marketcaparena

VNO

VORNADO REALTY TRUST

Company overview

Market capitalization
—
Employees
3,145
Latest publication
2026-09-29
About VORNADO REALTY TRUST

Vornado Realty Trust is a fully integrated real estate investment trust with a 26 million square-foot portfolio of premier New York City office, retail and multifamily assets and the developer of the new PENN DISTRICT. While concentrated in New York, Vornado also owns premier assets in both Chicago and San Francisco. Vornado is a real estate industry leader in sustainability, with 100% of our in-service office buildings LEED certified and over 95% certified LEED Gold or Platinum. Vornado Realty Trust was incorporated in 1946 in Maryland, USA.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ2 20232023-06-30 · USDQ1 20062006-03-31 · USDQ2 20052005-06-30 · USDQ2 20042004-06-30 · USDQ1 20042004-03-31 · USDQ1 20032003-03-31 · USDQ2 20002000-06-30 · USD
Total Revenue462,242,000USD472,359,000USD647,601,000USD594,785,000USD400,054,000USD393,050,000USD377,005,000USD198,745,000USD
Selling General Administrative39,100,000USD39,410,000USD45,867,000USD45,805,000USD30,033,000USD30,845,000USD27,474,000USD10,770,000USD
General And Administrative Expenses39,100,000USD———————
Other Operating Expenses346,000USD———————
Total Operating Expenses436,633,000USD146,572,000USD136,473,000USD129,469,000USD88,445,000USD87,465,000USD80,057,000USD35,457,000USD
Interest Expense89,582,000USD87,165,000USD81,616,000USD13,692,000USD47,512,000USD49,460,000USD47,957,000USD39,335,000USD
Income Before Tax42,767,000USD67,230,000USD152,873,000USD188,493,000USD136,320,000USD113,120,000USD127,702,000USD81,665,000USD
Income Tax Expense3,571,000USD4,497,000USD3,113,000USD7,411,000USD-25,681,000USD29,905,000USD35,772,000USD24,712,000USD
Net Income39,196,000USD61,906,000USD149,212,000USD181,082,000USD162,001,000USD82,439,000USD91,742,000USD56,953,000USD
Net Income Applicable To Common Shares16,434,000USD46,376,000USD118,070,000USD139,767,000USD91,383,000USD74,331,000USD80,218,000USD47,281,000USD
Cost Of Revenue—222,723,000USD332,129,000USD283,886,000USD144,258,000USD154,366,000USD151,965,000USD74,366,000USD
Gross Profit—249,636,000USD315,472,000USD310,899,000USD255,796,000USD238,684,000USD225,040,000USD124,379,000USD
Unclassified Operating Expenses—107,162,000USD90,606,000USD83,664,000USD58,412,000USD56,620,000USD52,583,000USD24,687,000USD
Operating Income—103,064,000USD178,999,000USD181,430,000USD167,351,000USD151,219,000USD144,983,000USD88,922,000USD
Interest Income—13,255,000USD——————
Net Interest Income—-73,910,000USD——————
Tax Provision—4,497,000USD——————
Net Income From Continuing Ops—62,733,000USD0USD0USD0USD0USD0USD0USD
Ebit—148,441,000USD231,168,000USD200,770,000USD184,361,000USD161,225,000USD171,135,000USD116,061,000USD
Ebitda—258,830,000USD325,349,000USD286,791,000USD244,423,000USD219,690,000USD223,718,000USD140,748,000USD
Depreciation And Amortization—110,389,000USD94,181,000USD86,021,000USD60,062,000USD58,465,000USD52,583,000USD24,687,000USD
Reconciled Depreciation—110,389,000USD94,181,000USD86,021,000USD60,062,000USD58,465,000USD52,583,000USD24,687,000USD
Total Other Income Expense Net—-35,834,000USD-25,675,000USD5,849,000USD-30,444,000USD-37,759,000USD-20,683,000USD-7,257,000USD
Minority Interest—-827,000USD21,121,000USD38,000,000USD41,947,000USD31,752,000USD38,657,000USD24,712,000USD
Research Development——0USD0USD0USD0USD0USD0USD
Discontinued Operations——0USD0USD0USD0USD0USD0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20032003-12-31 · USDFY 19991999-12-31 · USDFY 19981998-12-31 · USDFY 19971997-12-31 · USDFY 19961996-12-31 · USDFY 19951995-12-31 · USDFY 19941994-12-31 · USDFY 19921992-12-31 · USD
Total Revenue1,503,055,000USD663,500,000USD454,400,000USD202,600,000USD117,300,000USD102,800,000USD87,900,000USD40,600,000USD
Cost Of Revenue583,660,000USD———————
Gross Profit919,395,000USD663,500,000USD454,400,000USD202,600,000USD117,300,000USD102,800,000USD87,900,000USD40,600,000USD
Selling General Administrative122,405,000USD40,200,000USD28,600,000USD13,600,000USD5,200,000USD6,700,000USD6,500,000USD4,200,000USD
Unclassified Operating Expenses215,032,000USD-359,500,000USD-215,400,000USD-112,300,000USD-44,400,000USD-40,100,000USD-39,000,000USD-8,600,000USD
Total Operating Expenses337,437,000USD-319,300,000USD-186,800,000USD-98,700,000USD-39,200,000USD-33,400,000USD-32,500,000USD-4,400,000USD
Operating Income581,958,000USD344,200,000USD267,600,000USD103,900,000USD78,100,000USD69,400,000USD55,400,000USD36,200,000USD
Interest Expense204,260,000USD141,700,000USD114,700,000USD42,900,000USD16,700,000USD16,400,000USD14,200,000USD33,900,000USD
Income Before Tax463,516,000USD——————2,300,000USD
Income Tax Expense470,000USD141,700,000USD114,700,000USD42,900,000USD16,700,000USD16,400,000USD14,200,000USD1,100,000USD
Net Income460,703,000USD202,500,000USD152,900,000USD61,000,000USD61,400,000USD53,000,000USD41,200,000USD1,200,000USD
Ebit662,146,000USD344,200,000USD267,600,000USD103,900,000USD78,100,000USD69,400,000USD55,400,000USD36,200,000USD
Ebitda882,057,000USD427,800,000USD326,800,000USD151,300,000USD92,800,000USD81,200,000USD66,200,000USD47,700,000USD
Depreciation And Amortization219,911,000USD83,600,000USD59,200,000USD47,400,000USD14,700,000USD11,800,000USD10,800,000USD11,500,000USD
Total Other Income Expense Net-118,582,000USD-225,300,000USD-173,900,000USD-90,300,000USD—-28,200,000USD—-33,900,000USD
Minority Interest178,675,000USD———————
Net Income Applicable To Common Shares425,815,000USD———————
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets15,611,168,000USD15,919,537,000USD15,521,118,000USD15,747,098,000USD15,608,496,000USD15,599,232,000USD15,998,608,000USD16,083,101,000USD
Cash And Equivalents675,353,000USD—840,850,000USD1,009,876,000USD1,204,863,000USD568,861,000USD733,947,000USD783,596,000USD
Total Liabilities8,914,197,000USD———————
Total Stockholder Equity5,787,587,000USD6,018,030,000USD5,986,727,000USD6,066,124,000USD6,092,098,000USD5,314,118,000USD5,158,242,000USD5,277,954,000USD
Total Equity Including Noncontrolling Interest6,696,971,000USD———————
Property Plant Equipment Net668,171,000USD669,685,000USD671,308,000USD677,556,000USD677,249,000USD677,312,000USD678,804,000USD677,135,000USD
Common Stock7,469,000USD7,524,000USD7,627,000USD7,682,000USD7,682,000USD7,678,000USD7,634,000USD7,605,000USD
Retained Earnings-3,631,204,000USD-3,594,200,000USD-3,491,603,000USD-3,300,001,000USD-3,311,586,000USD-4,055,415,000USD-4,142,249,000USD-4,002,345,000USD
Accumulated Other Comprehensive Income26,033,000USD15,221,000USD-5,000USD3,973,000USD9,857,000USD26,984,000USD57,700,000USD-478,000USD
Intangible Assets—108,702,000USD110,593,000USD112,459,000USD114,381,000USD116,280,000USD118,215,000USD120,252,000USD
Other Current Assets—130,217,000USD136,696,000USD142,219,000USD158,435,000USD238,027,000USD215,672,000USD245,479,000USD
Total Liab—9,210,077,000USD8,716,595,000USD8,729,501,000USD8,594,438,000USD9,371,039,000USD9,826,739,000USD9,815,642,000USD
Other Current Liab—367,045,000USD376,190,000USD382,267,000USD336,524,000USD387,898,000USD345,589,000USD362,395,000USD
Capital Stock—1,189,869,000USD1,189,972,000USD1,190,046,000USD1,190,046,000USD1,190,042,000USD1,189,998,000USD1,190,054,000USD
Cash—1,081,299,000USD840,850,000USD1,009,876,000USD1,204,863,000USD568,861,000USD733,947,000USD783,596,000USD
Cash And Short Term Investments—1,081,299,000USD840,850,000USD1,009,876,000USD1,204,863,000USD568,861,000USD733,947,000USD783,596,000USD
Total Current Assets—2,254,485,000USD1,973,252,000USD2,132,036,000USD2,294,534,000USD1,589,142,000USD1,715,492,000USD1,800,048,000USD
Total Current Liabilities—1,085,045,000USD1,096,610,000USD1,102,687,000USD911,524,000USD962,898,000USD949,013,000USD966,631,000USD
Net Debt—7,331,379,000USD7,044,418,000USD6,884,150,000USD6,601,155,000USD7,957,358,000USD8,258,688,000USD8,203,522,000USD
Short Term Debt—718,000,000USD720,420,000USD720,420,000USD575,000,000USD575,000,000USD575,000,000USD575,000,000USD
Short Long Term Debt—718,000,000USD720,420,000USD720,420,000USD575,000,000USD575,000,000USD575,000,000USD575,000,000USD
Short Long Term Debt Total—8,412,678,000USD7,885,268,000USD7,894,026,000USD7,806,018,000USD8,526,219,000USD8,992,635,000USD8,987,118,000USD
Long Term Debt—6,996,612,000USD6,465,208,000USD6,465,149,000USD7,095,757,000USD7,217,096,000USD7,667,876,000USD7,666,058,000USD
Long Term Investments—1,951,181,000USD1,941,278,000USD1,965,901,000USD2,003,206,000USD2,421,283,000USD2,691,478,000USD2,682,672,000USD
Net Receivables—1,042,969,000USD995,706,000USD979,941,000USD931,236,000USD782,254,000USD765,873,000USD770,973,000USD
Property Plant Equipment Gross—669,685,000USD671,308,000USD677,556,000USD677,249,000USD677,312,000USD678,804,000USD677,135,000USD
Common Stock Shares Outstanding—189,658,000shares191,759,000shares192,050,000shares201,066,000shares200,735,000shares200,084,000shares190,556,000shares
Non Current Assets Total—13,665,052,000USD13,547,866,000USD13,615,062,000USD13,313,962,000USD14,010,090,000USD14,283,116,000USD14,283,053,000USD
Non Current Liabilities Total—8,125,032,000USD7,619,985,000USD7,626,814,000USD7,682,914,000USD8,408,141,000USD8,877,726,000USD8,849,011,000USD
Non Current Liabilities Other—317,596,000USD341,359,000USD341,634,000USD347,131,000USD345,778,000USD317,087,000USD323,541,000USD
Non Currrent Assets Other—10,935,484,000USD10,824,687,000USD10,859,146,000USD10,519,126,000USD10,795,215,000USD10,794,619,000USD10,802,994,000USD
Net Working Capital—1,169,440,000USD876,642,000USD1,029,349,000USD1,383,010,000USD626,244,000USD738,055,000USD833,417,000USD
Unclassified Current Liabilities—-718,000,000USD-720,420,000USD-720,420,000USD-911,524,000USD-962,898,000USD-949,013,000USD-937,395,000USD
Unclassified Non Current Liabilities—810,824,000USD813,418,000USD820,031,000USD240,026,000USD845,267,000USD892,763,000USD859,412,000USD
Unclassified Equity—8,399,616,000USD8,280,736,000USD8,164,424,000USD8,196,099,000USD8,144,829,000USD8,045,159,000USD8,083,118,000USD
Other Assets——511,316,000USD492,417,000USD485,123,000USD623,685,000USD570,554,000USD13,485,666,000USD
Unclassified Non Current Assets——-511,316,000USD-492,417,000USD-485,123,000USD-623,685,000USD-570,554,000USD-13,485,666,000USD
Accounts Payable————336,524,000USD387,898,000USD374,013,000USD362,395,000USD
Current Deferred Revenue——————28,424,000USD29,236,000USD
Inventory———————1,800,048,000USD
Unclassified Current Assets———————-1,800,048,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets15,521,118,000USD15,998,608,000USD16,187,665,000USD16,493,375,000USD17,266,588,000USD16,221,822,000USD18,287,013,000USD17,180,794,000USD
Intangible Assets110,593,000USD118,215,000USD127,082,000USD139,638,000USD154,895,000USD23,856,000USD30,965,000USD136,781,000USD
Other Current Assets136,696,000USD215,672,000USD264,582,000USD175,067,000USD227,268,000USD234,102,000USD501,037,000USD245,616,000USD
Total Liab8,716,595,000USD9,826,739,000USD9,843,931,000USD9,980,263,000USD10,062,667,000USD8,667,400,000USD10,087,120,000USD11,289,349,000USD
Total Stockholder Equity5,986,727,000USD5,158,242,000USD5,509,064,000USD5,839,728,000USD6,236,346,000USD6,533,198,000USD6,732,030,000USD4,465,231,000USD
Other Current Liab376,190,000USD345,589,000USD411,044,000USD450,881,000USD-48,118,000USD-2,996,335,000USD398,292,000USD-263,246,000USD
Common Stock7,627,000USD7,634,000USD7,594,000USD7,654,000USD7,648,000USD7,633,000USD7,618,000USD4,465,231,000USD
Capital Stock1,189,972,000USD1,189,998,000USD1,190,053,000USD1,190,113,000USD1,190,107,000USD1,189,972,000USD898,832,000USD898,894,000USD
Retained Earnings-3,491,603,000USD-4,142,249,000USD-4,009,395,000USD-3,894,580,000USD-3,079,320,000USD-2,774,182,000USD-1,954,266,000USD-4,167,184,000USD
Other Assets511,316,000USD570,554,000USD138,772,000USD13,612,734,000USD12,054,079,000USD806,941,000USD2,084,075,000USD1,749,916,000USD
Cash840,850,000USD733,947,000USD997,002,000USD889,689,000USD1,760,225,000USD1,624,482,000USD1,515,012,000USD570,916,000USD
Cash And Equivalents840,850,000USD733,947,000USD997,002,000USD889,689,000USD1,760,225,000USD1,624,482,000USD1,515,012,000USD570,916,000USD
Cash And Short Term Investments840,850,000USD733,947,000USD997,002,000USD1,361,651,000USD1,760,225,000USD1,624,482,000USD1,515,012,000USD570,916,000USD
Total Current Assets1,973,252,000USD1,715,492,000USD2,032,793,000USD2,312,860,000USD2,723,472,000USD2,610,317,000USD2,853,988,000USD1,824,985,000USD
Total Current Liabilities1,096,610,000USD949,013,000USD1,018,243,000USD1,065,763,000USD1,236,615,000USD1,002,202,000USD1,413,341,000USD510,976,000USD
Net Debt7,044,418,000USD8,258,688,000USD7,987,309,000USD8,235,323,000USD7,225,928,000USD6,175,522,000USD6,389,851,000USD9,265,705,000USD
Short Term Debt720,420,000USD575,000,000USD575,000,000USD575,000,000USD575,000,000USD575,000,000USD575,000,000USD80,000,000USD
Short Long Term Debt720,420,000USD575,000,000USD575,000,000USD575,000,000USD575,000,000USD575,000,000USD40,354,000USD15,236,000USD
Short Long Term Debt Total7,885,268,000USD8,992,635,000USD8,984,311,000USD9,125,012,000USD8,986,153,000USD7,800,004,000USD7,904,863,000USD9,836,621,000USD
Long Term Debt6,465,208,000USD7,667,876,000USD7,676,452,000USD7,814,043,000USD8,040,947,000USD6,823,996,000USD6,831,609,000USD9,756,621,000USD
Long Term Investments1,941,278,000USD2,691,478,000USD2,610,558,000USD3,137,035,000USD3,362,261,000USD3,623,061,000USD4,630,732,000USD1,276,498,000USD
Net Receivables995,706,000USD765,873,000USD771,209,000USD776,142,000USD735,979,000USD751,733,000USD837,939,000USD1,008,453,000USD
Property Plant Equipment Net671,308,000USD678,804,000USD680,044,000USD684,380,000USD337,197,000USD367,365,000USD379,546,000USD12,612,015,000USD
Property Plant Equipment Gross671,308,000USD678,804,000USD680,044,000USD684,380,000USD337,197,000USD367,365,000USD379,546,000USD—
Accumulated Other Comprehensive Income-5,000USD57,700,000USD65,115,000USD174,967,000USD-17,534,000USD-75,099,000USD-40,233,000USD7,664,000USD
Common Stock Shares Outstanding191,759,000shares196,626,000shares191,856,000shares191,775,000shares192,122,000shares191,146,000shares191,104,627shares191,458,706shares
Non Current Assets Total13,547,866,000USD14,283,116,000USD14,154,872,000USD14,180,515,000USD14,543,116,000USD13,611,505,000USD15,433,025,000USD15,355,809,000USD
Non Current Liabilities Total7,619,985,000USD8,877,726,000USD8,825,688,000USD8,914,500,000USD8,826,052,000USD7,665,198,000USD8,673,779,000USD10,778,373,000USD
Non Current Liabilities Other341,359,000USD317,087,000USD311,132,000USD268,166,000USD723,049,000USD735,638,000USD1,738,397,000USD757,499,000USD
Non Currrent Assets Other10,824,687,000USD10,794,619,000USD10,737,188,000USD10,691,424,000USD10,745,905,000USD9,725,438,000USD10,767,387,000USD1,167,995,000USD
Net Working Capital876,642,000USD738,055,000USD1,050,491,000USD815,017,000USD1,534,975,000USD2,183,115,000USD2,015,647,000USD1,394,009,000USD
Unclassified Non Current Assets-511,316,000USD-570,554,000USD—-14,084,696,000USD-12,111,221,000USD-935,156,000USD-2,459,680,000USD-1,587,396,000USD
Unclassified Current Liabilities-720,420,000USD-949,013,000USD-986,044,000USD-1,025,881,000USD-575,000,000USD-615,110,000USD-99,783,000USD-182,966,000USD
Unclassified Non Current Liabilities813,418,000USD892,763,000USD838,104,000USD380,982,000USD-428,639,000USD-440,194,000USD-1,253,001,000USD-955,955,000USD
Unclassified Equity8,280,736,000USD8,045,159,000USD8,255,697,000USD8,361,574,000USD8,135,445,000USD8,184,874,000USD7,820,079,000USD3,260,626,000USD
Current Deferred Revenue—28,424,000USD32,199,000USD39,882,000USD48,118,000USD40,110,000USD59,429,000USD167,730,000USD
Accounts Payable—374,013,000USD411,044,000USD450,881,000USD613,497,000USD427,202,000USD440,049,000USD430,976,000USD
Short Term Investments——138,772,000USD471,962,000USD18,929,000USD17,000USD33,313,000USD152,198,000USD
Inventory——2,333,316,000USD-183,803,998USD-18,929,000USD-16,999USD-4,327,000USD-27,033,000USD
Unclassified Current Assets——-2,472,088,000USD———-33,313,000USD-152,198,000USD
Deferred Long Term Liab———96,322,000USD110,174,000USD105,564,000USD103,773,000USD264,253,000USD
Other Liab———354,987,000USD380,521,000USD440,194,000USD1,253,001,000USD955,955,000USD
Net Tangible Assets———4,954,363,000USD5,587,675,000USD5,933,270,000USD6,698,766,000USD4,220,718,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation300,487,000USD
Stock Based Compensation13,459,000USD
Other Non Cash Items24,643,000USD
Change To Account Receivables-23,995,000USD
Change To Liabilities-339,000USD
Change In Working Capital-16,866,000USD
Operating Cash Flow211,450,000USD
Investing Cash Flow-498,647,000USD
Net Debt Issuance299,212,000USD
Net Common Stock Issuance-133,396,000USD
Other Financing Activities81,000USD
Unclassified Financing Cash Flow-67,326,000USD
Financing Cash Flow98,571,000USD
Change In Cash-188,626,000USD
End Cash Flow788,920,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-22,026,000USD4,914,000USD19,239,000USD813,227,000USD99,824,000USD5,758,000USD-19,468,000USD40,099,000USD
Depreciation124,083,000USD118,357,000USD121,745,000USD120,089,000USD121,265,000USD121,142,000USD120,394,000USD113,877,000USD
Stock Based Compensation5,655,000USD6,365,000USD5,573,000USD7,519,000USD6,022,000USD7,359,000USD6,544,000USD8,750,000USD
Other Non Cash Items-11,119,000USD-5,775,000USD-15,449,000USD88,967,000USD-75,796,000USD11,497,000USD51,496,000USD-22,662,000USD
Change To Account Receivables-22,830,000USD11,531,000USD-25,053,000USD8,159,000USD-13,424,000USD11,758,000USD-4,214,000USD5,665,000USD
Change In Working Capital-51,835,000USD19,565,000USD-94,137,000USD-4,294,000USD-102,365,000USD57,239,000USD-57,531,000USD52,683,000USD
Total Cash From Operating Activities47,747,000USD146,273,000USD33,166,000USD1,026,912,000USD52,034,000USD206,180,000USD105,379,000USD194,679,000USD
Capital Expenditures0USD-709,548,000USD-574,116,000USD-257,348,000USD-83,126,000USD-465,613,000USD-361,385,000USD0USD
Free Cash Flow47,747,000USD146,273,000USD33,166,000USD1,026,912,000USD52,034,000USD206,180,000USD105,379,000USD194,679,000USD
Total Cashflows From Investing Activities-229,926,000USD-93,017,000USD-316,631,000USD249,654,000USD275,501,000USD-110,284,000USD-179,981,000USD-178,475,000USD
Net Borrowings546,700,000USD-2,456,000USD92,969,000USD-703,864,000USD-454,368,000USD-1,743,000USD0USD—
Total Cash From Financing Activities416,149,000USD-227,805,000USD72,262,000USD-720,156,000USD-470,266,000USD-175,352,000USD-13,177,000USD-48,270,000USD
Dividends Paid-15,525,000USD-156,803,000USD-15,526,000USD-15,526,000USD-15,526,000USD-156,629,000USD-15,528,000USD-15,529,000USD
Sale Purchase Of Stock-79,899,000USD-50,991,000USD——0USD0USD0USD—
Change In Cash233,970,000USD-174,549,000USD-211,203,000USD556,410,000USD-142,731,000USD-79,456,000USD-87,779,000USD-32,066,000USD
Begin Period Cash Flow977,546,000USD1,152,095,000USD1,363,298,000USD806,888,000USD949,619,000USD1,029,075,000USD1,116,854,000USD1,148,920,000USD
End Period Cash Flow1,211,516,000USD977,546,000USD1,152,095,000USD1,363,298,000USD806,888,000USD949,619,000USD1,029,075,000USD1,116,854,000USD
Other Cashflows From Investing Activities-189,113,000USD-90,233,000USD-348,401,000USD251,014,000USD287,785,000USD-104,228,000USD-160,731,000USD-90,450,000USD
Other Cashflows From Financing Activities-35,127,000USD-68,546,000USD-5,181,000USD-766,000USD-372,000USD-16,980,000USD2,351,000USD-12,045,000USD
Unclassified Operating Cash Flow2,989,000USD2,847,000USD-3,805,000USD—3,084,000USD3,185,000USD3,944,000USD—
Unclassified Investing Cash Flow-40,813,000USD706,764,000USD922,517,000USD6,334,000USD-204,659,000USD569,841,000USD522,116,000USD90,450,000USD
Unclassified Financing Cash Flow—50,991,000USD—————-20,696,000USD
Investments——-316,631,000USD249,654,000USD275,501,000USD-110,284,000USD-179,981,000USD-178,475,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income937,204,000USD20,116,000USD32,888,000USD-382,612,000USD207,553,000USD-461,845,000USD3,334,262,000USD422,603,000USD
Depreciation481,456,000USD469,423,000USD457,574,000USD526,306,000USD432,594,000USD417,942,000USD438,933,000USD472,785,000USD
Stock Based Compensation25,479,000USD30,172,000USD43,201,000USD29,249,000USD38,329,000USD48,677,000USD53,908,000USD31,722,000USD
Other Non Cash Items-8,053,000USD61,987,000USD123,048,000USD524,662,000USD35,596,000USD14,265,000USD3,614,000USD-83,917,000USD
Change To Account Receivables-18,787,000USD4,704,000USD9,379,000USD-4,437,000USD-187,000USD-5,330,000USD-25,988,000USD-14,532,000USD
Change In Working Capital-181,231,000USD-56,983,000USD-25,579,000USD87,334,000USD3,546,000USD-191,481,000USD-25,166,000USD-8,830,000USD
Total Cash From Operating Activities1,258,385,000USD537,723,000USD648,152,000USD798,944,000USD761,806,000USD424,240,000USD662,539,000USD802,641,000USD
Capital Expenditures-709,548,000USD-465,613,000USD-33,145,000USD-900,795,000USD-738,401,000USD-395,051,000USD-438,935,000USD-74,609,000USD
Free Cash Flow1,258,385,000USD537,723,000USD648,152,000USD798,944,000USD761,806,000USD29,189,000USD223,604,000USD728,032,000USD
Investments0USD-597,365,000USD8,674,000USD-906,864,000USD92,562,000USD21,805,000USD1,425,075,000USD-10,020,000USD
Total Cashflows From Investing Activities115,507,000USD-597,365,000USD-128,788,000USD-906,864,000USD-532,347,000USD-87,800,000USD2,463,276,000USD-877,722,000USD
Net Borrowings-1,067,719,000USD-22,439,000USD-148,000,000USD-254,306,000USD1,612,580,000USD372,901,000USD-1,187,484,000USD-172,225,000USD
Total Cash From Financing Activities-1,345,965,000USD-252,323,000USD-278,937,000USD-801,274,000USD-29,477,000USD-213,202,000USD-2,235,589,000USD-1,122,826,000USD
Dividends Paid-203,381,000USD-203,215,000USD-191,182,000USD-468,678,000USD-471,989,000USD-891,590,000USD-553,916,000USD-534,463,000USD
Sale Purchase Of Stock-50,991,000USD0USD-29,183,000USD-85,000USD-300,000,000USD397,001,000USD-893,000USD-470,000,000USD
Change In Cash27,927,000USD-311,965,000USD240,427,000USD-909,194,000USD199,982,000USD123,238,000USD890,226,000USD-1,197,907,000USD
Begin Period Cash Flow949,619,000USD1,261,584,000USD1,021,157,000USD1,930,351,000USD1,730,369,000USD1,607,131,000USD716,905,000USD1,914,812,000USD
End Period Cash Flow977,546,000USD949,619,000USD1,261,584,000USD1,021,157,000USD1,930,351,000USD1,730,369,000USD1,607,131,000USD716,905,000USD
Other Cashflows From Investing Activities100,165,000USD-482,008,000USD-544,742,000USD-6,069,000USD113,492,000USD1,044,260,000USD1,990,622,000USD-79,243,000USD
Other Cashflows From Financing Activities-23,874,000USD-26,669,000USD89,282,000USD918,862,000USD-1,211,737,000USD1,745,952,000USD-68,160,000USD-416,895,000USD
Unclassified Investing Cash Flow724,890,000USD947,621,000USD440,425,000USD906,864,000USD—-758,814,000USD-513,486,000USD-713,850,000USD
Unclassified Operating Cash Flow—13,008,000USD17,020,000USD14,005,000USD44,188,000USD596,682,000USD-3,143,012,000USD-31,722,000USD
Change To Inventory——-9,379,000USD4,437,000USD187,000USD5,330,000USD25,988,000USD—
Issuance Of Capital Stock——0USD-42,000USD291,153,000USD291,182,000USD0USD0USD
Change To Liabilities———22,200,000USD32,457,000USD11,330,000USD7,566,000USD-5,494,000USD
Cash And Cash Equivalents Changes———-909,194,000USD199,982,000USD123,238,000USD890,226,000USD-1,197,907,000USD
Unclassified Financing Cash Flow———-997,067,000USD341,669,000USD-1,837,466,000USD-425,136,000USD470,757,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30ProductFee And Other Income57,169,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductRental Revenue405,073,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentNew York380,316,000USDDisclosure
Q2 2026Quarterly · 2026-06-30SegmentOther81,926,000USDDisclosure
Q1 2026Quarterly · 2026-03-31ProductFee And Other Income59,921,000USD0000899689-26-000026
Q1 2026Quarterly · 2026-03-31ProductRental Revenue399,184,000USD0000899689-26-000026
Q1 2026Quarterly · 2026-03-31SegmentNew York377,486,000USD0000899689-26-000026
Q1 2026Quarterly · 2026-03-31SegmentOther81,619,000USD0000899689-26-000026
Q4 2025Quarterly · 2025-12-31ProductFee And Other Income71,572,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductRental Revenue382,137,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentNew York376,469,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentOther77,240,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductFee And Other Income252,184,000USD0000899689-26-000009
FY 2025Yearly · 2025-12-31ProductRental Revenue1,558,241,000USD0000899689-26-000009
FY 2025Yearly · 2025-12-31SegmentNew York1,476,522,000USD0000899689-26-000009
FY 2025Yearly · 2025-12-31SegmentOther333,903,000USD0000899689-26-000009
Q3 2025Quarterly · 2025-09-30ProductFee And Other Income64,603,000USD0000899689-25-000040
Q3 2025Quarterly · 2025-09-30ProductRental Revenue389,097,000USD0000899689-25-000040
Q3 2025Quarterly · 2025-09-30SegmentNew York367,340,000USD0000899689-25-000040
Q3 2025Quarterly · 2025-09-30SegmentOther86,360,000USD0000899689-25-000040
Q2 2025Quarterly · 2025-06-30ProductFee And Other Income59,185,000USD0000899689-25-000032
Q2 2025Quarterly · 2025-06-30ProductRental Revenue382,252,000USD0000899689-25-000032
Q2 2025Quarterly · 2025-06-30SegmentNew York358,167,000USD0000899689-25-000032
Q2 2025Quarterly · 2025-06-30SegmentOther83,270,000USD0000899689-25-000032
Q1 2025Quarterly · 2025-03-31ProductFee And Other Income56,824,000USD0000899689-26-000026
Q1 2025Quarterly · 2025-03-31ProductRental Revenue404,755,000USD0000899689-26-000026
Q1 2025Quarterly · 2025-03-31SegmentNew York374,546,000USD0000899689-26-000026
Q1 2025Quarterly · 2025-03-31SegmentOther87,033,000USD0000899689-26-000026
Q4 2024Quarterly · 2024-12-31ProductFee And Other Income59,327,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductRental Revenue398,463,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentNew York383,702,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentOther74,088,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductFee And Other Income218,880,000USD0000899689-26-000009
FY 2024Yearly · 2024-12-31ProductRental Revenue1,568,806,000USD0000899689-26-000009
FY 2024Yearly · 2024-12-31SegmentNew York1,471,997,000USD0000899689-26-000009
FY 2024Yearly · 2024-12-31SegmentOther315,689,000USD0000899689-26-000009
Q3 2024Quarterly · 2024-09-30ProductFee And Other Income55,785,000USD0000899689-25-000040
Q3 2024Quarterly · 2024-09-30ProductRental Revenue387,470,000USD0000899689-25-000040
Q3 2024Quarterly · 2024-09-30SegmentNew York362,483,000USD0000899689-25-000040
Q3 2024Quarterly · 2024-09-30SegmentOther80,772,000USD0000899689-25-000040
FY 2023Yearly · 2023-12-31ProductFee And Other Income203,677,000USD0000899689-26-000009
FY 2023Yearly · 2023-12-31ProductRental Revenue1,607,486,000USD0000899689-26-000009
FY 2023Yearly · 2023-12-31SegmentNew York1,452,158,000USD0000899689-26-000009
FY 2023Yearly · 2023-12-31SegmentOther359,005,000USD0000899689-26-000009
FY 2022Yearly · 2022-12-31ProductFee And Other Income192,310,000USD0000899689-25-000004
FY 2022Yearly · 2022-12-31ProductRental Revenue1,607,685,000USD0000899689-25-000004
FY 2022Yearly · 2022-12-31SegmentNew York1,449,442,000USD0000899689-25-000004
FY 2022Yearly · 2022-12-31SegmentOther350,553,000USD0000899689-25-000004
FY 2021Yearly · 2021-12-31ProductFee And Other Income164,679,000USD0000899689-24-000005
FY 2021Yearly · 2021-12-31ProductRental Revenue1,424,531,000USD0000899689-24-000005
FY 2021Yearly · 2021-12-31SegmentNew York1,257,599,000USD0000899689-24-000005
FY 2021Yearly · 2021-12-31SegmentOther331,611,000USD0000899689-24-000005
FY 2020Yearly · 2020-12-31ProductFee And Other Income150,316,000USD0000899689-23-000010
FY 2020Yearly · 2020-12-31ProductRental Revenue1,377,635,000USD0000899689-23-000010
FY 2020Yearly · 2020-12-31SegmentNew York1,221,748,000USD0000899689-23-000010
FY 2020Yearly · 2020-12-31SegmentOther306,203,000USD0000899689-23-000010
FY 2019Yearly · 2019-12-31ProductFee And Other Income157,478,000USD0000899689-22-000006
FY 2019Yearly · 2019-12-31ProductRental Revenue1,767,222,000USD0000899689-22-000006
FY 2019Yearly · 2019-12-31SegmentNew York1,577,860,000USD0000899689-22-000006
FY 2019Yearly · 2019-12-31SegmentOther346,840,000USD0000899689-22-000006
FY 2018Yearly · 2018-12-31ProductFee And Other Income156,387,000USD0000899689-21-000009
FY 2018Yearly · 2018-12-31ProductRental Revenue2,007,333,000USD0000899689-21-000009
FY 2018Yearly · 2018-12-31SegmentNew York1,836,036,000USD0000899689-21-000009
FY 2018Yearly · 2018-12-31SegmentOther327,684,000USD0000899689-21-000009

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.