VERU
VERU INC.
Company overview
- Market capitalization
- $43.05M
- Employees
- 20
- Latest publication
- 2026-09-29
About VERU INC.
Veru Inc., a late clinical stage biopharmaceutical company, focuses on developing medicines for treatment of metabolic diseases, oncology, and viral-induced acute respiratory distress syndrome (ARDS) in Florida and internationally. It provides FC2 female condom for the dual protection against unplanned pregnancy and the transmission of sexually transmitted infections. The company develops enobosarm, a selective androgen receptor modulator for treatment of augment fat loss and to prevent muscle loss in sarcopenic obese and overweight elderly patients; Enobosarm, an oral selective androgen receptor modulator for the treatment of AR+ ER+ HER2- metastatic breast cancer; and sabizabulin, a microtubule disruptor for the treatment of hospitalized patients with viral lung infection at high risk for viral induced ARDS and death. The company was formerly known as The Female Health Company and changed its name to Veru Inc. in July 2017. Veru Inc. was incorporated in 1971 and is headquartered in Miami, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 56,386USD | 0USD | 247,064USD | 0USD | 0USD | 0USD | 6,656,522USD | 3,953,870USD |
| Cost Of Revenue | 28,193USD | 28,193USD | 28,573USD | 29,331USD | 29,331USD | 64,870USD | 3,969,311USD | 2,615,855USD |
| Gross Profit | 28,193USD | -28,193USD | -28,573USD | -29,331USD | -29,331USD | -64,870USD | 2,687,211USD | 1,338,015USD |
| Research Development | 3,145,783USD | 1,344,182USD | 2,918,690USD | 3,020,563USD | 3,932,102USD | 5,716,830USD | 3,292,320USD | 4,879,024USD |
| Selling General Administrative | 4,073,185USD | 4,079,833USD | 13,796,030USD | 5,010,528USD | 5,164,433USD | 5,227,113USD | 7,794,717USD | 7,507,609USD |
| Total Operating Expenses | 7,218,968USD | 5,395,822USD | 7,430,790USD | 8,001,760USD | 8,122,232USD | 10,248,727USD | 10,892,501USD | 12,276,633USD |
| Operating Income | -7,218,968USD | -5,424,015USD | -7,459,363USD | -8,031,091USD | -8,122,232USD | -10,248,727USD | -8,205,290USD | -10,938,618USD |
| Income Before Tax | -3,092,550USD | -5,332,579USD | 1,304,140USD | -7,323,101USD | -7,852,393USD | -1,809,903USD | -8,077,507USD | -10,806,452USD |
| Net Income | -2,741,132USD | -5,332,579USD | 1,303,919USD | -7,332,820USD | -7,901,619USD | -8,945,347USD | -8,530,623USD | -10,968,874USD |
| Net Income From Continuing Ops | -3,092,550USD | -5,332,579USD | 1,304,140USD | -7,323,101USD | -7,852,393USD | -1,809,903USD | -8,530,623USD | -10,968,874USD |
| Ebit | -7,218,968USD | -5,424,015USD | -7,459,363USD | -8,031,091USD | -9,096,535USD | -10,943,943USD | -7,907,640USD | -10,679,222USD |
| Ebitda | -7,190,774USD | -5,395,822USD | -7,430,790USD | -8,001,760USD | -9,067,204USD | -10,879,073USD | -7,842,496USD | -10,614,118USD |
| Depreciation And Amortization | 28,194USD | 28,193USD | 28,573USD | 29,331USD | 29,331USD | 64,870USD | 65,144USD | 65,104USD |
| Reconciled Depreciation | 28,194USD | 28,193USD | 28,573USD | 29,331USD | 29,331USD | 64,870USD | 65,144USD | 65,104USD |
| Total Other Income Expense Net | 4,126,418USD | 91,436USD | 8,763,503USD | 707,990USD | 269,839USD | 8,438,824USD | 127,783USD | 132,166USD |
| Unclassified Operating Expenses | — | — | -9,283,930USD | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | -7,135,444USD | 453,116USD | 162,422USD |
| Interest Expense | — | — | — | — | — | — | 169,867USD | 127,336USD |
| Net Interest Income | — | — | — | — | — | — | -169,867USD | -127,336USD |
| Tax Provision | — | — | — | — | — | — | 453,116USD | 162,422USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 16,886,419USD | 16,296,958USD | 39,354,352USD | 61,259,528USD | 42,592,060USD | 31,803,387USD | 15,864,483USD |
| Cost Of Revenue | 152,105USD | 11,032,442USD | 8,731,030USD | 8,762,964USD | 13,332,305USD | 11,805,202USD | 10,146,565USD | 7,081,981USD |
| Gross Profit | -152,105USD | 5,853,977USD | 7,565,928USD | 30,591,388USD | 47,927,223USD | 30,786,858USD | 21,656,822USD | 8,782,502USD |
| Research Development | 15,588,185USD | 12,808,185USD | 51,202,219USD | 70,646,103USD | 32,694,405USD | 16,935,222USD | 13,743,826USD | 10,850,958USD |
| Selling General Administrative | 19,942,747USD | 31,184,097USD | 48,057,834USD | 43,168,845USD | 20,670,319USD | 14,498,330USD | 14,348,890USD | 14,817,433USD |
| Unclassified Operating Expenses | -10,780,290USD | -1,222,908USD | 2,088,091USD | — | — | 14,100,000USD | — | 3,986,518USD |
| Total Operating Expenses | 24,750,642USD | 42,769,374USD | 101,348,144USD | 113,814,948USD | 53,364,724USD | 45,533,552USD | 28,092,716USD | 29,654,909USD |
| Operating Income | -24,750,642USD | -36,915,397USD | -93,782,216USD | -83,223,560USD | 12,972,657USD | -14,746,694USD | -6,435,894USD | -20,872,407USD |
| Income Before Tax | -15,681,257USD | -37,076,325USD | -92,672,486USD | -83,539,623USD | 4,265,236USD | -20,051,976USD | -12,321,299USD | -23,072,287USD |
| Net Income | -22,726,279USD | -37,801,426USD | -93,152,692USD | -83,776,020USD | 7,394,374USD | -18,973,535USD | -12,017,366USD | -23,938,389USD |
| Net Income From Continuing Ops | -15,681,257USD | -37,801,426USD | -93,088,953USD | -83,776,020USD | 7,394,374USD | -18,973,535USD | -12,017,366USD | -23,938,389USD |
| Ebit | -35,530,932USD | -36,468,852USD | -90,245,449USD | -83,223,560USD | 9,151,289USD | -14,746,694USD | -6,435,894USD | -20,872,407USD |
| Ebitda | -35,378,827USD | -36,200,675USD | -89,975,575USD | -83,013,965USD | 9,745,159USD | -14,283,953USD | -5,964,473USD | -20,420,359USD |
| Depreciation And Amortization | 152,105USD | 268,177USD | 269,874USD | 209,595USD | 593,870USD | 462,741USD | 471,421USD | 452,048USD |
| Reconciled Depreciation | 152,105USD | 268,177USD | 269,874USD | 209,595USD | 211,394USD | 462,741USD | 471,421USD | 452,048USD |
| Total Other Income Expense Net | 9,069,385USD | -160,928USD | 1,109,730USD | -316,063USD | -8,707,421USD | -5,305,282USD | -5,885,405USD | -2,199,880USD |
| Interest Expense | — | 607,470USD | 2,427,041USD | 4,368,798USD | 4,886,054USD | 4,621,422USD | 4,706,056USD | 2,950,501USD |
| Net Interest Income | — | -607,470USD | -2,427,041USD | -4,368,798USD | -4,886,054USD | -4,621,422USD | -4,706,056USD | -2,950,501USD |
| Income Tax Expense | — | 725,101USD | 480,206USD | 236,397USD | -3,129,138USD | -1,078,441USD | -303,933USD | 866,102USD |
| Tax Provision | — | 725,101USD | 480,206USD | 236,397USD | -3,129,138USD | -1,078,441USD | -303,933USD | 866,102USD |
| Non Operating Income Net Other | — | — | — | 4,052,735USD | -3,821,367USD | -683,860USD | -1,179,349USD | 750,621USD |
| Net Income Applicable To Common Shares | — | — | — | -83,776,020USD | 7,394,374USD | -18,973,535USD | -12,017,366USD | -23,938,389USD |
| Interest Income | — | — | — | — | — | — | 5,885,410USD | 2,199,880USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 43,082,726USD | 47,567,030USD | 29,835,719USD | 27,330,758USD | 32,671,943USD | 39,828,594USD | 60,418,772USD | 64,631,654USD |
| Other Current Assets | 2,590,923USD | 1,410,072USD | 595,251USD | 1,183,023USD | 1,359,372USD | 1,773,134USD | 2,202,455USD | 2,740,953USD |
| Total Liab | 8,297,105USD | 10,442,989USD | 11,503,049USD | 11,986,125USD | 11,624,710USD | 13,201,605USD | 28,102,060USD | 27,011,198USD |
| Total Stockholder Equity | 34,785,621USD | 37,124,041USD | 18,332,670USD | 15,344,633USD | 21,047,233USD | 26,626,989USD | 32,316,712USD | 37,620,456USD |
| Other Current Liab | 2,546,876USD | 4,846,972USD | 3,904,766USD | 3,389,891USD | 2,665,895USD | 3,611,134USD | 6,339,793USD | 5,576,518USD |
| Common Stock | 162,687USD | 162,687USD | 148,687USD | 148,688USD | 1,487,676USD | 1,485,676USD | 1,485,676USD | 1,485,676USD |
| Capital Stock | 162,687USD | 162,687USD | 148,687USD | 148,688USD | 1,487,676USD | 1,485,676USD | 1,485,676USD | 1,485,676USD |
| Retained Earnings | -325,369,625USD | -322,628,493USD | -317,295,914USD | -318,749,421USD | -311,416,601USD | -303,514,982USD | -294,569,635USD | -286,039,012USD |
| Good Will | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD |
| Cash | 27,596,820USD | 32,991,417USD | 15,794,562USD | 15,010,154USD | 20,018,392USD | 26,607,002USD | 24,916,285USD | 29,150,879USD |
| Cash And Short Term Investments | 30,764,553USD | 35,396,644USD | 18,319,867USD | 15,010,154USD | 20,018,392USD | 26,607,002USD | 24,916,285USD | 29,150,879USD |
| Total Current Assets | 33,355,476USD | 36,806,716USD | 18,915,118USD | 16,193,177USD | 21,377,764USD | 28,380,136USD | 35,223,224USD | 38,476,141USD |
| Total Current Liabilities | 5,388,843USD | 7,127,700USD | 7,785,160USD | 6,682,015USD | 5,619,320USD | 6,348,228USD | 11,867,968USD | 10,620,035USD |
| Net Debt | -24,763,474USD | -30,014,060USD | -12,677,598USD | -11,756,018USD | -16,629,476USD | -23,089,363USD | -11,052,779USD | -15,473,908USD |
| Short Term Debt | 770,257USD | 764,590USD | 758,946USD | 753,400USD | 747,951USD | 742,449USD | 2,091,334USD | 2,025,183USD |
| Short Long Term Debt Total | 2,833,346USD | 2,977,357USD | 3,116,964USD | 3,254,136USD | 3,388,916USD | 3,517,639USD | 13,863,506USD | 13,676,971USD |
| Short Term Investments | 3,167,733USD | 2,405,227USD | 2,525,305USD | — | — | — | 742,295USD | — |
| Accounts Payable | 2,071,710USD | 1,516,138USD | 3,121,448USD | 2,538,724USD | 2,205,474USD | 1,994,645USD | 3,036,841USD | 3,018,334USD |
| Property Plant Equipment Net | 2,787,769USD | 2,950,535USD | 3,110,822USD | 3,269,053USD | 3,425,651USD | 3,579,930USD | 4,846,427USD | 5,247,941USD |
| Property Plant Equipment Gross | 3,444,791USD | 3,579,363USD | 3,711,457USD | 3,841,115USD | 3,968,382USD | 4,093,330USD | 8,865,452USD | 9,201,822USD |
| Common Stock Shares Outstanding | 21,655,705shares | 20,311,190shares | 14,650,320shares | 14,657,777shares | 14,638,614shares | 14,638,392shares | 14,638,392shares | 14,638,316shares |
| Non Current Assets Total | 9,727,250USD | 10,760,314USD | 10,920,601USD | 11,137,581USD | 11,294,179USD | 11,448,458USD | 25,195,548USD | 26,155,513USD |
| Non Current Liabilities Total | 2,908,262USD | 3,315,289USD | 3,717,889USD | 5,304,110USD | 6,005,390USD | 6,853,377USD | 16,234,092USD | 16,391,163USD |
| Non Current Liabilities Other | 845,173USD | 1,102,522USD | 1,359,871USD | 2,803,374USD | 3,364,425USD | 4,078,187USD | 4,461,920USD | 4,739,375USD |
| Non Currrent Assets Other | 60,549USD | 930,847USD | 930,847USD | 989,596USD | 989,596USD | 989,596USD | 1,129,952USD | 1,320,328USD |
| Net Working Capital | 27,966,633USD | 29,679,016USD | 11,129,958USD | 9,511,162USD | 15,758,444USD | 22,031,908USD | 23,355,256USD | 27,856,106USD |
| Unclassified Non Current Liabilities | 2,063,089USD | 2,212,767USD | 2,358,018USD | 2,500,736USD | 2,640,965USD | 2,775,190USD | 2,921,380USD | 3,074,721USD |
| Unclassified Equity | 359,829,872USD | 359,427,160USD | 335,331,210USD | 333,796,678USD | 329,488,482USD | 327,170,619USD | 324,496,514USD | 321,269,635USD |
| Current Deferred Revenue | — | — | — | — | — | — | 400,000USD | 1,858,053USD |
| Short Long Term Debt | — | — | — | — | — | — | 1,025,837USD | 986,388USD |
| Long Term Debt | — | — | — | — | — | — | 8,850,792USD | 8,577,067USD |
| Net Receivables | — | — | — | — | — | — | 3,960,305USD | 1,642,063USD |
| Inventory | — | — | — | — | — | — | 4,144,179USD | 4,942,246USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | -581,519USD | -581,519USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | 12,340,237USD | 12,479,488USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -1,025,837USD | -2,844,441USD |
| Long Term Investments | — | — | — | — | — | — | — | 228,824USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 29,835,719USD | 60,418,772USD | 50,023,091USD | 135,358,450USD | 178,146,723USD | 51,543,675USD | 53,628,770USD | 48,452,639USD |
| Other Current Assets | 595,251USD | 2,202,455USD | 2,104,103USD | 11,641,393USD | 10,025,475USD | 1,494,541USD | 1,843,297USD | 1,148,345USD |
| Total Liab | 11,503,049USD | 28,102,060USD | 30,344,930USD | 52,561,133USD | 25,852,779USD | 21,432,359USD | 21,295,634USD | 18,971,221USD |
| Total Stockholder Equity | 18,332,670USD | 32,316,712USD | 19,678,161USD | 82,797,317USD | 152,293,944USD | 30,111,316USD | 32,333,136USD | 29,481,418USD |
| Other Current Liab | 3,904,766USD | 6,339,793USD | 2,873,347USD | 14,581,807USD | 8,490,425USD | 24,410,632USD | 17,581,575USD | 26,519,014USD |
| Common Stock | 148,687USD | 1,485,676USD | 939,664USD | 826,926USD | 821,535USD | 720,474USD | 672,220USD | 574,687USD |
| Capital Stock | 148,687USD | 1,485,676USD | 939,664USD | 826,926USD | 821,535USD | 720,474USD | 672,220USD | 574,687USD |
| Retained Earnings | -317,295,914USD | -294,569,635USD | -256,768,209USD | -163,615,517USD | -81,798,178USD | -89,192,552USD | -70,219,017USD | -58,201,651USD |
| Good Will | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD | 6,878,932USD |
| Cash | 15,794,562USD | 24,916,285USD | 9,625,494USD | 80,190,675USD | 122,359,535USD | 13,588,778USD | 6,295,152USD | 3,759,509USD |
| Cash And Short Term Investments | 18,319,867USD | 24,916,285USD | 9,625,494USD | 80,190,675USD | 122,359,535USD | 13,588,778USD | 6,295,152USD | 3,759,509USD |
| Total Current Assets | 18,915,118USD | 35,223,224USD | 22,933,222USD | 104,001,907USD | 151,753,487USD | 27,014,690USD | 16,806,912USD | 11,182,516USD |
| Total Current Liabilities | 7,785,160USD | 11,867,968USD | 17,810,732USD | 38,711,381USD | 15,767,310USD | 14,727,141USD | 14,019,975USD | 13,552,927USD |
| Net Debt | -12,677,598USD | -11,052,779USD | 4,779,969USD | -64,314,387USD | -108,608,364USD | 547,572USD | 5,822,397USD | 7,388,584USD |
| Short Term Debt | 758,946USD | 2,091,334USD | 1,901,213USD | 2,126,180USD | 3,735,114USD | 7,549,836USD | 5,385,649USD | 6,692,718USD |
| Short Long Term Debt Total | 3,116,964USD | 13,863,506USD | 14,405,463USD | 15,876,288USD | 13,742,171USD | 14,136,350USD | 12,117,549USD | 11,148,093USD |
| Short Term Investments | 2,525,305USD | 742,295USD | — | — | — | — | — | 0USD |
| Accounts Payable | 3,121,448USD | 3,036,841USD | 12,931,172USD | 22,003,394USD | 3,409,771USD | 2,812,673USD | 3,124,751USD | 3,226,036USD |
| Property Plant Equipment Net | 3,110,822USD | 4,846,427USD | 5,985,205USD | 5,972,681USD | 1,562,442USD | 1,665,006USD | 351,895USD | 404,552USD |
| Property Plant Equipment Gross | 3,711,457USD | 8,865,452USD | 9,773,159USD | 5,972,681USD | 5,135,615USD | 1,665,006USD | 351,895USD | 404,552USD |
| Common Stock Shares Outstanding | 14,646,294shares | 13,487,501shares | 8,497,338shares | 8,012,252shares | 8,380,242shares | 6,675,345shares | 6,332,312shares | 5,386,198shares |
| Non Current Assets Total | 10,920,601USD | 25,195,548USD | 27,089,869USD | 31,356,543USD | 26,393,236USD | 24,528,985USD | 36,821,858USD | 37,270,123USD |
| Non Current Liabilities Total | 3,717,889USD | 16,234,092USD | 12,534,198USD | 13,849,752USD | 10,085,469USD | 6,705,218USD | 7,275,659USD | 5,418,294USD |
| Non Current Liabilities Other | 1,359,871USD | 4,461,920USD | 29,948USD | 13,768,685USD | 10,022,043USD | 6,630,494USD | 4,092,672USD | 30,000USD |
| Non Currrent Assets Other | 930,847USD | 1,129,952USD | 1,512,361USD | 1,561,564USD | 2,440,944USD | 766,120USD | 988,867USD | 965,152USD |
| Net Working Capital | 11,129,958USD | 23,355,256USD | 3,227,548USD | 63,331,845USD | 135,986,177USD | 12,287,549USD | 2,786,937USD | -2,370,411USD |
| Unclassified Non Current Liabilities | 2,358,018USD | 2,921,380USD | 3,634,114USD | -9,756,085USD | -9,475,548USD | -5,707,198USD | — | — |
| Unclassified Equity | 335,331,210USD | 324,496,514USD | 275,148,561USD | 253,147,106USD | 240,837,176USD | 126,251,044USD | 109,595,837USD | 94,921,819USD |
| Intangible Assets | — | 5,952USD | 5,952USD | 3,977,381USD | 4,048,810USD | 5,752,127USD | 20,168,495USD | 20,477,729USD |
| Other Assets | — | 451,159USD | — | 14,527,549USD | 13,903,052USD | 10,232,920USD | 9,422,536USD | 9,508,910USD |
| Current Deferred Revenue | — | 400,000USD | 105,000USD | 342,000USD | 132,000USD | 6,000USD | 249,000USD | 202,452USD |
| Short Long Term Debt | — | 1,025,837USD | 864,623USD | 1,169,095USD | 3,237,211USD | 5,841,874USD | 5,385,649USD | 6,692,718USD |
| Long Term Debt | — | 8,850,792USD | 8,870,136USD | 9,656,441USD | 9,397,136USD | 5,617,494USD | 2,886,382USD | 4,455,375USD |
| Net Receivables | — | 3,960,305USD | 4,506,508USD | 3,550,895USD | 13,794,224USD | 5,227,237USD | 5,021,057USD | 3,972,632USD |
| Inventory | — | 4,144,179USD | 6,697,117USD | 8,618,944USD | 5,574,253USD | 6,704,134USD | 3,647,406USD | 2,302,030USD |
| Accumulated Other Comprehensive Income | — | -581,519USD | -581,519USD | -581,519USD | -581,519USD | -581,519USD | -581,519USD | -581,519USD |
| Unclassified Non Current Assets | — | 11,883,126USD | 12,707,419USD | -1,561,564USD | -2,440,944USD | — | — | — |
| Unclassified Current Liabilities | — | -1,025,837USD | — | -1,511,095USD | -3,237,211USD | -25,893,874USD | -17,706,649USD | -29,780,011USD |
| Deferred Long Term Liab | — | — | — | 81,067USD | 63,426USD | 74,724USD | 296,605USD | 932,919USD |
| Other Liab | — | — | — | 99,644USD | 78,412USD | 89,704USD | 543,759USD | 962,919USD |
| Treasury Stock | — | — | — | -7,806,605USD | -7,806,605USD | -7,806,605USD | -7,806,605USD | -7,806,605USD |
| Net Tangible Assets | — | — | — | 69,982,323USD | 141,366,202USD | 17,480,257USD | 5,285,709USD | 2,124,757USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | -3,901,418USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,092,550USD | -5,332,579USD | 1,453,507USD | -7,332,820USD | -7,901,619USD | -8,945,347USD | -8,530,623USD | -10,968,874USD |
| Depreciation | 28,194USD | 28,193USD | 28,573USD | 29,331USD | 29,331USD | 64,870USD | 65,144USD | 65,104USD |
| Stock Based Compensation | 402,712USD | 757,605USD | 1,534,801USD | 1,669,428USD | 2,223,843USD | 2,674,105USD | 3,226,879USD | 3,376,406USD |
| Other Non Cash Items | -3,394,132USD | 1,037,970USD | -8,671,392USD | -304,299USD | -794,622USD | -1,669,972USD | 287,728USD | 493,157USD |
| Change To Account Receivables | 0USD | 0USD | 0USD | 0USD | 0USD | -657,253USD | -2,318,242USD | 1,143,268USD |
| Change To Inventory | 0USD | 0USD | 0USD | 0USD | 0USD | 863,928USD | 497,404USD | -624,749USD |
| Change In Working Capital | -2,456,437USD | -1,874,881USD | 163,175USD | 456,058USD | -1,293,396USD | -3,454,728USD | 445,527USD | 1,231,959USD |
| Total Cash From Operating Activities | -8,914,925USD | -6,169,490USD | -5,491,336USD | -5,482,302USD | -7,736,463USD | -11,332,987USD | -4,366,094USD | -5,645,809USD |
| Capital Expenditures | -5USD | 0USD | -4USD | 0USD | 0USD | -1,083USD | -63,036USD | -54,630USD |
| Free Cash Flow | -8,914,920USD | -6,169,490USD | -5,491,336USD | -5,482,302USD | -7,736,463USD | -11,334,070USD | -4,429,130USD | -5,700,439USD |
| Investments | 3,168,910USD | 0USD | 0USD | 474,064USD | 1,147,853USD | 17,245,315USD | 131,500USD | 55,370USD |
| Total Cashflows From Investing Activities | 3,520,328USD | — | 6,275,744USD | 474,064USD | 1,147,853USD | 17,245,315USD | 131,500USD | 55,370USD |
| Total Cash From Financing Activities | 0USD | 23,366,345USD | 23,366,345USD | 0USD | 0USD | -4,221,611USD | 0USD | 3,280USD |
| Issuance Of Capital Stock | 0USD | 23,366,345USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Change In Cash | -5,394,597USD | 17,196,855USD | 784,408USD | -5,008,238USD | -6,588,610USD | 1,690,717USD | -4,234,594USD | -5,587,159USD |
| Begin Period Cash Flow | 32,991,417USD | 15,794,562USD | 15,010,154USD | 20,018,392USD | 26,607,000USD | 24,916,285USD | 29,150,879USD | 34,738,038USD |
| End Period Cash Flow | 27,596,820USD | 32,991,417USD | 15,794,562USD | 15,010,154USD | 20,018,392USD | 26,607,000USD | 24,916,285USD | 29,150,879USD |
| Other Cashflows From Investing Activities | 3,520,328USD | — | — | 16,632,029USD | 1,147,853USD | 16,853,181USD | 194,536USD | 110,000USD |
| Unclassified Investing Cash Flow | -3,168,905USD | — | 6,275,748USD | -16,632,029USD | -1,147,853USD | -16,852,098USD | — | — |
| Other Cashflows From Financing Activities | — | 23,366,345USD | -4,221,611USD | — | — | -4,221,611USD | 35,295,115USD | 3,280USD |
| Unclassified Financing Cash Flow | — | -23,366,345USD | 27,587,956USD | — | — | — | -35,295,115USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -22,726,279USD | -37,801,426USD | -93,152,692USD | -83,776,020USD | 7,394,374USD | -18,973,535USD | -12,017,366USD | -23,938,389USD |
| Depreciation | 152,105USD | 268,177USD | 269,874USD | 209,595USD | 211,394USD | 462,741USD | 471,421USD | 452,048USD |
| Stock Based Compensation | 8,102,177USD | 13,644,405USD | 17,918,603USD | 11,242,423USD | 5,050,389USD | 2,646,246USD | 1,906,098USD | 1,638,505USD |
| Other Non Cash Items | -11,440,284USD | 1,616,836USD | 1,924,360USD | -1,139,171USD | -17,375,575USD | 19,535,741USD | 6,156,753USD | 6,132,119USD |
| Change To Account Receivables | -657,253USD | 546,203USD | -4,153,327USD | 4,537,829USD | -3,561,987USD | -87,790USD | -1,351,709USD | 1,874,555USD |
| Change To Inventory | 863,928USD | 986,108USD | 648,628USD | -3,126,710USD | 546,378USD | -3,301,551USD | -1,454,483USD | 375,038USD |
| Change In Working Capital | -4,128,891USD | 222,493USD | -15,151,458USD | 25,881,963USD | -7,282,558USD | -4,346,276USD | -1,564,049USD | 3,539,376USD |
| Total Cash From Operating Activities | -30,043,088USD | -21,682,333USD | -88,013,814USD | -47,505,004USD | -15,571,024USD | -1,930,095USD | -5,485,207USD | -11,546,191USD |
| Capital Expenditures | -1,083USD | -158,322USD | -665,700USD | -733,052USD | -376,649USD | -105,760USD | -108,517USD | -50,654USD |
| Free Cash Flow | -30,044,171USD | -21,840,655USD | -88,679,514USD | -48,238,056USD | -15,947,673USD | -2,035,855USD | -5,593,724USD | -11,596,845USD |
| Investments | 393,217USD | 146,214USD | 6,334,300USD | 4,266,948USD | 14,623,351USD | -105,760USD | -108,517USD | -50,654USD |
| Total Cashflows From Investing Activities | 25,142,976USD | 146,214USD | 6,334,300USD | 4,266,948USD | 14,623,351USD | -105,760USD | -108,517USD | -50,654USD |
| Total Cash From Financing Activities | -4,221,611USD | 36,826,910USD | 11,114,333USD | 1,069,196USD | 109,718,430USD | 9,329,481USD | 8,129,367USD | 12,078,752USD |
| Issuance Of Capital Stock | 0USD | 35,295,115USD | 6,009,366USD | 0USD | 108,099,988USD | 108,099,988USD | 9,400,000USD | 3,000,000USD |
| Change In Cash | -9,121,723USD | 15,290,791USD | -70,565,181USD | -42,168,860USD | 108,770,757USD | 7,293,626USD | 2,535,643USD | 481,907USD |
| Begin Period Cash Flow | 24,916,285USD | 9,625,494USD | 80,190,675USD | 122,359,535USD | 13,588,778USD | 6,295,152USD | 3,759,509USD | 3,277,602USD |
| End Period Cash Flow | 15,794,562USD | 24,916,285USD | 9,625,494USD | 80,190,675USD | 122,359,535USD | 13,588,778USD | 6,295,152USD | 3,759,509USD |
| Other Cashflows From Investing Activities | 24,750,842USD | 304,536USD | 7,000,000USD | 5,000,000USD | 15,000,000USD | -105,760USD | -105,760USD | -105,760USD |
| Other Cashflows From Financing Activities | -4,221,611USD | 1,664,770USD | 4,971,992USD | 1,078,289USD | 1,637,877USD | 13,765,179USD | 3,664,967USD | 2,721,237USD |
| Net Borrowings | — | — | 0USD | -9,093USD | -19,435USD | -4,421,915USD | -4,935,600USD | 9,090,592USD |
| Unclassified Investing Cash Flow | — | — | -6,334,300USD | -4,266,948USD | -14,623,351USD | — | — | — |
| Change To Liabilities | — | — | — | 27,291,937USD | 4,845,332USD | -1,258,468USD | 1,946,449USD | 1,355,353USD |
| Sale Purchase Of Stock | — | — | — | 1,078,289USD | 109,737,865USD | -50,284USD | 13,333,000USD | -77,840USD |
| Cash And Cash Equivalents Changes | — | — | — | -42,168,860USD | 108,770,757USD | 7,293,626USD | 2,535,643USD | 481,907USD |
| Unclassified Financing Cash Flow | — | — | — | -1,078,289USD | -1,637,877USD | 13,851,964USD | -3,933,000USD | 10,410,763USD |
| Unclassified Operating Cash Flow | — | — | — | — | -3,569,048USD | -1,255,012USD | — | — |
| Dividends Paid | — | — | — | — | — | -13,815,463USD | — | -10,066,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2024Yearly · 2024-09-30 | Geography | BR | 2,760,540 | USD | 0001437749-24-037576 |
| FY 2024Yearly · 2024-09-30 | Geography | MZ | 2,172,840 | USD | 0001437749-24-037576 |
| FY 2024Yearly · 2024-09-30 | Geography | Other Geographical Areas | 4,696,800 | USD | 0001437749-24-037576 |
| FY 2024Yearly · 2024-09-30 | Geography | United States | 5,354,090 | USD | 0001437749-24-037576 |
| FY 2024Yearly · 2024-09-30 | Geography | ZA | 1,902,149 | USD | 0001437749-24-037576 |
| FY 2024Yearly · 2024-09-30 | Product | FC2Female Condom | 16,886,419 | USD | 0001437749-24-037576 |
| FY 2024Yearly · 2024-09-30 | Product | Product And Service Other | 0 | USD | 0001437749-24-037576 |
| Q3 2024Quarterly · 2024-06-30 | Geography | MZ | 1,317,480 | USD | 0001437749-24-025338 |
| Q3 2024Quarterly · 2024-06-30 | Geography | Other Geographical Areas | 1,529,381 | USD | 0001437749-24-025338 |
| Q3 2024Quarterly · 2024-06-30 | Geography | United States | 1,107,009 | USD | 0001437749-24-025338 |
| Q3 2024Quarterly · 2024-06-30 | Geography | ZA | 0 | USD | 0001437749-24-025338 |
| Q3 2024Quarterly · 2024-06-30 | Product | ENTADFICapsules | 0 | USD | 0001437749-24-025338 |
| Q3 2024Quarterly · 2024-06-30 | Product | FC2Female Condom | 3,953,870 | USD | 0001437749-24-025338 |
| Q2 2024Quarterly · 2024-03-31 | Geography | MZ | 855,360 | USD | 0000863894-24-000011 |
| Q2 2024Quarterly · 2024-03-31 | Geography | Other Countries | 865,112 | USD | 0000863894-24-000011 |
| Q2 2024Quarterly · 2024-03-31 | Geography | United States | 1,237,629 | USD | 0000863894-24-000011 |
| Q2 2024Quarterly · 2024-03-31 | Geography | ZA | 1,177,200 | USD | 0000863894-24-000011 |
| Q2 2024Quarterly · 2024-03-31 | Product | Fc2Products — Fc2Global Public Health Sector | 3,537,994 | USD | 0000863894-24-000011 |
| Q2 2024Quarterly · 2024-03-31 | Product | Fc2Products — Fc2U.s.Prescription Channel | 597,307 | USD | 0000863894-24-000011 |
| Q1 2024Quarterly · 2023-12-31 | Geography | Other Countries | 784,637 | USD | 0000863894-24-000008 |
| Q1 2024Quarterly · 2023-12-31 | Geography | United States | 1,356,089 | USD | 0000863894-24-000008 |
| Q1 2024Quarterly · 2023-12-31 | Product | Fc2Products — Fc2Global Public Health Sector | 1,507,007 | USD | 0000863894-24-000008 |
| Q1 2024Quarterly · 2023-12-31 | Product | Fc2Products — Fc2U.s.Prescription Channel | 633,719 | USD | 0000863894-24-000008 |
| FY 2023Yearly · 2023-09-30 | Geography | Other Geographical Areas | 5,985,078 | USD | 0001437749-24-037576 |
| FY 2023Yearly · 2023-09-30 | Geography | United States | 8,370,202 | USD | 0001437749-24-037576 |
| FY 2023Yearly · 2023-09-30 | Geography | ZA | 1,941,678 | USD | 0001437749-24-037576 |
| FY 2023Yearly · 2023-09-30 | Product | Fc2Products — Fc2Global Public Health Sector | 10,460,024 | USD | 0000863894-23-000017 |
| FY 2023Yearly · 2023-09-30 | Product | Fc2Products — Fc2U.s.Prescription Channel | 5,823,921 | USD | 0000863894-23-000017 |
| FY 2023Yearly · 2023-09-30 | Product | Other Products | 13,013 | USD | 0000863894-23-000017 |
| Q4 2023Quarterly · 2023-09-30 | Product | Fc2Products — Fc2Global Public Health Sector | 3,210,709 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-09-30 | Product | Fc2Products — Fc2U.s.Prescription Channel | 651,378 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-09-30 | Product | Other Products | 0 | USD | Legacy provider |
| Q3 2023Quarterly · 2023-06-30 | Geography | Other Geographical Areas | 1,279,302 | USD | 0001437749-24-025338 |
| Q3 2023Quarterly · 2023-06-30 | Geography | United States | 1,449,883 | USD | 0001437749-24-025338 |
| Q3 2023Quarterly · 2023-06-30 | Geography | ZA | 612,000 | USD | 0001437749-24-025338 |
| Q3 2023Quarterly · 2023-06-30 | Product | Fc2Products — Fc2Global Public Health Sector | 2,478,031 | USD | 0000863894-23-000009 |
| Q3 2023Quarterly · 2023-06-30 | Product | Fc2Products — Fc2U.s.Prescription Channel | 863,379 | USD | 0000863894-23-000009 |
| Q3 2023Quarterly · 2023-06-30 | Product | Other Products | -225 | USD | 0000863894-23-000009 |
| Q2 2023Quarterly · 2023-03-31 | Geography | Other Countries | 470,309 | USD | 0000863894-24-000011 |
| Q2 2023Quarterly · 2023-03-31 | Geography | United States | 4,787,258 | USD | 0000863894-24-000011 |
| Q2 2023Quarterly · 2023-03-31 | Geography | ZA | 1,328,400 | USD | 0000863894-24-000011 |
| Q2 2023Quarterly · 2023-03-31 | Product | Entadfi | 5,520 | USD | 0000863894-24-000011 |
| Q2 2023Quarterly · 2023-03-31 | Product | Fc2Products — Fc2Global Public Health Sector | 2,434,287 | USD | 0000863894-24-000011 |
| Q2 2023Quarterly · 2023-03-31 | Product | Fc2Products — Fc2U.s.Prescription Channel | 4,146,160 | USD | 0000863894-24-000011 |
| Q1 2023Quarterly · 2022-12-31 | Geography | Other Countries | 1,440,948 | USD | 0000863894-24-000008 |
| Q1 2023Quarterly · 2022-12-31 | Geography | UG | 257,469 | USD | 0000863894-24-000008 |
| Q1 2023Quarterly · 2022-12-31 | Geography | United States | 809,377 | USD | 0000863894-24-000008 |
| Q1 2023Quarterly · 2022-12-31 | Product | Entadfi | 7,793 | USD | 0000863894-24-000008 |
| Q1 2023Quarterly · 2022-12-31 | Product | Fc2Products — Fc2Global Public Health Sector | 2,336,997 | USD | 0000863894-24-000008 |
| Q1 2023Quarterly · 2022-12-31 | Product | Fc2Products — Fc2U.s.Prescription Channel | 163,004 | USD | 0000863894-24-000008 |
| FY 2022Yearly · 2022-09-30 | Geography | Other Countries | 7,924,117 | USD | 0000863894-23-000017 |
| FY 2022Yearly · 2022-09-30 | Geography | United States | 31,430,235 | USD | 0000863894-23-000017 |
| FY 2022Yearly · 2022-09-30 | Product | Fc2Products — Fc2Global Public Health Sector | 9,128,858 | USD | 0000863894-23-000017 |
| FY 2022Yearly · 2022-09-30 | Product | Fc2Products — Fc2U.s.Prescription Channel | 30,223,079 | USD | 0000863894-23-000017 |
| FY 2022Yearly · 2022-09-30 | Product | Other Products | 2,415 | USD | 0000863894-23-000017 |
| Q4 2022Quarterly · 2022-09-30 | Geography | Other Countries | 1,938,667 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-09-30 | Geography | United States | 649,964 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-09-30 | Product | Fc2Products — Fc2Global Public Health Sector | 2,264,027 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-09-30 | Product | Fc2Products — Fc2U.s.Prescription Channel | 322,189 | USD | Legacy provider |
| Q3 2022Quarterly · 2022-06-30 | Geography | Other Countries | 2,577,409 | USD | 0000863894-23-000009 |
| Q3 2022Quarterly · 2022-06-30 | Geography | United States | 7,024,786 | USD | 0000863894-23-000009 |
| FY 2021Yearly · 2021-09-30 | Geography | Other Countries | 12,320,707 | USD | 0000863894-22-000017 |
| FY 2021Yearly · 2021-09-30 | Geography | United States | 48,938,821 | USD | 0000863894-22-000017 |
| FY 2021Yearly · 2021-09-30 | Product | Fc2Products — Fc2Global Public Health Sector | 13,926,249 | USD | 0000863894-22-000017 |
| FY 2021Yearly · 2021-09-30 | Product | Fc2Products — Fc2U.s.Prescription Channel | 46,470,448 | USD | 0000863894-22-000017 |
| FY 2021Yearly · 2021-09-30 | Product | Other Products | 862,831 | USD | 0000863894-22-000017 |
| FY 2021Yearly · 2021-09-30 | Segment | Fc2 | 60,396,697 | USD | 0000863894-21-000013 |
| FY 2021Yearly · 2021-09-30 | Segment | Preboost | 862,831 | USD | 0000863894-21-000013 |
| Q1 2021Quarterly · 2020-12-31 | Segment | Fc2 | 13,754,158 | USD | 0000863894-22-000003 |
| Q1 2021Quarterly · 2020-12-31 | Segment | Preboost | 862,831 | USD | 0000863894-22-000003 |
| FY 2020Yearly · 2020-09-30 | Geography | Other Countries | 12,253,945 | USD | 0000863894-21-000013 |
| FY 2020Yearly · 2020-09-30 | Geography | United States | 30,338,115 | USD | 0000863894-21-000013 |
| FY 2020Yearly · 2020-09-30 | Segment | Fc2 | 40,556,818 | USD | 0000863894-21-000013 |
| FY 2020Yearly · 2020-09-30 | Segment | Preboost | 2,035,242 | USD | 0000863894-21-000013 |
| Q4 2020Quarterly · 2020-09-30 | Segment | Fc2 | 10,963,903 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-09-30 | Segment | Preboost | 785,283 | USD | Legacy provider |
| Q3 2020Quarterly · 2020-06-30 | Segment | Fc2 | 9,645,720 | USD | 0000863894-21-000009 |
| Q3 2020Quarterly · 2020-06-30 | Segment | Preboost | 676,034 | USD | 0000863894-21-000009 |
| Q2 2020Quarterly · 2020-03-31 | Segment | Fc2 | 9,522,271 | USD | 0000863894-21-000006 |
| Q2 2020Quarterly · 2020-03-31 | Segment | Preboost | 420,833 | USD | 0000863894-21-000006 |
| Q1 2020Quarterly · 2019-12-31 | Segment | Fc2 | 10,424,924 | USD | 0000863894-21-000003 |
| Q1 2020Quarterly · 2019-12-31 | Segment | Preboost | 153,092 | USD | 0000863894-21-000003 |
| FY 2019Yearly · 2019-09-30 | Geography | Other Countries | 14,543,213 | USD | 0000863894-20-000021 |
| FY 2019Yearly · 2019-09-30 | Geography | United States | 17,260,174 | USD | 0000863894-20-000021 |
| FY 2019Yearly · 2019-09-30 | Segment | Fc2 | 30,919,366 | USD | 0000863894-20-000021 |
| FY 2019Yearly · 2019-09-30 | Segment | Preboost | 884,021 | USD | 0000863894-20-000021 |
| Q4 2019Quarterly · 2019-09-30 | Segment | Fc2 | 8,467,310 | USD | Legacy provider |
| Q4 2019Quarterly · 2019-09-30 | Segment | Preboost | 261,093 | USD | Legacy provider |
| Q3 2019Quarterly · 2019-06-30 | Segment | Fc2 | 9,283,736 | USD | 0000863894-20-000016 |
| Q3 2019Quarterly · 2019-06-30 | Segment | Preboost | 443,324 | USD | 0000863894-20-000016 |
| Q2 2019Quarterly · 2019-03-31 | Segment | Fc2 | 6,843,923 | USD | 0000863894-20-000011 |
| Q2 2019Quarterly · 2019-03-31 | Segment | Preboost | 132,192 | USD | 0000863894-20-000011 |
| FY 2018Yearly · 2018-09-30 | Geography | Other Countries | 5,523,491 | USD | 0000863894-19-000014 |
| FY 2018Yearly · 2018-09-30 | Geography | United States | 5,221,052 | USD | 0000863894-19-000014 |
| FY 2018Yearly · 2018-09-30 | Geography | ZA | 2,960,677 | USD | 0000863894-19-000014 |
| FY 2018Yearly · 2018-09-30 | Geography | ZW | 2,159,263 | USD | 0000863894-19-000014 |
| FY 2018Yearly · 2018-09-30 | Segment | Fc2 | 15,852,584 | USD | 0000863894-19-000014 |
| FY 2018Yearly · 2018-09-30 | Segment | Preboost | 11,899 | USD | 0000863894-19-000014 |
| FY 2017Yearly · 2017-09-30 | Geography | CM | 891,000 | USD | 0001562762-17-000231 |
| FY 2017Yearly · 2017-09-30 | Geography | MZ | 1,430,000 | USD | 0001562762-17-000231 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.