VNO
VORNADO REALTY TRUST
Company overview
- Market capitalization
- —
- Employees
- 3,145
- Latest publication
- 2026-09-29
About VORNADO REALTY TRUST
Vornado Realty Trust is a fully integrated real estate investment trust with a 26 million square-foot portfolio of premier New York City office, retail and multifamily assets and the developer of the new PENN DISTRICT. While concentrated in New York, Vornado also owns premier assets in both Chicago and San Francisco. Vornado is a real estate industry leader in sustainability, with 100% of our in-service office buildings LEED certified and over 95% certified LEED Gold or Platinum. Vornado Realty Trust was incorporated in 1946 in Maryland, USA.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20232023-06-30 · USD | Q1 20062006-03-31 · USD | Q2 20052005-06-30 · USD | Q2 20042004-06-30 · USD | Q1 20042004-03-31 · USD | Q1 20032003-03-31 · USD | Q2 20002000-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 462,242,000USD | 472,359,000USD | 647,601,000USD | 594,785,000USD | 400,054,000USD | 393,050,000USD | 377,005,000USD | 198,745,000USD |
| Selling General Administrative | 39,100,000USD | 39,410,000USD | 45,867,000USD | 45,805,000USD | 30,033,000USD | 30,845,000USD | 27,474,000USD | 10,770,000USD |
| General And Administrative Expenses | 39,100,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 346,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 436,633,000USD | 146,572,000USD | 136,473,000USD | 129,469,000USD | 88,445,000USD | 87,465,000USD | 80,057,000USD | 35,457,000USD |
| Interest Expense | 89,582,000USD | 87,165,000USD | 81,616,000USD | 13,692,000USD | 47,512,000USD | 49,460,000USD | 47,957,000USD | 39,335,000USD |
| Income Before Tax | 42,767,000USD | 67,230,000USD | 152,873,000USD | 188,493,000USD | 136,320,000USD | 113,120,000USD | 127,702,000USD | 81,665,000USD |
| Income Tax Expense | 3,571,000USD | 4,497,000USD | 3,113,000USD | 7,411,000USD | -25,681,000USD | 29,905,000USD | 35,772,000USD | 24,712,000USD |
| Net Income | 39,196,000USD | 61,906,000USD | 149,212,000USD | 181,082,000USD | 162,001,000USD | 82,439,000USD | 91,742,000USD | 56,953,000USD |
| Net Income Applicable To Common Shares | 16,434,000USD | 46,376,000USD | 118,070,000USD | 139,767,000USD | 91,383,000USD | 74,331,000USD | 80,218,000USD | 47,281,000USD |
| Cost Of Revenue | — | 222,723,000USD | 332,129,000USD | 283,886,000USD | 144,258,000USD | 154,366,000USD | 151,965,000USD | 74,366,000USD |
| Gross Profit | — | 249,636,000USD | 315,472,000USD | 310,899,000USD | 255,796,000USD | 238,684,000USD | 225,040,000USD | 124,379,000USD |
| Unclassified Operating Expenses | — | 107,162,000USD | 90,606,000USD | 83,664,000USD | 58,412,000USD | 56,620,000USD | 52,583,000USD | 24,687,000USD |
| Operating Income | — | 103,064,000USD | 178,999,000USD | 181,430,000USD | 167,351,000USD | 151,219,000USD | 144,983,000USD | 88,922,000USD |
| Interest Income | — | 13,255,000USD | — | — | — | — | — | — |
| Net Interest Income | — | -73,910,000USD | — | — | — | — | — | — |
| Tax Provision | — | 4,497,000USD | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | 62,733,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Ebit | — | 148,441,000USD | 231,168,000USD | 200,770,000USD | 184,361,000USD | 161,225,000USD | 171,135,000USD | 116,061,000USD |
| Ebitda | — | 258,830,000USD | 325,349,000USD | 286,791,000USD | 244,423,000USD | 219,690,000USD | 223,718,000USD | 140,748,000USD |
| Depreciation And Amortization | — | 110,389,000USD | 94,181,000USD | 86,021,000USD | 60,062,000USD | 58,465,000USD | 52,583,000USD | 24,687,000USD |
| Reconciled Depreciation | — | 110,389,000USD | 94,181,000USD | 86,021,000USD | 60,062,000USD | 58,465,000USD | 52,583,000USD | 24,687,000USD |
| Total Other Income Expense Net | — | -35,834,000USD | -25,675,000USD | 5,849,000USD | -30,444,000USD | -37,759,000USD | -20,683,000USD | -7,257,000USD |
| Minority Interest | — | -827,000USD | 21,121,000USD | 38,000,000USD | 41,947,000USD | 31,752,000USD | 38,657,000USD | 24,712,000USD |
| Research Development | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Discontinued Operations | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20032003-12-31 · USD | FY 19991999-12-31 · USD | FY 19981998-12-31 · USD | FY 19971997-12-31 · USD | FY 19961996-12-31 · USD | FY 19951995-12-31 · USD | FY 19941994-12-31 · USD | FY 19921992-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,503,055,000USD | 663,500,000USD | 454,400,000USD | 202,600,000USD | 117,300,000USD | 102,800,000USD | 87,900,000USD | 40,600,000USD |
| Cost Of Revenue | 583,660,000USD | — | — | — | — | — | — | — |
| Gross Profit | 919,395,000USD | 663,500,000USD | 454,400,000USD | 202,600,000USD | 117,300,000USD | 102,800,000USD | 87,900,000USD | 40,600,000USD |
| Selling General Administrative | 122,405,000USD | 40,200,000USD | 28,600,000USD | 13,600,000USD | 5,200,000USD | 6,700,000USD | 6,500,000USD | 4,200,000USD |
| Unclassified Operating Expenses | 215,032,000USD | -359,500,000USD | -215,400,000USD | -112,300,000USD | -44,400,000USD | -40,100,000USD | -39,000,000USD | -8,600,000USD |
| Total Operating Expenses | 337,437,000USD | -319,300,000USD | -186,800,000USD | -98,700,000USD | -39,200,000USD | -33,400,000USD | -32,500,000USD | -4,400,000USD |
| Operating Income | 581,958,000USD | 344,200,000USD | 267,600,000USD | 103,900,000USD | 78,100,000USD | 69,400,000USD | 55,400,000USD | 36,200,000USD |
| Interest Expense | 204,260,000USD | 141,700,000USD | 114,700,000USD | 42,900,000USD | 16,700,000USD | 16,400,000USD | 14,200,000USD | 33,900,000USD |
| Income Before Tax | 463,516,000USD | — | — | — | — | — | — | 2,300,000USD |
| Income Tax Expense | 470,000USD | 141,700,000USD | 114,700,000USD | 42,900,000USD | 16,700,000USD | 16,400,000USD | 14,200,000USD | 1,100,000USD |
| Net Income | 460,703,000USD | 202,500,000USD | 152,900,000USD | 61,000,000USD | 61,400,000USD | 53,000,000USD | 41,200,000USD | 1,200,000USD |
| Ebit | 662,146,000USD | 344,200,000USD | 267,600,000USD | 103,900,000USD | 78,100,000USD | 69,400,000USD | 55,400,000USD | 36,200,000USD |
| Ebitda | 882,057,000USD | 427,800,000USD | 326,800,000USD | 151,300,000USD | 92,800,000USD | 81,200,000USD | 66,200,000USD | 47,700,000USD |
| Depreciation And Amortization | 219,911,000USD | 83,600,000USD | 59,200,000USD | 47,400,000USD | 14,700,000USD | 11,800,000USD | 10,800,000USD | 11,500,000USD |
| Total Other Income Expense Net | -118,582,000USD | -225,300,000USD | -173,900,000USD | -90,300,000USD | — | -28,200,000USD | — | -33,900,000USD |
| Minority Interest | 178,675,000USD | — | — | — | — | — | — | — |
| Net Income Applicable To Common Shares | 425,815,000USD | — | — | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 15,611,168,000USD | 15,919,537,000USD | 15,521,118,000USD | 15,747,098,000USD | 15,608,496,000USD | 15,599,232,000USD | 15,998,608,000USD | 16,083,101,000USD |
| Cash And Equivalents | 675,353,000USD | — | 840,850,000USD | 1,009,876,000USD | 1,204,863,000USD | 568,861,000USD | 733,947,000USD | 783,596,000USD |
| Total Liabilities | 8,914,197,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 5,787,587,000USD | 6,018,030,000USD | 5,986,727,000USD | 6,066,124,000USD | 6,092,098,000USD | 5,314,118,000USD | 5,158,242,000USD | 5,277,954,000USD |
| Total Equity Including Noncontrolling Interest | 6,696,971,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 668,171,000USD | 669,685,000USD | 671,308,000USD | 677,556,000USD | 677,249,000USD | 677,312,000USD | 678,804,000USD | 677,135,000USD |
| Common Stock | 7,469,000USD | 7,524,000USD | 7,627,000USD | 7,682,000USD | 7,682,000USD | 7,678,000USD | 7,634,000USD | 7,605,000USD |
| Retained Earnings | -3,631,204,000USD | -3,594,200,000USD | -3,491,603,000USD | -3,300,001,000USD | -3,311,586,000USD | -4,055,415,000USD | -4,142,249,000USD | -4,002,345,000USD |
| Accumulated Other Comprehensive Income | 26,033,000USD | 15,221,000USD | -5,000USD | 3,973,000USD | 9,857,000USD | 26,984,000USD | 57,700,000USD | -478,000USD |
| Intangible Assets | — | 108,702,000USD | 110,593,000USD | 112,459,000USD | 114,381,000USD | 116,280,000USD | 118,215,000USD | 120,252,000USD |
| Other Current Assets | — | 130,217,000USD | 136,696,000USD | 142,219,000USD | 158,435,000USD | 238,027,000USD | 215,672,000USD | 245,479,000USD |
| Total Liab | — | 9,210,077,000USD | 8,716,595,000USD | 8,729,501,000USD | 8,594,438,000USD | 9,371,039,000USD | 9,826,739,000USD | 9,815,642,000USD |
| Other Current Liab | — | 367,045,000USD | 376,190,000USD | 382,267,000USD | 336,524,000USD | 387,898,000USD | 345,589,000USD | 362,395,000USD |
| Capital Stock | — | 1,189,869,000USD | 1,189,972,000USD | 1,190,046,000USD | 1,190,046,000USD | 1,190,042,000USD | 1,189,998,000USD | 1,190,054,000USD |
| Cash | — | 1,081,299,000USD | 840,850,000USD | 1,009,876,000USD | 1,204,863,000USD | 568,861,000USD | 733,947,000USD | 783,596,000USD |
| Cash And Short Term Investments | — | 1,081,299,000USD | 840,850,000USD | 1,009,876,000USD | 1,204,863,000USD | 568,861,000USD | 733,947,000USD | 783,596,000USD |
| Total Current Assets | — | 2,254,485,000USD | 1,973,252,000USD | 2,132,036,000USD | 2,294,534,000USD | 1,589,142,000USD | 1,715,492,000USD | 1,800,048,000USD |
| Total Current Liabilities | — | 1,085,045,000USD | 1,096,610,000USD | 1,102,687,000USD | 911,524,000USD | 962,898,000USD | 949,013,000USD | 966,631,000USD |
| Net Debt | — | 7,331,379,000USD | 7,044,418,000USD | 6,884,150,000USD | 6,601,155,000USD | 7,957,358,000USD | 8,258,688,000USD | 8,203,522,000USD |
| Short Term Debt | — | 718,000,000USD | 720,420,000USD | 720,420,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD |
| Short Long Term Debt | — | 718,000,000USD | 720,420,000USD | 720,420,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD |
| Short Long Term Debt Total | — | 8,412,678,000USD | 7,885,268,000USD | 7,894,026,000USD | 7,806,018,000USD | 8,526,219,000USD | 8,992,635,000USD | 8,987,118,000USD |
| Long Term Debt | — | 6,996,612,000USD | 6,465,208,000USD | 6,465,149,000USD | 7,095,757,000USD | 7,217,096,000USD | 7,667,876,000USD | 7,666,058,000USD |
| Long Term Investments | — | 1,951,181,000USD | 1,941,278,000USD | 1,965,901,000USD | 2,003,206,000USD | 2,421,283,000USD | 2,691,478,000USD | 2,682,672,000USD |
| Net Receivables | — | 1,042,969,000USD | 995,706,000USD | 979,941,000USD | 931,236,000USD | 782,254,000USD | 765,873,000USD | 770,973,000USD |
| Property Plant Equipment Gross | — | 669,685,000USD | 671,308,000USD | 677,556,000USD | 677,249,000USD | 677,312,000USD | 678,804,000USD | 677,135,000USD |
| Common Stock Shares Outstanding | — | 189,658,000shares | 191,759,000shares | 192,050,000shares | 201,066,000shares | 200,735,000shares | 200,084,000shares | 190,556,000shares |
| Non Current Assets Total | — | 13,665,052,000USD | 13,547,866,000USD | 13,615,062,000USD | 13,313,962,000USD | 14,010,090,000USD | 14,283,116,000USD | 14,283,053,000USD |
| Non Current Liabilities Total | — | 8,125,032,000USD | 7,619,985,000USD | 7,626,814,000USD | 7,682,914,000USD | 8,408,141,000USD | 8,877,726,000USD | 8,849,011,000USD |
| Non Current Liabilities Other | — | 317,596,000USD | 341,359,000USD | 341,634,000USD | 347,131,000USD | 345,778,000USD | 317,087,000USD | 323,541,000USD |
| Non Currrent Assets Other | — | 10,935,484,000USD | 10,824,687,000USD | 10,859,146,000USD | 10,519,126,000USD | 10,795,215,000USD | 10,794,619,000USD | 10,802,994,000USD |
| Net Working Capital | — | 1,169,440,000USD | 876,642,000USD | 1,029,349,000USD | 1,383,010,000USD | 626,244,000USD | 738,055,000USD | 833,417,000USD |
| Unclassified Current Liabilities | — | -718,000,000USD | -720,420,000USD | -720,420,000USD | -911,524,000USD | -962,898,000USD | -949,013,000USD | -937,395,000USD |
| Unclassified Non Current Liabilities | — | 810,824,000USD | 813,418,000USD | 820,031,000USD | 240,026,000USD | 845,267,000USD | 892,763,000USD | 859,412,000USD |
| Unclassified Equity | — | 8,399,616,000USD | 8,280,736,000USD | 8,164,424,000USD | 8,196,099,000USD | 8,144,829,000USD | 8,045,159,000USD | 8,083,118,000USD |
| Other Assets | — | — | 511,316,000USD | 492,417,000USD | 485,123,000USD | 623,685,000USD | 570,554,000USD | 13,485,666,000USD |
| Unclassified Non Current Assets | — | — | -511,316,000USD | -492,417,000USD | -485,123,000USD | -623,685,000USD | -570,554,000USD | -13,485,666,000USD |
| Accounts Payable | — | — | — | — | 336,524,000USD | 387,898,000USD | 374,013,000USD | 362,395,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | 28,424,000USD | 29,236,000USD |
| Inventory | — | — | — | — | — | — | — | 1,800,048,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,800,048,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 15,521,118,000USD | 15,998,608,000USD | 16,187,665,000USD | 16,493,375,000USD | 17,266,588,000USD | 16,221,822,000USD | 18,287,013,000USD | 17,180,794,000USD |
| Intangible Assets | 110,593,000USD | 118,215,000USD | 127,082,000USD | 139,638,000USD | 154,895,000USD | 23,856,000USD | 30,965,000USD | 136,781,000USD |
| Other Current Assets | 136,696,000USD | 215,672,000USD | 264,582,000USD | 175,067,000USD | 227,268,000USD | 234,102,000USD | 501,037,000USD | 245,616,000USD |
| Total Liab | 8,716,595,000USD | 9,826,739,000USD | 9,843,931,000USD | 9,980,263,000USD | 10,062,667,000USD | 8,667,400,000USD | 10,087,120,000USD | 11,289,349,000USD |
| Total Stockholder Equity | 5,986,727,000USD | 5,158,242,000USD | 5,509,064,000USD | 5,839,728,000USD | 6,236,346,000USD | 6,533,198,000USD | 6,732,030,000USD | 4,465,231,000USD |
| Other Current Liab | 376,190,000USD | 345,589,000USD | 411,044,000USD | 450,881,000USD | -48,118,000USD | -2,996,335,000USD | 398,292,000USD | -263,246,000USD |
| Common Stock | 7,627,000USD | 7,634,000USD | 7,594,000USD | 7,654,000USD | 7,648,000USD | 7,633,000USD | 7,618,000USD | 4,465,231,000USD |
| Capital Stock | 1,189,972,000USD | 1,189,998,000USD | 1,190,053,000USD | 1,190,113,000USD | 1,190,107,000USD | 1,189,972,000USD | 898,832,000USD | 898,894,000USD |
| Retained Earnings | -3,491,603,000USD | -4,142,249,000USD | -4,009,395,000USD | -3,894,580,000USD | -3,079,320,000USD | -2,774,182,000USD | -1,954,266,000USD | -4,167,184,000USD |
| Other Assets | 511,316,000USD | 570,554,000USD | 138,772,000USD | 13,612,734,000USD | 12,054,079,000USD | 806,941,000USD | 2,084,075,000USD | 1,749,916,000USD |
| Cash | 840,850,000USD | 733,947,000USD | 997,002,000USD | 889,689,000USD | 1,760,225,000USD | 1,624,482,000USD | 1,515,012,000USD | 570,916,000USD |
| Cash And Equivalents | 840,850,000USD | 733,947,000USD | 997,002,000USD | 889,689,000USD | 1,760,225,000USD | 1,624,482,000USD | 1,515,012,000USD | 570,916,000USD |
| Cash And Short Term Investments | 840,850,000USD | 733,947,000USD | 997,002,000USD | 1,361,651,000USD | 1,760,225,000USD | 1,624,482,000USD | 1,515,012,000USD | 570,916,000USD |
| Total Current Assets | 1,973,252,000USD | 1,715,492,000USD | 2,032,793,000USD | 2,312,860,000USD | 2,723,472,000USD | 2,610,317,000USD | 2,853,988,000USD | 1,824,985,000USD |
| Total Current Liabilities | 1,096,610,000USD | 949,013,000USD | 1,018,243,000USD | 1,065,763,000USD | 1,236,615,000USD | 1,002,202,000USD | 1,413,341,000USD | 510,976,000USD |
| Net Debt | 7,044,418,000USD | 8,258,688,000USD | 7,987,309,000USD | 8,235,323,000USD | 7,225,928,000USD | 6,175,522,000USD | 6,389,851,000USD | 9,265,705,000USD |
| Short Term Debt | 720,420,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 80,000,000USD |
| Short Long Term Debt | 720,420,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 575,000,000USD | 40,354,000USD | 15,236,000USD |
| Short Long Term Debt Total | 7,885,268,000USD | 8,992,635,000USD | 8,984,311,000USD | 9,125,012,000USD | 8,986,153,000USD | 7,800,004,000USD | 7,904,863,000USD | 9,836,621,000USD |
| Long Term Debt | 6,465,208,000USD | 7,667,876,000USD | 7,676,452,000USD | 7,814,043,000USD | 8,040,947,000USD | 6,823,996,000USD | 6,831,609,000USD | 9,756,621,000USD |
| Long Term Investments | 1,941,278,000USD | 2,691,478,000USD | 2,610,558,000USD | 3,137,035,000USD | 3,362,261,000USD | 3,623,061,000USD | 4,630,732,000USD | 1,276,498,000USD |
| Net Receivables | 995,706,000USD | 765,873,000USD | 771,209,000USD | 776,142,000USD | 735,979,000USD | 751,733,000USD | 837,939,000USD | 1,008,453,000USD |
| Property Plant Equipment Net | 671,308,000USD | 678,804,000USD | 680,044,000USD | 684,380,000USD | 337,197,000USD | 367,365,000USD | 379,546,000USD | 12,612,015,000USD |
| Property Plant Equipment Gross | 671,308,000USD | 678,804,000USD | 680,044,000USD | 684,380,000USD | 337,197,000USD | 367,365,000USD | 379,546,000USD | — |
| Accumulated Other Comprehensive Income | -5,000USD | 57,700,000USD | 65,115,000USD | 174,967,000USD | -17,534,000USD | -75,099,000USD | -40,233,000USD | 7,664,000USD |
| Common Stock Shares Outstanding | 191,759,000shares | 196,626,000shares | 191,856,000shares | 191,775,000shares | 192,122,000shares | 191,146,000shares | 191,104,627shares | 191,458,706shares |
| Non Current Assets Total | 13,547,866,000USD | 14,283,116,000USD | 14,154,872,000USD | 14,180,515,000USD | 14,543,116,000USD | 13,611,505,000USD | 15,433,025,000USD | 15,355,809,000USD |
| Non Current Liabilities Total | 7,619,985,000USD | 8,877,726,000USD | 8,825,688,000USD | 8,914,500,000USD | 8,826,052,000USD | 7,665,198,000USD | 8,673,779,000USD | 10,778,373,000USD |
| Non Current Liabilities Other | 341,359,000USD | 317,087,000USD | 311,132,000USD | 268,166,000USD | 723,049,000USD | 735,638,000USD | 1,738,397,000USD | 757,499,000USD |
| Non Currrent Assets Other | 10,824,687,000USD | 10,794,619,000USD | 10,737,188,000USD | 10,691,424,000USD | 10,745,905,000USD | 9,725,438,000USD | 10,767,387,000USD | 1,167,995,000USD |
| Net Working Capital | 876,642,000USD | 738,055,000USD | 1,050,491,000USD | 815,017,000USD | 1,534,975,000USD | 2,183,115,000USD | 2,015,647,000USD | 1,394,009,000USD |
| Unclassified Non Current Assets | -511,316,000USD | -570,554,000USD | — | -14,084,696,000USD | -12,111,221,000USD | -935,156,000USD | -2,459,680,000USD | -1,587,396,000USD |
| Unclassified Current Liabilities | -720,420,000USD | -949,013,000USD | -986,044,000USD | -1,025,881,000USD | -575,000,000USD | -615,110,000USD | -99,783,000USD | -182,966,000USD |
| Unclassified Non Current Liabilities | 813,418,000USD | 892,763,000USD | 838,104,000USD | 380,982,000USD | -428,639,000USD | -440,194,000USD | -1,253,001,000USD | -955,955,000USD |
| Unclassified Equity | 8,280,736,000USD | 8,045,159,000USD | 8,255,697,000USD | 8,361,574,000USD | 8,135,445,000USD | 8,184,874,000USD | 7,820,079,000USD | 3,260,626,000USD |
| Current Deferred Revenue | — | 28,424,000USD | 32,199,000USD | 39,882,000USD | 48,118,000USD | 40,110,000USD | 59,429,000USD | 167,730,000USD |
| Accounts Payable | — | 374,013,000USD | 411,044,000USD | 450,881,000USD | 613,497,000USD | 427,202,000USD | 440,049,000USD | 430,976,000USD |
| Short Term Investments | — | — | 138,772,000USD | 471,962,000USD | 18,929,000USD | 17,000USD | 33,313,000USD | 152,198,000USD |
| Inventory | — | — | 2,333,316,000USD | -183,803,998USD | -18,929,000USD | -16,999USD | -4,327,000USD | -27,033,000USD |
| Unclassified Current Assets | — | — | -2,472,088,000USD | — | — | — | -33,313,000USD | -152,198,000USD |
| Deferred Long Term Liab | — | — | — | 96,322,000USD | 110,174,000USD | 105,564,000USD | 103,773,000USD | 264,253,000USD |
| Other Liab | — | — | — | 354,987,000USD | 380,521,000USD | 440,194,000USD | 1,253,001,000USD | 955,955,000USD |
| Net Tangible Assets | — | — | — | 4,954,363,000USD | 5,587,675,000USD | 5,933,270,000USD | 6,698,766,000USD | 4,220,718,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 300,487,000USD |
| Stock Based Compensation | 13,459,000USD |
| Other Non Cash Items | 24,643,000USD |
| Change To Account Receivables | -23,995,000USD |
| Change To Liabilities | -339,000USD |
| Change In Working Capital | -16,866,000USD |
| Operating Cash Flow | 211,450,000USD |
| Investing Cash Flow | -498,647,000USD |
| Net Debt Issuance | 299,212,000USD |
| Net Common Stock Issuance | -133,396,000USD |
| Other Financing Activities | 81,000USD |
| Unclassified Financing Cash Flow | -67,326,000USD |
| Financing Cash Flow | 98,571,000USD |
| Change In Cash | -188,626,000USD |
| End Cash Flow | 788,920,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -22,026,000USD | 4,914,000USD | 19,239,000USD | 813,227,000USD | 99,824,000USD | 5,758,000USD | -19,468,000USD | 40,099,000USD |
| Depreciation | 124,083,000USD | 118,357,000USD | 121,745,000USD | 120,089,000USD | 121,265,000USD | 121,142,000USD | 120,394,000USD | 113,877,000USD |
| Stock Based Compensation | 5,655,000USD | 6,365,000USD | 5,573,000USD | 7,519,000USD | 6,022,000USD | 7,359,000USD | 6,544,000USD | 8,750,000USD |
| Other Non Cash Items | -11,119,000USD | -5,775,000USD | -15,449,000USD | 88,967,000USD | -75,796,000USD | 11,497,000USD | 51,496,000USD | -22,662,000USD |
| Change To Account Receivables | -22,830,000USD | 11,531,000USD | -25,053,000USD | 8,159,000USD | -13,424,000USD | 11,758,000USD | -4,214,000USD | 5,665,000USD |
| Change In Working Capital | -51,835,000USD | 19,565,000USD | -94,137,000USD | -4,294,000USD | -102,365,000USD | 57,239,000USD | -57,531,000USD | 52,683,000USD |
| Total Cash From Operating Activities | 47,747,000USD | 146,273,000USD | 33,166,000USD | 1,026,912,000USD | 52,034,000USD | 206,180,000USD | 105,379,000USD | 194,679,000USD |
| Capital Expenditures | 0USD | -709,548,000USD | -574,116,000USD | -257,348,000USD | -83,126,000USD | -465,613,000USD | -361,385,000USD | 0USD |
| Free Cash Flow | 47,747,000USD | 146,273,000USD | 33,166,000USD | 1,026,912,000USD | 52,034,000USD | 206,180,000USD | 105,379,000USD | 194,679,000USD |
| Total Cashflows From Investing Activities | -229,926,000USD | -93,017,000USD | -316,631,000USD | 249,654,000USD | 275,501,000USD | -110,284,000USD | -179,981,000USD | -178,475,000USD |
| Net Borrowings | 546,700,000USD | -2,456,000USD | 92,969,000USD | -703,864,000USD | -454,368,000USD | -1,743,000USD | 0USD | — |
| Total Cash From Financing Activities | 416,149,000USD | -227,805,000USD | 72,262,000USD | -720,156,000USD | -470,266,000USD | -175,352,000USD | -13,177,000USD | -48,270,000USD |
| Dividends Paid | -15,525,000USD | -156,803,000USD | -15,526,000USD | -15,526,000USD | -15,526,000USD | -156,629,000USD | -15,528,000USD | -15,529,000USD |
| Sale Purchase Of Stock | -79,899,000USD | -50,991,000USD | — | — | 0USD | 0USD | 0USD | — |
| Change In Cash | 233,970,000USD | -174,549,000USD | -211,203,000USD | 556,410,000USD | -142,731,000USD | -79,456,000USD | -87,779,000USD | -32,066,000USD |
| Begin Period Cash Flow | 977,546,000USD | 1,152,095,000USD | 1,363,298,000USD | 806,888,000USD | 949,619,000USD | 1,029,075,000USD | 1,116,854,000USD | 1,148,920,000USD |
| End Period Cash Flow | 1,211,516,000USD | 977,546,000USD | 1,152,095,000USD | 1,363,298,000USD | 806,888,000USD | 949,619,000USD | 1,029,075,000USD | 1,116,854,000USD |
| Other Cashflows From Investing Activities | -189,113,000USD | -90,233,000USD | -348,401,000USD | 251,014,000USD | 287,785,000USD | -104,228,000USD | -160,731,000USD | -90,450,000USD |
| Other Cashflows From Financing Activities | -35,127,000USD | -68,546,000USD | -5,181,000USD | -766,000USD | -372,000USD | -16,980,000USD | 2,351,000USD | -12,045,000USD |
| Unclassified Operating Cash Flow | 2,989,000USD | 2,847,000USD | -3,805,000USD | — | 3,084,000USD | 3,185,000USD | 3,944,000USD | — |
| Unclassified Investing Cash Flow | -40,813,000USD | 706,764,000USD | 922,517,000USD | 6,334,000USD | -204,659,000USD | 569,841,000USD | 522,116,000USD | 90,450,000USD |
| Unclassified Financing Cash Flow | — | 50,991,000USD | — | — | — | — | — | -20,696,000USD |
| Investments | — | — | -316,631,000USD | 249,654,000USD | 275,501,000USD | -110,284,000USD | -179,981,000USD | -178,475,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 937,204,000USD | 20,116,000USD | 32,888,000USD | -382,612,000USD | 207,553,000USD | -461,845,000USD | 3,334,262,000USD | 422,603,000USD |
| Depreciation | 481,456,000USD | 469,423,000USD | 457,574,000USD | 526,306,000USD | 432,594,000USD | 417,942,000USD | 438,933,000USD | 472,785,000USD |
| Stock Based Compensation | 25,479,000USD | 30,172,000USD | 43,201,000USD | 29,249,000USD | 38,329,000USD | 48,677,000USD | 53,908,000USD | 31,722,000USD |
| Other Non Cash Items | -8,053,000USD | 61,987,000USD | 123,048,000USD | 524,662,000USD | 35,596,000USD | 14,265,000USD | 3,614,000USD | -83,917,000USD |
| Change To Account Receivables | -18,787,000USD | 4,704,000USD | 9,379,000USD | -4,437,000USD | -187,000USD | -5,330,000USD | -25,988,000USD | -14,532,000USD |
| Change In Working Capital | -181,231,000USD | -56,983,000USD | -25,579,000USD | 87,334,000USD | 3,546,000USD | -191,481,000USD | -25,166,000USD | -8,830,000USD |
| Total Cash From Operating Activities | 1,258,385,000USD | 537,723,000USD | 648,152,000USD | 798,944,000USD | 761,806,000USD | 424,240,000USD | 662,539,000USD | 802,641,000USD |
| Capital Expenditures | -709,548,000USD | -465,613,000USD | -33,145,000USD | -900,795,000USD | -738,401,000USD | -395,051,000USD | -438,935,000USD | -74,609,000USD |
| Free Cash Flow | 1,258,385,000USD | 537,723,000USD | 648,152,000USD | 798,944,000USD | 761,806,000USD | 29,189,000USD | 223,604,000USD | 728,032,000USD |
| Investments | 0USD | -597,365,000USD | 8,674,000USD | -906,864,000USD | 92,562,000USD | 21,805,000USD | 1,425,075,000USD | -10,020,000USD |
| Total Cashflows From Investing Activities | 115,507,000USD | -597,365,000USD | -128,788,000USD | -906,864,000USD | -532,347,000USD | -87,800,000USD | 2,463,276,000USD | -877,722,000USD |
| Net Borrowings | -1,067,719,000USD | -22,439,000USD | -148,000,000USD | -254,306,000USD | 1,612,580,000USD | 372,901,000USD | -1,187,484,000USD | -172,225,000USD |
| Total Cash From Financing Activities | -1,345,965,000USD | -252,323,000USD | -278,937,000USD | -801,274,000USD | -29,477,000USD | -213,202,000USD | -2,235,589,000USD | -1,122,826,000USD |
| Dividends Paid | -203,381,000USD | -203,215,000USD | -191,182,000USD | -468,678,000USD | -471,989,000USD | -891,590,000USD | -553,916,000USD | -534,463,000USD |
| Sale Purchase Of Stock | -50,991,000USD | 0USD | -29,183,000USD | -85,000USD | -300,000,000USD | 397,001,000USD | -893,000USD | -470,000,000USD |
| Change In Cash | 27,927,000USD | -311,965,000USD | 240,427,000USD | -909,194,000USD | 199,982,000USD | 123,238,000USD | 890,226,000USD | -1,197,907,000USD |
| Begin Period Cash Flow | 949,619,000USD | 1,261,584,000USD | 1,021,157,000USD | 1,930,351,000USD | 1,730,369,000USD | 1,607,131,000USD | 716,905,000USD | 1,914,812,000USD |
| End Period Cash Flow | 977,546,000USD | 949,619,000USD | 1,261,584,000USD | 1,021,157,000USD | 1,930,351,000USD | 1,730,369,000USD | 1,607,131,000USD | 716,905,000USD |
| Other Cashflows From Investing Activities | 100,165,000USD | -482,008,000USD | -544,742,000USD | -6,069,000USD | 113,492,000USD | 1,044,260,000USD | 1,990,622,000USD | -79,243,000USD |
| Other Cashflows From Financing Activities | -23,874,000USD | -26,669,000USD | 89,282,000USD | 918,862,000USD | -1,211,737,000USD | 1,745,952,000USD | -68,160,000USD | -416,895,000USD |
| Unclassified Investing Cash Flow | 724,890,000USD | 947,621,000USD | 440,425,000USD | 906,864,000USD | — | -758,814,000USD | -513,486,000USD | -713,850,000USD |
| Unclassified Operating Cash Flow | — | 13,008,000USD | 17,020,000USD | 14,005,000USD | 44,188,000USD | 596,682,000USD | -3,143,012,000USD | -31,722,000USD |
| Change To Inventory | — | — | -9,379,000USD | 4,437,000USD | 187,000USD | 5,330,000USD | 25,988,000USD | — |
| Issuance Of Capital Stock | — | — | 0USD | -42,000USD | 291,153,000USD | 291,182,000USD | 0USD | 0USD |
| Change To Liabilities | — | — | — | 22,200,000USD | 32,457,000USD | 11,330,000USD | 7,566,000USD | -5,494,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -909,194,000USD | 199,982,000USD | 123,238,000USD | 890,226,000USD | -1,197,907,000USD |
| Unclassified Financing Cash Flow | — | — | — | -997,067,000USD | 341,669,000USD | -1,837,466,000USD | -425,136,000USD | 470,757,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Fee And Other Income | 57,169,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Rental Revenue | 405,073,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | New York | 380,316,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Other | 81,926,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Fee And Other Income | 59,921,000 | USD | 0000899689-26-000026 |
| Q1 2026Quarterly · 2026-03-31 | Product | Rental Revenue | 399,184,000 | USD | 0000899689-26-000026 |
| Q1 2026Quarterly · 2026-03-31 | Segment | New York | 377,486,000 | USD | 0000899689-26-000026 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Other | 81,619,000 | USD | 0000899689-26-000026 |
| Q4 2025Quarterly · 2025-12-31 | Product | Fee And Other Income | 71,572,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Rental Revenue | 382,137,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | New York | 376,469,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Other | 77,240,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Fee And Other Income | 252,184,000 | USD | 0000899689-26-000009 |
| FY 2025Yearly · 2025-12-31 | Product | Rental Revenue | 1,558,241,000 | USD | 0000899689-26-000009 |
| FY 2025Yearly · 2025-12-31 | Segment | New York | 1,476,522,000 | USD | 0000899689-26-000009 |
| FY 2025Yearly · 2025-12-31 | Segment | Other | 333,903,000 | USD | 0000899689-26-000009 |
| Q3 2025Quarterly · 2025-09-30 | Product | Fee And Other Income | 64,603,000 | USD | 0000899689-25-000040 |
| Q3 2025Quarterly · 2025-09-30 | Product | Rental Revenue | 389,097,000 | USD | 0000899689-25-000040 |
| Q3 2025Quarterly · 2025-09-30 | Segment | New York | 367,340,000 | USD | 0000899689-25-000040 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Other | 86,360,000 | USD | 0000899689-25-000040 |
| Q2 2025Quarterly · 2025-06-30 | Product | Fee And Other Income | 59,185,000 | USD | 0000899689-25-000032 |
| Q2 2025Quarterly · 2025-06-30 | Product | Rental Revenue | 382,252,000 | USD | 0000899689-25-000032 |
| Q2 2025Quarterly · 2025-06-30 | Segment | New York | 358,167,000 | USD | 0000899689-25-000032 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Other | 83,270,000 | USD | 0000899689-25-000032 |
| Q1 2025Quarterly · 2025-03-31 | Product | Fee And Other Income | 56,824,000 | USD | 0000899689-26-000026 |
| Q1 2025Quarterly · 2025-03-31 | Product | Rental Revenue | 404,755,000 | USD | 0000899689-26-000026 |
| Q1 2025Quarterly · 2025-03-31 | Segment | New York | 374,546,000 | USD | 0000899689-26-000026 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Other | 87,033,000 | USD | 0000899689-26-000026 |
| Q4 2024Quarterly · 2024-12-31 | Product | Fee And Other Income | 59,327,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Rental Revenue | 398,463,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | New York | 383,702,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Other | 74,088,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Fee And Other Income | 218,880,000 | USD | 0000899689-26-000009 |
| FY 2024Yearly · 2024-12-31 | Product | Rental Revenue | 1,568,806,000 | USD | 0000899689-26-000009 |
| FY 2024Yearly · 2024-12-31 | Segment | New York | 1,471,997,000 | USD | 0000899689-26-000009 |
| FY 2024Yearly · 2024-12-31 | Segment | Other | 315,689,000 | USD | 0000899689-26-000009 |
| Q3 2024Quarterly · 2024-09-30 | Product | Fee And Other Income | 55,785,000 | USD | 0000899689-25-000040 |
| Q3 2024Quarterly · 2024-09-30 | Product | Rental Revenue | 387,470,000 | USD | 0000899689-25-000040 |
| Q3 2024Quarterly · 2024-09-30 | Segment | New York | 362,483,000 | USD | 0000899689-25-000040 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Other | 80,772,000 | USD | 0000899689-25-000040 |
| FY 2023Yearly · 2023-12-31 | Product | Fee And Other Income | 203,677,000 | USD | 0000899689-26-000009 |
| FY 2023Yearly · 2023-12-31 | Product | Rental Revenue | 1,607,486,000 | USD | 0000899689-26-000009 |
| FY 2023Yearly · 2023-12-31 | Segment | New York | 1,452,158,000 | USD | 0000899689-26-000009 |
| FY 2023Yearly · 2023-12-31 | Segment | Other | 359,005,000 | USD | 0000899689-26-000009 |
| FY 2022Yearly · 2022-12-31 | Product | Fee And Other Income | 192,310,000 | USD | 0000899689-25-000004 |
| FY 2022Yearly · 2022-12-31 | Product | Rental Revenue | 1,607,685,000 | USD | 0000899689-25-000004 |
| FY 2022Yearly · 2022-12-31 | Segment | New York | 1,449,442,000 | USD | 0000899689-25-000004 |
| FY 2022Yearly · 2022-12-31 | Segment | Other | 350,553,000 | USD | 0000899689-25-000004 |
| FY 2021Yearly · 2021-12-31 | Product | Fee And Other Income | 164,679,000 | USD | 0000899689-24-000005 |
| FY 2021Yearly · 2021-12-31 | Product | Rental Revenue | 1,424,531,000 | USD | 0000899689-24-000005 |
| FY 2021Yearly · 2021-12-31 | Segment | New York | 1,257,599,000 | USD | 0000899689-24-000005 |
| FY 2021Yearly · 2021-12-31 | Segment | Other | 331,611,000 | USD | 0000899689-24-000005 |
| FY 2020Yearly · 2020-12-31 | Product | Fee And Other Income | 150,316,000 | USD | 0000899689-23-000010 |
| FY 2020Yearly · 2020-12-31 | Product | Rental Revenue | 1,377,635,000 | USD | 0000899689-23-000010 |
| FY 2020Yearly · 2020-12-31 | Segment | New York | 1,221,748,000 | USD | 0000899689-23-000010 |
| FY 2020Yearly · 2020-12-31 | Segment | Other | 306,203,000 | USD | 0000899689-23-000010 |
| FY 2019Yearly · 2019-12-31 | Product | Fee And Other Income | 157,478,000 | USD | 0000899689-22-000006 |
| FY 2019Yearly · 2019-12-31 | Product | Rental Revenue | 1,767,222,000 | USD | 0000899689-22-000006 |
| FY 2019Yearly · 2019-12-31 | Segment | New York | 1,577,860,000 | USD | 0000899689-22-000006 |
| FY 2019Yearly · 2019-12-31 | Segment | Other | 346,840,000 | USD | 0000899689-22-000006 |
| FY 2018Yearly · 2018-12-31 | Product | Fee And Other Income | 156,387,000 | USD | 0000899689-21-000009 |
| FY 2018Yearly · 2018-12-31 | Product | Rental Revenue | 2,007,333,000 | USD | 0000899689-21-000009 |
| FY 2018Yearly · 2018-12-31 | Segment | New York | 1,836,036,000 | USD | 0000899689-21-000009 |
| FY 2018Yearly · 2018-12-31 | Segment | Other | 327,684,000 | USD | 0000899689-21-000009 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.