000,000USD | 4,830,996,000USD | 3,885,830,000USD |
| Non Current Liabilities Total | — | 1,607,000,000USD | 2,197,000,000USD | 2,275,000,000USD | 2,275,000,000USD | 824,000,000USD | 1,113,127,000USD | 826,294,000USD |
| Non Current Liabilities Other | — | 4,000,000USD | 11,000,000USD | 5,000,000USD | — | — | 30,148,000USD | 4,789,000USD |
| Non Currrent Assets Other | — | 15,000,000USD | 16,000,000USD | 18,000,000USD | 18,000,000USD | 7,000,000USD | 8,166,000USD | 4,653,000USD |
| Net Working Capital | — | 393,000,000USD | 302,000,000USD | 415,000,000USD | 371,000,000USD | 701,000,000USD | 189,350,000USD | 275,972,000USD |
| Unclassified Non Current Assets | — | 142,000,000USD | — | — | — | 484,000,000USD | 185,235,000USD | 120,394,000USD |
| Unclassified Equity | — | 5,395,000,000USD | 4,726,000,000USD | 4,696,000,000USD | 4,696,000,000USD | 2,566,000,000USD | 1,568,560,000USD | 1,429,649,000USD |
| Short Long Term Debt | — | — | — | 380,000,000USD | — | — | — | — |
| Unclassified Current Assets | — | — | — | 414,000,000USD | — | — | — | — |
| Unclassified Current Liabilities | — | — | — | 65,000,000USD | — | 24,000,000USD | 21,847,000USD | 16,089,000USD |
| Unclassified Non Current Liabilities | — | — | — | 29,000,000USD | 1,177,000,000USD | — | — | — |
| Short Term Debt | — | — | — | — | 380,000,000USD | — | — | — |
| Accounts Payable | — | — | — | — | — | 2,000,000USD | 85,000USD | 26,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 12,671,000,000USD | 5,069,040,000USD | 3,974,093,000USD | 2,920,373,000USD | 3,034,021,000USD | 2,461,375,000USD | 2,785,626,000USD | 1,654,064,000USD |
| Other Current Assets | 50,000,000USD | 28,750,000USD | 4,825,000USD | 11,796,000USD | 989,000USD | 665,000USD | 397,000USD | 257,000USD |
| Total Liab | 2,308,000,000USD | 1,161,821,000USD | 1,116,539,000USD | 598,848,000USD | 801,193,000USD | 600,542,000USD | 600,206,000USD | 417,022,000USD |
| Total Stockholder Equity | 4,448,000,000USD | 1,687,004,000USD | 1,014,292,000USD | 690,010,000USD | 2,232,828,000USD | 1,860,833,000USD | 930,246,000USD | 541,102,000USD |
| Other Current Liab | 111,000,000USD | 26,762,000USD | 18,013,000USD | 7,414,000USD | 24,397,000USD | 44,855,000USD | 7,800,000USD | 983,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | — | — | — | — |
| Retained Earnings | -278,000,000USD | 118,444,000USD | -16,786,000USD | 568,611,000USD | 234,566,000USD | — | — | -790,398,000USD |
| Cash | 13,000,000USD | 26,851,000USD | 25,869,000USD | 18,179,000USD | 39,448,000USD | 19,121,000USD | 3,602,000USD | 22,676,000USD |
| Cash And Short Term Investments | 13,000,000USD | 26,851,000USD | 25,869,000USD | 18,179,000USD | 39,448,000USD | 19,121,000USD | 3,602,000USD | 22,676,000USD |
| Total Current Assets | 413,000,000USD | 238,044,000USD | 143,517,000USD | 118,620,000USD | 111,149,000USD | 53,994,000USD | 72,664,000USD | 65,245,000USD |
| Total Current Liabilities | 111,000,000USD | 48,694,000USD | 33,256,000USD | 21,946,000USD | 24,466,000USD | 44,898,000USD | 13,432,000USD | 6,022,000USD |
| Net Debt | 2,173,000,000USD | 1,056,128,000USD | 1,057,213,000USD | 558,716,000USD | 737,279,000USD | 536,523,000USD | 583,172,000USD | 388,324,000USD |
| Short Long Term Debt Total | 2,186,000,000USD | 1,082,979,000USD | 1,083,082,000USD | 576,895,000USD | 780,144,000USD | 582,237,000USD | 586,774,000USD | 411,000,000USD |
| Long Term Debt | 2,186,000,000USD | 1,082,979,000USD | 1,083,082,000USD | 576,895,000USD | 776,727,000USD | 555,644,000USD | 586,774,000USD | 411,000,000USD |
| Net Receivables | 350,000,000USD | 182,443,000USD | 112,823,000USD | 88,645,000USD | 70,712,000USD | 34,208,000USD | 68,665,000USD | 42,312,000USD |
| Property Plant Equipment Net | 12,209,000,000USD | 4,637,595,000USD | 3,768,319,000USD | 2,750,273,000USD | 2,920,115,000USD | 2,405,054,000USD | 2,547,673,000USD | 1,474,105,000USD |
| Property Plant Equipment Gross | 14,664,000,000USD | 5,718,359,000USD | 4,634,671,000USD | 2,750,273,000USD | 2,920,115,000USD | 2,405,054,000USD | 2,547,673,000USD | 1,474,105,000USD |
| Common Stock Shares Outstanding | 142,530,000shares | 93,932,000shares | 74,176,000shares | 75,679,000shares | 68,391,000shares | 67,686,000shares | 61,787,000shares | 71,626,000shares |
| Non Current Assets Total | 12,258,000,000USD | 4,830,996,000USD | 3,830,576,000USD | 2,801,753,000USD | 2,922,872,000USD | 2,407,381,000USD | 2,712,962,000USD | 1,588,819,000USD |
| Non Current Liabilities Total | 2,197,000,000USD | 1,113,127,000USD | 1,083,283,000USD | 576,902,000USD | 776,727,000USD | 555,644,000USD | 586,774,000USD | 411,000,000USD |
| Non Current Liabilities Other | 11,000,000USD | 30,148,000USD | — | — | — | — | — | — |
| Non Currrent Assets Other | 16,000,000USD | 8,166,000USD | 5,509,000USD | 1,382,000USD | 2,757,000USD | 2,327,000USD | 22,823,000USD | 17,831,000USD |
| Net Working Capital | 302,000,000USD | 189,350,000USD | 110,261,000USD | 96,674,000USD | 86,683,000USD | 9,096,000USD | 59,232,000USD | 59,223,000USD |
| Unclassified Equity | 4,726,000,000USD | 1,568,560,000USD | 1,031,078,000USD | 122,048,000USD | 1,184,170,000USD | 1,226,387,000USD | 326,474,000USD | 1,038,694,000USD |
| Accounts Payable | — | 85,000USD | 19,000USD | 1,129,000USD | 69,000USD | 43,000USD | 150,000USD | 6,022,000USD |
| Unclassified Non Current Assets | — | 185,235,000USD | 56,748,000USD | — | — | — | — | -32,362,000USD |
| Unclassified Current Liabilities | — | 21,847,000USD | 15,224,000USD | -613,155,000USD | -3,417,000USD | -26,593,000USD | 5,482,000USD | — |
| Inventory | — | — | 358,000USD | 9,328,000USD | 1USD | — | 1USD | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | -690,659,000USD | — | — | -326,474,000USD | -248,296,000USD |
| Deferred Long Term Liab | — | — | — | 200,000USD | 9,600,000USD | 6,700,000USD | 6,600,000USD | 5,500,000USD |
| Common Stock | — | — | — | 690,010,000USD | 814,092,000USD | 634,446,000USD | 930,246,000USD | 541,102,000USD |
| Other Liab | — | — | — | 7,000USD | — | — | — | — |
| Other Assets | — | — | — | 51,480,000USD | 2,757,000USD | 2,327,000USD | 165,289,000USD | 114,714,000USD |
| Current Deferred Revenue | — | — | — | 49,656,000USD | — | — | — | — |
| Short Term Debt | — | — | — | 576,902,000USD | 3,417,000USD | 26,593,000USD | — | — |
| Net Tangible Assets | — | — | — | 2,321,525,000USD | 814,092,000USD | 1,860,833,000USD | 2,185,420,000USD | 542,102,000USD |
| Unclassified Current Assets | — | — | — | -9,328,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | — | — | -9,600,000USD | -6,700,000USD | -6,600,000USD | -5,500,000USD |
| Long Term Investments | — | — | — | — | — | — | — | 14,531,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 401,000,000USD |
| Deferred Income Tax | -5,000,000USD |
| Change To Account Receivables | -199,000,000USD |
| Change To Liabilities | -41,000,000USD |
| Change In Working Capital | -199,000,000USD |
| Operating Cash Flow | 815,000,000USD |
| Investing Cash Flow | 478,000,000USD |
| Net Debt Issuance | -510,000,000USD |
| Common Dividends Paid | -233,000,000USD |
| Other Financing Activities | 2,000,000USD |
| Unclassified Financing Cash Flow | -488,000,000USD |
| Financing Cash Flow | -1,229,000,000USD |
| Change In Cash | 64,000,000USD |
| End Cash Flow | 77,000,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 97,000,000USD | -103,000,000USD | -77,000,000USD | -77,000,000USD | 153,000,000USD | 210,067,000USD | 109,045,000USD | 123,000,000USD |
| Depreciation | 206,000,000USD | 234,000,000USD | — | 182,000,000USD | 67,000,000USD | 64,591,000USD | 54,528,000USD | 48,000,000USD |
| Other Non Cash Items | 122,000,000USD | 252,000,000USD | 6,000,000USD | 271,000,000USD | -22,000,000USD | 57,398,000USD | -5,833,000USD | -3,000,000USD |
| Change To Account Receivables | -50,000,000USD | 14,000,000USD | — | -11,000,000USD | -7,000,000USD | -11,110,000USD | 25,148,000USD | -2,000,000USD |
| Change In Working Capital | -84,000,000USD | 57,000,000USD | -59,000,000USD | -59,000,000USD | 4,000,000USD | -25,568,000USD | 43,457,000USD | -23,000,000USD |
| Total Cash From Operating Activities | 328,000,000USD | 399,000,000USD | 281,000,000USD | 281,000,000USD | 201,000,000USD | 157,908,000USD | 202,974,000USD | 144,000,000USD |
| Capital Expenditures | -30,000,000USD | -2,424,000,000USD | -1,097,000,000USD | -2,357,000,000USD | -486,000,000USD | -425,190,000USD | -241,877,000USD | -8,000,000USD |
| Free Cash Flow | 298,000,000USD | -2,025,000,000USD | -816,000,000USD | -2,076,000,000USD | -285,000,000USD | -267,282,000USD | -38,903,000USD | 136,000,000USD |
| Total Cashflows From Investing Activities | 581,000,000USD | -67,000,000USD | — | -1,097,000,000USD | -486,000,000USD | -425,195,000USD | -244,844,000USD | 81,000,000USD |
| Net Borrowings | -585,000,000USD | -435,000,000USD | 1,508,000,000USD | 275,000,000USD | -261,000,000USD | 261,000,000USD | -177,000,000USD | — |
| Total Cash From Financing Activities | -894,000,000USD | -762,000,000USD | 1,231,000,000USD | 1,231,000,000USD | 818,000,000USD | 125,489,000USD | 175,308,000USD | -210,000,000USD |
| Dividends Paid | -100,000,000USD | -99,000,000USD | -159,000,000USD | -69,000,000USD | -85,000,000USD | -317,128,000USD | -58,649,000USD | -54,000,000USD |
| Sale Purchase Of Stock | -96,000,000USD | -94,000,000USD | -90,000,000USD | -90,000,000USD | 0USD | 0USD | 0USD | 0USD |
| Issuance Of Capital Stock | 0USD | 0USD | 0USD | 0USD | 1,232,000,000USD | 2,000USD | 475,904,000USD | 0USD |
| Change In Cash | 15,000,000USD | -430,000,000USD | 415,000,000USD | 415,000,000USD | 533,000,000USD | -141,798,000USD | 133,438,000USD | 15,000,000USD |
| Begin Period Cash Flow | 13,000,000USD | 443,000,000USD | 28,000,000USD | 28,000,000USD | 27,000,000USD | 168,649,000USD | 35,211,000USD | 20,000,000USD |
| End Period Cash Flow | 28,000,000USD | 13,000,000USD | 443,000,000USD | 443,000,000USD | 560,000,000USD | 26,851,000USD | 168,649,000USD | 35,000,000USD |
| Other Cashflows From Financing Activities | -113,000,000USD | -134,000,000USD | — | -118,000,000USD | -68,000,000USD | 181,615,000USD | -64,947,000USD | -60,000,000USD |
| Unclassified Operating Cash Flow | -13,000,000USD | -41,000,000USD | 411,000,000USD | -36,000,000USD | — | -148,580,000USD | 2,262,000USD | — |
| Unclassified Investing Cash Flow | 611,000,000USD | — | — | 774,000,000USD | 972,000,000USD | 425,195,000USD | 512,929,000USD | -81,811,000USD |
| Other Cashflows From Investing Activities | — | 2,357,000,000USD | — | 1,260,000,000USD | -486,000,000USD | -5,000USD | -271,052,000USD | 89,000,000USD |
| Investments | — | — | -1,097,000,000USD | -774,000,000USD | -486,000,000USD | -425,195,000USD | -244,844,000USD | 81,811,000USD |
| Unclassified Financing Cash Flow | — | — | -28,000,000USD | 1,233,000,000USD | 1,232,000,000USD | — | 475,904,000USD | -96,000,000USD |
| Stock Based Compensation | — | — | — | — | — | — | -485,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -68,000,000USD | 603,646,000USD | 501,341,000USD | 655,004,000USD | 256,677,000USD | -193,413,000USD | 221,210,000USD | 262,877,000USD |
| Depreciation | 607,000,000USD | — | 146,118,000USD | 121,071,000USD | 102,987,000USD | 100,501,000USD | 73,346,000USD | 737,000USD |
| Other Non Cash Items | 661,000,000USD | 206,245,000USD | 15,916,000USD | 112,960,000USD | 84,521,000USD | 208,441,000USD | 978,000USD | 59,380,000USD |
| Change To Account Receivables | -59,000,000USD | -40,891,000USD | -24,448,000USD | -17,205,000USD | -36,504,000USD | 34,457,000USD | -26,353,000USD | -11,416,000USD |
| Change In Working Capital | -64,000,000USD | -41,198,000USD | -18,183,000USD | -18,512,000USD | -34,084,000USD | 39,062,000USD | -19,083,000USD | -8,748,000USD |
| Total Cash From Operating Activities | 1,053,000,000USD | 619,608,000USD | 638,192,000USD | 699,796,000USD | 307,114,000USD | 196,556,000USD | 236,691,000USD | 244,493,000USD |
| Capital Expenditures | -2,424,000,000USD | -696,242,000USD | -908,365,000USD | -62,931,000USD | -281,176,000USD | -65,678,000USD | -530,572,000USD | -614,818,000USD |
| Free Cash Flow | -1,371,000,000USD | -76,634,000USD | -270,173,000USD | 636,865,000USD | 25,938,000USD | 130,878,000USD | -293,881,000USD | -370,325,000USD |
| Total Cashflows From Investing Activities | -2,424,000,000USD | -608,573,000USD | -908,365,000USD | 47,571,000USD | -281,176,000USD | -16,283,000USD | -530,572,000USD | -614,253,000USD |
| Net Borrowings | 1,087,000,000USD | -2,000,000USD | 511,000,000USD | -200,963,000USD | 220,000,000USD | -32,308,000USD | 174,637,000USD | 316,461,000USD |
| Total Cash From Financing Activities | 1,357,000,000USD | -10,053,000USD | 277,863,000USD | -768,636,000USD | -5,611,000USD | -164,754,000USD | 274,807,000USD | 368,239,000USD |
| Dividends Paid | -328,000,000USD | -473,681,000USD | -324,753,000USD | -416,938,000USD | -176,627,000USD | -107,956,000USD | -240,366,000USD | -253,483,000USD |
| Sale Purchase Of Stock | -194,000,000USD | 0USD | -95,221,000USD | -150,593,000USD | -45,999,000USD | -24,026,000USD | -353,000USD | 691,640,000USD |
| Issuance Of Capital Stock | 1,232,000,000USD | 475,906,000USD | 200,000,000USD | 0USD | 0USD | 0USD | 340,860,000USD | 305,773,000USD |
| Change In Cash | -13,851,000USD | 982,000USD | 7,690,000USD | -21,269,000USD | 20,327,000USD | 15,519,000USD | -19,074,000USD | -1,521,000USD |
| Begin Period Cash Flow | 26,851,000USD | 25,869,000USD | 18,179,000USD | 39,448,000USD | 19,121,000USD | 3,602,000USD | 22,676,000USD | 24,197,000USD |
| End Period Cash Flow | 13,000,000USD | 26,851,000USD | 25,869,000USD | 18,179,000USD | 39,448,000USD | 19,121,000USD | 3,602,000USD | 22,676,000USD |
| Other Cashflows From Financing Activities | -440,000,000USD | -10,278,000USD | -13,163,000USD | 271,858,000USD | -2,985,000USD | -575,000USD | 1,079,666,000USD | -87,046,000USD |
| Unclassified Operating Cash Flow | -83,000,000USD | -149,085,000USD | 139,118,000USD | -49,656,000USD | -104,159,000USD | 40,524,000USD | -41,582,000USD | -72,516,000USD |
| Unclassified Financing Cash Flow | 1,232,000,000USD | 475,906,000USD | 200,000,000USD | -272,000,000USD | — | — | -738,777,000USD | -299,333,000USD |
| Investments | — | -608,573,000USD | -148,789,000USD | 47,571,000USD | -281,176,000USD | -65,678,000USD | -530,572,000USD | -610,131,000USD |
| Other Cashflows From Investing Activities | — | 87,669,000USD | — | 110,502,000USD | -1,200,000USD | 49,395,000USD | -530,572,000USD | 441,000USD |
| Unclassified Investing Cash Flow | — | 608,573,000USD | 148,789,000USD | -47,571,000USD | 282,376,000USD | 65,678,000USD | 1,061,144,000USD | 610,255,000USD |
| Stock Based Compensation | — | — | -146,118,000USD | -121,071,000USD | 1,172,000USD | 1,441,000USD | 1,822,000USD | 2,763,000USD |
| Change To Inventory | — | — | 24,448,000USD | — | -2,744,000USD | -5,023,000USD | — | — |
| Change To Liabilities | — | — | — | 457,000USD | 2,744,000USD | 5,023,000USD | 7,410,000USD | 2,696,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -21,269,000USD | 20,327,000USD | 15,519,000USD | -19,074,000USD | -1,521,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Income | 1,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Natural Gas Liquids Income | 75,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Oil Income | 582,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Income | 16,000,000 | USD | 0002074176-26-000030 |
| Q1 2026Quarterly · 2026-03-31 | Product | Natural Gas Liquids Income | 52,000,000 | USD | 0002074176-26-000030 |
| Q1 2026Quarterly · 2026-03-31 | Product | Oil Income | 428,000,000 | USD | 0002074176-26-000030 |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Income | 16,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Natural Gas Liquids Income | 49,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Oil Income | 357,000,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas Income | 56,000,000 | USD | 0002074176-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Natural Gas Liquids Income | 159,000,000 | USD | 0002074176-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Oil Income | 1,131,000,000 | USD | 0002074176-26-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Income | 15,000,000 | USD | 0002074176-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Natural Gas Liquids Income | 46,000,000 | USD | 0002074176-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Oil Income | 332,000,000 | USD | 0002074176-25-000053 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Income | 10,000,000 | USD | 0001602065-25-000061 |
| Q2 2025Quarterly · 2025-06-30 | Product | Natural Gas Liquids Income | 36,000,000 | USD | 0001602065-25-000061 |
| Q2 2025Quarterly · 2025-06-30 | Product | Oil Income | 241,000,000 | USD | 0001602065-25-000061 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Income | 15,000,000 | USD | 0002074176-26-000030 |
| Q1 2025Quarterly · 2025-03-31 | Product | Natural Gas Liquids Income | 28,000,000 | USD | 0002074176-26-000030 |
| Q1 2025Quarterly · 2025-03-31 | Product | Oil Income | 201,000,000 | USD | 0002074176-26-000030 |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas Income | 6,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Natural Gas Liquids Income | 27,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Oil Income | 192,000,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Income | 15,000,000 | USD | 0002074176-26-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Natural Gas Liquids Income | 89,000,000 | USD | 0002074176-26-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Oil Income | 750,000,000 | USD | 0002074176-26-000010 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas Income | 1,000,000 | USD | 0002074176-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Natural Gas Liquids Income | 21,000,000 | USD | 0002074176-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Oil Income | 187,000,000 | USD | 0002074176-25-000053 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Income | 31,000,000 | USD | 0002074176-26-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Natural Gas Liquids Income | 67,000,000 | USD | 0002074176-26-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Oil Income | 619,000,000 | USD | 0002074176-26-000010 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Income | 83,149,000 | USD | 0001602065-25-000010 |
| FY 2022Yearly · 2022-12-31 | Product | Natural Gas Liquids Income | 87,546,000 | USD | 0001602065-25-000010 |
| FY 2022Yearly · 2022-12-31 | Product | Oil Income | 667,281,000 | USD | 0001602065-25-000010 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas Income | 49,197,000 | USD | 0001602065-24-000010 |
| FY 2021Yearly · 2021-12-31 | Product | Natural Gas Liquids Income | 54,824,000 | USD | 0001602065-24-000010 |
| FY 2021Yearly · 2021-12-31 | Product | Oil Income | 397,513,000 | USD | 0001602065-24-000010 |
| FY 2020Yearly · 2020-12-31 | Product | Natural Gas Income | 9,024,000 | USD | 0001602065-23-000007 |
| FY 2020Yearly · 2020-12-31 | Product | Natural Gas Liquids Income | 20,098,000 | USD | 0001602065-23-000007 |
| FY 2020Yearly · 2020-12-31 | Product | Oil Income | 217,859,000 | USD | 0001602065-23-000007 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Income | 8,092,000 | USD | 0001602065-22-000008 |
| FY 2019Yearly · 2019-12-31 | Product | Natural Gas Liquids Income | 21,343,000 | USD | 0001602065-22-000008 |
| FY 2019Yearly · 2019-12-31 | Product | Oil Income | 264,376,000 | USD | 0001602065-22-000008 |
| FY 2018Yearly · 2018-12-31 | Product | Natural Gas Income | 12,976,000 | USD | 0001602065-21-000006 |
| FY 2018Yearly · 2018-12-31 | Product | Natural Gas Liquids Income | 22,763,000 | USD | 0001602065-21-000006 |
| FY 2018Yearly · 2018-12-31 | Product | Oil Income | 246,922,000 | USD | 0001602065-21-000006 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.