UWMC
UWM Holdings Corp
Company overview
- Market capitalization
- —
- Employees
- 9,100
- Latest publication
- 2026-09-29
About UWM Holdings Corp
UWM Holdings Corporation engages in the origination, sale, and servicing residential mortgage lending in the United States. The company offers mortgage loans through wholesale channel. It originates primarily conforming and government loans. The company was founded in 1986 and is headquartered in Pontiac, Michigan.
Financial statements
Income Quarterly
| Metric | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD | Q4 20192019-12-31 · USD | Q3 20192019-09-30 · USD | Q2 20192019-06-30 · USD | Q1 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,785,081,000USD | 1,813,054,000USD | 814,705,000USD | 436,970,000USD | 430,233,000USD | 449,582,000USD | 282,964,000USD | 210,542,500USD |
| Cost Of Revenue | 64,289,000USD | 51,478,000USD | 37,351,000USD | 50,428,000USD | — | — | — | — |
| Gross Profit | 1,720,792,000USD | 1,761,576,000USD | 777,354,000USD | 386,542,000USD | 430,233,000USD | 449,582,000USD | 282,964,000USD | 210,542,500USD |
| Selling General Administrative | 117,458,000USD | 234,658,000USD | 161,575,000USD | 137,360,000USD | 30,057,000USD | 6,575,000USD | 1,685,000USD | 7,174,500USD |
| Selling And Marketing Expenses | 6,454,000USD | 3,608,000USD | 2,820,000USD | 7,434,000USD | 5,600,000USD | 113,998,000USD | 102,663,000USD | 102,413,500USD |
| Unclassified Operating Expenses | 224,139,000USD | 71,677,000USD | 72,722,000USD | 221,399,000USD | 200,668,000USD | 90,055,000USD | 84,281,000USD | 27,792,000USD |
| Total Operating Expenses | 348,051,000USD | 309,943,000USD | 237,117,000USD | 366,193,000USD | 236,325,000USD | 210,628,000USD | 188,629,000USD | 137,380,000USD |
| Operating Income | 1,372,741,000USD | 1,451,633,000USD | 540,237,000USD | 20,349,000USD | 187,554,000USD | 293,365,000USD | 152,463,000USD | 70,654,000USD |
| Interest Income | 8,182USD | 39,551USD | 173,361USD | 880,040USD | — | — | — | — |
| Interest Expense | 53,353,000USD | 40,620,000USD | 30,025,000USD | 43,038,000USD | — | — | — | — |
| Net Interest Income | 8,182USD | 39,551USD | 173,361USD | 880,040USD | — | — | — | — |
| Income Before Tax | 1,372,741,000USD | 1,451,633,000USD | 540,237,000USD | 20,349,000USD | 148,858,000USD | 197,987,000USD | 47,296,000USD | 34,105,500USD |
| Income Tax Expense | 950,000USD | 750,000USD | 750,000USD | 127,015USD | -8,191USD | — | — | — |
| Tax Provision | -33,393USD | 287USD | -12,907USD | 127,015USD | — | — | — | — |
| Net Income | 1,371,791,000USD | 1,450,883,000USD | 539,487,000USD | 20,349,000USD | 148,858,000USD | 197,987,000USD | 47,296,000USD | 34,105,500USD |
| Net Income From Continuing Ops | -926,428USD | -5,349,146USD | -48,557USD | 516,825USD | — | — | — | — |
| Ebit | 1,372,741,000USD | 1,451,633,000USD | 540,237,000USD | 20,349,000USD | 187,554,000USD | 293,365,000USD | 152,463,000USD | 70,654,000USD |
| Ebitda | 1,604,031,000USD | 1,611,706,000USD | 639,870,000USD | 100,059,000USD | 226,263,000USD | 316,826,000USD | 167,480,500USD | 85,671,500USD |
| Depreciation And Amortization | 231,290,000USD | 160,073,000USD | 99,633,000USD | 79,710,000USD | 38,709,000USD | 23,461,000USD | 15,017,500USD | 15,017,500USD |
| Reconciled Depreciation | 230,937,000USD | 160,073,000USD | 99,633,000USD | 79,710,000USD | — | — | — | — |
| Total Other Income Expense Net | -288,551,000USD | -129,306,000USD | -128,647,000USD | -327,213,000USD | -103,506,000USD | -131,022,000USD | -131,320,000USD | -36,548,500USD |
| Minority Interest | 2,664,798,000USD | 2,664,798,000USD | 2,664,798,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | 1,371,791,000USD | 1,450,883,000USD | 539,486,000USD | 279,918,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 4,849,810,000USD | 1,232,203,000USD | 502,167,000USD | 455,615,000USD |
| Cost Of Revenue | 203,546,000USD | 183,284,000USD | — | — |
| Gross Profit | 4,646,264,000USD | 1,048,919,000USD | 502,167,000USD | 455,615,000USD |
| Selling General Administrative | 650,999,000USD | 463,248,000USD | 35,315,000USD | 44,071,000USD |
| Selling And Marketing Expenses | 20,367,000USD | 23,433,000USD | 3,800,000USD | 3,400,000USD |
| Unclassified Operating Expenses | 589,938,000USD | 147,181,000USD | 286,092,000USD | 240,043,000USD |
| Total Operating Expenses | 1,261,304,000USD | 633,862,000USD | 325,207,000USD | 287,514,000USD |
| Operating Income | 3,384,960,000USD | 415,057,000USD | 85,830,000USD | 128,406,000USD |
| Interest Income | 1,101,134USD | 155,129,000USD | — | — |
| Interest Expense | 167,036,000USD | 164,131,000USD | 0USD | 0USD |
| Net Interest Income | 1,101,134USD | -9,002,000USD | — | — |
| Income Before Tax | 3,384,960,000USD | 415,057,000USD | 91,373,000USD | 114,964,000USD |
| Income Tax Expense | 2,450,000USD | 2,450,000USD | 57,000USD | 363,000USD |
| Tax Provision | 81,002USD | 0USD | — | — |
| Net Income | 3,382,510,000USD | 415,057,000USD | 91,316,000USD | 114,601,000USD |
| Net Income From Continuing Ops | -5,807,306USD | 415,057,000USD | — | — |
| Ebit | 3,384,960,000USD | 415,057,000USD | 85,830,000USD | 128,406,000USD |
| Ebitda | 3,955,666,000USD | 544,199,000USD | 136,517,000USD | 168,771,000USD |
| Depreciation And Amortization | 570,706,000USD | 129,142,000USD | 50,687,000USD | 40,365,000USD |
| Reconciled Depreciation | 570,353,000USD | 129,142,000USD | — | — |
| Total Other Income Expense Net | -873,718,000USD | 415,096,002USD | -82,136,000USD | -83,184,000USD |
| Non Operating Income Net Other | 1,101,134USD | — | — | — |
| Net Income Applicable To Common Shares | 3,382,510,000USD | 415,057,000USD | 91,316,000USD | 114,601,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 19,266,244,000USD | 16,928,676,000USD | 17,022,337,000USD | 13,886,889,000USD | 14,048,433,000USD | 15,671,116,000USD | 15,119,798,000USD | 12,921,641,000USD |
| Intangible Assets | 4,591,855,000USD | 4,073,781,000USD | 3,308,585,000USD | 3,445,195,000USD | 3,321,457,000USD | 3,969,881,000USD | 2,800,054,000USD | 2,650,090,000USD |
| Total Liab | 17,665,343,000USD | 15,335,047,000USD | 15,435,259,000USD | 12,138,907,000USD | 12,413,084,000USD | 13,617,268,000USD | 12,939,271,000USD | 10,592,629,000USD |
| Total Stockholder Equity | 229,521,000USD | 199,517,000USD | 177,674,000USD | 176,168,000USD | 164,865,000USD | 161,520,000USD | 119,365,000USD | 113,486,000USD |
| Other Current Liab | 529,932,000USD | — | 128,901,000USD | 145,671,000USD | 130,798,000USD | 127,737,000USD | 141,106,000USD | 136,750,000USD |
| Common Stock | 160,000USD | 160,000USD | 160,000USD | 160,000USD | 160,000USD | 160,000USD | 160,000USD | 160,000USD |
| Capital Stock | 160,000USD | 160,000USD | 160,000USD | 160,000USD | 160,000USD | 160,000USD | 160,000USD | 160,000USD |
| Retained Earnings | 216,768,000USD | 189,447,000USD | 169,935,000USD | 170,320,000USD | 160,407,000USD | 157,837,000USD | 116,561,000USD | 111,021,000USD |
| Other Assets | 17,178,923,000USD | 15,502,350,000USD | 15,220,106,000USD | 12,296,635,000USD | — | 14,379,687,000USD | 10,745,428,000USD | — |
| Cash | 423,996,000USD | 503,364,000USD | 870,703,000USD | 489,984,000USD | 485,024,000USD | 507,339,000USD | 636,327,000USD | 680,153,000USD |
| Cash And Short Term Investments | 423,996,000USD | 503,364,000USD | 870,703,000USD | 489,984,000USD | 485,024,000USD | 507,339,000USD | 636,327,000USD | 680,153,000USD |
| Total Current Assets | 2,819,030,000USD | 2,163,417,000USD | 1,418,793,000USD | 1,209,353,000USD | 957,323,000USD | 925,294,000USD | 1,198,228,000USD | 1,196,991,000USD |
| Total Current Liabilities | 13,773,189,000USD | 3,210,568,000USD | 11,675,910,000USD | 9,390,166,000USD | 9,729,553,000USD | 10,141,859,000USD | 10,237,784,000USD | 8,022,372,000USD |
| Net Debt | 15,791,969,000USD | 13,936,027,000USD | 13,655,508,000USD | 10,750,384,000USD | 11,087,581,000USD | 12,333,401,000USD | 11,475,662,000USD | 9,240,401,000USD |
| Short Term Debt | 13,024,323,000USD | 3,210,568,000USD | 11,332,479,000USD | 9,043,511,000USD | 9,372,539,000USD | 9,839,298,000USD | 9,899,442,000USD | 7,708,881,000USD |
| Short Long Term Debt | 2,000,000,000USD | 1,200,000,000USD | 799,726,000USD | 1,224,179,000USD | 1,048,631,000USD | 500,000,000USD | 300,000,000USD | 0USD |
| Short Long Term Debt Total | 16,215,965,000USD | 14,439,391,000USD | 14,526,211,000USD | 11,240,368,000USD | 11,572,605,000USD | 12,840,740,000USD | 12,111,989,000USD | 9,920,554,000USD |
| Long Term Debt | 3,069,876,000USD | 3,069,472,000USD | 3,068,036,000USD | 2,075,514,000USD | 2,076,611,000USD | 2,875,972,000USD | 2,084,878,000USD | 2,081,639,000USD |
| Long Term Investments | 98,491,000USD | 100,512,000USD | 101,277,000USD | 101,627,000USD | 102,982,000USD | 103,013,000USD | 108,964,000USD | 105,593,000USD |
| Short Term Investments | 98,491,000USD | 100,512,000USD | 101,277,000USD | 101,627,000USD | 750,769,000USD | 103,013,000USD | 108,964,000USD | 116,468,000USD |
| Net Receivables | 2,395,034,000USD | 1,660,053,000USD | 548,090,000USD | 719,369,000USD | 472,299,000USD | 417,955,000USD | 561,901,000USD | 516,838,000USD |
| Accounts Payable | 218,934,000USD | 236,917,000USD | 214,530,000USD | 200,984,000USD | 226,216,000USD | 174,824,000USD | 197,236,000USD | 176,741,000USD |
| Property Plant Equipment Net | 293,820,000USD | 295,756,000USD | 282,161,000USD | 279,274,000USD | 268,769,000USD | 263,122,000USD | 267,124,000USD | 268,285,000USD |
| Property Plant Equipment Gross | 293,820,000USD | 473,314,000USD | 282,161,000USD | 279,274,000USD | 268,769,000USD | 408,855,000USD | 243,104,000USD | 243,224,000USD |
| Common Stock Shares Outstanding | 211,407,534shares | 256,913,261shares | 221,354,499shares | 202,133,122shares | 153,860,504shares | 155,584,329shares | 99,801,301shares | 95,387,609shares |
| Non Current Assets Total | 16,447,214,000USD | 14,765,259,000USD | 15,603,544,000USD | 12,677,536,000USD | 13,091,110,000USD | 14,745,822,000USD | 13,921,570,000USD | 11,724,650,000USD |
| Non Current Liabilities Total | 3,892,154,000USD | 12,124,479,000USD | 3,759,349,000USD | 2,748,741,000USD | 2,683,531,000USD | 3,475,409,000USD | 2,701,487,000USD | 2,570,257,000USD |
| Non Currrent Assets Other | 347,457,000USD | 324,914,000USD | 1,035,614,000USD | 751,774,000USD | 951,733,000USD | 793,305,000USD | 536,768,000USD | 409,537,000USD |
| Unclassified Current Assets | -98,491,000USD | -100,512,000USD | -101,277,000USD | -101,627,000USD | -750,769,000USD | -103,013,000USD | -108,964,000USD | -8,928,356,000USD |
| Unclassified Non Current Assets | -6,063,332,000USD | -5,532,054,000USD | -4,344,199,000USD | -4,196,969,000USD | 8,446,169,000USD | -4,763,186,000USD | -536,768,000USD | 8,291,145,000USD |
| Unclassified Current Liabilities | -2,000,000,000USD | -1,436,917,000USD | -799,726,000USD | -1,224,179,000USD | -1,048,631,000USD | -500,000,000USD | -300,000,000USD | -2,185,213,000USD |
| Unclassified Non Current Liabilities | 822,278,000USD | 9,055,007,000USD | 691,313,000USD | 673,227,000USD | 606,920,000USD | 599,437,000USD | 616,609,000USD | 488,618,000USD |
| Unclassified Equity | 12,433,000USD | 9,750,000USD | 7,419,000USD | 5,528,000USD | 4,138,000USD | 3,363,000USD | 2,484,000USD | 2,145,000USD |
| Other Current Assets | — | — | — | — | — | — | — | 8,811,888,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 2,185,213,000USD |
| Inventory | — | — | — | — | — | — | — | -12,245,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 16,928,676,000USD | 15,671,116,000USD | 11,871,854,000USD | 13,600,625,000USD | 13,600,625,000USD | 11,493,476,000USD | 6,654,094,000USD | 3,080,095,000USD |
| Intangible Assets | 4,073,781,000USD | 3,969,881,000USD | 4,026,136,000USD | 4,453,261,000USD | 4,453,261,000USD | 1,756,864,000USD | 731,353,000USD | 368,117,000USD |
| Total Liab | 15,335,047,000USD | 13,617,268,000USD | 9,397,183,000USD | 10,428,932,000USD | 10,428,932,000USD | 9,119,196,000USD | 5,992,771,000USD | 2,761,044,000USD |
| Total Stockholder Equity | 199,517,000USD | 161,520,000USD | 112,552,000USD | 143,562,000USD | 3,171,693,000USD | 2,374,280,000USD | 661,323,000USD | 319,051,000USD |
| Common Stock | 160,000USD | 160,000USD | 160,000USD | 159,000USD | 159,000USD | 159,000USD | 1,150USD | — |
| Capital Stock | 160,000USD | 160,000USD | 160,000USD | 159,000USD | 159,000USD | 0USD | — | — |
| Retained Earnings | 189,447,000USD | 157,837,000USD | 110,690,000USD | 142,500,000USD | 142,500,000USD | 2,349,441,000USD | 636,484,000USD | 294,212,000USD |
| Other Assets | 15,502,350,000USD | 14,379,687,000USD | 5,482,903,000USD | 12,100,414,000USD | 12,100,414,000USD | 17,600,825,000USD | -6,653,681,506USD | 10,500,000USD |
| Cash | 503,364,000USD | 507,339,000USD | 497,468,000USD | 704,898,000USD | 704,898,000USD | 1,223,837,000USD | 133,282,999USD | 42,113,000USD |
| Cash And Short Term Investments | 503,364,000USD | 507,339,000USD | 497,468,000USD | 704,898,000USD | 818,188,000USD | 1,223,837,000USD | 133,282,999USD | 42,113,000USD |
| Total Current Assets | 2,163,417,000USD | 925,294,000USD | 1,186,559,000USD | 1,250,941,000USD | 1,201,335,000USD | 1,532,494,000USD | 5,767,755,000USD | 2,652,898,000USD |
| Total Current Liabilities | 3,210,568,000USD | 10,141,859,000USD | 6,771,483,000USD | 7,757,900,000USD | 439,719,000USD | 8,109,442,000USD | 447,947,000USD | 2,361,147,000USD |
| Net Debt | 13,936,027,000USD | 12,333,401,000USD | 8,230,261,000USD | 9,075,102,000USD | 8,729,612,000USD | 6,981,377,000USD | 5,554,084,001USD | 2,470,882,000USD |
| Short Term Debt | 3,210,568,000USD | 9,839,298,000USD | 6,508,946,000USD | 7,539,482,000USD | 7,193,992,000USD | 7,261,697,000USD | 142,543,000USD | 2,113,098,000USD |
| Short Long Term Debt | 1,200,000,000USD | 500,000,000USD | 750,000,000USD | 750,000,000USD | 15,954,938,000USD | 1,000,000USD | 150,000USD | — |
| Short Long Term Debt Total | 14,439,391,000USD | 12,840,740,000USD | 8,727,729,000USD | 9,780,000,000USD | 9,434,510,000USD | 8,205,214,000USD | 5,687,367,000USD | 2,512,995,000USD |
| Long Term Debt | 3,069,472,000USD | 2,875,972,000USD | 2,082,081,000USD | 2,135,429,000USD | 2,135,639,000USD | 815,851,000USD | — | — |
| Long Term Investments | 100,512,000USD | 103,013,000USD | 110,352,000USD | 7,563,319,000USD | 17,540,680,000USD | — | — | — |
| Short Term Investments | 100,512,000USD | 103,013,000USD | 110,352,000USD | 113,290,000USD | 113,290,000USD | 152,263,000USD | — | — |
| Net Receivables | 1,660,053,000USD | 417,955,000USD | 512,070,000USD | 383,147,000USD | 425,365,000USD | 253,600,000USD | 22,855,000USD | 2,566,199,000USD |
| Accounts Payable | 236,917,000USD | 174,824,000USD | 167,593,000USD | 138,730,000USD | 439,719,000USD | 847,745,000USD | 249,996,000USD | 186,096,000USD |
| Property Plant Equipment Net | 295,756,000USD | 263,122,000USD | 274,653,000USD | 298,875,000USD | 256,658,000USD | 223,599,000USD | 140,850,000USD | 48,580,000USD |
| Property Plant Equipment Gross | 473,314,000USD | 408,855,000USD | 352,431,000USD | 256,658,000USD | 302,868,000USD | 226,390,000USD | — | — |
| Common Stock Shares Outstanding | 211,407,534shares | 111,374,469shares | 93,245,373shares | 92,475,170shares | 91,612,310shares | 103,104,205shares | 103,104,205shares | 103,104,205shares |
| Non Current Assets Total | 14,765,259,000USD | 14,745,822,000USD | 10,685,295,000USD | 12,349,684,000USD | 298,876,000USD | 9,960,982,000USD | 886,339,000USD | 427,197,000USD |
| Non Current Liabilities Total | 12,124,479,000USD | 3,475,409,000USD | 2,625,700,000USD | 2,671,032,000USD | 9,989,213,000USD | 1,009,754,000USD | 5,544,824,000USD | 399,897,000USD |
| Non Currrent Assets Other | 324,914,000USD | 793,305,000USD | 791,251,000USD | 266,429,000USD | -4,524,333,000USD | 2,932,000USD | 14,136,000USD | 10,500,000USD |
| Unclassified Current Assets | -100,512,000USD | -103,013,000USD | -110,352,000USD | -113,290,000USD | -42,218,000USD | -152,263,000USD | — | -2,566,199,000USD |
| Unclassified Non Current Assets | -5,532,054,000USD | -4,763,186,000USD | — | -12,332,614,000USD | -34,052,137,000USD | -9,623,238,000USD | — | -10,500,000USD |
| Unclassified Current Liabilities | -1,436,917,000USD | -500,000,000USD | -2,818,967,000USD | -750,000,000USD | -23,148,930,000USD | — | — | — |
| Unclassified Non Current Liabilities | 9,055,007,000USD | 599,437,000USD | 543,619,000USD | -6,480,405,000USD | -8,305,992,000USD | 179,028,000USD | 5,544,824,000USD | 399,897,000USD |
| Unclassified Equity | 9,750,000USD | 3,363,000USD | 1,542,000USD | — | -142,126,000USD | 425,172,940USD | 24,837,850USD | 24,839,000USD |
| Other Current Liab | — | 127,737,000USD | 94,944,000USD | 79,688,000USD | -7,193,992,000USD | -81,002USD | 55,408,000USD | 61,953,000USD |
| Other Current Assets | — | — | 177,021,000USD | 162,896,000USD | -1,146,779,000USD | 55,057,000USD | 5,611,617,001USD | 2,610,785,000USD |
| Current Deferred Revenue | — | — | 2,068,967,000USD | — | — | — | -249,996,000USD | — |
| Inventory | — | — | -29,623,000USD | -7,872,000USD | -24,898,999USD | -60,248,000USD | 1USD | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 3,171,001,000USD | -400,492,940USD | 0USD | — |
| Other Liab | — | — | — | 71,689,000USD | 32,384,000USD | — | — | — |
| Non Current Liabilities Other | — | — | — | 6,944,319,000USD | 16,127,182,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 143,562,000USD | -3,172,551,000USD | 617,416,000USD | -70,030,000USD | -49,066,000USD |
| Deferred Long Term Liab | — | — | — | — | — | 14,875,000USD | — | — |
| Net Working Capital | — | — | — | — | — | -4,963,357USD | -14,002USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 170,374,000USD | 164,484,000USD | 12,088,000USD | 22,909,000USD | -247,028,000USD | 40,613,000USD | 31,945,000USD | 3,050,000USD |
| Depreciation | 15,624,000USD | 17,928,000USD | 12,747,000USD | 13,531,000USD | 12,631,000USD | 12,162,000USD | 11,636,000USD | 11,404,000USD |
| Stock Based Compensation | 13,162,000USD | 15,592,000USD | 14,732,000USD | 11,729,000USD | 8,310,000USD | 8,999,000USD | 5,768,000USD | 3,937,000USD |
| Other Non Cash Items | -798,918,000USD | -928,767,000USD | -516,037,000USD | -490,191,999USD | -339,016,000USD | -1,261,404,000USD | -298,094,000USD | -454,418,000USD |
| Change In Working Capital | -1,630,121,000USD | 834,520,000USD | -2,602,866,000USD | 176,147,000USD | 1,159,001,000USD | 656,372,000USD | -1,929,573,000USD | -881,152,000USD |
| Total Cash From Operating Activities | -2,229,879,000USD | 103,757,000USD | -3,079,336,000USD | -265,875,999USD | 593,898,000USD | -543,258,000USD | -2,178,318,000USD | -1,317,179,000USD |
| Capital Expenditures | -19,063,000USD | -21,738,000USD | -10,355,000USD | -24,191,000USD | -17,764,000USD | -8,293,000USD | -12,265,000USD | -11,924,000USD |
| Free Cash Flow | -2,248,942,000USD | 82,019,000USD | -3,089,691,000USD | -290,067,000USD | 576,134,000USD | -551,551,000USD | -2,190,583,000USD | -1,329,103,000USD |
| Investments | 1,718,000USD | 4,408,000USD | 542,957,000USD | 627,942,000USD | 928,391,000USD | 94,816,000USD | 237,389,000USD | 1,056,385,000USD |
| Total Cashflows From Investing Activities | 524,281,000USD | 160,267,000USD | 542,957,000USD | 627,942,000USD | 928,391,000USD | 94,816,000USD | 237,389,000USD | 1,056,385,000USD |
| Net Borrowings | 1,786,521,000USD | -471,300,000USD | 3,103,875,000USD | -146,066,000USD | -1,377,125,000USD | 486,240,000USD | 2,079,461,000USD | — |
| Total Cash From Financing Activities | 1,652,545,000USD | -631,363,000USD | 2,917,098,000USD | -357,106,000USD | -1,544,604,000USD | 319,454,000USD | 1,897,103,000USD | 335,308,000USD |
| Dividends Paid | -159,990,000USD | -23,429,000USD | -178,460,000USD | -18,775,000USD | -15,794,000USD | -11,315,000USD | -9,559,000USD | -207,959,000USD |
| Change In Cash | -53,053,000USD | -367,339,000USD | 380,719,000USD | 4,960,000USD | -22,315,000USD | -128,988,000USD | -43,826,000USD | 74,514,000USD |
| Begin Period Cash Flow | 503,364,000USD | 870,703,000USD | 489,984,000USD | 485,024,000USD | 507,339,000USD | 636,327,000USD | 680,153,000USD | 605,639,000USD |
| End Period Cash Flow | 450,311,000USD | 503,364,000USD | 870,703,000USD | 489,984,000USD | 485,024,000USD | 507,339,000USD | 636,327,000USD | 680,153,000USD |
| Other Cashflows From Investing Activities | 524,281,000USD | 177,597,000USD | 551,334,000USD | 650,377,000USD | 944,403,000USD | 101,139,000USD | 247,617,000USD | 1,066,189,000USD |
| Other Cashflows From Financing Activities | -301,000USD | -136,634,000USD | -4,000USD | -192,265,000USD | -151,685,000USD | -148,513,000USD | -172,799,000USD | 1,056,385,000USD |
| Unclassified Investing Cash Flow | 17,345,000USD | — | -540,979,000USD | -626,186,000USD | -926,639,000USD | -92,846,000USD | -235,352,000USD | -1,054,265,000USD |
| Unclassified Financing Cash Flow | 26,315,000USD | — | — | — | — | -6,958,000USD | — | -513,118,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 27,380,000USD | 329,375,000USD | -13,230,000USD | 931,858,000USD | 931,858,000USD | 91,316,000USD | 114,601,000USD |
| Depreciation | 55,506,000USD | 48,777,000USD | 50,060,000USD | 49,404,000USD | 49,404,000USD | 50,687,000USD | 40,365,000USD |
| Stock Based Compensation | 50,363,000USD | 24,580,000USD | 13,832,000USD | 7,545,000USD | 7,545,000USD | — | — |
| Other Non Cash Items | -2,347,608,000USD | -2,598,746,000USD | -1,420,548,000USD | -2,440,261,000USD | -2,419,717,000USD | -361,146,000USD | -245,645,000USD |
| Change In Working Capital | -433,198,000USD | -4,045,481,000USD | 1,535,130,000USD | 9,699,092,000USD | 9,699,092,000USD | -707,030,000USD | -663,961,000USD |
| Total Cash From Operating Activities | -2,647,557,000USD | -6,241,495,000USD | 165,244,000USD | 8,268,182,000USD | 8,268,182,000USD | -926,173,000USD | -754,640,000USD |
| Capital Expenditures | -74,048,000USD | -39,455,000USD | -26,434,000USD | -26,615,000USD | -26,615,000USD | -53,274,000USD | -164,000USD |
| Free Cash Flow | -2,721,605,000USD | -6,280,950,000USD | 138,810,000USD | 8,241,567,000USD | 8,241,567,000USD | -979,447,000USD | -754,804,000USD |
| Investments | 9,894,000USD | 2,676,092,000USD | 1,798,096,000USD | 10,987,000USD | 1,107,000USD | 1,107,000USD | — |
| Total Cashflows From Investing Activities | 2,259,557,000USD | 2,676,092,000USD | 1,829,962,000USD | 1,290,346,000USD | 199,751,000USD | 170,738,000USD | 203,090,000USD |
| Net Borrowings | 1,109,384,000USD | 4,336,902,000USD | -1,563,251,000USD | 731,522,000USD | 961,845,000USD | 734,241,000USD | 651,552,000USD |
| Total Cash From Financing Activities | 384,025,000USD | 3,575,274,000USD | -2,202,636,000USD | -9,584,718,000USD | -9,584,718,000USD | 728,868,000USD | 562,108,000USD |
| Dividends Paid | -716,595,000USD | -39,734,000USD | -37,244,000USD | -787,971,000USD | -787,971,000USD | -5,373,000USD | -89,444,000USD |
| Change In Cash | -3,975,000USD | 9,871,000USD | -207,430,000USD | -26,190,000USD | -26,190,000USD | -26,567,000USD | 68,680,000USD |
| Begin Period Cash Flow | 507,339,000USD | 497,468,000USD | 704,898,000USD | 731,088,000USD | 731,088,000USD | 68,680,000USD | — |
| End Period Cash Flow | 503,364,000USD | 507,339,000USD | 497,468,000USD | 704,898,000USD | 704,898,000USD | 42,113,000USD | 68,680,000USD |
| Other Cashflows From Investing Activities | 2,426,311,000USD | 2,711,955,000USD | 1,848,957,000USD | 1,305,974,000USD | 264,028,000USD | 224,012,000USD | 203,254,000USD |
| Other Cashflows From Financing Activities | -365,000USD | -721,894,000USD | -602,141,000USD | 1,351,345,000USD | 1,351,345,000USD | 1,047,045,000USD | 804,552,000USD |
| Unclassified Investing Cash Flow | -102,600,000USD | -2,672,500,000USD | -1,790,657,000USD | — | -38,769,000USD | — | — |
| Unclassified Financing Cash Flow | -8,399,000USD | — | — | -10,818,982,000USD | -11,028,310,000USD | -1,047,045,000USD | -804,552,000USD |
| Sale Purchase Of Stock | — | — | 0USD | -60,632,000USD | -81,627,000USD | — | — |
| Change To Liabilities | — | — | — | -129,970,000USD | 143,191,000USD | 56,895,000USD | -1,836,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -26,190,000USD | -492,749,000USD | — | — |
| Change To Account Receivables | — | — | — | — | — | -35,300,000USD | -13,361,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.