marketcaparena
Search

    VFS

    VinFast Auto Ltd.

    Company overview

    Market capitalization
    —
    Employees
    29,878
    Latest publication
    2026-09-29
    About VinFast Auto Ltd.

    VinFast Auto Ltd. engages in the design and manufacture of electric vehicles (EV), e-scooters, and e-buses in Vietnam, Canada, and the United States. The company operates through three segments: namely Car, E-scooters and Ebus. It offers the design, development, manufacturing and sales of e-scooters and related battery lease and battery charging service for cars, e-scooters, and Ebus. The company offers electric SUV, mini car EV, mid-size pickup electric truck, 7-seater MPV, E-bus, E-scooter, electric bike, and battery technology and solutions. VinFast Auto Ltd. is based in Hai Phong City, Vietnam. VinFast Auto Ltd. operates as a subsidiary of Vingroup Joint Stock Company.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · VNDQ4 20252025-12-31 · VNDQ3 20252025-09-30 · VNDQ2 20252025-06-30 · VNDQ1 20252025-03-31 · VNDQ4 20242024-12-31 · VNDQ3 20242024-09-30 · VNDQ2 20242024-06-30 · VND
    Total Revenue39,411,708,000,000VND39,411,708,000,000VND18,100,218,000,000VND16,609,309,000,000VND16,306,376,000,000VND16,496,376,000,000VND12,326,537,000,000VND8,670,238,000,000VND
    Cost Of Revenue55,143,692,000,000VND55,143,692,000,000VND28,267,783,000,000VND23,434,199,000,000VND22,042,866,000,000VND29,550,771,000,000VND15,284,423,000,000VND14,106,687,000,000VND
    Gross Profit-15,731,984,000,000VND-15,731,984,000,000VND-10,167,565,000,000VND-6,824,890,000,000VND-5,736,490,000,000VND-13,054,395,000,000VND-2,957,886,000,000VND-5,436,449,000,000VND
    Research Development2,869,357,000,000VND2,869,357,000,000VND2,679,109,000,000VND2,335,125,000,000VND2,015,586,000,000VND2,678,370,000,000VND2,091,725,000,000VND2,662,530,000,000VND
    Selling General Administrative8,342,882,000,000VND8,342,882,000,000VND2,495,020,000,000VND1,273,482,000,000VND2,177,445,000,000VND6,532,845,000,000VND1,411,148,000,000VND2,313,737,000,000VND
    Selling And Marketing Expenses1,469,108,000,000VND1,469,108,000,000VND1,837,021,000,000VND2,127,023,000,000VND1,573,154,000,000VND——1,523,054,000,000VND
    Unclassified Operating Expenses629,149,000,000VND629,149,000,000VND208,339,000,000VND559,555,000,000VND557,488,000,000VND29,799,886,000,000VND1,660,612,000,000VND1,460,667,000,000VND
    Total Operating Expenses13,310,496,000,000VND13,310,496,000,000VND7,219,489,000,000VND6,295,185,000,000VND6,323,673,000,000VND39,011,101,000,000VND5,163,485,000,000VND7,959,988,000,000VND
    Operating Income-29,042,481,000,000VND-29,042,481,000,000VND-17,387,054,000,000VND-13,120,075,000,000VND-12,060,163,000,000VND-22,514,725,000,000VND-8,121,371,000,000VND-13,396,437,000,000VND
    Interest Expense5,684,105,000,000VND5,684,105,000,000VND5,995,478,000,000VND5,581,350,000,000VND5,053,606,000,000VND1,990,021,000,000VND4,991,829,000,000VND4,514,558,000,000VND
    Income Before Tax-35,229,197,000,000VND-35,229,197,000,000VND-23,837,521,000,000VND-20,107,928,000,000VND-17,698,517,000,000VND-30,634,978,000,000VND-13,278,844,000,000VND-18,694,011,000,000VND
    Income Tax Expense-29,928,000,000VND-29,928,000,000VND173,570,000,000VND233,677,000,000VND-4,748,000,000VND—-26,900,000,000VND70,316,000,000VND
    Net Income-35,101,196,000,000VND-35,101,196,000,000VND-23,952,814,000,000VND-20,316,088,000,000VND-17,671,789,000,000VND-30,575,583,000,000VND-13,227,273,000,000VND-18,741,226,000,000VND
    Ebit-29,545,092,000,000VND-29,545,092,000,000VND-17,842,043,000,000VND-14,526,578,000,000VND-12,644,911,000,000VND—-8,121,371,000,000VND-14,179,453,000,000VND
    Ebitda-26,296,340,000,000VND-26,296,340,000,000VND-15,079,632,000,000VND-11,822,733,000,000VND-9,865,224,000,000VND—-5,444,685,000,000VND-11,674,697,000,000VND
    Depreciation And Amortization3,248,752,000,000VND3,248,752,000,000VND2,762,411,000,000VND2,703,845,000,000VND2,779,687,000,000VND—2,676,686,000,000VND2,504,756,000,000VND
    Total Other Income Expense Net-6,186,716,000,000VND-6,186,716,000,000VND-6,450,467,000,000VND-6,987,853,000,000VND-5,638,354,000,000VND-3,003,127,000,000VND-5,157,473,000,000VND-5,297,574,000,000VND
    Interest Income—404,676,000,000VND59,902,000,000VND56,243,000,000VND25,577,000,000VND318,117,000,000VND75,208,000,000VND199,571,000,000VND
    Net Interest Income—-5,239,838,000,000VND-5,935,576,000,000VND-5,525,107,000,000VND-5,028,029,000,000VND-5,117,126,000,000VND-4,916,621,000,000VND-4,314,987,000,000VND
    Tax Provision—-45,210,000,000VND173,570,000,000VND233,677,000,000VND-4,748,000,000VND-40,167,000,000VND-26,900,000,000VND70,316,000,000VND
    Net Income From Continuing Ops—-37,536,383,000,000VND-24,011,091,000,000VND-20,341,605,000,000VND-17,693,769,000,000VND-30,594,811,000,000VND-13,251,944,000,000VND-18,764,327,000,000VND
    Reconciled Depreciation—3,211,301,000,000VND2,762,411,000,000VND2,703,845,000,000VND2,779,687,000,000VND2,591,639,000,000VND2,676,686,000,000VND2,504,756,000,000VND
    Minority Interest—92,415,000,000VND58,277,000,000VND25,517,000,000VND21,980,000,000VND19,228,000,000VND24,671,000,000VND23,101,000,000VND
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · VNDFY 20242024-12-31 · VNDFY 20232023-12-31 · VNDFY 20222022-12-31 · VNDFY 20212021-12-31 · VNDFY 20202020-12-31 · VND
    Total Revenue90,427,611,000,000VND44,019,015,000,000VND27,883,821,000,000VND13,927,746,000,000VND16,028,182,000,000VND13,690,348,000,000VND
    Cost Of Revenue128,888,540,000,000VND69,296,654,000,000VND41,594,732,000,000VND26,974,525,000,000VND25,283,958,000,000VND20,385,478,000,000VND
    Gross Profit-38,460,929,000,000VND-25,277,639,000,000VND-13,710,911,000,000VND-13,046,779,000,000VND-9,255,776,000,000VND-6,695,130,000,000VND
    Research Development9,899,177,000,000VND10,025,329,000,000VND14,516,962,000,000VND19,939,898,000,000VND9,255,376,000,000VND3,929,797,000,000VND
    Selling General Administrative14,288,829,000,000VND8,892,429,000,000VND5,611,548,000,000VND4,119,443,000,000VND2,424,560,000,000VND1,206,525,000,000VND
    Selling And Marketing Expenses7,006,306,000,000VND7,995,602,000,000VND5,661,737,000,000VND5,213,739,000,000VND2,203,839,000,000VND1,346,577,000,000VND
    Unclassified Operating Expenses1,954,531,000,000VND3,208,159,000,000VND2,469,495,000,000VND2,236,388,000,000VND3,927,850,000,000VND67,487,000,000VND
    Total Operating Expenses33,148,843,000,000VND30,121,519,000,000VND28,259,742,000,000VND31,509,468,000,000VND17,811,625,000,000VND6,550,386,000,000VND
    Operating Income-71,609,773,000,000VND-55,399,158,000,000VND-41,970,653,000,000VND-44,556,247,000,000VND-27,067,401,000,000VND-13,245,516,000,000VND
    Interest Income546,398,000,000VND621,345,000,000VND82,672,000,000VND83,585,000,000VND440,284,000,000VND248,716,000,000VND
    Interest Expense22,314,539,000,000VND15,661,165,000,000VND12,073,433,000,000VND6,527,870,000,000VND3,442,117,000,000VND3,701,736,000,000VND
    Net Interest Income-21,728,550,000,000VND-18,485,042,000,000VND-11,990,761,000,000VND-7,871,780,000,000VND-4,152,096,000,000VND-4,305,203,000,000VND
    Income Before Tax-96,873,163,000,000VND-77,384,644,000,000VND-60,173,423,000,000VND-51,896,362,000,000VND-32,009,724,000,000VND-18,862,477,000,000VND
    Income Tax Expense372,571,000,000VND-29,695,000,000VND76,925,000,000VND1,062,335,000,000VND209,237,000,000VND87,766,000,000VND
    Tax Provision357,289,000,000VND-29,695,000,000VND74,718,000,000VND946,738,000,000VND209,237,000,000VND87,766,000,000VND
    Net Income-97,041,887,000,000VND-77,265,364,000,000VND-60,168,126,000,000VND-52,887,812,000,000VND-32,183,727,000,000VND-18,949,885,000,000VND
    Net Income From Continuing Ops-99,582,848,000,000VND-77,354,949,000,000VND-57,176,212,000,000VND-49,848,870,000,000VND-32,218,961,000,000VND-18,950,243,000,000VND
    Ebit-74,558,624,000,000VND-54,061,772,000,000VND-41,358,192,000,000VND-43,751,824,000,000VND-23,062,453,000,000VND-15,160,741,000,000VND
    Ebitda-63,063,929,000,000VND-44,185,295,000,000VND-34,376,273,000,000VND-37,362,069,000,000VND-18,171,081,000,000VND-10,858,532,000,000VND
    Depreciation And Amortization11,494,695,000,000VND9,876,477,000,000VND6,981,919,000,000VND6,389,755,000,000VND4,891,372,000,000VND4,302,209,000,000VND
    Reconciled Depreciation11,457,244,000,000VND9,876,477,000,000VND6,293,965,000,000VND6,715,159,000,000VND5,164,642,000,000VND4,367,179,000,000VND
    Total Other Income Expense Net-25,263,390,000,000VND-21,985,486,000,000VND-18,202,770,000,000VND-7,340,115,000,000VND-4,942,323,000,000VND-5,616,961,000,000VND
    Minority Interest198,189,000,000VND89,585,000,000VND74,671,000,000VND65,075,000,000VND35,234,000,000VND358,000,000VND
    Net Income Applicable To Common Shares———-49,783,795,000,000VND-32,183,727,000,000VND-18,949,885,000,000VND
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · VNDQ4 20252025-12-31 · VNDQ3 20252025-09-30 · VNDQ2 20252025-06-30 · VNDQ1 20252025-03-31 · VNDQ4 20242024-12-31 · VNDQ3 20242024-09-30 · VNDQ2 20242024-06-30 · VND
    Total Assets181,713,537,124,000VND181,713,537,124,000VND183,183,797,000,000VND181,463,732,000,000VND158,244,472,000,000VND155,966,496,000,000VND151,807,214,000,000VND149,262,830,000,000VND
    Intangible Assets1,207,175,446,000VND1,207,175,446,000VND1,057,647,000,000VND1,028,919,000,000VND1,075,912,000,000VND1,164,635,000,000VND1,170,472,000,000VND1,222,526,000,000VND
    Other Current Assets14,089,865,837,000VND14,089,865,837,000VND12,995,579,000,000VND12,788,133,000,000VND10,771,725,000,000VND—6,390,991,000,000VND5,081,852,000,000VND
    Total Liab271,755,081,013,000VND271,755,081,013,000VND282,465,626,000,000VND281,695,674,000,000VND256,117,970,000,000VND250,871,239,000,000VND246,810,896,000,000VND231,214,598,000,000VND
    Total Stockholder Equity-171,561,188,584,000VND-171,561,188,584,000VND-150,915,049,000,000VND-179,991,388,000,000VND-177,658,445,000,000VND-164,711,670,000,000VND-172,304,004,000,000VND-159,276,761,000,000VND
    Other Current Liab70,932,671,175,000VND70,932,671,175,000VND109,031,942,000,000VND127,615,682,000,000VND120,585,443,000,000VND26,064,769,000,000VND102,122,196,000,000VND102,413,744,000,000VND
    Common Stock9,865,344,085,000VND9,865,344,085,000VND9,867,220,000,000VND9,867,220,000,000VND9,867,167,000,000VND—9,867,167,000,000VND9,861,943,000,000VND
    Retained Earnings-364,764,695,903,000VND-364,764,695,903,000VND-329,732,860,000,000VND-305,780,046,000,000VND-285,463,957,000,000VND-267,792,169,000,000VND-237,192,337,000,000VND-223,965,064,000,000VND
    Other Assets26,295VND26,295VND——————
    Cash10,921,872,189,000VND10,921,872,189,000VND8,800,061,000,000VND13,772,585,000,000VND2,398,559,000,000VND3,306,793,000,000VND1,892,408,000,000VND2,382,144,000,000VND
    Cash And Short Term Investments10,954,100,051,000VND10,954,100,051,000VND11,591,925,000,000VND16,284,473,000,000VND4,495,011,000,000VND—1,896,486,000,000VND2,386,306,000,000VND
    Total Current Assets83,988,550,534,000VND83,988,550,534,000VND87,809,930,000,000VND86,047,876,000,000VND67,912,461,000,000VND64,781,629,000,000VND55,331,512,000,000VND52,534,890,000,000VND
    Total Current Liabilities164,151,599,524,000VND164,151,599,524,000VND174,284,917,000,000VND184,442,312,000,000VND178,181,056,000,000VND171,508,908,000,000VND169,171,780,000,000VND163,234,314,000,000VND
    Current Deferred Revenue98,623,237,000VND98,623,237,000VND2,150,088,000,000VND2,019,403,000,000VND1,885,056,000,000VND—2,353,219,000,000VND2,186,388,000,000VND
    Net Debt98,942,974,961,000VND98,942,974,961,000VND78,915,357,000,000VND68,844,190,000,000VND63,554,581,000,000VND137,514,554,000,000VND74,226,711,000,000VND75,339,764,000,000VND
    Short Term Debt60,743,408,609,000VND60,743,408,609,000VND34,802,816,000,000VND32,763,855,000,000VND35,782,621,000,000VND—50,374,936,000,000VND50,007,535,000,000VND
    Short Long Term Debt Total109,864,847,150,000VND109,864,847,150,000VND87,715,418,000,000VND82,616,775,000,000VND65,953,140,000,000VND—76,119,119,000,000VND77,721,908,000,000VND
    Short Term Investments32,227,862,000VND32,227,862,000VND2,791,864,000,000VND2,511,888,000,000VND2,096,452,000,000VND818,975,000,000VND4,078,000,000VND4,162,000,000VND
    Net Receivables13,159,448,711,000VND13,159,448,711,000VND25,556,103,000,000VND21,998,405,000,000VND19,772,165,000,000VND5,605,064,000,000VND15,519,973,000,000VND15,423,405,000,000VND
    Inventory45,785,135,935,000VND45,785,135,935,000VND37,666,323,000,000VND34,976,865,000,000VND32,873,560,000,000VND27,907,030,000,000VND31,524,062,000,000VND29,643,327,000,000VND
    Accounts Payable32,376,896,503,000VND32,376,896,503,000VND28,300,071,000,000VND22,043,372,000,000VND19,927,936,000,000VND20,791,192,000,000VND14,321,429,000,000VND10,813,035,000,000VND
    Property Plant Equipment Net86,006,463,832,000VND86,006,463,832,000VND88,743,924,000,000VND88,975,760,000,000VND82,756,339,000,000VND83,829,740,000,000VND85,938,179,000,000VND86,118,479,000,000VND
    Accumulated Other Comprehensive Income-572,450,144,000VND-572,450,144,000VND-976,748,000,000VND-727,557,000,000VND-711,757,000,000VND—-253,078,000,000VND-464,216,000,000VND
    Common Stock Shares Outstanding2,339,146,000shares2,339,146,000shares2,339,429,000shares2,338,813,000shares2,338,813,000shares2,338,812,496shares2,338,696,000shares2,338,286,000shares
    Non Current Assets Total97,724,986,564,000VND97,724,986,564,000VND95,373,867,000,000VND95,415,856,000,000VND90,332,011,000,000VND91,184,867,000,000VND96,475,702,000,000VND96,727,940,000,000VND
    Non Current Liabilities Total107,603,481,278,000VND107,603,481,278,000VND108,180,709,000,000VND97,253,362,000,000VND77,936,914,000,000VND79,362,331,000,000VND77,639,116,000,000VND67,980,284,000,000VND
    Non Currrent Assets Other187,030,471,000VND187,030,471,000VND3,626,931,000,000VND3,454,312,000,000VND4,378,651,000,000VND1,781,791,000,000VND7,255,739,000,000VND7,285,860,000,000VND
    Unclassified Non Current Assets10,324,316,788,705VND3,447,307,788,705VND———2,324,559,000,000VND——
    Unclassified Non Current Liabilities107,603,481,278,000VND32,163,190,278,000VND51,316,828,000,000VND44,788,182,000,000VND43,813,661,000,000VND28,996,338,000,000VND51,387,081,000,000VND41,214,102,000,000VND
    Unclassified Equity183,910,613,378,000VND174,043,393,378,000VND160,060,119,000,000VND106,781,775,000,000VND88,782,935,000,000VND93,213,332,000,000VND45,407,077,000,000VND45,428,633,000,000VND
    Capital Stock—9,867,220,000,000VND9,867,220,000,000VND9,867,220,000,000VND9,867,167,000,000VND9,867,167,000,000VND9,867,167,000,000VND9,861,943,000,000VND
    Short Long Term Debt—63,492,767,000,000VND33,336,915,000,000VND31,247,835,000,000VND34,294,723,000,000VND94,005,176,000,000VND48,992,300,000,000VND48,421,252,000,000VND
    Long Term Debt—59,601,532,000,000VND46,844,932,000,000VND43,440,663,000,000VND26,423,773,000,000VND46,816,171,000,000VND21,249,203,000,000VND22,879,716,000,000VND
    Long Term Investments—6,877,009,000,000VND1,945,365,000,000VND1,956,865,000,000VND2,121,109,000,000VND2,084,142,000,000VND2,111,312,000,000VND2,101,075,000,000VND
    Property Plant Equipment Gross—132,773,857,000,000VND88,743,924,000,000VND88,975,760,000,000VND82,756,339,000,000VND113,584,869,000,000VND85,938,179,000,000VND86,118,479,000,000VND
    Non Current Liabilities Other—15,838,759,000,000VND10,018,949,000,000VND9,024,517,000,000VND7,699,480,000,000VND3,549,822,000,000VND5,002,832,000,000VND3,886,466,000,000VND
    Net Working Capital—-79,319,217,000,000VND-86,474,987,000,000VND-98,394,436,000,000VND-110,268,595,000,000VND-106,727,279,000,000VND-113,840,268,000,000VND-110,699,424,000,000VND
    Unclassified Current Liabilities—-63,492,767,000,000VND-33,336,915,000,000VND-31,247,835,000,000VND-34,294,723,000,000VND30,647,771,000,000VND-48,992,300,000,000VND-50,607,640,000,000VND
    Unclassified Current Assets—————27,143,767,000,000VND——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · VNDFY 20242024-12-31 · VNDFY 20232023-12-31 · VNDFY 20222022-12-31 · VNDFY 20212021-12-31 · VNDFY 20202020-12-31 · VND
    Total Assets181,713,537,124,000VND155,966,496,000,000VND146,857,721,000,000VND113,605,299,000,000VND85,321,456,000,000VND92,905,850,000,000VND
    Intangible Assets1,207,175,446,000VND1,164,635,000,000VND1,291,720,000,000VND1,461,071,000,000VND3,163,588,000,000VND4,296,221,000,000VND
    Other Current Assets14,089,865,837,000VND13,341,719,000,000VND15,775,816,000,000VND18,284,932,000,000VND16,383,745,000,000VND13,862,538,000,000VND
    Total Liab271,755,081,013,000VND250,871,239,000,000VND212,269,436,000,000VND150,275,758,000,000VND162,262,654,000,000VND86,725,758,000,000VND
    Total Stockholder Equity-171,561,188,584,000VND-164,711,670,000,000VND-142,782,394,000,000VND-114,109,832,000,000VND-76,926,520,000,000VND6,150,124,000,000VND
    Other Current Liab70,932,671,175,000VND49,483,025,000,000VND49,172,979,000,000VND30,083,181,000,000VND65,658,386,000,000VND8,285,047,000,000VND
    Common Stock9,865,344,085,000VND9,867,167,000,000VND9,847,536,000,000VND871,021,000,000VND553,892,000,000VND—
    Capital Stock9,867,220,000,000VND9,867,167,000,000VND9,847,536,000,000VND871,021,000,000VND553,892,000,000VND0VND
    Retained Earnings-364,764,695,903,000VND-267,792,169,000,000VND-184,546,025,000,000VND-127,188,455,000,000VND-77,416,918,000,000VND-44,356,242,000,000VND
    Other Assets26,295VND—343,484,000,000VND4,589,423,000,000VND1,067,776,000,000VND3,531,733,000,000VND
    Cash10,921,872,189,000VND3,306,793,000,000VND4,095,472,000,000VND4,271,442,000,000VND3,024,916,000,000VND827,742,000,000VND
    Cash And Short Term Investments10,954,100,051,000VND4,125,768,000,000VND4,099,577,000,000VND4,275,344,000,000VND3,025,085,000,000VND828,754,000,000VND
    Total Current Assets83,988,550,534,000VND64,781,629,000,000VND50,583,489,000,000VND44,838,620,000,000VND26,692,502,000,000VND20,449,461,000,000VND
    Total Current Liabilities164,151,599,524,000VND171,508,908,000,000VND152,036,022,000,000VND66,225,202,000,000VND87,305,265,000,000VND20,040,756,000,000VND
    Current Deferred Revenue98,623,237,000VND3,689,414,000,000VND1,343,859,000,000VND1,679,985,000,000VND1,334,809,000,000VND564,275,000,000VND
    Net Debt98,942,974,961,000VND143,089,680,000,000VND122,553,845,000,000VND64,225,570,000,000VND72,725,123,000,000VND53,461,780,000,000VND
    Short Term Debt60,743,408,609,000VND95,503,648,000,000VND88,763,127,000,000VND16,068,356,000,000VND16,496,944,000,000VND7,573,270,000,000VND
    Short Long Term Debt63,492,767,000,000VND94,005,176,000,000VND41,085,257,000,000VND15,299,473,000,000VND16,121,651,000,000VND7,357,172,000,000VND
    Short Long Term Debt Total109,864,847,150,000VND146,396,473,000,000VND126,649,317,000,000VND68,497,012,000,000VND75,750,039,000,000VND54,289,522,000,000VND
    Long Term Debt59,601,532,000,000VND46,816,171,000,000VND30,170,149,000,000VND49,172,305,000,000VND57,954,741,000,000VND46,352,841,000,000VND
    Long Term Investments6,877,009,000,000VND2,084,142,000,000VND2,132,978,000,000VND82,062,000,000VND182,304,000,000VND11,652,307,000,000VND
    Short Term Investments32,227,862,000VND818,975,000,000VND4,105,000,000VND3,902,000,000VND169,000,000VND1,012,000,000VND
    Net Receivables13,159,448,711,000VND19,407,112,000,000VND566,715,000,000VND671,067,000,000VND599,987,000,000VND405,989,000,000VND
    Inventory45,785,135,935,000VND27,907,030,000,000VND30,141,381,000,000VND21,607,277,000,000VND6,683,685,000,000VND5,352,180,000,000VND
    Accounts Payable32,376,896,503,000VND20,791,192,000,000VND12,146,588,000,000VND16,636,820,000,000VND3,188,756,000,000VND2,733,700,000,000VND
    Property Plant Equipment Net86,006,463,832,000VND83,829,740,000,000VND74,753,759,000,000VND61,747,650,000,000VND54,120,096,000,000VND52,815,201,000,000VND
    Property Plant Equipment Gross132,773,857,000,000VND113,584,869,000,000VND74,652,950,000,000VND71,740,033,000,000VND62,951,363,000,000VND58,189,669,000,000VND
    Accumulated Other Comprehensive Income-572,450,144,000VND-460,644,000,000VND-385,873,000,000VND-104,065,000,000VND-63,494,000,000VND11,799,030,000,000VND
    Common Stock Shares Outstanding2,339,146,000shares2,338,398,000shares2,310,823,000shares2,322,213,000shares2,322,213,000shares2,322,213,000shares
    Non Current Assets Total97,724,986,564,000VND91,184,867,000,000VND96,274,232,000,000VND68,766,679,000,000VND58,628,954,000,000VND72,456,389,000,000VND
    Non Current Liabilities Total107,603,481,278,000VND79,362,331,000,000VND60,233,414,000,000VND84,050,556,000,000VND74,957,389,000,000VND66,685,002,000,000VND
    Non Current Liabilities Other15,838,759,000,000VND3,549,822,000,000VND1,910,709,000,000VND606,429,000,000VND171,290,000,000VND373,937,000,000VND
    Non Currrent Assets Other187,030,471,000VND4,106,350,000,000VND18,122,565,000,000VND3,811,865,000,000VND840,544,000,000VND3,404,179,000,000VND
    Net Working Capital-79,319,217,000,000VND-106,727,279,000,000VND-89,819,213,000,000VND-21,386,582,000,000VND-60,612,763,000,000VND408,705,000,000VND
    Unclassified Non Current Assets3,447,307,788,705VND——-3,197,595,000,000VND-1,017,557,000,000VND-3,478,357,000,000VND
    Unclassified Current Liabilities-63,492,767,000,000VND-91,963,547,000,000VND-40,475,788,000,000VND-13,542,613,000,000VND-15,495,281,000,000VND-6,472,708,000,000VND
    Unclassified Non Current Liabilities32,163,190,278,000VND28,996,338,000,000VND28,152,556,000,000VND2,649,922,000,000VND2,018,775,000,000VND793,165,000,000VND
    Unclassified Equity174,043,393,378,000VND83,806,809,000,000VND22,454,432,000,000VND11,440,646,000,000VND—38,707,336,000,000VND
    Good Will——0VND272,203,000,000VND272,203,000,000VND235,105,000,000VND
    Other Liab———31,621,900,000,000VND14,812,583,000,000VND19,165,059,000,000VND
    Net Tangible Assets———-115,843,106,000,000VND-80,362,311,000,000VND1,618,798,000,000VND
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · VNDQ4 20252025-12-31 · VNDQ3 20252025-09-30 · VNDQ2 20252025-06-30 · VNDQ1 20252025-03-31 · VNDQ4 20242024-12-31 · VNDQ3 20242024-09-30 · VNDQ2 20242024-06-30 · VND
    Net Income-35,037,422,841,000VND-35,037,422,841,000VND-24,011,091,000,000VND-20,341,605,000,000VND-17,693,769,000,000VND-32,698,974,618,750VND-13,227,273,000,000VND-18,764,327,000,000VND
    Other Non Cash Items22,746,526,589,000VND22,746,526,589,000VND8,187,121,000,000VND7,293,081,000,000VND7,667,802,000,000VND-78,748,000,000VND2,324,121,000,000VND8,087,650,000,000VND
    Change To Account Receivables-7,805,947,794,000VND-7,805,947,794,000VND184,911,000,000VND1,059,792,000,000VND2,518,416,000,000VND-4,531,179,000,000VND-4,241,689,000,000VND1,480,323,000,000VND
    Change To Inventory2,939,802,588,000VND2,939,802,588,000VND-4,719,885,000,000VND-4,246,192,000,000VND-8,006,449,000,000VND-414,419,000,000VND-2,352,450,000,000VND-4,547,091,000,000VND
    Change In Working Capital5,519,710,954,000VND5,519,710,954,000VND1,625,792,000,000VND-1,499,412,000,000VND-7,820,906,000,000VND10,121,868,000,000VND-2,932,661,000,000VND262,440,000,000VND
    Total Cash From Operating Activities-6,800,880,767,000VND-6,800,880,767,000VND-11,185,651,000,000VND-11,600,437,000,000VND-15,085,536,000,000VND1,013,126,000,000VND-11,192,367,000,000VND-7,862,273,000,000VND
    Capital Expenditures-7,738,185,605,000VND-7,738,185,605,000VND-6,586,195,000,000VND-5,300,879,000,000VND-3,642,497,000,000VND-6,111,536,000,000VND-3,170,111,000,000VND-2,617,944,000,000VND
    Free Cash Flow-14,539,066,372,000VND-14,539,066,372,000VND-17,771,846,000,000VND-16,901,316,000,000VND-18,728,033,000,000VND-5,098,410,000,000VND-14,362,478,000,000VND-10,480,217,000,000VND
    Total Cashflows From Investing Activities-7,898,149,818,000VND-7,898,149,818,000VND-6,776,915,000,000VND-7,650,447,000,000VND-4,818,031,000,000VND—1,339,473,000,000VND-6,544,983,000,000VND
    Total Cash From Financing Activities15,632,119,756,000VND15,632,119,756,000VND12,735,315,000,000VND31,638,073,000,000VND18,008,939,000,000VND9,715,439,000,000VND9,257,455,000,000VND14,513,940,000,000VND
    Change In Cash1,476,331,487,000VND1,476,331,487,000VND-5,476,441,000,000VND12,371,385,000,000VND-2,145,738,000,000VND4,198,373,000,000VND-384,300,000,000VND-38,384,000,000VND
    Begin Period Cash Flow9,445,540,702,000VND9,445,540,702,000VND17,513,918,000,000VND5,142,533,000,000VND7,288,271,000,000VND3,297,463,000,000VND3,681,763,000,000VND3,720,147,000,000VND
    End Period Cash Flow10,921,872,189,000VND10,921,872,189,000VND12,037,477,000,000VND17,513,918,000,000VND5,142,533,000,000VND7,288,270,000,000VND3,297,463,000,000VND3,681,763,000,000VND
    Other Cashflows From Investing Activities-321,015,066,000VND-321,015,066,000VND-190,720,000,000VND-1,115,130,000,000VND101,916,000,000VND—2,514,887,000,000VND425,715,000,000VND
    Unclassified Investing Cash Flow161,050,853,000VND161,050,853,000VND6,776,915,000,000VND6,416,009,000,000VND3,540,581,000,000VND—655,224,000,000VND2,192,229,000,000VND
    Depreciation—3,211,301,000,000VND2,762,411,000,000VND2,703,845,000,000VND2,779,687,000,000VND2,591,639,000,000VND2,676,686,000,000VND2,504,756,000,000VND
    Stock Based Compensation—39,052,000,000VND76,586,000,000VND9,537,000,000VND-13,602,000,000VND10,794,000,000VND-1,054,000,000VND24,073,000,000VND
    Net Borrowings—49,471,000,000VND-13,047,018,000,000VND13,638,055,000,000VND13,008,887,000,000VND-4,909,561,000,000VND15,132,456,000,000VND—
    Unclassified Operating Cash Flow—-3,280,048,469,000VND173,530,000,000VND234,117,000,000VND—21,066,547,618,750VND——
    Unclassified Financing Cash Flow—15,582,648,756,000VND25,780,038,605,000VND——-7,369,658,000,000VND—1,344,185,000,000VND
    Investments——-6,776,915,000,000VND-7,650,447,000,000VND-4,818,031,000,000VND-6,530,192,000,000VND1,339,473,000,000VND-6,544,983,000,000VND
    Other Cashflows From Financing Activities——2,294,395,000VND18,000,018,000,000VND5,000,052,000,000VND—-5,875,000,000,000VND13,169,755,000,000VND
    Issuance Of Capital Stock—————21,994,658,000,000VND——
    Sale Purchase Of Stock——————-1,000,000VND—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · VNDFY 20242024-12-31 · VNDFY 20232023-12-31 · VNDFY 20222022-12-31 · VNDFY 20212021-12-31 · VNDFY 20202020-12-31 · VND
    Net Income-98,109,732,086,000VND-77,265,364,000,000VND-60,250,348,000,000VND-52,958,697,000,000VND-32,218,961,000,000VND-18,950,243,000,000VND
    Depreciation12,098,359,844,000VND9,876,477,000,000VND6,981,919,000,000VND6,389,755,000,000VND4,891,372,000,000VND4,302,209,000,000VND
    Stock Based Compensation111,573,000,000VND81,693,000,000VND150,103,000,000VND8,384,037,000,000VND8,223,025,000,000VND4,528,195,000,000VND
    Other Non Cash Items42,846,367,082,000VND33,967,039,000,000VND16,705,981,000,000VND28,686,000,000VND8,769,565,000,000VND4,658,135,000,000VND
    Change To Account Receivables-3,984,675,933,000VND-7,931,433,000,000VND531,268,000,000VND622,707,000,000VND-7,406,143,000,000VND-168,774,000,000VND
    Change To Inventory-14,218,965,820,000VND-6,749,753,000,000VND-12,329,479,000,000VND-20,241,698,000,000VND-3,857,721,000,000VND4,075,287,000,000VND
    Change In Working Capital-2,269,115,481,000VND2,958,315,000,000VND-17,214,727,000,000VND-2,274,128,000,000VND-10,561,600,000,000VND567,153,000,000VND
    Total Cash From Operating Activities-45,056,590,546,000VND-30,468,461,000,000VND-53,649,366,000,000VND-47,867,646,000,000VND-28,969,088,000,000VND-9,349,166,000,000VND
    Capital Expenditures-23,413,589,982,000VND-16,689,295,000,000VND-24,953,280,000,000VND-23,337,793,000,000VND-6,007,925,000,000VND-9,672,214,000,000VND
    Free Cash Flow-68,470,180,528,000VND-47,157,756,000,000VND-78,602,646,000,000VND-71,205,439,000,000VND-34,977,013,000,000VND-19,021,380,000,000VND
    Investments-10,491,000,000VND-16,025,837,000,000VND-23,491,181,000,000VND-16,038,946,000,000VND2,420,050,000,000VND-1,838,972,000,000VND
    Total Cashflows From Investing Activities-27,328,256,976,000VND-16,025,837,000,000VND-23,017,340,000,000VND-21,124,819,000,000VND2,420,050,000,000VND-1,838,972,000,000VND
    Net Borrowings13,649,395,000,000VND27,003,913,000,000VND46,864,010,000,000VND46,022,968,000,000VND19,365,646,000,000VND591,712,000,000VND
    Total Cash From Financing Activities78,636,675,621,000VND48,998,571,000,000VND77,420,664,000,000VND70,317,469,000,000VND28,855,195,000,000VND10,453,774,000,000VND
    Issuance Of Capital Stock63,529,836,000,000VND21,994,658,000,000VND25,407,077,000,000VND6,963,784,000,000VND9,988,508,000,000VND—
    Change In Cash4,915,271,734,000VND2,429,503,000,000VND487,639,000,000VND1,336,715,000,000VND2,197,174,000,000VND-687,697,000,000VND
    Begin Period Cash Flow6,006,600,455,000VND4,858,767,000,000VND4,271,442,000,000VND3,024,916,000,000VND827,742,000,000VND1,515,439,000,000VND
    End Period Cash Flow10,921,872,189,000VND7,288,270,000,000VND4,759,081,000,000VND4,361,631,000,000VND3,024,916,000,000VND827,742,000,000VND
    Other Cashflows From Investing Activities-4,488,180,219,000VND3,850,340,000,000VND1,517,506,000,000VND2,212,974,000,000VND8,308,667,000,000VND7,864,262,000,000VND
    Other Cashflows From Financing Activities27,000VND—1,421,444,000,000VND-41,649,000,000VND9,988,508,000,000VND9,862,062,000,000VND
    Unclassified Investing Cash Flow584,004,225,000VND12,838,955,000,000VND23,909,615,000,000VND16,038,946,000,000VND-2,300,742,000,000VND1,807,952,000,000VND
    Unclassified Financing Cash Flow1,457,444,594,000VND—3,728,133,000,000VND17,372,366,000,000VND-9,988,508,000,000VND498,959,000,000VND
    Change To Liabilities———17,792,820,000,000VND760,098,000,000VND-2,940,176,000,000VND
    Unclassified Operating Cash Flow———-7,437,299,000,000VND-8,072,489,000,000VND-4,454,615,000,000VND
    Dividends Paid————-498,959,000,000VND-498,959,000,000VND
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.