VITL
Vital Farms, Inc.
Company overview
- Market capitalization
- $415.15M
- Employees
- 739
- Latest publication
- 2026-09-29
About Vital Farms, Inc.
Vital Farms, Inc., a food company, packages, markets, and distributes shell eggs, butter, and other products in the United States. The company produces products sourced from animals raised on family farms, including shell eggs, stick butter, hard-boiled eggs, and liquid whole eggs under the Vital Farms brand and other trade names. It offers its products through third parties and direct to retailers, and commercial and non-commercial foodservice operators. The company was founded in 2007 and is headquartered in Austin, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-28 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 166,029,000USD | 213,552,000USD | 198,936,000USD | 184,767,000USD | 162,189,000USD | 165,989,000USD | 145,002,000USD | 147,388,000USD |
| Cost Of Revenue | 155,098,000USD | 137,127,000USD | 123,974,000USD | 112,985,000USD | 99,676,000USD | 106,113,000USD | 91,526,000USD | 89,710,000USD |
| Gross Profit | 10,931,000USD | 76,425,000USD | 74,962,000USD | 71,782,000USD | 62,513,000USD | 59,876,000USD | 53,476,000USD | 57,678,000USD |
| Selling General Administrative | 40,376,000USD | 44,136,000USD | 44,394,000USD | 38,987,000USD | 31,909,000USD | 37,370,000USD | 36,102,000USD | 33,336,000USD |
| Total Operating Expenses | 51,077,000USD | 55,015,000USD | 53,563,000USD | 47,987,000USD | 40,744,000USD | 46,872,000USD | 44,236,000USD | 40,539,000USD |
| Operating Income | -40,146,000USD | 21,410,000USD | 21,399,000USD | 23,795,000USD | 21,769,000USD | 13,004,000USD | 9,240,000USD | 17,139,000USD |
| Total Other Income Expense Net | -644,000USD | 1,012,000USD | 570,000USD | 736,000USD | 573,000USD | 1,316,000USD | 1,142,000USD | 972,000USD |
| Interest Income | 227,000USD | 1,199,000USD | 1,270,000USD | 1,332,000USD | 1,211,000USD | 1,435,000USD | 1,407,000USD | 1,316,000USD |
| Interest Expense | 421,000USD | 1,539,000USD | 213,000USD | 218,000USD | 234,000USD | 239,000USD | 259,000USD | 257,000USD |
| Income Before Tax | -40,790,000USD | 22,422,000USD | 21,969,000USD | 24,531,000USD | 22,342,000USD | 14,320,000USD | 10,382,000USD | 18,111,000USD |
| Income Tax Expense | -9,725,000USD | 6,098,000USD | 5,550,000USD | 7,893,000USD | 5,441,000USD | 3,740,000USD | 2,936,000USD | 1,772,000USD |
| Net Income | -31,065,000USD | 16,324,000USD | 16,419,000USD | 16,638,000USD | 16,901,000USD | 10,580,000USD | 7,446,000USD | 16,339,000USD |
| Selling And Marketing Expenses | — | 10,879,000USD | 9,169,000USD | 9,000,000USD | 8,835,000USD | 9,502,000USD | 8,134,000USD | 7,203,000USD |
| Net Interest Income | — | 991,000USD | 1,057,000USD | 1,114,000USD | 977,000USD | 1,196,000USD | 1,148,000USD | 1,059,000USD |
| Tax Provision | — | 6,097,000USD | 5,550,000USD | 7,893,000USD | 5,441,000USD | 3,740,000USD | 2,936,000USD | 1,772,000USD |
| Net Income From Continuing Ops | — | 16,324,000USD | 16,419,000USD | 16,638,000USD | 16,901,000USD | 10,580,000USD | 7,446,000USD | 16,339,000USD |
| Ebit | — | 23,961,000USD | 22,182,000USD | 24,749,000USD | 22,576,000USD | 14,559,000USD | 10,641,000USD | 18,368,000USD |
| Ebitda | — | 32,765,000USD | 25,445,000USD | 26,530,000USD | 27,522,000USD | 20,674,000USD | 9,462,000USD | 22,555,000USD |
| Depreciation And Amortization | — | 8,804,000USD | 3,263,000USD | 1,781,000USD | 4,946,000USD | 6,115,000USD | -1,179,000USD | 4,187,000USD |
| Reconciled Depreciation | — | 4,549,000USD | 3,236,000USD | 1,781,000USD | 4,946,000USD | 6,115,000USD | -1,179,000USD | 4,187,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 759,444,000USD | 606,307,000USD | 471,857,000USD | 362,050,000USD | 260,901,000USD | 214,280,000USD | 140,733,000USD | 106,713,000USD |
| Cost Of Revenue | 473,762,000USD | 376,381,000USD | 309,531,000USD | 252,606,000USD | 178,002,000USD | 139,752,000USD | 97,856,000USD | 71,894,000USD |
| Gross Profit | 285,682,000USD | 229,926,000USD | 162,326,000USD | 109,444,000USD | 82,899,000USD | 74,528,000USD | 42,877,000USD | 34,819,000USD |
| Selling General Administrative | 159,426,000USD | 133,939,000USD | 101,728,000USD | 77,236,000USD | 57,868,000USD | 47,396,000USD | 29,526,000USD | 19,437,000USD |
| Selling And Marketing Expenses | 37,883,000USD | 32,435,000USD | 27,344,000USD | 30,104,000USD | 24,979,000USD | 14,904,000USD | 10,001,000USD | 8,615,000USD |
| Total Operating Expenses | 197,309,000USD | 166,374,000USD | 129,072,000USD | 107,340,000USD | 82,847,000USD | 62,300,000USD | 39,527,000USD | 28,052,000USD |
| Operating Income | 88,373,000USD | 63,552,000USD | 33,254,000USD | 2,104,000USD | 52,000USD | 12,228,000USD | 3,350,000USD | 6,767,000USD |
| Interest Income | 5,013,000USD | 5,246,000USD | 2,542,000USD | 992,000USD | 381,000USD | 97,000USD | — | — |
| Interest Expense | 874,000USD | 1,010,000USD | 782,000USD | 114,000USD | 52,000USD | 488,000USD | 349,000USD | 424,000USD |
| Net Interest Income | 4,139,000USD | 4,236,000USD | 1,760,000USD | 878,000USD | -52,000USD | -488,000USD | -349,000USD | -424,000USD |
| Income Before Tax | 91,264,000USD | 67,538,000USD | 32,201,000USD | 2,831,000USD | 354,000USD | 11,654,000USD | 4,418,000USD | 6,352,000USD |
| Income Tax Expense | 24,982,000USD | 14,150,000USD | 6,635,000USD | 1,601,000USD | -2,028,000USD | 2,770,000USD | 1,106,000USD | 723,000USD |
| Tax Provision | 24,982,000USD | 14,150,000USD | 6,635,000USD | 1,601,000USD | -2,028,000USD | 2,770,000USD | 1,106,000USD | 723,000USD |
| Net Income | 66,282,000USD | 53,388,000USD | 25,566,000USD | 1,251,000USD | 2,429,000USD | 8,800,000USD | 2,385,000USD | 5,797,000USD |
| Net Income From Continuing Ops | 66,282,000USD | 53,388,000USD | 25,566,000USD | 1,230,000USD | 2,382,000USD | 8,884,000USD | 3,312,000USD | 5,629,000USD |
| Ebit | 92,138,000USD | 68,548,000USD | 32,983,000USD | 2,945,000USD | 406,000USD | 12,142,000USD | 4,767,000USD | 6,776,000USD |
| Ebitda | 106,650,000USD | 81,641,000USD | 40,908,000USD | 8,386,000USD | 3,946,000USD | 14,692,000USD | 6,688,000USD | 8,213,000USD |
| Depreciation And Amortization | 14,512,000USD | 13,093,000USD | 7,925,000USD | 5,441,000USD | 3,540,000USD | 2,550,000USD | 1,921,000USD | 1,437,000USD |
| Reconciled Depreciation | 14,512,000USD | 13,093,000USD | 7,925,000USD | 7,281,000USD | 3,540,000USD | 2,550,000USD | 1,921,000USD | 1,437,000USD |
| Total Other Income Expense Net | 2,891,000USD | 3,986,000USD | -1,053,000USD | 727,000USD | 302,000USD | -574,000USD | 1,068,000USD | -415,000USD |
| Minority Interest | — | 0USD | 0USD | -21,000USD | -47,000USD | 338,000USD | 254,000USD | -673,000USD |
| Non Operating Income Net Other | — | — | — | 841,000USD | 354,000USD | -86,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | 1,251,000USD | 2,429,000USD | 8,800,000USD | 2,385,000USD | 5,797,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-28 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 502,078,000USD | 492,644,000USD | 518,738,000USD | 481,504,000USD | 430,752,000USD | 376,889,000USD | 359,332,000USD | 344,668,000USD |
| Cash And Equivalents | 21,239,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 162,893,000USD | 209,176,000USD | 262,550,000USD | 271,970,000USD | 275,207,000USD | 259,833,000USD | 246,041,000USD | 251,594,000USD |
| Other Current Assets | 13,483,000USD | 16,101,000USD | 14,855,000USD | 14,938,000USD | 9,095,000USD | 12,104,000USD | 7,740,000USD | 6,446,000USD |
| Total Liabilities | 218,425,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 147,579,000USD | 118,420,000USD | 121,578,000USD | 102,594,000USD | 110,848,000USD | 77,512,000USD | 78,529,000USD | 77,745,000USD |
| Other Current Liabilities | 53,222,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 550,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 283,653,000USD | — | — | — | — | — | — | — |
| Net Receivables | 50,695,000USD | 51,427,000USD | 67,849,000USD | 60,166,000USD | 68,405,000USD | 51,878,000USD | 54,342,000USD | 48,742,000USD |
| Inventory | 73,889,000USD | 90,216,000USD | 66,495,000USD | 51,813,000USD | 42,710,000USD | 34,525,000USD | 23,666,000USD | 33,392,000USD |
| Property Plant Equipment Net | 314,636,000USD | 268,000,000USD | 240,991,000USD | 196,244,000USD | 142,351,000USD | 105,963,000USD | 104,138,000USD | 86,593,000USD |
| Accounts Payable | 56,212,000USD | 54,595,000USD | 55,141,000USD | 35,444,000USD | 66,352,000USD | 38,756,000USD | 38,582,000USD | 35,883,000USD |
| Short Term Debt | 32,060,000USD | 13,483,000USD | 10,343,000USD | 12,179,000USD | 9,769,000USD | 9,551,000USD | 7,781,000USD | 8,517,000USD |
| Common Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD |
| Retained Earnings | 116,808,000USD | 147,873,000USD | 149,395,000USD | 133,071,000USD | 116,652,000USD | 100,014,000USD | 83,113,000USD | 72,533,000USD |
| Accumulated Other Comprehensive Income | 8,000USD | 2,000USD | 41,000USD | 37,000USD | 3,000USD | 19,000USD | 3,000USD | -64,000USD |
| Total Liab | — | 161,736,000USD | 167,478,000USD | 150,288,000USD | 120,974,000USD | 87,984,000USD | 90,030,000USD | 91,308,000USD |
| Total Stockholder Equity | — | 330,908,000USD | 351,260,000USD | 331,216,000USD | 309,778,000USD | 288,905,000USD | 269,302,000USD | 253,360,000USD |
| Other Current Liab | — | 49,140,000USD | 54,826,000USD | 51,804,000USD | 31,178,000USD | 23,169,000USD | 31,328,000USD | 33,345,000USD |
| Capital Stock | — | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 4,000USD |
| Good Will | — | 15,468,000USD | 15,197,000USD | 3,858,000USD | 3,858,000USD | 3,858,000USD | 3,858,000USD | 3,858,000USD |
| Cash | — | 36,625,000USD | 48,831,000USD | 93,796,000USD | 108,224,000USD | 156,305,000USD | 150,601,000USD | 149,534,000USD |
| Cash And Short Term Investments | — | 51,432,000USD | 113,351,000USD | 145,053,000USD | 154,997,000USD | 161,326,000USD | 160,293,000USD | 163,014,000USD |
| Net Debt | — | 17,611,000USD | 4,660,000USD | -37,515,000USD | -90,636,000USD | -137,101,000USD | -131,891,000USD | -128,319,000USD |
| Short Long Term Debt Total | — | 54,236,000USD | 53,491,000USD | 56,281,000USD | 17,588,000USD | 19,204,000USD | 18,710,000USD | 21,215,000USD |
| Short Term Investments | — | 14,807,000USD | 64,520,000USD | 51,257,000USD | 46,773,000USD | 5,021,000USD | 9,692,000USD | 13,480,000USD |
| Property Plant Equipment Gross | — | 314,885,000USD | 284,082,000USD | 235,622,000USD | 182,560,000USD | 143,064,000USD | 138,035,000USD | 117,286,000USD |
| Common Stock Shares Outstanding | — | 44,587,704shares | 46,019,607shares | 46,205,737shares | 45,804,158shares | 45,804,924shares | 45,653,333shares | 45,463,862shares |
| Non Current Assets Total | — | 283,468,000USD | 256,188,000USD | 209,534,000USD | 155,545,000USD | 117,056,000USD | 113,291,000USD | 93,074,000USD |
| Non Current Liabilities Total | — | 43,316,000USD | 45,900,000USD | 47,694,000USD | 10,126,000USD | 10,472,000USD | 11,501,000USD | 13,563,000USD |
| Non Current Liabilities Other | — | 2,563,000USD | 2,752,000USD | 3,592,000USD | 2,307,000USD | 819,000USD | 572,000USD | 865,000USD |
| Non Currrent Assets Other | — | 162,000USD | 62,000USD | 9,432,000USD | 7,899,000USD | 5,836,000USD | 3,896,000USD | 46,000USD |
| Net Working Capital | — | 90,756,000USD | 140,972,000USD | 169,376,000USD | 164,359,000USD | 182,321,000USD | 167,512,000USD | 173,849,000USD |
| Unclassified Current Liabilities | — | 1,202,000USD | 1,268,000USD | 3,167,000USD | 3,549,000USD | 6,036,000USD | — | — |
| Unclassified Non Current Liabilities | — | 40,753,000USD | 43,148,000USD | 44,102,000USD | 7,819,000USD | 9,653,000USD | 10,929,000USD | 12,698,000USD |
| Unclassified Equity | — | 183,025,000USD | 201,816,000USD | 198,100,000USD | 193,115,000USD | 188,864,000USD | 186,178,000USD | 180,883,000USD |
| Intangible Assets | — | — | — | 9,370,000USD | — | — | — | 2,577,000USD |
| Unclassified Non Current Assets | — | — | — | -9,370,000USD | — | 1,399,000USD | 1,399,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 518,738,000USD | 359,332,000USD | 275,178,000USD | 214,666,000USD | 189,942,000USD | 171,374,000USD | 61,948,000USD | 49,855,000USD |
| Other Current Assets | 14,855,000USD | 7,740,000USD | 6,114,000USD | 5,142,000USD | 3,817,000USD | 3,965,000USD | 2,706,000USD | 1,123,000USD |
| Total Liab | 167,478,000USD | 90,030,000USD | 82,501,000USD | 56,334,000USD | 38,182,000USD | 28,988,000USD | 30,099,000USD | 22,377,000USD |
| Total Stockholder Equity | 351,260,000USD | 269,302,000USD | 192,677,000USD | 158,332,000USD | 151,470,000USD | 142,048,000USD | 8,559,000USD | 5,115,000USD |
| Other Current Liab | 54,826,000USD | 31,328,000USD | 24,218,000USD | 18,477,000USD | 15,143,000USD | 9,954,000USD | 8,878,000USD | 6,235,000USD |
| Common Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 5,000USD | 5,000USD | 3,000USD | 3,000USD |
| Capital Stock | 4,000USD | 4,000USD | 4,000USD | 4,000USD | 5,000USD | 5,000USD | 3,000USD | 3,000USD |
| Retained Earnings | 149,395,000USD | 83,113,000USD | 29,725,000USD | 4,159,000USD | 2,746,000USD | 14,039,000USD | 5,239,000USD | 2,854,000USD |
| Good Will | 15,197,000USD | 3,858,000USD | 3,858,000USD | 4,002,000USD | 3,858,000USD | 3,858,000USD | 3,858,000USD | 3,858,000USD |
| Cash | 48,831,000USD | 150,601,000USD | 84,149,000USD | 12,914,000USD | 30,966,000USD | 29,544,000USD | 1,274,000USD | 11,815,000USD |
| Cash And Short Term Investments | 113,351,000USD | 160,293,000USD | 116,816,000USD | 78,728,000USD | 99,587,000USD | 97,901,000USD | 1,274,000USD | 11,815,000USD |
| Total Current Assets | 262,550,000USD | 246,041,000USD | 195,524,000USD | 149,614,000USD | 141,287,000USD | 137,256,000USD | 34,650,000USD | 27,091,000USD |
| Total Current Liabilities | 121,578,000USD | 78,529,000USD | 65,221,000USD | 47,652,000USD | 37,990,000USD | 25,914,000USD | 24,997,000USD | 16,802,000USD |
| Net Debt | 4,660,000USD | -131,891,000USD | -61,585,000USD | -2,221,000USD | -30,639,000USD | -28,746,000USD | 5,028,000USD | -6,334,000USD |
| Short Term Debt | 10,343,000USD | 7,781,000USD | 6,312,000USD | 2,778,000USD | 327,000USD | 471,000USD | 2,609,000USD | 1,210,000USD |
| Short Long Term Debt Total | 53,491,000USD | 18,710,000USD | 22,564,000USD | 10,693,000USD | 327,000USD | 798,000USD | 6,302,000USD | 5,481,000USD |
| Short Term Investments | 64,520,000USD | 9,692,000USD | 32,667,000USD | 65,814,000USD | 68,621,000USD | 68,357,000USD | — | — |
| Net Receivables | 67,849,000USD | 54,342,000USD | 39,699,000USD | 38,895,000USD | 26,938,000USD | 22,488,000USD | 17,723,000USD | 10,287,000USD |
| Inventory | 66,495,000USD | 23,666,000USD | 32,895,000USD | 26,849,000USD | 10,945,000USD | 12,902,000USD | 12,947,000USD | 3,866,000USD |
| Accounts Payable | 55,141,000USD | 38,582,000USD | 33,485,000USD | 25,972,000USD | 22,520,000USD | 15,489,000USD | 13,510,000USD | 9,357,000USD |
| Property Plant Equipment Net | 240,991,000USD | 104,138,000USD | 75,750,000USD | 61,050,000USD | 44,608,000USD | 30,118,000USD | 22,458,000USD | 18,660,000USD |
| Property Plant Equipment Gross | 284,082,000USD | 138,035,000USD | 96,801,000USD | 61,050,000USD | 53,454,000USD | 30,118,000USD | 25,818,000USD | — |
| Accumulated Other Comprehensive Income | 41,000USD | 3,000USD | -377,000USD | -1,547,000USD | -281,000USD | -31,000USD | -3,360,000USD | -2,336,000USD |
| Common Stock Shares Outstanding | 46,019,607shares | 45,127,128shares | 43,312,836shares | 43,469,586shares | 43,321,733shares | 32,914,653shares | 37,118,484shares | 37,118,484shares |
| Non Current Assets Total | 256,188,000USD | 113,291,000USD | 79,654,000USD | 65,052,000USD | 48,655,000USD | 34,118,000USD | 27,298,000USD | 22,764,000USD |
| Non Current Liabilities Total | 45,900,000USD | 11,501,000USD | 17,280,000USD | 8,682,000USD | 192,000USD | 3,074,000USD | 5,102,000USD | 5,575,000USD |
| Non Current Liabilities Other | 2,752,000USD | 572,000USD | 1,028,000USD | 8,682,000USD | 192,000USD | 210,000USD | 654,000USD | 601,000USD |
| Non Currrent Assets Other | 62,000USD | 3,896,000USD | 46,000USD | 144,000USD | 110,000USD | 142,000USD | 982,000USD | 246,000USD |
| Net Working Capital | 140,972,000USD | 167,512,000USD | 130,303,000USD | 101,962,000USD | 103,218,000USD | 111,342,000USD | 9,653,000USD | 10,289,000USD |
| Unclassified Current Liabilities | 1,268,000USD | — | — | — | -15,124,000USD | -9,845,000USD | -10,768,000USD | -6,516,000USD |
| Unclassified Non Current Liabilities | 43,148,000USD | 10,929,000USD | 16,252,000USD | — | — | -2,420,000USD | — | — |
| Unclassified Equity | 201,816,000USD | 186,178,000USD | 163,321,000USD | 155,712,000USD | 148,995,000USD | 128,030,000USD | 6,674,000USD | 4,591,000USD |
| Unclassified Non Current Assets | — | 1,399,000USD | — | — | — | — | — | — |
| Current Deferred Revenue | — | — | 1,206,000USD | — | 15,124,000USD | 9,845,000USD | 8,608,000USD | 5,845,000USD |
| Other Liab | — | — | — | 767,000USD | 192,000USD | 2,747,000USD | 1,409,000USD | 1,304,000USD |
| Other Assets | — | — | — | 144,000USD | 268,000USD | 142,000USD | 982,000USD | 246,000USD |
| Net Tangible Assets | — | — | — | 154,474,000USD | 147,612,000USD | 138,190,000USD | 4,701,000USD | 1,257,000USD |
| Deferred Long Term Liab | — | — | — | — | — | 2,537,000USD | — | — |
| Short Long Term Debt | — | — | — | — | — | — | 2,160,000USD | 671,000USD |
| Long Term Debt | — | — | — | — | — | — | 2,896,000USD | 3,136,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,522,000USD | 16,419,000USD | 16,638,000USD | 16,901,000USD | 10,580,000USD | 7,446,000USD | 16,339,000USD | 19,023,000USD |
| Depreciation | 3,959,000USD | 3,236,000USD | 1,781,000USD | 4,946,000USD | 3,285,000USD | -1,179,000USD | 4,187,000USD | 3,970,000USD |
| Stock Based Compensation | 2,756,000USD | 3,239,000USD | 3,034,000USD | 2,853,000USD | 2,696,000USD | 2,674,000USD | 2,916,000USD | 1,982,000USD |
| Other Non Cash Items | 5,056,000USD | 5,012,000USD | 5,298,000USD | 255,000USD | 23,000USD | 6,790,000USD | 2,735,000USD | 76,000USD |
| Change In Working Capital | -28,811,000USD | -4,381,000USD | -28,983,000USD | -19,921,000USD | -2,070,000USD | -5,503,000USD | -7,542,000USD | -1,102,000USD |
| Total Cash From Operating Activities | -18,555,000USD | 23,422,000USD | -761,000USD | 5,274,000USD | 14,781,000USD | 9,961,000USD | 15,719,000USD | 23,949,000USD |
| Capital Expenditures | -20,756,000USD | -34,030,000USD | -6,867,000USD | -3,127,000USD | -18,164,000USD | -3,568,000USD | -5,590,000USD | -1,324,000USD |
| Free Cash Flow | -39,311,000USD | -10,608,000USD | -7,628,000USD | 2,147,000USD | -3,383,000USD | 6,393,000USD | 10,129,000USD | 22,625,000USD |
| Investments | 50,033,000USD | -38,429,000USD | -47,507,000USD | 1,600,000USD | -15,381,000USD | 2,602,000USD | -1,274,000USD | 7,027,000USD |
| Total Cashflows From Investing Activities | 29,277,000USD | -38,429,000USD | -47,507,000USD | 1,600,000USD | -15,381,000USD | 2,602,000USD | -1,274,000USD | 7,027,000USD |
| Net Borrowings | -1,381,000USD | -1,167,000USD | -1,030,000USD | -1,003,000USD | -932,000USD | -917,000USD | — | — |
| Total Cash From Financing Activities | -22,928,000USD | 579,000USD | 187,000USD | -1,170,000USD | 1,667,000USD | 3,798,000USD | 4,908,000USD | -1,305,000USD |
| Sale Purchase Of Stock | -20,000,000USD | — | — | 0USD | — | — | — | -1,310,000USD |
| Change In Cash | -12,206,000USD | -14,428,000USD | -48,081,000USD | 5,704,000USD | 1,067,000USD | 16,361,000USD | 19,353,000USD | 29,671,000USD |
| Begin Period Cash Flow | 48,831,000USD | 108,224,000USD | 156,305,000USD | 150,601,000USD | 149,534,000USD | 133,173,000USD | 113,820,000USD | 84,149,000USD |
| End Period Cash Flow | 36,625,000USD | 93,796,000USD | 108,224,000USD | 156,305,000USD | 150,601,000USD | 149,534,000USD | 133,173,000USD | 113,820,000USD |
| Other Cashflows From Investing Activities | -124,000USD | — | — | 48,000USD | -1,000USD | -669,000USD | 1,000USD | 8,351,000USD |
| Other Cashflows From Financing Activities | -1,547,000USD | -117,000USD | -96,000USD | -2,882,000USD | -17,000USD | -142,000USD | -41,000USD | -1,310,000USD |
| Unclassified Investing Cash Flow | — | 34,030,000USD | 6,867,000USD | 3,079,000USD | 18,165,000USD | 4,237,000USD | 5,589,000USD | -7,027,000USD |
| Unclassified Financing Cash Flow | — | 1,863,000USD | 1,313,000USD | 2,715,000USD | 2,616,000USD | 4,857,000USD | 4,949,000USD | 1,315,000USD |
| Unclassified Operating Cash Flow | — | — | 1,471,000USD | — | — | — | -2,916,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 66,282,000USD | 53,388,000USD | 25,566,000USD | 1,230,000USD | 2,382,000USD | 8,884,000USD | 3,312,000USD | 5,629,000USD |
| Depreciation | 13,844,000USD | 17,284,000USD | 7,925,000USD | 7,281,000USD | 3,540,000USD | 2,550,000USD | 1,921,000USD | 1,437,000USD |
| Stock Based Compensation | 12,389,000USD | 10,268,000USD | 7,417,000USD | 6,040,000USD | 4,440,000USD | 2,509,000USD | 1,029,000USD | 600,000USD |
| Other Non Cash Items | 16,822,000USD | 11,818,999USD | 7,684,000USD | 895,000USD | 1,642,000USD | -131,000USD | 572,000USD | 363,000USD |
| Change To Account Receivables | -14,910,000USD | -14,785,000USD | -862,000USD | -13,718,000USD | -4,724,000USD | -4,718,000USD | -6,182,000USD | -3,578,000USD |
| Change To Inventory | -47,794,000USD | 8,930,000USD | -6,443,000USD | -15,574,000USD | 1,733,000USD | 29,000USD | -9,270,000USD | -1,042,000USD |
| Change In Working Capital | -76,311,000USD | -16,216,999USD | 2,493,000USD | -24,176,000USD | 8,214,000USD | -3,892,000USD | -12,238,000USD | 2,692,000USD |
| Total Cash From Operating Activities | 33,715,000USD | 64,410,000USD | 50,906,000USD | -8,098,000USD | 17,682,000USD | 11,702,000USD | -5,352,000USD | 11,424,000USD |
| Capital Expenditures | -81,950,000USD | -28,646,000USD | -11,538,000USD | -10,557,000USD | -16,711,000USD | -10,300,000USD | -4,799,000USD | -1,940,000USD |
| Free Cash Flow | -48,235,000USD | 35,764,000USD | 39,368,000USD | -18,655,000USD | 971,000USD | 1,402,000USD | -10,151,000USD | 9,484,000USD |
| Investments | -54,046,000USD | -7,026,000USD | 22,383,000USD | 528,000USD | -372,000USD | -77,842,000USD | -5,623,000USD | -1,911,000USD |
| Total Cashflows From Investing Activities | -134,252,000USD | -7,026,000USD | 22,383,000USD | -10,037,000USD | -18,440,000USD | -77,842,000USD | -5,623,000USD | -1,911,000USD |
| Net Borrowings | -4,482,000USD | -3,521,000USD | -2,246,000USD | -554,000USD | -471,000USD | -5,573,000USD | 813,000USD | -1,080,000USD |
| Total Cash From Financing Activities | -1,233,000USD | 9,068,000USD | -2,053,999USD | 83,000USD | 2,180,000USD | 94,410,000USD | 434,000USD | -1,509,000USD |
| Change In Cash | -101,770,000USD | 66,452,000USD | 71,235,000USD | -18,052,000USD | 1,422,000USD | 28,270,000USD | -10,541,000USD | 11,815,000USD |
| Begin Period Cash Flow | 150,601,000USD | 84,149,000USD | 12,914,000USD | 30,966,000USD | 29,544,000USD | 1,274,000USD | 11,815,000USD | 3,811,000USD |
| End Period Cash Flow | 48,831,000USD | 150,601,000USD | 84,149,000USD | 12,914,000USD | 30,966,000USD | 29,544,000USD | 1,274,000USD | 11,815,000USD |
| Other Cashflows From Investing Activities | 1,597,000USD | 1,000USD | -257,000USD | 100,000USD | 51,645,000USD | 846,000USD | -824,000USD | 29,000USD |
| Other Cashflows From Financing Activities | -3,163,000USD | -1,510,000USD | -796,000USD | -38,000USD | -152,000USD | -192,000USD | -408,999USD | -469,000USD |
| Unclassified Financing Cash Flow | 6,412,000USD | 14,099,000USD | — | — | — | — | 17,355,999USD | — |
| Unclassified Operating Cash Flow | — | -12,132,000USD | — | — | -2,536,000USD | 1,782,000USD | — | — |
| Unclassified Investing Cash Flow | — | 28,645,000USD | 11,795,000USD | — | -53,002,000USD | 9,454,000USD | 5,623,000USD | 1,911,000USD |
| Issuance Of Capital Stock | — | — | 135,000USD | 135,000USD | 0USD | 99,671,000USD | 15,000,000USD | 25,000USD |
| Change To Liabilities | — | — | — | 6,195,000USD | 6,796,000USD | 1,807,000USD | 3,192,000USD | 4,946,000USD |
| Sale Purchase Of Stock | — | — | — | 675,000USD | 2,803,000USD | 100,175,000USD | -15,192,000USD | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | -18,052,000USD | 1,422,000USD | 28,270,000USD | — | — |
| Dividends Paid | — | — | — | — | — | — | -2,134,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-28 | Product | Butter And Butter Related Products | 5,592,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-28 | Product | Eggs And Egg Related Products | 160,437,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Butter And Butter Related Products | 6,092,000 | USD | 0001193125-26-210356 |
| Q1 2026Quarterly · 2026-03-31 | Product | Eggs And Egg Related Products | 181,063,000 | USD | 0001193125-26-210356 |
| Q4 2025Quarterly · 2025-12-31 | Product | Butter And Butter Related Products | 7,732,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Eggs And Egg Related Products | 205,820,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Butter And Butter Related Products | 26,268,000 | USD | 0001193125-26-073423 |
| FY 2025Yearly · 2025-12-31 | Product | Eggs And Egg Related Products | 733,176,000 | USD | 0001193125-26-073423 |
| Q3 2025Quarterly · 2025-09-30 | Product | Butter And Butter Related Products | 6,303,000 | USD | 0001193125-25-263590 |
| Q3 2025Quarterly · 2025-09-30 | Product | Eggs And Egg Related Products | 192,633,000 | USD | 0001193125-25-263590 |
| Q2 2025Quarterly · 2025-06-30 | Product | Butter And Butter Related Products | 6,349,000 | USD | 0000950170-25-104564 |
| Q2 2025Quarterly · 2025-06-30 | Product | Eggs And Egg Related Products | 178,418,000 | USD | 0000950170-25-104564 |
| Q1 2025Quarterly · 2025-03-31 | Product | Butter And Butter Related Products | 5,884,000 | USD | 0001193125-26-210356 |
| Q1 2025Quarterly · 2025-03-31 | Product | Eggs And Egg Related Products | 156,305,000 | USD | 0001193125-26-210356 |
| Q4 2024Quarterly · 2024-12-31 | Product | Butter And Butter Related Products | 9,878,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Eggs And Egg Related Products | 156,110,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Butter And Butter Related Products | 25,353,000 | USD | 0001193125-26-073423 |
| FY 2024Yearly · 2024-12-31 | Product | Eggs And Egg Related Products | 580,954,000 | USD | 0001193125-26-073423 |
| Q3 2024Quarterly · 2024-09-30 | Product | Butter And Butter Related Products | 6,860,000 | USD | 0001193125-25-263590 |
| Q3 2024Quarterly · 2024-09-30 | Product | Eggs And Egg Related Products | 138,142,000 | USD | 0001193125-25-263590 |
| FY 2023Yearly · 2023-12-31 | Product | Butter And Butter Related Products | 22,812,000 | USD | 0001193125-26-073423 |
| FY 2023Yearly · 2023-12-31 | Product | Eggs And Egg Related Products | 449,045,000 | USD | 0001193125-26-073423 |
| FY 2022Yearly · 2022-12-31 | Product | Butter And Butter Related Products | 22,836,000 | USD | 0000950170-25-028365 |
| FY 2022Yearly · 2022-12-31 | Product | Eggs And Egg Related Products | 339,214,000 | USD | 0000950170-25-028365 |
| FY 2021Yearly · 2021-12-31 | Product | Butter And Butter Related Products | 20,934,000 | USD | 0000950170-24-027602 |
| FY 2021Yearly · 2021-12-31 | Product | Eggs And Egg Related Products | 239,967,000 | USD | 0000950170-24-027602 |
| FY 2020Yearly · 2020-12-31 | Product | Butter And Butter Related Products | 17,585,000 | USD | 0000950170-23-006950 |
| FY 2020Yearly · 2020-12-31 | Product | Eggs And Egg Related Products | 196,695,000 | USD | 0000950170-23-006950 |
| FY 2019Yearly · 2019-12-31 | Product | Butter And Butter Related Products | 12,154,000 | USD | 0001564590-22-009480 |
| FY 2019Yearly · 2019-12-31 | Product | Eggs And Egg Related Products | 128,579,000 | USD | 0001564590-22-009480 |
| FY 2018Yearly · 2018-12-31 | Product | Butter And Butter Related Products | 7,746,000 | USD | 0001564590-21-014969 |
| FY 2018Yearly · 2018-12-31 | Product | Egg And Egg Related | 98,967,000 | USD | 0001564590-21-014969 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.