UUUU
ENERGY FUELS INC
Company overview
- Market capitalization
- $2.76B
- Employees
- 1,069
- Latest publication
- 2026-09-29
About ENERGY FUELS INC
Energy Fuels Inc., together with its subsidiaries, engages in the exploration, recovery, recycling, exploration, operation, development, permitting, evaluation, and sale of uranium mineral properties in the United States. It operates through three segments: Uranium, REE, and HMS. It produces and sells vanadium pentoxide, rare earth elements, carbonate, and heavy mineral sands, such as ilmenite, rutile, zircon, and monazite. The company was formerly known as Volcanic Metals Exploration Inc. and changed its name to Energy Fuels Inc. in May 2006. Energy Fuels Inc. was incorporated in 1987 and is headquartered in Lakewood, Colorado.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20242024-03-31 · USD | Q2 20152015-06-30 · USD | Q4 20142014-12-31 · USD | Q3 20142014-09-30 · USD | Q2 20142014-06-30 · USD | Q4 20132013-12-31 · USD | Q1 20122012-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 25,108,000USD | 25,426,000USD | 23,705,000USD | 203,000USD | 21,164,000USD | 13,525,000USD | -4,946,600USD | 0USD |
| Cost Of Revenue | 10,690,000USD | 11,996,000USD | 13,686,000USD | 2,698,000USD | 12,982,000USD | 8,729,000USD | 2,517,200USD | 0USD |
| Gross Profit | 14,418,000USD | 13,430,000USD | 10,019,000USD | -2,495,000USD | 8,182,000USD | 4,796,000USD | -7,463,800USD | 0USD |
| Selling General Administrative | 19,238,000USD | 7,939,000USD | 2,625,000USD | 2,833,000USD | 1,998,000USD | 2,782,000USD | 13,146,000USD | 2,357,500USD |
| Total Operating Expenses | 44,993,000USD | 11,409,000USD | 4,258,000USD | 7,379,000USD | 4,754,000USD | 5,110,000USD | 14,484,199USD | 2,372,222USD |
| Operating Income | -30,575,000USD | 2,021,000USD | -1,393,000USD | -5,886,000USD | 4,051,000USD | 889,000USD | -23,326,600USD | -2,373,475USD |
| Total Other Income Expense Net | -2,983,000USD | 1,617,000USD | -2,667,000USD | -2,937,000USD | -1,385,000USD | -30,013,000USD | 22,152,000USD | -40,249USD |
| Income Before Tax | -33,558,000USD | 3,638,000USD | -2,313,000USD | -10,113,000USD | 3,266,000USD | -30,327,000USD | 12,040,000USD | -2,413,724USD |
| Income Tax Expense | 45,000USD | 276,000USD | 532,000USD | -95,000USD | 190,000USD | 1,000USD | -8,000USD | 21,586USD |
| Equity Method Income Loss | -2,329,000USD | — | — | — | — | — | — | — |
| Net Income | -33,603,000USD | 3,639,000USD | -2,313,000USD | -10,018,000USD | 3,076,000USD | -30,328,000USD | 12,048,000USD | -2,413,724USD |
| Minority Interest | -225,000USD | 1,000USD | 0USD | 4,156,000USD | 0USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | — | 3,419,036USD | 91,000USD | 58,000USD | 76,000USD | 66,000USD | — | — |
| Interest Income | — | 1,567,000USD | — | — | — | — | — | — |
| Interest Expense | — | 114,669,000USD | 388,000USD | 408,000USD | 424,000USD | 428,000USD | 1,502,000USD | 22,823USD |
| Net Interest Income | — | 1,567,000USD | — | — | — | — | — | — |
| Tax Provision | — | 0USD | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | 3,638,000USD | 0USD | -86,635,000USD | 0USD | 0USD | 0USD | 0USD |
| Ebit | — | 3,638,000USD | -1,393,000USD | -5,886,000USD | 3,690,000USD | 889,000USD | -23,326,600USD | -2,369,315USD |
| Ebitda | — | 4,582,000USD | 736,000USD | -5,850,000USD | 6,355,000USD | 3,049,000USD | -5,207,000USD | -2,354,315USD |
| Depreciation And Amortization | — | 944,000USD | 2,129,000USD | 36,000USD | 2,665,000USD | 2,160,000USD | 18,119,600USD | 15,000USD |
| Reconciled Depreciation | — | 668,000USD | 2,129,000USD | 36,000USD | 2,665,000USD | 2,160,000USD | — | 15,000USD |
| Research Development | — | — | 0USD | 1,488,000USD | 0USD | 0USD | 0USD | 0USD |
| Unclassified Operating Expenses | — | — | 1,542,000USD | 3,000,000USD | 2,680,000USD | 2,262,000USD | 1,338,199USD | — |
| Discontinued Operations | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income Applicable To Common Shares | — | — | 0USD | -89,711,000USD | 3,076,000USD | 0USD | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20112011-12-31 · USD | FY 20062006-12-31 · USD | FY 20052005-12-31 · USD | FY 20042004-12-31 · USD | FY 20032003-12-31 · USD | FY 20022002-12-31 · USD | FY 20012001-12-31 · USD | FY 20002000-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | — | — | — | — | — |
| Cost Of Revenue | 274,456USD | 13,914USD | 70,489USD | — | — | — | — | — |
| Gross Profit | -274,456USD | -13,914USD | 0USD | — | — | — | — | — |
| Research Development | 0USD | 0USD | 0USD | — | — | — | — | — |
| Selling General Administrative | 3,673,174USD | 1,204,625USD | 504,599USD | — | — | — | — | — |
| Total Operating Expenses | 3,693,262USD | 1,177,297USD | 479,758USD | 301,359USD | 120,872USD | 88,983USD | 86,559USD | 91,761USD |
| Operating Income | -3,967,718USD | -1,191,211USD | -479,758USD | -301,359USD | -120,872USD | -157,412USD | -87,447USD | -1,334,386USD |
| Interest Expense | 10,927USD | 0USD | 0USD | 0USD | 15,478USD | 0USD | 0USD | 0USD |
| Income Before Tax | -3,567,272USD | -1,161,540USD | -554,793USD | -266,700USD | -121,759USD | -226,248USD | -88,335USD | -2,577,011USD |
| Income Tax Expense | -762,286USD | -30,368USD | 8,260USD | -23,295USD | 887USD | 8,641USD | -888USD | -1,242,625USD |
| Net Income | -3,567,272USD | -1,161,540USD | -554,793USD | -278,064USD | -137,237USD | -166,053USD | -87,447USD | -1,334,386USD |
| Net Income From Continuing Ops | 0USD | 0USD | 0USD | — | — | — | — | — |
| Ebit | -3,566,876USD | -1,156,726USD | -575,466USD | -301,359USD | -120,872USD | -157,411USD | -87,447USD | -1,334,387USD |
| Ebitda | -3,292,420USD | -1,142,812USD | -546,942USD | -301,359USD | -120,872USD | -20,555USD | -85,672USD | 1,150,863USD |
| Depreciation And Amortization | 274,456USD | 13,914USD | 141,377USD | — | — | 136,856USD | 1,776USD | 2,485,250USD |
| Total Other Income Expense Net | 400,446USD | 29,670USD | -75,035USD | 34,659USD | -887USD | -68,837USD | -888USD | -1,242,625USD |
| Minority Interest | 0USD | 0USD | 0USD | — | — | — | — | — |
| Discontinued Operations | 0USD | 0USD | 0USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | 0USD | 0USD | 0USD | — | — | — | — | — |
| Other Operating Expenses | — | — | 479,758USD | 301,359USD | 120,872USD | 88,983USD | 86,559USD | 91,761USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,533,201,000USD | 1,458,663,000USD | 1,411,852,000USD | 758,317,000USD | 702,474,000USD | 650,792,000USD | 611,969,000USD | 400,404,000USD |
| Cash And Equivalents | 58,416,000USD | — | — | — | — | — | — | — |
| Long Term Investments | 24,905,000USD | 41,268,000USD | 37,766,000USD | 32,403,000USD | 30,013,000USD | 20,954,000USD | 15,890,000USD | 12,130,000USD |
| Total Current Assets | 1,033,042,000USD | 992,724,000USD | 958,671,000USD | 326,906,000USD | 288,900,000USD | 256,880,000USD | 230,187,000USD | 193,923,000USD |
| Total Liabilities | 736,403,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 37,029,000USD | 36,090,000USD | 31,233,000USD | 28,436,000USD | 35,671,000USD | 42,272,000USD | 59,289,000USD | 10,768,000USD |
| Total Stockholder Equity | 792,570,000USD | 723,267,000USD | 678,405,000USD | 703,245,000USD | 640,182,000USD | 580,814,000USD | 527,794,000USD | 372,749,000USD |
| Total Equity Including Noncontrolling Interest | 796,798,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 74,190,000USD | 70,433,000USD | 69,795,000USD | 62,092,000USD | 351,091,000USD | 340,406,000USD | 333,517,000USD | 44,627,000USD |
| Accounts Payable | 29,185,000USD | 9,989,000USD | 5,290,000USD | 4,975,000USD | 4,913,000USD | 6,780,000USD | 7,508,000USD | 3,706,000USD |
| Short Term Debt | 3,581,000USD | — | — | — | — | — | 693,000USD | 228,000USD |
| Common Stock | 1,326,279,000USD | 1,224,295,000USD | 1,170,958,000USD | 1,174,490,000USD | 1,095,295,000USD | 1,017,803,000USD | 937,889,000USD | 745,792,000USD |
| Retained Earnings | -533,879,000USD | -500,501,000USD | -489,657,000USD | -468,868,000USD | -452,132,000USD | -430,320,000USD | -404,023,000USD | -371,097,000USD |
| Accumulated Other Comprehensive Income | 170,000USD | -527,000USD | -2,896,000USD | -2,377,000USD | -2,981,000USD | -6,669,000USD | -6,072,000USD | -1,946,000USD |
| Intangible Assets | — | 4,320,000USD | 4,367,000USD | 4,479,000USD | 4,534,000USD | 4,638,000USD | 4,767,000USD | 4,813,380USD |
| Other Current Assets | — | 5,409,000USD | 5,319,000USD | 5,227,000USD | 6,710,000USD | 6,187,000USD | 6,463,000USD | 4,490,000USD |
| Total Liab | — | 731,347,000USD | 729,282,000USD | 50,754,000USD | 57,705,000USD | 65,363,000USD | 80,292,000USD | 23,717,000USD |
| Other Current Liab | — | 23,101,000USD | 22,943,000USD | 23,461,000USD | 30,758,000USD | 34,973,000USD | 48,602,000USD | 5,839,000USD |
| Capital Stock | — | 1,224,295,000USD | 1,170,958,000USD | 1,174,490,000USD | 1,095,295,000USD | 1,017,803,000USD | 937,889,000USD | 745,792,000USD |
| Cash | — | 108,446,000USD | 64,736,000USD | 93,962,000USD | 71,492,000USD | 73,001,000USD | 38,603,000USD | 47,455,000USD |
| Cash And Short Term Investments | — | 910,685,000USD | 861,842,000USD | 235,264,000USD | 197,903,000USD | 162,639,000USD | 119,457,000USD | 148,609,000USD |
| Current Deferred Revenue | — | 3,000,000USD | 3,000,000USD | — | — | — | 813,000USD | 600,000USD |
| Net Debt | — | 568,242,000USD | 610,952,000USD | -93,962,000USD | -71,492,000USD | -73,001,000USD | -36,420,000USD | -46,281,000USD |
| Short Long Term Debt Total | — | 676,688,000USD | 675,688,000USD | — | — | — | 2,183,000USD | 1,174,000USD |
| Long Term Debt | — | 676,688,000USD | 675,688,000USD | — | — | — | — | — |
| Short Term Investments | — | 802,239,000USD | 797,106,000USD | 141,302,000USD | 126,411,000USD | 89,638,000USD | 80,854,000USD | 101,154,000USD |
| Net Receivables | — | 7,596,000USD | 18,018,000USD | 12,061,000USD | 7,791,000USD | 20,370,000USD | 37,763,000USD | 4,914,000USD |
| Inventory | — | 69,034,000USD | 73,492,000USD | 74,354,000USD | 76,496,000USD | 67,684,000USD | 66,504,000USD | 35,910,000USD |
| Property Plant Equipment Gross | — | 447,257,000USD | 430,020,000USD | 414,128,000USD | 398,140,000USD | 384,395,000USD | 374,255,000USD | 209,550,000USD |
| Common Stock Shares Outstanding | — | 232,704,550shares | 232,704,550shares | 232,704,550shares | 219,775,506shares | 207,705,000shares | 175,994,000shares | 163,882,537shares |
| Non Current Assets Total | — | 465,939,000USD | 453,181,000USD | 431,411,000USD | 413,574,000USD | 393,912,000USD | 381,782,000USD | 206,481,000USD |
| Non Current Liabilities Total | — | 695,257,000USD | 698,049,000USD | 22,317,999USD | 22,034,000USD | 23,091,000USD | 21,003,000USD | 12,948,999USD |
| Non Current Liabilities Other | — | 805,000USD | 954,000USD | 1,098,000USD | 1,176,000USD | 1,475,000USD | 1,490,000USD | — |
| Non Currrent Assets Other | — | 364,719,000USD | 355,861,000USD | 340,666,000USD | 7,584,000USD | 27,914,000USD | 27,608,000USD | 144,910,620USD |
| Net Working Capital | — | 956,634,000USD | 927,438,000USD | 298,470,000USD | 253,229,000USD | 214,608,000USD | 170,898,000USD | 183,155,000USD |
| Unclassified Non Current Assets | — | -14,801,000USD | -14,608,000USD | -8,229,000USD | 20,352,000USD | — | — | — |
| Unclassified Non Current Liabilities | — | 17,764,000USD | 21,407,000USD | 21,219,999USD | 20,858,000USD | 21,616,000USD | 19,513,000USD | 12,948,999USD |
| Unclassified Equity | — | -1,224,295,000USD | -1,170,958,000USD | -1,174,490,000USD | -1,095,295,000USD | -1,017,803,000USD | -937,889,000USD | -745,792,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | 1,673,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,411,852,000USD | 611,969,000USD | 401,939,000USD | 273,947,000USD | 315,446,000USD | 183,236,000USD | 175,720,000USD | 196,766,000USD |
| Intangible Assets | 4,367,000USD | 4,767,000USD | — | — | — | — | — | — |
| Other Current Assets | 5,319,000USD | 6,463,000USD | 2,522,000USD | 21,904,000USD | 1,568,000USD | 1,313,000USD | 1,462,000USD | 1,411,000USD |
| Total Liab | 729,282,000USD | 80,292,000USD | 22,734,000USD | 29,538,000USD | 19,920,000USD | 25,690,000USD | 45,113,000USD | 51,912,000USD |
| Total Stockholder Equity | 678,405,000USD | 527,794,000USD | 375,246,000USD | 240,427,000USD | 291,575,000USD | 153,813,000USD | 126,911,000USD | 144,854,000USD |
| Other Current Liab | 22,943,000USD | 48,602,000USD | 8,762,000USD | 14,670,000USD | 2,753,000USD | 11,542,000USD | 3,451,000USD | 6,972,000USD |
| Common Stock | 1,170,958,000USD | 937,889,000USD | 733,450,000USD | 698,493,000USD | 685,903,000USD | 549,317,000USD | 493,958,000USD | 469,303,000USD |
| Capital Stock | 1,170,958,000USD | 937,889,000USD | 733,450,000USD | 698,493,000USD | 685,903,000USD | 549,317,000USD | 493,958,000USD | 469,303,000USD |
| Retained Earnings | -489,657,000USD | -404,023,000USD | -356,258,000USD | -456,120,000USD | -396,271,000USD | -397,812,000USD | -370,036,000USD | -332,058,000USD |
| Cash | 64,736,000USD | 38,603,000USD | 57,445,000USD | 62,820,000USD | 112,517,000USD | 20,168,000USD | 12,810,000USD | 14,640,000USD |
| Cash And Short Term Investments | 861,842,000USD | 119,457,000USD | 190,489,000USD | 75,012,000USD | 113,011,000USD | 22,415,000USD | 17,648,000USD | 41,701,000USD |
| Total Current Assets | 958,671,000USD | 230,187,000USD | 232,695,000USD | 135,590,000USD | 149,305,000USD | 52,472,000USD | 43,172,000USD | 60,853,000USD |
| Total Current Liabilities | 31,233,000USD | 59,289,000USD | 10,360,000USD | 18,624,000USD | 6,115,000USD | 12,314,000USD | 22,638,000USD | 8,853,000USD |
| Current Deferred Revenue | 3,000,000USD | 813,000USD | 332,000USD | — | — | 2,969,000USD | — | 2,724,000USD |
| Net Debt | 610,952,000USD | -36,420,000USD | -56,126,000USD | -61,442,000USD | -112,048,000USD | -19,410,000USD | 5,102,000USD | 1,240,000USD |
| Short Long Term Debt Total | 675,688,000USD | 2,183,000USD | 1,319,000USD | 1,378,000USD | 469,000USD | 758,000USD | 17,912,000USD | 18,604,000USD |
| Long Term Debt | 675,688,000USD | — | — | — | — | — | — | 15,880,000USD |
| Long Term Investments | 37,766,000USD | 15,890,000USD | 1,356,000USD | 20,866,000USD | 38,538,000USD | 779,000USD | 654,000USD | 1,107,000USD |
| Short Term Investments | 797,106,000USD | 80,854,000USD | 133,044,000USD | 12,192,000USD | 494,000USD | 2,247,000USD | 4,838,000USD | 27,061,000USD |
| Net Receivables | 18,018,000USD | 37,763,000USD | 816,000USD | 519,000USD | 3,954,000USD | 1,169,000USD | 1,254,000USD | 1,191,000USD |
| Inventory | 73,492,000USD | 66,504,000USD | 38,868,000USD | 38,155,000USD | 30,772,000USD | 27,575,000USD | 22,808,000USD | 16,550,000USD |
| Accounts Payable | 5,290,000USD | 7,508,000USD | 1,006,000USD | 3,655,000USD | 3,038,000USD | 483,000USD | 2,033,000USD | 1,881,000USD |
| Property Plant Equipment Net | 69,795,000USD | 55,187,000USD | 146,923,000USD | 97,577,000USD | 105,930,000USD | 107,822,000USD | 110,664,000USD | 113,382,000USD |
| Property Plant Equipment Gross | 430,020,000USD | 374,255,000USD | 182,848,000USD | 130,751,000USD | 141,862,000USD | 107,822,000USD | 110,664,000USD | 113,382,000USD |
| Accumulated Other Comprehensive Income | -2,896,000USD | -6,072,000USD | -1,946,000USD | -1,946,000USD | 1,943,000USD | 2,308,000USD | 2,989,000USD | 3,843,000USD |
| Common Stock Shares Outstanding | 232,704,550shares | 171,964,000shares | 160,154,040shares | 157,343,250shares | 149,721,117shares | 121,168,136shares | 95,665,367shares | 83,475,400shares |
| Non Current Assets Total | 453,181,000USD | 381,782,000USD | 169,244,000USD | 138,357,000USD | 166,141,000USD | 130,764,000USD | 132,548,000USD | 135,913,000USD |
| Non Current Liabilities Total | 698,049,000USD | 21,003,000USD | 12,374,000USD | 10,914,000USD | 13,805,000USD | 13,376,000USD | 22,474,999USD | 43,059,000USD |
| Non Current Liabilities Other | 954,000USD | 1,490,000USD | — | 10,914,000USD | 13,805,000USD | 13,376,000USD | 22,475,000USD | 24,455,000USD |
| Non Currrent Assets Other | 355,861,000USD | 305,938,000USD | 20,965,000USD | 21,451,000USD | 21,673,000USD | 22,163,000USD | 21,230,000USD | 21,424,000USD |
| Net Working Capital | 927,438,000USD | 170,898,000USD | 222,335,000USD | 116,966,000USD | 143,190,000USD | 40,158,000USD | 20,534,000USD | 52,000,000USD |
| Unclassified Non Current Assets | -14,608,000USD | — | — | -22,988,000USD | -21,673,000USD | — | -21,230,000USD | -21,424,000USD |
| Unclassified Non Current Liabilities | 21,407,000USD | 19,513,000USD | 12,374,000USD | -9,595,000USD | -13,660,000USD | -12,907,000USD | -21,717,001USD | -27,179,000USD |
| Unclassified Equity | -1,170,958,000USD | -937,889,000USD | -733,450,000USD | -698,493,000USD | -685,903,000USD | -549,317,000USD | -493,958,000USD | -465,537,000USD |
| Short Term Debt | — | 693,000USD | 199,000USD | 59,000USD | 324,000USD | 289,000USD | 17,154,000USD | 2,724,000USD |
| Unclassified Current Liabilities | — | 1,673,000USD | — | — | — | -2,969,000USD | -16,866,000USD | -5,448,000USD |
| Other Liab | — | — | — | 9,595,000USD | 13,660,000USD | 12,907,000USD | 21,717,000USD | 27,179,000USD |
| Other Assets | — | — | — | 21,451,000USD | 21,673,000USD | 104,896USD | 21,230,000USD | 21,424,000USD |
| Net Tangible Assets | — | — | — | 240,427,000USD | 291,575,000USD | 153,813,000USD | 126,911,000USD | 141,088,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 16,866,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 2,724,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -10,960,000USD | -20,969,000USD | -17,033,000USD | -21,812,000USD | -26,297,000USD | -32,926,000USD | -12,060,000USD | -6,418,000USD |
| Depreciation | 1,428,000USD | -914,000USD | 1,799,000USD | 2,202,000USD | 2,344,000USD | 2,280,000USD | 468,000USD | 1,503,000USD |
| Stock Based Compensation | 3,512,000USD | 3,804,000USD | 3,300,000USD | 2,885,000USD | 2,605,000USD | 1,630,000USD | 1,027,000USD | 1,412,000USD |
| Other Non Cash Items | -756,000USD | 433,506USD | -7,203,517USD | -13,815,000USD | -6,731,000USD | -3,374,589USD | 1,449,214USD | -1,017,347USD |
| Change To Account Receivables | 10,423,000USD | -5,556,561USD | -4,425,008USD | 12,565,000USD | 17,400,000USD | -13,100,723USD | 5,321,235USD | -8,632,049USD |
| Change To Inventory | 5,900,000USD | 2,932,419USD | 3,610,619USD | -7,004,000USD | -180,000USD | 6,016,871USD | -3,956,081USD | 1,992,655USD |
| Change In Working Capital | 15,099,000USD | 3,786,593USD | -2,565,801USD | 4,598,000USD | 8,396,000USD | -10,195,068USD | 1,961,786USD | -4,710,721USD |
| Total Cash From Operating Activities | 8,323,000USD | -13,858,901USD | -21,703,318USD | -25,942,000USD | -19,683,000USD | -42,585,657USD | -7,154,000USD | -9,231,068USD |
| Capital Expenditures | -11,816,000USD | -18,557,519USD | -15,130,261USD | 2,603,000USD | -8,592,999USD | -1,985,362USD | -5,860,000USD | -13,636,081USD |
| Free Cash Flow | -3,493,000USD | -32,416,420USD | -36,833,580USD | -23,339,000USD | -28,276,000USD | -44,571,020USD | -13,014,000USD | -22,867,150USD |
| Investments | -3,573,000USD | -660,551,000USD | -23,338,000USD | -51,848,000USD | -23,369,000USD | -9,707,000USD | 31,365,000USD | -20,131,000USD |
| Total Cashflows From Investing Activities | -15,097,000USD | -679,631,914USD | -23,466,887USD | -51,848,000USD | -22,610,000USD | -9,450,159USD | 31,365,000USD | -19,883,631USD |
| Total Cash From Financing Activities | 49,689,000USD | 665,430,891USD | 76,482,317USD | 74,290,000USD | 77,082,000USD | 11,725,392USD | 3,000USD | 27,842USD |
| Issuance Of Capital Stock | 52,767,000USD | 45,349,000USD | 74,964,000USD | 74,256,000USD | 77,623,000USD | 11,831,000USD | 0USD | 0USD |
| Change In Cash | 43,898,000USD | -29,226,000USD | 22,470,000USD | -1,333,000USD | 34,398,000USD | -8,852,000USD | 24,221,000USD | -30,186,000USD |
| Begin Period Cash Flow | 87,204,000USD | 93,962,000USD | 71,492,000USD | 73,001,000USD | 38,603,000USD | 47,455,000USD | 42,518,000USD | 54,780,000USD |
| End Period Cash Flow | 131,102,000USD | 64,736,000USD | 93,962,000USD | 71,492,000USD | 73,001,000USD | 38,603,000USD | 66,739,000USD | 24,594,000USD |
| Other Cashflows From Investing Activities | 292,000USD | 214,903,755USD | -19,583,131USD | 1,359,244USD | 355,000USD | -16,487,212USD | 233,380USD | -6,346,000USD |
| Other Cashflows From Financing Activities | -5,179,000USD | 222,430,152USD | -121,838USD | -2,775,444USD | -664,000USD | 22,878USD | -15,712USD | 9,829USD |
| Unclassified Financing Cash Flow | 2,101,000USD | 397,651,739USD | 1,640,155USD | 2,809,444USD | — | — | -1,370,288USD | — |
| Unclassified Investing Cash Flow | — | -215,427,150USD | 34,584,505USD | -3,962,244USD | 8,996,999USD | 18,729,415USD | 5,626,620USD | 20,229,450USD |
| Sale Purchase Of Stock | — | — | — | — | — | — | 1,389,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -86,111,000USD | -47,765,000USD | 99,862,000USD | -59,849,000USD | 1,541,000USD | -27,776,000USD | -37,978,000USD | -25,245,000USD |
| Depreciation | 5,431,000USD | 5,195,000USD | 3,943,000USD | 4,825,000USD | 4,473,000USD | 4,612,000USD | 5,234,000USD | 5,625,000USD |
| Stock Based Compensation | 12,594,000USD | 5,414,000USD | 4,625,000USD | 4,641,000USD | 2,158,000USD | 2,598,000USD | 3,771,000USD | 2,762,000USD |
| Other Non Cash Items | -31,557,000USD | -5,643,000USD | -127,262,000USD | 14,630,000USD | -34,881,000USD | -2,769,000USD | 9,099,000USD | 12,589,000USD |
| Change To Account Receivables | 20,491,000USD | -16,814,000USD | -237,000USD | 1,837,000USD | -1,249,000USD | 192,000USD | -63,000USD | -346,000USD |
| Change To Inventory | -771,000USD | 13,038,000USD | -100,000USD | -8,571,000USD | -3,219,000USD | -6,100,000USD | -18,534,000USD | -4,299,000USD |
| Change In Working Capital | 10,163,000USD | -10,163,000USD | 2,893,000USD | -13,949,000USD | -2,585,000USD | -8,843,000USD | -24,504,000USD | -3,515,000USD |
| Total Cash From Operating Activities | -89,480,000USD | -52,962,000USD | -15,939,000USD | -49,702,000USD | -29,294,000USD | -32,178,000USD | -44,378,000USD | -7,784,000USD |
| Capital Expenditures | -19,261,000USD | -29,382,999USD | -44,709,999USD | -1,995,999USD | -1,367,999USD | -626,999USD | -627,000USD | -106,999USD |
| Free Cash Flow | -108,741,000USD | -82,345,000USD | -60,649,000USD | -51,698,000USD | -30,662,000USD | -32,805,000USD | -44,378,000USD | -7,891,000USD |
| Investments | -731,562,000USD | -13,297,000USD | -23,853,000USD | -11,435,000USD | 2,554,000USD | 3,581,000USD | 22,575,000USD | -23,000,000USD |
| Total Cashflows From Investing Activities | -778,055,000USD | -13,297,000USD | -23,770,000USD | -6,939,000USD | 3,497,000USD | 3,714,000USD | 22,621,000USD | -20,167,000USD |
| Net Borrowings | 700,000,000USD | 0USD | 0USD | 0USD | 0USD | -16,015,000USD | 484,000USD | -10,855,000USD |
| Total Cash From Financing Activities | 894,960,000USD | 15,587,000USD | 30,332,000USD | 7,744,000USD | 117,629,000USD | 36,451,000USD | 20,313,000USD | 21,613,000USD |
| Sale Purchase Of Stock | -53,550,000USD | — | -2,451,000USD | -895,000USD | -794,000USD | -415,000USD | 19,829,000USD | -914,000USD |
| Issuance Of Capital Stock | 272,192,000USD | 16,619,000USD | 31,813,000USD | 7,886,000USD | 106,208,000USD | 52,390,000USD | 19,678,000USD | 31,517,000USD |
| Change In Cash | 28,599,000USD | -18,842,000USD | -5,375,000USD | -49,697,000USD | 92,349,000USD | 7,358,000USD | -1,830,000USD | -3,934,000USD |
| Begin Period Cash Flow | 58,605,000USD | 57,445,000USD | 62,820,000USD | 112,517,000USD | 20,168,000USD | 12,810,000USD | 14,640,000USD | 18,574,000USD |
| End Period Cash Flow | 87,204,000USD | 38,603,000USD | 57,445,000USD | 62,820,000USD | 112,517,000USD | 20,168,000USD | 12,810,000USD | 14,640,000USD |
| Other Cashflows From Investing Activities | -33,291,000USD | -16,830,000USD | 60,887,000USD | 6,000,000USD | 2,000,000USD | 4,208,000USD | -47,069USD | -20,060,000USD |
| Other Cashflows From Financing Activities | -328,000USD | -1,389,000USD | -2,451,000USD | -895,000USD | -794,000USD | -415,000USD | 197,000USD | -414,000USD |
| Unclassified Financing Cash Flow | 248,838,000USD | — | 35,234,000USD | 9,534,000USD | 119,217,000USD | 53,711,000USD | — | 33,796,000USD |
| Unclassified Investing Cash Flow | — | 46,212,999USD | -16,094,001USD | — | — | -3,448,001USD | — | 22,999,999USD |
| Change To Liabilities | — | — | — | 1,671,000USD | 2,140,000USD | -3,084,000USD | -5,919,000USD | 2,111,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -48,897,000USD | 91,832,000USD | 7,987,000USD | -1,401,000USD | -6,409,000USD |
| Dividends Paid | — | — | — | — | — | -415,000USD | — | — |
| Exchange Rate Changes | — | — | — | — | — | — | 43,000USD | -71,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2023Yearly · 2023-12-31 | Geography | EE | 2,848,000 | USD | 0001385849-24-000025 |
| FY 2023Yearly · 2023-12-31 | Geography | Other Geographic Area | 566,000 | USD | 0001385849-24-000025 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 34,514,000 | USD | 0001385849-24-000025 |
| FY 2022Yearly · 2022-12-31 | Geography | EE | 2,592,000 | USD | 0001385849-24-000025 |
| FY 2022Yearly · 2022-12-31 | Geography | Other Geographic Area | 450,000 | USD | 0001385849-24-000025 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 9,473,000 | USD | 0001385849-24-000025 |
| FY 2021Yearly · 2021-12-31 | Geography | EE | 1,385,000 | USD | 0001385849-24-000025 |
| FY 2021Yearly · 2021-12-31 | Geography | Other Geographic Area | 78,000 | USD | 0001385849-24-000025 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 1,721,000 | USD | 0001385849-24-000025 |
| FY 2020Yearly · 2020-12-31 | Geography | EE | 0 | USD | 0001385849-23-000005 |
| FY 2020Yearly · 2020-12-31 | Geography | Other Geographic Area | 0 | USD | 0001385849-23-000005 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 1,658,000 | USD | 0001385849-23-000005 |
| FY 2019Yearly · 2019-12-31 | Geography | Other Geographic Area | 70,000 | USD | 0001385849-22-000024 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 5,800,000 | USD | 0001385849-22-000024 |
| FY 2018Yearly · 2018-12-31 | Geography | Other Geographic Area | 5,961,000 | USD | 0001385849-21-000027 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 25,760,000 | USD | 0001385849-21-000027 |
| FY 2017Yearly · 2017-12-31 | Geography | Other Geographic Area | 10,976,000 | USD | 0001385849-20-000032 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 20,070,000 | USD | 0001385849-20-000032 |
| Q3 2017Quarterly · 2017-09-30 | Segment | Conventional | 5,499,000 | USD | 0001385849-17-000046 |
| Q3 2017Quarterly · 2017-09-30 | Segment | ISR | 0 | USD | 0001385849-17-000046 |
| Q2 2017Quarterly · 2017-06-30 | Segment | Conventional | 7,246,000 | USD | 0001385849-17-000043 |
| Q2 2017Quarterly · 2017-06-30 | Segment | ISR | 10,637,000 | USD | 0001385849-17-000043 |
| Q1 2017Quarterly · 2017-03-31 | Segment | Conventional — Alternatefeedmaterialsprocessingandother | 259,000 | USD | 0001385849-17-000040 |
| Q1 2017Quarterly · 2017-03-31 | Segment | Conventional — Uraniumconcentrates | 3,497,000 | USD | 0001385849-17-000040 |
| Q1 2017Quarterly · 2017-03-31 | Segment | ISR | 0 | USD | 0001385849-17-000040 |
| FY 2016Yearly · 2016-12-31 | Geography | Other Geographic Area | 3,792,000 | USD | 0001385849-19-000032 |
| FY 2016Yearly · 2016-12-31 | Geography | United States | 50,760,000 | USD | 0001385849-19-000032 |
| Q3 2016Quarterly · 2016-09-30 | Segment | Conventional — Alternatefeedmaterialsprocessingandother | 15,000 | USD | 0001628280-16-020751 |
| Q3 2016Quarterly · 2016-09-30 | Segment | Conventional — Uraniumconcentrates | 8,687,000 | USD | 0001628280-16-020751 |
| Q3 2016Quarterly · 2016-09-30 | Segment | ISR | 0 | USD | 0001628280-16-020751 |
| Q1 2016Quarterly · 2016-03-31 | Segment | Alternatefeedmaterialsprocessingandother | 18,000 | USD | 0001385849-17-000040 |
| Q1 2016Quarterly · 2016-03-31 | Segment | Uraniumconcentrates | 17,978,000 | USD | 0001385849-17-000040 |
| Q4 2015Quarterly · 2015-12-31 | Segment | Alternatefeedmaterialsprocessingandother | 655,000 | USD | 0001385849-17-000006 |
| Q4 2015Quarterly · 2015-12-31 | Segment | Uraniumconcentrates | 60,696,000 | USD | 0001385849-17-000006 |
| FY 2015Yearly · 2015-12-31 | Segment | Conventional | 48,448,000 | USD | 0001385849-17-000006 |
| FY 2015Yearly · 2015-12-31 | Segment | ISR | 12,903,000 | USD | 0001385849-17-000006 |
| Q3 2015Quarterly · 2015-09-30 | Segment | Alternatefeedmaterialsprocessingandother | 0 | USD | 0001628280-16-020751 |
| Q3 2015Quarterly · 2015-09-30 | Segment | Uraniumconcentrates | 19,159,000 | USD | 0001628280-16-020751 |
| FY 2014Yearly · 2014-12-31 | Segment | Alternatefeedmaterialsprocessingandother | 498,000 | USD | 0001385849-17-000006 |
| FY 2014Yearly · 2014-12-31 | Segment | Uraniumconcentrates | 45,755,000 | USD | 0001385849-17-000006 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.