VCYT
VERACYTE, INC.
Company overview
- Market capitalization
- $3.64B
- Employees
- 755
- Latest publication
- 2026-09-29
About VERACYTE, INC.
Veracyte, Inc. operates as a diagnostics company in the United States and internationally. The company offers Afirma Genomic Sequencing Classifier for cancerous thyroid nodules; Decipher Prostate Genomic Classifiers for prostate cancer diagnosis; Decipher Bladder Genomic Classifier for bladder cancer diagnosis; Prosigna Breast Cancer Assay for breast cancer diagnosis; and Percepta Nasal Swab Test for lung cancer diagnosis. It also provides the nCounter analysis system services. The company was formerly known as Calderome, Inc. and changed its name to Veracyte, Inc. in March 2008. Veracyte, Inc. was incorporated in 2006 and is headquartered in South San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q2 20122012-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 139,071,000USD | 140,636,000USD | 131,872,000USD | 114,473,000USD | 118,632,000USD | 115,860,000USD | 114,428,000USD | 2,479,000USD |
| Cost Of Revenue | 38,491,000USD | 35,956,000USD | 40,590,000USD | 34,965,000USD | 39,878,000USD | 36,850,000USD | 36,515,000USD | 2,651,000USD |
| Gross Profit | 100,580,000USD | 104,680,000USD | 91,282,000USD | 79,508,000USD | 78,754,000USD | 79,010,000USD | 77,913,000USD | 0USD |
| Research Development | 27,098,000USD | 20,849,000USD | 15,981,000USD | 17,720,000USD | 19,290,000USD | 17,574,000USD | 16,465,000USD | 1,677,000USD |
| Selling General Administrative | 23,680,000USD | 1,417,000USD | 43,228,000USD | 52,342,000USD | 47,128,000USD | 40,451,000USD | 46,970,000USD | 5,359,000USD |
| Unclassified Operating Expenses | 25,956,000USD | 13,557,000USD | 1,649,000USD | — | — | 2,170,000USD | 2,737,000USD | -7,036,000USD |
| Total Operating Expenses | 76,734,000USD | 78,740,000USD | 68,336,000USD | 76,604,000USD | 74,579,000USD | 66,993,000USD | 73,307,000USD | 0USD |
| Operating Income | 23,846,000USD | 25,940,000USD | 22,946,000USD | 2,904,000USD | 4,175,000USD | 12,017,000USD | 4,606,000USD | 0USD |
| Interest Income | 3,478,000USD | 3,543,000USD | 3,482,000USD | 2,762,000USD | 2,861,000USD | 2,898,000USD | 2,699,000USD | — |
| Interest Expense | 0USD | 0USD | 0USD | 0USD | 0USD | 1,000USD | 1,000USD | 0USD |
| Net Interest Income | 3,478,000USD | 3,543,000USD | 3,482,000USD | 2,762,000USD | 2,861,000USD | 2,897,000USD | 2,698,000USD | — |
| Income Before Tax | 29,974,000USD | 40,634,000USD | 18,889,000USD | 7,428,000USD | 3,443,000USD | 16,848,000USD | 7,361,000USD | 0USD |
| Income Tax Expense | 1,267,000USD | -515,000USD | -248,000USD | 381,000USD | -1,670,000USD | 1,693,000USD | 1,627,000USD | 0USD |
| Tax Provision | 1,267,000USD | -515,000USD | -248,000USD | 381,000USD | -1,670,000USD | 1,693,000USD | 1,627,000USD | — |
| Net Income | 28,707,000USD | 41,149,000USD | 19,137,000USD | 7,047,000USD | 5,113,000USD | 15,155,000USD | 5,734,000USD | 0USD |
| Net Income From Continuing Ops | 28,707,000USD | 41,149,000USD | 19,137,000USD | 7,047,000USD | 5,113,000USD | 15,155,000USD | 5,734,000USD | 0USD |
| Ebit | 29,974,000USD | 40,634,000USD | 18,889,000USD | 1,164,000USD | 3,443,000USD | 16,849,000USD | 7,362,000USD | 0USD |
| Ebitda | 35,404,000USD | 45,932,000USD | 24,155,000USD | 6,526,000USD | 9,696,000USD | 22,727,000USD | 13,100,000USD | — |
| Depreciation And Amortization | 5,430,000USD | 5,298,000USD | 5,266,000USD | 5,362,000USD | 6,253,000USD | 5,878,000USD | 5,738,000USD | — |
| Reconciled Depreciation | 5,430,000USD | 5,298,000USD | 5,266,000USD | 5,362,000USD | 6,253,000USD | 5,878,000USD | 5,738,000USD | — |
| Total Other Income Expense Net | 6,128,000USD | 14,694,000USD | -4,057,000USD | 4,524,000USD | -732,000USD | 4,831,000USD | 2,755,000USD | 0USD |
| Selling And Marketing Expenses | — | 42,917,000USD | 7,478,000USD | 6,819,000USD | 7,679,000USD | 6,798,000USD | 7,135,000USD | — |
| Minority Interest | — | — | — | — | — | — | — | 0USD |
| Discontinued Operations | — | — | — | — | — | — | — | 0USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD |
|---|---|---|
| Total Revenue | 517,145,000USD | 445,764,000USD |
| Cost Of Revenue | 157,100,000USD | 147,619,000USD |
| Gross Profit | 360,045,000USD | 298,145,000USD |
| Research Development | 70,814,000USD | 69,294,000USD |
| Selling General Administrative | 110,784,000USD | 178,272,000USD |
| Selling And Marketing Expenses | 100,165,000USD | 27,772,000USD |
| Unclassified Operating Expenses | 4,132,000USD | 6,665,000USD |
| Total Operating Expenses | 285,895,000USD | 282,003,000USD |
| Operating Income | 74,150,000USD | 16,142,000USD |
| Interest Income | 12,724,000USD | 11,154,000USD |
| Interest Expense | 1,000USD | 2,000USD |
| Net Interest Income | 12,723,000USD | 11,152,000USD |
| Income Before Tax | 68,201,000USD | 25,744,000USD |
| Income Tax Expense | 1,848,000USD | 1,606,000USD |
| Tax Provision | 1,848,000USD | 1,606,000USD |
| Net Income | 66,353,000USD | 24,138,000USD |
| Net Income From Continuing Ops | 66,353,000USD | 24,138,000USD |
| Ebit | 68,201,000USD | 25,746,000USD |
| Ebitda | 89,616,000USD | 49,205,000USD |
| Depreciation And Amortization | 21,415,000USD | 23,459,000USD |
| Reconciled Depreciation | 21,415,000USD | 23,459,000USD |
| Total Other Income Expense Net | -5,949,000USD | 9,602,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,436,400,000USD | 1,406,019,000USD | 1,367,787,000USD | 1,344,104,000USD | 1,315,411,000USD | 1,300,035,000USD | 1,275,021,000USD | 1,234,327,000USD |
| Intangible Assets | 85,863,000USD | 89,148,000USD | 92,477,000USD | 95,806,000USD | 99,094,000USD | 102,301,000USD | 108,873,000USD | 112,532,000USD |
| Other Current Assets | 11,587,000USD | 10,281,000USD | 14,643,000USD | 18,128,000USD | 17,762,000USD | 14,551,000USD | 13,604,000USD | 15,629,000USD |
| Total Liab | 91,994,000USD | 96,443,000USD | 110,120,000USD | 123,047,000USD | 120,475,000USD | 124,069,000USD | 98,979,000USD | 101,804,000USD |
| Total Stockholder Equity | 1,344,406,000USD | 1,309,576,000USD | 1,257,667,000USD | 1,221,057,000USD | 1,194,936,000USD | 1,175,966,000USD | 1,176,042,000USD | 1,132,523,000USD |
| Other Current Liab | 44,111,000USD | 50,133,000USD | 61,944,000USD | 57,122,000USD | 50,295,000USD | 60,826,000USD | 51,316,000USD | 50,875,000USD |
| Common Stock | 80,000USD | 79,000USD | 79,000USD | 79,000USD | 78,000USD | 78,000USD | 77,000USD | 77,000USD |
| Capital Stock | 80,000USD | 79,000USD | 79,000USD | 79,000USD | 78,000USD | 78,000USD | 77,000USD | 77,000USD |
| Retained Earnings | -348,923,000USD | -377,630,000USD | -418,779,000USD | -437,916,000USD | -436,936,000USD | -443,983,000USD | -449,096,000USD | -464,251,000USD |
| Good Will | 767,154,000USD | 767,154,000USD | 767,154,000USD | 773,255,000USD | 754,272,000USD | 745,800,000USD | 762,117,000USD | 752,107,000USD |
| Cash | 263,136,000USD | 362,578,000USD | 315,573,000USD | 219,499,000USD | 186,120,000USD | 239,087,000USD | 274,079,000USD | 235,915,000USD |
| Cash And Short Term Investments | 439,060,000USD | 412,889,000USD | 366,428,000USD | 320,719,000USD | 287,355,000USD | 289,441,000USD | 274,079,000USD | 235,915,000USD |
| Total Current Assets | 522,175,000USD | 488,376,000USD | 449,224,000USD | 414,681,000USD | 383,152,000USD | 372,267,000USD | 356,854,000USD | 321,106,000USD |
| Total Current Liabilities | 56,115,000USD | 59,937,000USD | 72,152,000USD | 76,433,000USD | 75,125,000USD | 78,633,000USD | 70,313,000USD | 72,339,000USD |
| Current Deferred Revenue | 749,000USD | 1,160,000USD | 417,000USD | 1,450,000USD | 1,712,000USD | 1,673,000USD | 2,033,000USD | 2,195,000USD |
| Net Debt | -223,803,000USD | -322,924,000USD | -275,120,000USD | -168,853,000USD | -135,619,000USD | -188,350,000USD | -254,385,000USD | -215,177,000USD |
| Short Term Debt | 4,347,000USD | 4,051,000USD | 4,282,000USD | 6,414,000USD | 7,409,000USD | 7,500,000USD | 7,294,000USD | 7,185,000USD |
| Short Long Term Debt Total | 39,333,000USD | 39,654,000USD | 40,453,000USD | 50,646,000USD | 50,501,000USD | 50,737,000USD | 19,694,000USD | 20,738,000USD |
| Short Term Investments | 175,924,000USD | 50,311,000USD | 50,855,000USD | 101,220,000USD | 101,235,000USD | 50,354,000USD | — | — |
| Net Receivables | 50,112,000USD | 44,660,000USD | 47,826,000USD | 50,814,000USD | 53,781,000USD | 46,525,000USD | 48,807,000USD | 50,304,000USD |
| Inventory | 21,416,000USD | 20,546,000USD | 20,327,000USD | 25,020,000USD | 24,254,000USD | 21,750,000USD | 20,364,000USD | 19,258,000USD |
| Accounts Payable | 6,908,000USD | 4,593,000USD | 5,509,000USD | 11,447,000USD | 15,709,000USD | 8,634,000USD | 9,670,000USD | 12,084,000USD |
| Property Plant Equipment Net | 58,517,000USD | 58,791,000USD | 56,201,000USD | 57,231,000USD | 70,153,000USD | 71,142,000USD | 38,225,000USD | 40,407,000USD |
| Property Plant Equipment Gross | 58,517,000USD | 102,271,000USD | 56,201,000USD | 57,231,000USD | 70,153,000USD | 110,531,000USD | 38,225,000USD | 40,407,000USD |
| Accumulated Other Comprehensive Income | -8,221,000USD | -8,212,000USD | -8,220,000USD | -11,959,000USD | -28,641,000USD | -36,090,000USD | -21,282,000USD | -30,610,000USD |
| Common Stock Shares Outstanding | 81,313,588shares | 81,387,089shares | 79,691,703shares | 79,905,000shares | 80,056,024shares | 79,905,412shares | 78,465,000shares | 77,163,149shares |
| Non Current Assets Total | 914,225,000USD | 917,643,000USD | 918,563,000USD | 929,423,000USD | 932,259,000USD | 927,768,000USD | 918,167,000USD | 913,221,000USD |
| Non Current Liabilities Total | 35,879,000USD | 36,506,000USD | 37,968,000USD | 46,614,000USD | 45,350,000USD | 45,436,000USD | 28,666,000USD | 29,465,000USD |
| Non Current Liabilities Other | 257,000USD | 257,000USD | 583,000USD | 1,081,000USD | 1,016,000USD | 972,000USD | 14,796,000USD | 14,429,000USD |
| Non Currrent Assets Other | 2,691,000USD | 2,550,000USD | 1,094,000USD | 3,131,000USD | 8,740,000USD | 8,525,000USD | 8,952,000USD | 8,175,000USD |
| Net Working Capital | 466,060,000USD | 428,439,000USD | 377,072,000USD | 338,248,000USD | 308,027,000USD | 293,634,000USD | 286,541,000USD | 248,767,000USD |
| Unclassified Non Current Liabilities | 35,622,000USD | 36,249,000USD | 37,385,000USD | 45,533,000USD | 44,334,000USD | 44,464,000USD | 13,870,000USD | 15,036,000USD |
| Unclassified Equity | 1,701,390,000USD | 1,695,260,000USD | 1,684,508,000USD | 1,670,774,000USD | 1,660,357,000USD | 1,655,883,000USD | 1,646,266,000USD | 1,627,230,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,406,019,000USD | 1,300,035,000USD | 1,114,906,000USD | 1,156,422,000USD | 1,187,825,000USD | 457,163,000USD | 275,212,000USD | 120,638,000USD |
| Intangible Assets | 89,148,000USD | 102,301,000USD | 88,593,000USD | 174,866,000USD | 202,731,000USD | 59,924,000USD | 65,019,000USD | 12,000,000USD |
| Other Current Assets | 10,281,000USD | 14,551,000USD | 12,661,000USD | 11,469,000USD | 13,255,000USD | 3,197,000USD | 2,235,000USD | 2,387,000USD |
| Total Liab | 96,443,000USD | 124,069,000USD | 70,804,000USD | 81,222,000USD | 91,311,000USD | 35,931,000USD | 35,757,000USD | 40,883,000USD |
| Total Stockholder Equity | 1,309,576,000USD | 1,175,966,000USD | 1,044,102,000USD | 1,075,200,000USD | 1,096,514,000USD | 421,232,000USD | 239,455,000USD | 79,755,000USD |
| Other Current Liab | 50,133,000USD | 60,826,000USD | 41,185,000USD | 44,020,000USD | 42,388,000USD | 11,705,000USD | 13,734,000USD | 9,186,000USD |
| Common Stock | 79,000USD | 78,000USD | 73,000USD | 72,000USD | 71,000USD | 58,000USD | 50,000USD | 41,000USD |
| Capital Stock | 79,000USD | 78,000USD | 73,000USD | 72,000USD | 71,000USD | 58,000USD | 50,000USD | 41,000USD |
| Retained Earnings | -377,630,000USD | -443,983,000USD | -468,121,000USD | -393,717,000USD | -357,157,000USD | -281,594,000USD | -246,685,000USD | -234,086,000USD |
| Good Will | 767,154,000USD | 745,800,000USD | 702,984,000USD | 695,891,000USD | 707,904,000USD | 2,725,000USD | 2,725,000USD | 1,057,000USD |
| Cash | 362,578,000USD | 239,087,000USD | 216,454,000USD | 154,247,000USD | 173,197,000USD | 349,364,000USD | 159,317,000USD | 77,995,000USD |
| Cash And Short Term Investments | 412,889,000USD | 289,441,000USD | 216,454,000USD | 178,852,000USD | 177,161,000USD | 349,364,000USD | 159,317,000USD | 77,995,000USD |
| Total Current Assets | 488,376,000USD | 372,267,000USD | 285,621,000USD | 248,636,000USD | 243,102,000USD | 375,679,000USD | 187,687,000USD | 96,952,000USD |
| Total Current Liabilities | 59,937,000USD | 78,633,000USD | 61,241,000USD | 62,614,000USD | 64,151,000USD | 16,781,000USD | 17,469,000USD | 13,059,000USD |
| Current Deferred Revenue | 1,160,000USD | 1,673,000USD | 2,008,000USD | 2,613,000USD | 4,646,000USD | 371,000USD | — | — |
| Net Debt | -322,924,000USD | -188,350,000USD | -203,824,000USD | -139,529,000USD | -154,344,000USD | -337,048,000USD | -145,710,000USD | -52,713,000USD |
| Short Term Debt | 4,051,000USD | 7,500,000USD | 5,105,000USD | 4,070,000USD | 4,757,000USD | 1,589,000USD | 1,407,000USD | 1,357,000USD |
| Short Long Term Debt Total | 39,654,000USD | 50,737,000USD | 12,630,000USD | 14,718,000USD | 18,853,000USD | 12,316,000USD | 13,607,000USD | 25,282,000USD |
| Short Term Investments | 50,311,000USD | 50,354,000USD | 0USD | 24,605,000USD | 3,964,000USD | — | — | — |
| Net Receivables | 44,660,000USD | 46,525,000USD | 40,378,000USD | 44,021,000USD | 41,461,000USD | 18,461,000USD | 19,329,000USD | 13,168,000USD |
| Inventory | 20,546,000USD | 21,750,000USD | 16,128,000USD | 14,294,000USD | 11,225,000USD | 4,657,000USD | 6,806,000USD | 3,402,000USD |
| Accounts Payable | 4,593,000USD | 8,634,000USD | 12,943,000USD | 11,911,000USD | 12,360,000USD | 3,116,000USD | 2,328,000USD | 2,516,000USD |
| Property Plant Equipment Net | 58,791,000USD | 71,142,000USD | 30,861,000USD | 30,862,000USD | 31,141,000USD | 16,833,000USD | 17,741,000USD | 8,940,000USD |
| Property Plant Equipment Gross | 102,271,000USD | 110,531,000USD | 63,721,000USD | 30,862,000USD | 31,141,000USD | 8,990,000USD | 17,741,000USD | 8,940,000USD |
| Accumulated Other Comprehensive Income | -8,212,000USD | -36,090,000USD | -24,018,000USD | -31,346,000USD | -15,083,000USD | — | 0USD | -12,006,000USD |
| Common Stock Shares Outstanding | 80,573,140shares | 78,163,217shares | 72,644,487shares | 71,549,204shares | 67,890,328shares | 53,239,231shares | 46,138,177shares | 37,020,246shares |
| Non Current Assets Total | 917,643,000USD | 927,768,000USD | 829,285,000USD | 907,786,000USD | 944,723,000USD | 81,484,000USD | 87,525,000USD | 23,686,000USD |
| Non Current Liabilities Total | 36,506,000USD | 45,436,000USD | 9,563,000USD | 18,608,000USD | 27,160,000USD | 19,150,000USD | 18,288,000USD | 27,824,000USD |
| Non Current Liabilities Other | 257,000USD | 972,000USD | 1,304,000USD | 14,077,000USD | 7,129,000USD | 18,340,000USD | 17,594,000USD | — |
| Non Currrent Assets Other | 2,550,000USD | 8,525,000USD | 6,847,000USD | 6,167,000USD | 2,947,000USD | 2,002,000USD | 2,040,000USD | 1,689,000USD |
| Net Working Capital | 428,439,000USD | 293,634,000USD | 224,380,000USD | 186,022,000USD | 178,951,000USD | 358,898,000USD | 170,218,000USD | 83,893,000USD |
| Unclassified Non Current Liabilities | 36,249,000USD | 44,464,000USD | 8,259,000USD | -7,560,000USD | 1,375,000USD | -8,423,000USD | -6,088,000USD | -3,899,000USD |
| Unclassified Equity | 1,695,260,000USD | 1,655,883,000USD | 1,536,095,000USD | 1,500,119,000USD | 1,468,612,000USD | 702,710,000USD | 486,040,000USD | 325,765,000USD |
| Other Assets | — | -33,985,000USD | 1USD | 6,167,000USD | 2,947,000USD | 9,845,000USD | 2,040,000USD | 1,689,000USD |
| Deferred Long Term Liab | — | — | — | 4,531,000USD | 5,592,000USD | — | — | 3,899,000USD |
| Other Liab | — | — | — | 7,560,000USD | 13,064,000USD | 8,423,000USD | 6,088,000USD | 3,899,000USD |
| Net Tangible Assets | — | — | — | 379,309,000USD | 185,879,000USD | 358,583,000USD | 171,711,000USD | 66,698,000USD |
| Short Long Term Debt | — | — | — | — | 1,127,000USD | — | — | 1,357,000USD |
| Unclassified Current Liabilities | — | — | — | — | -1,127,000USD | — | — | -1,357,000USD |
| Long Term Debt | — | — | — | — | — | 810,000USD | 694,000USD | 23,925,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | -9,845,000USD | -2,040,000USD | -1,689,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 28,707,000USD | 19,137,000USD | -980,000USD | 7,047,000USD | 5,113,000USD | 15,155,000USD | 5,734,000USD | -1,864,000USD |
| Depreciation | 5,430,000USD | 5,266,000USD | 5,489,000USD | 5,362,000USD | 6,253,000USD | 5,878,000USD | 5,738,000USD | 5,590,000USD |
| Stock Based Compensation | 12,761,000USD | 10,757,000USD | 10,985,000USD | 10,958,000USD | 9,629,000USD | 8,747,000USD | 9,854,000USD | 8,019,000USD |
| Other Non Cash Items | 54,000USD | 3,304,000USD | 16,826,000USD | -2,635,000USD | 7,972,000USD | 287,000USD | 2,303,000USD | 2,240,000USD |
| Change To Account Receivables | -5,567,000USD | 425,000USD | 2,770,000USD | -7,053,000USD | 1,991,000USD | 1,690,000USD | -3,627,000USD | -6,459,000USD |
| Change To Inventory | -870,000USD | 221,000USD | -565,000USD | -2,298,000USD | -1,696,000USD | -909,000USD | -963,000USD | -2,303,000USD |
| Change In Working Capital | -11,727,000USD | 6,380,000USD | 1,226,000USD | -15,385,000USD | -4,200,000USD | -91,000USD | 5,803,000USD | -22,831,000USD |
| Total Cash From Operating Activities | 35,215,000USD | 44,757,000USD | 33,605,000USD | 5,362,000USD | 24,524,000USD | 29,963,000USD | 29,575,000USD | -8,966,000USD |
| Capital Expenditures | -2,962,000USD | -2,792,000USD | -1,286,000USD | -1,819,000USD | -4,141,000USD | -2,242,000USD | -2,770,000USD | -2,134,000USD |
| Free Cash Flow | 32,253,000USD | 41,965,000USD | 32,319,000USD | 3,543,000USD | 20,383,000USD | 27,721,000USD | 26,805,000USD | -11,100,000USD |
| Investments | -124,999,000USD | 48,263,000USD | -224,000USD | -51,818,000USD | -54,141,000USD | -2,242,000USD | -2,770,000USD | 2,878,000USD |
| Total Cashflows From Investing Activities | -127,961,000USD | 48,263,000USD | -224,000USD | -51,818,000USD | -54,141,000USD | -2,242,000USD | -2,770,000USD | 2,878,000USD |
| Total Cash From Financing Activities | -6,629,000USD | 2,977,000USD | -566,000USD | -6,484,000USD | -4,510,000USD | 10,289,000USD | -11,000USD | -864,000USD |
| Change In Cash | -99,442,000USD | 96,074,000USD | 33,388,000USD | -52,866,000USD | -34,528,000USD | 38,156,000USD | 26,733,000USD | -7,060,000USD |
| Begin Period Cash Flow | 362,578,000USD | 219,499,000USD | 187,765,000USD | 240,631,000USD | 275,159,000USD | 237,003,000USD | 210,270,000USD | 217,330,000USD |
| End Period Cash Flow | 263,136,000USD | 315,573,000USD | 221,153,000USD | 187,765,000USD | 240,631,000USD | 275,159,000USD | 237,003,000USD | 210,270,000USD |
| Other Cashflows From Financing Activities | -9,364,000USD | -2,814,000USD | -566,000USD | -6,484,000USD | -4,510,000USD | 10,289,000USD | -11,000USD | -864,000USD |
| Unclassified Financing Cash Flow | 2,735,000USD | 5,791,000USD | 2,380,000USD | 9,451,000USD | 3,274,000USD | 2,180,000USD | 1,303,000USD | 3,832,000USD |
| Unclassified Investing Cash Flow | — | 2,792,000USD | -49,775,000USD | 1,819,000USD | 4,141,000USD | 2,242,000USD | 2,770,000USD | 2,134,000USD |
| Sale Purchase Of Stock | — | — | -2,380,000USD | -9,451,000USD | -3,274,000USD | -2,180,000USD | -1,303,000USD | -3,832,000USD |
| Other Cashflows From Investing Activities | — | — | 51,061,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 66,353,000USD | 24,138,000USD | -74,404,000USD | -36,560,000USD | -75,563,000USD | -34,909,000USD | -12,599,000USD | -22,999,000USD |
| Depreciation | 21,415,000USD | 23,459,000USD | 27,188,000USD | 25,928,000USD | 19,593,000USD | 7,944,000USD | 4,117,000USD | 3,920,000USD |
| Stock Based Compensation | 43,601,000USD | 36,249,000USD | 33,141,000USD | 26,734,000USD | 22,519,000USD | 12,995,000USD | 9,807,000USD | 5,958,000USD |
| Other Non Cash Items | 7,820,000USD | 12,802,000USD | 66,299,000USD | 7,681,000USD | 3,869,000USD | 4,740,000USD | 312,000USD | 251,000USD |
| Change To Account Receivables | -708,000USD | -6,405,000USD | 3,887,000USD | -4,495,000USD | -8,571,000USD | 955,000USD | -6,161,000USD | -452,000USD |
| Change To Inventory | -2,861,000USD | -5,871,000USD | -1,694,000USD | -3,011,000USD | -1,464,000USD | 1,061,000USD | -3,404,000USD | 1,922,000USD |
| Change In Working Capital | -2,301,000USD | -21,319,000USD | -4,163,000USD | -16,381,000USD | 4,219,000USD | -481,000USD | -4,846,000USD | -651,000USD |
| Total Cash From Operating Activities | 136,307,000USD | 75,096,000USD | 44,222,000USD | 7,535,000USD | -31,621,000USD | -9,711,000USD | -3,232,000USD | -13,521,000USD |
| Capital Expenditures | -9,677,000USD | -11,287,000USD | -9,961,000USD | -8,549,000USD | -5,376,000USD | -2,837,000USD | -2,756,000USD | -1,874,000USD |
| Free Cash Flow | 126,630,000USD | 63,809,000USD | 34,261,000USD | -1,014,000USD | -36,997,000USD | -12,548,000USD | -5,988,000USD | -15,395,000USD |
| Investments | 3,313,000USD | -56,275,000USD | -8,825,000USD | -20,838,000USD | 3,000,000USD | -1,000,000USD | -42,733,000USD | -1,874,000USD |
| Total Cashflows From Investing Activities | -9,209,000USD | -56,275,000USD | 15,112,000USD | -29,387,000USD | -739,206,000USD | -3,837,000USD | -42,733,000USD | -1,874,000USD |
| Total Cash From Financing Activities | -4,222,000USD | 4,904,000USD | 2,837,000USD | 3,494,000USD | 596,320,000USD | 203,595,000USD | 127,287,000USD | 59,499,000USD |
| Change In Cash | 123,595,000USD | 23,301,000USD | 62,334,000USD | -18,950,000USD | -176,021,000USD | 190,047,000USD | 81,322,000USD | 44,104,000USD |
| Begin Period Cash Flow | 240,631,000USD | 217,330,000USD | 154,996,000USD | 173,946,000USD | 349,967,000USD | 159,920,000USD | 78,598,000USD | 34,494,000USD |
| End Period Cash Flow | 364,226,000USD | 240,631,000USD | 217,330,000USD | 154,996,000USD | 173,946,000USD | 349,967,000USD | 159,920,000USD | 78,598,000USD |
| Other Cashflows From Investing Activities | -2,845,000USD | — | — | -20,838,000USD | -162,419,000USD | -1,000,000USD | 23,000USD | — |
| Other Cashflows From Financing Activities | -18,304,000USD | -15,089,000USD | 2,837,000USD | 4,775,000USD | 2,499,000USD | 9,864,000USD | 14,647,000USD | 4,753,000USD |
| Unclassified Financing Cash Flow | 14,082,000USD | 19,993,000USD | 6,741,000USD | 6,334,000USD | 604,131,000USD | 201,521,000USD | 139,802,000USD | 55,068,000USD |
| Net Borrowings | — | 0USD | 0USD | -1,281,000USD | -1,281,000USD | -100,000USD | -25,208,000USD | -292,000USD |
| Unclassified Investing Cash Flow | — | 11,287,000USD | 33,898,000USD | 20,838,000USD | -574,411,000USD | — | 2,733,000USD | 1,874,000USD |
| Sale Purchase Of Stock | — | — | -6,741,000USD | -3,167,000USD | -9,029,000USD | -3,845,000USD | -977,000USD | -30,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 593,821,000USD | 193,831,000USD | 137,848,000USD | 55,038,000USD |
| Unclassified Operating Cash Flow | — | — | -3,839,000USD | — | -6,258,000USD | — | — | — |
| Change To Liabilities | — | — | — | 152,000USD | 5,155,000USD | 711,000USD | -141,000USD | -1,568,000USD |
| Dividends Paid | — | — | — | -3,167,000USD | — | -3,845,000USD | -977,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | -18,358,000USD | -174,507,000USD | 190,047,000USD | 81,322,000USD | 44,104,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Biopharmaceutical And Other | 301,000 | USD | 0001384101-26-000031 |
| Q1 2026Quarterly · 2026-03-31 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 301,000 | USD | 0001384101-26-000031 |
| Q1 2026Quarterly · 2026-03-31 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 0 | USD | 0001384101-26-000031 |
| Q1 2026Quarterly · 2026-03-31 | Product | Testing | 135,091,000 | USD | 0001384101-26-000031 |
| Q1 2026Quarterly · 2026-03-31 | Product | Testing Other | 4,200,000 | USD | 0001384101-26-000031 |
| FY 2025Yearly · 2025-12-31 | Geography | International | 20,547,000 | USD | 0001384101-26-000010 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 496,598,000 | USD | 0001384101-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Biopharmaceutical And Other | 9,664,000 | USD | 0001384101-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 6,536,000 | USD | 0001384101-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 3,128,000 | USD | 0001384101-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Testing | 493,154,000 | USD | 0001384101-26-000010 |
| FY 2025Yearly · 2025-12-31 | Product | Testing Other | 6,200,000 | USD | 0001384101-26-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Biopharmaceutical And Other | 1,801,000 | USD | 0001384101-25-000130 |
| Q3 2025Quarterly · 2025-09-30 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 646,000 | USD | 0001384101-25-000130 |
| Q3 2025Quarterly · 2025-09-30 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 169,000 | USD | 0001384101-25-000130 |
| Q3 2025Quarterly · 2025-09-30 | Product | Testing | 127,756,000 | USD | 0001384101-25-000130 |
| Q3 2025Quarterly · 2025-09-30 | Product | Testing Other | 1,500,000 | USD | 0001384101-25-000130 |
| Q1 2025Quarterly · 2025-03-31 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 2,297,000 | USD | 0001384101-26-000031 |
| Q1 2025Quarterly · 2025-03-31 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 1,287,000 | USD | 0001384101-26-000031 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 3,580,000 | USD | 0001384101-26-000031 |
| Q1 2025Quarterly · 2025-03-31 | Product | Testing | 107,309,000 | USD | 0001384101-26-000031 |
| Q1 2025Quarterly · 2025-03-31 | Product | Testing Other | 400,000 | USD | 0001384101-26-000031 |
| FY 2024Yearly · 2024-12-31 | Geography | International | 22,227,000 | USD | 0001384101-26-000010 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 423,537,000 | USD | 0001384101-26-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 26,526,000 | USD | 0001384101-26-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 334,525,000 | USD | 0001384101-26-000010 |
| Q3 2023Quarterly · 2023-09-30 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 2,833,000 | USD | 0001384101-24-000162 |
| Q3 2023Quarterly · 2023-09-30 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 1,243,000 | USD | 0001384101-24-000162 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product | 4,020,000 | USD | 0001384101-24-000162 |
| Q3 2023Quarterly · 2023-09-30 | Product | Testing | 82,012,000 | USD | 0001384101-24-000162 |
| Q3 2023Quarterly · 2023-09-30 | Product | Testing Other | 900,000 | USD | 0001384101-24-000162 |
| Q2 2023Quarterly · 2023-06-30 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 3,310,000 | USD | 0001384101-23-000142 |
| Q2 2023Quarterly · 2023-06-30 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 1,252,000 | USD | 0001384101-23-000142 |
| Q2 2023Quarterly · 2023-06-30 | Product | Product | 4,011,000 | USD | 0001384101-23-000142 |
| Q2 2023Quarterly · 2023-06-30 | Product | Testing | 81,749,000 | USD | 0001384101-23-000142 |
| Q1 2023Quarterly · 2023-03-31 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 4,447,000 | USD | 0001384101-23-000067 |
| Q1 2023Quarterly · 2023-03-31 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 1,687,000 | USD | 0001384101-23-000067 |
| Q1 2023Quarterly · 2023-03-31 | Product | Product | 3,892,000 | USD | 0001384101-23-000067 |
| Q1 2023Quarterly · 2023-03-31 | Product | Testing | 72,396,000 | USD | 0001384101-23-000067 |
| Q4 2022Quarterly · 2022-12-31 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 5,520,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 1,277,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Product | 3,231,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Testing | 70,269,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Geography | International | 33,613,000 | USD | 0001384101-25-000014 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 262,923,000 | USD | 0001384101-25-000014 |
| FY 2022Yearly · 2022-12-31 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 26,341,000 | USD | 0001384101-23-000016 |
| FY 2022Yearly · 2022-12-31 | Product | Biopharmaceutical And Other Collaboration Milestones | 0 | USD | 0001384101-23-000016 |
| FY 2022Yearly · 2022-12-31 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 7,019,000 | USD | 0001384101-23-000016 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 12,632,000 | USD | 0001384101-23-000016 |
| FY 2022Yearly · 2022-12-31 | Product | Testing | 250,544,000 | USD | 0001384101-23-000016 |
| Q3 2022Quarterly · 2022-09-30 | Product | Biopharmaceutical And Other Biopharmaceutical Revenue | 6,368,000 | USD | 0001384101-23-000163 |
| Q3 2022Quarterly · 2022-09-30 | Product | Biopharmaceutical And Other Contract Manufacturing And Testing | 1,333,000 | USD | 0001384101-23-000163 |
| Q3 2022Quarterly · 2022-09-30 | Product | Product | 3,314,000 | USD | 0001384101-23-000163 |
| Q3 2022Quarterly · 2022-09-30 | Product | Testing | 64,577,000 | USD | 0001384101-23-000163 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 18,532,000 | USD | 0001384101-24-000017 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 200,982,000 | USD | 0001384101-24-000017 |
| FY 2021Yearly · 2021-12-31 | Product | Biopharmaceutical And Other Collaboration Milestones | 4,000,000 | USD | 0001384101-22-000028 |
| FY 2021Yearly · 2021-12-31 | Product | Biopharmaceutical And Other Contract Manufacturing | 2,872,000 | USD | 0001384101-22-000028 |
| FY 2021Yearly · 2021-12-31 | Product | Biopharmaceutical And Other Contract Testing | 383,000 | USD | 0001384101-22-000028 |
| FY 2021Yearly · 2021-12-31 | Product | Biopharmaceutical And Other Development Rights | 0 | USD | 0001384101-22-000028 |
| FY 2021Yearly · 2021-12-31 | Product | Biopharmaceutical And Other Development Services | 10,387,000 | USD | 0001384101-22-000028 |
| FY 2021Yearly · 2021-12-31 | Product | Biopharmaceutical And Other Milestones Excluding Collaboration | 350,000 | USD | 0001384101-22-000028 |
| FY 2021Yearly · 2021-12-31 | Product | Biopharmaceutical And Other Provision Of Data | 1,876,000 | USD | 0001384101-22-000028 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 11,464,000 | USD | 0001384101-22-000028 |
| FY 2021Yearly · 2021-12-31 | Product | Testing | 188,182,000 | USD | 0001384101-22-000028 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 7,869,000 | USD | 0001384101-23-000016 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 109,614,000 | USD | 0001384101-23-000016 |
| FY 2020Yearly · 2020-12-31 | Product | Biopharmaceutical And Other Collaboration Milestones | 0 | USD | 0001384101-22-000028 |
| FY 2020Yearly · 2020-12-31 | Product | Biopharmaceutical And Other Contract Manufacturing | 0 | USD | 0001384101-22-000028 |
| FY 2020Yearly · 2020-12-31 | Product | Biopharmaceutical And Other Contract Testing | 0 | USD | 0001384101-22-000028 |
| FY 2020Yearly · 2020-12-31 | Product | Biopharmaceutical And Other Development Services | 4,123,000 | USD | 0001384101-22-000028 |
| FY 2020Yearly · 2020-12-31 | Product | Biopharmaceutical And Other Provision Of Data | 1,545,000 | USD | 0001384101-22-000028 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 9,845,000 | USD | 0001384101-22-000028 |
| FY 2020Yearly · 2020-12-31 | Product | Testing | 101,970,000 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 1,215,000 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 119,153,000 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Biopharmaceutical And Other Collaboration Milestones | 4,000,000 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Biopharmaceutical And Other Contract Manufacturing | 0 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Biopharmaceutical And Other Contract Testing | 0 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Biopharmaceutical And Other Development Rights | 0 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Biopharmaceutical And Other Development Services | 1,000,000 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Biopharmaceutical And Other Milestones Excluding Collaboration | 0 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Biopharmaceutical And Other Provision Of Data | 7,090,000 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 923,000 | USD | 0001384101-22-000028 |
| FY 2019Yearly · 2019-12-31 | Product | Testing | 107,355,000 | USD | 0001384101-22-000028 |
| FY 2018Yearly · 2018-12-31 | Geography | International | 235,000 | USD | 0001384101-21-000012 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 91,773,000 | USD | 0001384101-21-000012 |
| FY 2018Yearly · 2018-12-31 | Product | Biopharmaceutical | 950,000 | USD | 0001384101-21-000012 |
| FY 2018Yearly · 2018-12-31 | Product | Collaboration | 0 | USD | 0001384101-21-000012 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 0 | USD | 0001384101-21-000012 |
| FY 2018Yearly · 2018-12-31 | Product | Testing | 91,058,000 | USD | 0001384101-21-000012 |
| FY 2017Yearly · 2017-12-31 | Product | Biopharmaceutical | 0 | USD | 0001384101-20-000015 |
| FY 2017Yearly · 2017-12-31 | Product | Collaboration | 0 | USD | 0001384101-20-000015 |
| FY 2017Yearly · 2017-12-31 | Product | Product | 0 | USD | 0001384101-20-000015 |
| FY 2017Yearly · 2017-12-31 | Product | Testing | 71,953,000 | USD | 0001384101-20-000015 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.