UTZ
Utz Brands, Inc.
Company overview
- Market capitalization
- —
- Employees
- 3,100
- Latest publication
- 2026-09-29
About Utz Brands, Inc.
Utz Brands, Inc. manufactures branded salty snacks in the United States. The company provides a range of salty snack food products, such as potato chips, tortilla chips, pretzels, cheese snacks, pub and party mixes, pork skins, and ready-to-eat popcorn, as well as other snacks which include salsa and dips; and non-branded and non-salty snacks comprising partner brands, private label, and co-manufacturing products. It offers its products under the Utz, On The Border, Zapp's, Boulder Canyon, Golden Flake, Miguelito's, Hawaiian, Bachman, Tim's Cascade, Dirty Potato Chips, TGI Fridays, and Vitner's brand names. The company distributes its products through direct-to-warehouse, direct-store-delivery, third-party distributors, and direct-to-consumer. Utz Brands, Inc. was founded in 1921 and is headquartered in Hanover, Pennsylvania.
Financial statements
Income Quarterly
| Metric | Q2 20272026-06-28 · USD | Q1 20262026-03-31 · USD | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · USD | Q3 20232023-09-30 · USD | Q2 20222022-06-30 · USD | Q1 20212021-03-31 · USD | Q2 20202020-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 371,800,000USD | 361,300,000USD | 366,700,000USD | 341,045,000USD | 371,852,000USD | 350,147,000USD | 269,182,000USD | 241,977,000USD |
| Cost Of Revenue | 275,600,000USD | 269,400,000USD | 239,900,000USD | 221,618,000USD | 252,583,000USD | 238,618,000USD | 173,941,000USD | 157,096,000USD |
| Gross Profit | 96,200,000USD | 91,900,000USD | 126,800,000USD | 119,427,000USD | 119,269,000USD | 111,529,000USD | 95,241,000USD | 84,881,000USD |
| Selling General Administrative | 101,300,000USD | 5,651,000USD | 33,700,000USD | 33,146,000USD | 34,531,000USD | 38,816,000USD | 29,933,000USD | 18,484,000USD |
| General And Administrative Expenses | 36,700,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 101,700,000USD | 85,400,000USD | 120,400,000USD | 112,191,000USD | 113,992,000USD | 106,237,000USD | 85,942,000USD | 67,430,000USD |
| Operating Income | -5,500,000USD | 6,500,000USD | 6,400,000USD | 7,236,000USD | 5,277,000USD | 5,292,000USD | 9,299,000USD | 17,451,000USD |
| Total Other Income Expense Net | -10,700,000USD | -8,300,000USD | 500,000USD | 8,220,000USD | 839,000USD | -5,612,000USD | -31,644,000USD | -9,728,000USD |
| Interest Expense | 10,700,000USD | 10,400,000USD | 11,400,000USD | 8,231,000USD | 15,537,000USD | 10,727,000USD | 10,861,000USD | 9,987,000USD |
| Income Before Tax | -16,200,000USD | -1,800,000USD | 6,900,000USD | 15,456,000USD | 6,116,000USD | -320,000USD | -22,345,000USD | 7,723,000USD |
| Income Tax Expense | -200,000USD | 600,000USD | -3,200,000USD | 13,335,000USD | -10,099,000USD | -2,865,000USD | 1,004,000USD | 1,171,000USD |
| Net Income | -16,000,000USD | -1,700,000USD | 10,500,000USD | 2,314,000USD | 15,993,000USD | 3,179,000USD | -22,529,000USD | 6,552,000USD |
| Minority Interest | -5,900,000USD | 700,000USD | 400,000USD | 193,000USD | -222,000USD | -634,000USD | 798,460,000USD | 945,359,000USD |
| Unclassified Operating Expenses | — | 79,749,000USD | — | — | 8,488,000USD | 67,421,000USD | — | — |
| Net Interest Income | — | -10,400,000USD | -11,400,000USD | -8,231,000USD | -15,537,000USD | -10,727,000USD | -10,861,000USD | — |
| Tax Provision | — | 600,000USD | -3,200,000USD | 13,335,000USD | -10,099,000USD | -2,865,000USD | 1,004,000USD | 2,629,000USD |
| Net Income From Continuing Ops | — | -2,400,000USD | 10,100,000USD | 2,121,000USD | 16,215,000USD | 1,898,000USD | -23,349,000USD | -383,906USD |
| Ebit | — | 8,600,000USD | 18,000,000USD | 23,336,000USD | 21,020,000USD | 10,064,000USD | -14,354,000USD | 16,799,000USD |
| Ebitda | — | 31,100,000USD | 39,255,000USD | 40,886,000USD | 40,729,000USD | 32,507,000USD | 5,053,000USD | 25,834,000USD |
| Depreciation And Amortization | — | 22,500,000USD | 21,255,000USD | 17,550,000USD | 19,709,000USD | 22,443,000USD | 19,407,000USD | 9,035,000USD |
| Reconciled Depreciation | — | 22,500,000USD | 21,255,000USD | 17,550,000USD | 19,709,000USD | 22,443,000USD | 19,407,000USD | — |
| Selling And Marketing Expenses | — | — | 85,800,000USD | 78,565,000USD | 70,973,000USD | — | 56,728,000USD | 49,598,000USD |
| Interest Income | — | — | 1,600,000USD | 7,921,000USD | 447,000USD | 4,967,000USD | 10,861,000USD | 172,430USD |
| Net Income Applicable To Common Shares | — | — | 10,500,000USD | 2,314,000USD | 15,993,000USD | 3,179,000USD | -22,529,000USD | 3,242,206USD |
| Non Operating Income Net Other | — | — | — | — | — | 5,115,000USD | -20,783,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20272026-06-28 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,775,500,000USD | 2,786,100,000USD | 2,793,600,000USD | 2,776,600,000USD | 2,837,300,000USD | 2,779,067,000USD | 2,728,412,000USD | 2,643,906,000USD |
| Cash And Equivalents | 58,600,000USD | — | 120,400,000USD | 57,700,000USD | 54,600,000USD | 62,748,000USD | 56,138,000USD | 64,891,000USD |
| Total Current Assets | 362,100,000USD | 359,900,000USD | 384,400,000USD | 333,400,000USD | 390,500,000USD | 344,355,000USD | 317,258,000USD | 344,365,000USD |
| Other Current Assets | 47,100,000USD | 35,500,000USD | 39,900,000USD | 24,400,000USD | 32,500,000USD | 34,694,000USD | 35,269,000USD | 40,386,000USD |
| Other Non Current Assets | 201,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,461,800,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 340,700,000USD | 315,000,000USD | 323,200,000USD | 274,100,000USD | 303,300,000USD | 261,485,000USD | 285,270,000USD | 285,416,000USD |
| Other Current Liabilities | 99,400,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 695,900,000USD | 709,500,000USD | 713,700,000USD | 725,300,000USD | 731,200,000USD | 725,598,000USD | 702,451,000USD | 685,683,000USD |
| Total Equity Including Noncontrolling Interest | 1,313,700,000USD | — | — | — | — | — | — | — |
| Net Receivables | 123,600,000USD | 128,200,000USD | 104,800,000USD | 138,400,000USD | 177,900,000USD | 139,337,000USD | 124,489,000USD | 137,516,000USD |
| Inventory | 128,700,000USD | 122,500,000USD | 119,300,000USD | 112,900,000USD | 125,500,000USD | 107,576,000USD | 101,362,000USD | 101,572,000USD |
| Property Plant Equipment Net | 379,700,000USD | 379,900,000USD | 379,200,000USD | 396,500,000USD | 389,700,000USD | 374,956,000USD | 345,210,000USD | 315,535,000USD |
| Goodwill | 865,200,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 948,500,000USD | 956,500,000USD | 963,900,000USD | 973,000,000USD | 983,000,000USD | 989,834,000USD | 996,510,000USD | 1,003,872,000USD |
| Accounts Payable | 196,700,000USD | 188,300,000USD | 197,400,000USD | 172,200,000USD | 188,500,000USD | 157,473,000USD | 150,927,000USD | 138,772,000USD |
| Retained Earnings | -350,100,000USD | -334,400,000USD | -326,600,000USD | -318,400,000USD | -298,400,000USD | -303,663,000USD | -304,663,000USD | -301,750,000USD |
| Accumulated Other Comprehensive Income | 3,600,000USD | 4,700,000USD | 3,300,000USD | 10,899,999USD | 12,400,000USD | 14,678,000USD | 18,590,000USD | 15,359,000USD |
| Total Liab | — | 1,448,700,000USD | 1,448,700,000USD | 1,414,500,000USD | 1,459,400,000USD | 1,401,445,000USD | 1,340,668,000USD | 1,259,383,000USD |
| Other Current Liab | — | 90,300,000USD | 69,300,000USD | 45,700,000USD | -103,900,000USD | 61,394,000USD | 91,986,000USD | 100,179,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 14,000USD | 14,000USD | 14,000USD |
| Good Will | — | 865,200,000USD | 865,200,000USD | 870,700,000USD | 870,700,000USD | 870,695,000USD | 870,695,000USD | 870,695,000USD |
| Cash | — | 73,700,000USD | 120,400,000USD | 57,700,000USD | 54,600,000USD | 62,748,000USD | 56,138,000USD | 64,891,000USD |
| Cash And Short Term Investments | — | 73,700,000USD | 120,400,000USD | 57,700,000USD | 54,600,000USD | 62,748,000USD | 56,138,000USD | 64,891,000USD |
| Net Debt | — | -24,200,000USD | 1,046,900,000USD | 976,700,000USD | 835,100,000USD | 964,225,000USD | 884,681,000USD | 801,213,000USD |
| Short Term Debt | — | 36,400,000USD | 56,500,000USD | 51,700,000USD | 30,200,000USD | 42,451,000USD | 40,355,000USD | 39,792,000USD |
| Short Long Term Debt | — | 36,400,000USD | 37,900,000USD | 33,100,000USD | 30,200,000USD | 24,500,000USD | 23,014,000USD | 23,131,000USD |
| Short Long Term Debt Total | — | 49,500,000USD | 1,167,300,000USD | 1,034,400,000USD | 889,700,000USD | 1,026,973,000USD | 940,819,000USD | 866,104,000USD |
| Long Term Debt | — | 825,100,000USD | 832,400,000USD | 840,600,000USD | 859,500,000USD | 845,285,000USD | 767,469,000USD | 781,384,000USD |
| Property Plant Equipment Gross | — | 545,400,000USD | 531,700,000USD | 545,600,000USD | 530,700,000USD | 506,469,000USD | 467,488,000USD | 435,922,000USD |
| Common Stock Shares Outstanding | — | 88,347,854shares | 87,509,774shares | 87,795,006shares | 87,679,440shares | 87,535,340shares | 86,685,475shares | 82,445,000shares |
| Non Current Assets Total | — | 2,426,200,000USD | 2,409,200,000USD | 2,443,200,000USD | 2,446,800,000USD | 2,434,712,000USD | 2,411,154,000USD | 2,299,541,000USD |
| Non Current Liabilities Total | — | 1,133,700,000USD | 1,125,500,000USD | 1,140,400,000USD | 1,156,100,000USD | 1,139,960,000USD | 1,055,398,000USD | 973,967,000USD |
| Non Currrent Assets Other | — | 224,600,000USD | 190,100,000USD | 192,500,000USD | 203,400,000USD | 190,113,000USD | 189,547,000USD | 99,527,000USD |
| Net Working Capital | — | 44,900,000USD | 61,200,000USD | 59,300,000USD | 87,200,000USD | 82,870,000USD | 31,988,000USD | 58,949,000USD |
| Unclassified Current Liabilities | — | -36,400,000USD | -37,900,000USD | -28,600,000USD | 54,400,000USD | -24,500,000USD | -23,013,999USD | -23,131,000USD |
| Unclassified Non Current Liabilities | — | 308,600,000USD | 293,100,000USD | 299,800,000USD | 296,600,000USD | 294,675,000USD | 287,929,000USD | 192,583,000USD |
| Unclassified Equity | — | 1,039,200,000USD | 1,036,985,800USD | 1,032,785,801USD | 1,017,185,900USD | 1,014,561,000USD | 988,502,000USD | 972,046,000USD |
| Common Stock | — | — | 14,200USD | 14,200USD | 14,100USD | 8,000USD | 8,000USD | 14,000USD |
| Other Assets | — | — | 190,100,000USD | 192,500,000USD | 191,900,000USD | 190,113,000USD | 189,547,000USD | 99,527,000USD |
| Unclassified Non Current Assets | — | — | -179,300,000USD | -182,000,000USD | -191,900,000USD | -180,999,000USD | -180,355,000USD | -89,615,000USD |
| Current Deferred Revenue | — | — | — | — | — | 167,000USD | 2,001,999USD | 6,673,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,793,600,000USD | 2,728,412,000USD | 2,746,736,000USD | 2,840,366,000USD | 2,716,346,000USD | 2,598,859,000USD | 778,547,000USD | 443,314,715USD |
| Intangible Assets | 963,900,000USD | 996,510,000USD | 1,063,413,000USD | 1,099,565,000USD | 1,142,509,000USD | 1,171,709,000USD | 184,014,000USD | — |
| Other Current Assets | 39,900,000USD | 35,269,000USD | 30,997,000USD | 34,991,000USD | 18,395,000USD | 11,573,000USD | 11,317,000USD | 321,529USD |
| Total Liab | 1,448,700,000USD | 1,340,668,000USD | 1,363,053,000USD | 1,388,682,000USD | 1,281,673,000USD | 1,213,957,000USD | 811,898,999USD | 15,599,386USD |
| Total Stockholder Equity | 713,700,000USD | 702,451,000USD | 669,496,000USD | 703,146,000USD | 679,705,000USD | 552,908,000USD | -26,037,999USD | 427,715,329USD |
| Other Current Liab | 69,300,000USD | 91,986,000USD | 62,598,000USD | 78,392,000USD | 55,168,000USD | 133,368,000USD | 44,206,000USD | 34,274USD |
| Common Stock | 14,200USD | 8,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | -27,446,000USD | 422,716,703USD |
| Capital Stock | 0USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 430,691,021USD | 422,716,703USD |
| Retained Earnings | -326,600,000USD | -304,663,000USD | -298,049,000USD | -254,564,000USD | -236,598,000USD | -241,490,000USD | 4,999,000USD | 1,911,142USD |
| Good Will | 865,200,000USD | 870,695,000USD | 915,295,000USD | 915,295,000USD | 915,438,000USD | 862,183,000USD | 202,407,000USD | — |
| Other Assets | 40,700,000USD | 42,656,000USD | 51,976,000USD | 95,328,000USD | 45,024,000USD | 35,671,000USD | 36,329,000USD | 442,048,296USD |
| Cash | 120,400,000USD | 56,138,000USD | 52,023,000USD | 72,930,000USD | 41,898,000USD | 46,831,000USD | 15,053,000USD | 944,890USD |
| Cash And Equivalents | 120,400,000USD | 56,138,000USD | 52,023,000USD | 72,930,000USD | 41,898,000USD | 46,831,000USD | — | — |
| Cash And Short Term Investments | 120,400,000USD | 56,138,000USD | 52,023,000USD | 72,930,000USD | 41,898,000USD | 46,831,000USD | 15,053,000USD | 944,890USD |
| Total Current Assets | 384,400,000USD | 317,258,000USD | 328,053,000USD | 372,186,000USD | 277,904,000USD | 244,185,000USD | 184,080,000USD | 1,266,419USD |
| Total Current Liabilities | 323,200,000USD | 285,270,000USD | 230,686,000USD | 237,433,000USD | 188,020,000USD | 200,109,000USD | 107,517,000USD | 149,386USD |
| Net Debt | 1,046,900,000USD | 884,681,000USD | 933,317,000USD | 919,525,000USD | 867,108,000USD | 765,220,000USD | 664,856,000USD | -944,890USD |
| Short Term Debt | 56,500,000USD | 40,355,000USD | 43,727,000USD | 43,450,000USD | 30,523,000USD | 9,487,000USD | 14,283,000USD | 0USD |
| Short Long Term Debt | 37,900,000USD | 23,014,000USD | 28,735,000USD | 31,061,000USD | 21,371,000USD | 9,487USD | — | — |
| Short Long Term Debt Total | 1,167,300,000USD | 940,819,000USD | 985,340,000USD | 992,455,000USD | 909,006,000USD | 812,051,000USD | 679,909,000USD | — |
| Long Term Debt | 832,400,000USD | 767,469,000USD | 897,685,000USD | 913,674,000USD | 855,257,000USD | 802,564USD | — | — |
| Net Receivables | 104,800,000USD | 124,489,000USD | 140,367,000USD | 146,259,000USD | 138,094,000USD | 125,971,000USD | 106,816,000USD | — |
| Inventory | 119,300,000USD | 101,362,000USD | 104,666,000USD | 118,006,000USD | 79,517,000USD | 59,810,000USD | 50,894,000USD | — |
| Accounts Payable | 197,400,000USD | 150,927,000USD | 124,361,000USD | 114,360,000USD | 95,369,000USD | 57,254,000USD | 49,028,000USD | 115,112USD |
| Property Plant Equipment Net | 379,200,000USD | 345,210,000USD | 318,881,000USD | 345,198,000USD | 303,807,000USD | 270,416,000USD | 171,717,000USD | — |
| Property Plant Equipment Gross | 531,700,000USD | 467,488,000USD | 445,633,000USD | 445,310,000USD | 359,055,000USD | 270,416,000USD | — | — |
| Accumulated Other Comprehensive Income | 3,300,000USD | 18,590,000USD | 22,958,000USD | 30,777,000USD | 3,715,000USD | 924,000USD | 1,408,000USD | — |
| Common Stock Shares Outstanding | 87,773,614shares | 85,434,000shares | 81,081,000shares | 80,093,000shares | 81,090,000shares | 71,095,000shares | 55,875,000shares | 55,875,000shares |
| Non Current Assets Total | 2,409,200,000USD | 2,411,154,000USD | 2,418,683,000USD | 2,468,180,000USD | 2,438,442,000USD | 2,354,674,000USD | 594,467,000USD | 442,048,296USD |
| Non Current Liabilities Total | 1,125,500,000USD | 1,055,398,000USD | 1,132,367,000USD | 1,151,249,000USD | 1,093,653,000USD | 1,013,848,000USD | 704,381,999USD | 15,450,000USD |
| Non Currrent Assets Other | 190,100,000USD | 189,547,000USD | 121,094,000USD | 108,122,000USD | 76,688,000USD | 15,671,000USD | 36,329,000USD | 442,048,296USD |
| Net Working Capital | 61,200,000USD | 31,988,000USD | 97,367,000USD | 134,753,000USD | 89,884,000USD | 96,656,000USD | 118,801USD | 1,117,033USD |
| Unclassified Non Current Assets | -29,900,000USD | -33,464,000USD | -51,976,000USD | -108,122,000USD | -65,749,000USD | — | -36,329,000USD | -442,048,296USD |
| Unclassified Current Liabilities | -37,900,000USD | -23,013,999USD | -36,707,000USD | -29,830,000USD | -81,143,000USD | -77,749,487USD | — | — |
| Unclassified Non Current Liabilities | 293,100,000USD | 287,929,000USD | 234,682,000USD | -1,115,918,000USD | -1,070,427,000USD | -182,696,564USD | 645,992,999USD | -422,715,321USD |
| Unclassified Equity | 1,036,985,800USD | 988,502,000USD | 944,559,000USD | 926,905,000USD | 912,560,000USD | 793,448,000USD | -435,690,020USD | -419,629,219USD |
| Current Deferred Revenue | — | 2,001,999USD | 7,972,000USD | — | 66,732,000USD | 77,740,000USD | — | — |
| Other Liab | — | — | — | 202,244,000USD | 215,170,000USD | 196,589,000USD | 38,756,000USD | 438,165,321USD |
| Long Term Investments | — | — | — | 12,794,000USD | 20,725,000USD | 20,000,000USD | — | — |
| Non Current Liabilities Other | — | — | — | 1,151,249,000USD | 1,093,653,000USD | 999,153,000USD | 19,633,000USD | — |
| Net Tangible Assets | — | — | — | -1,311,714,000USD | -1,378,242,000USD | -1,480,984,000USD | -412,459,000USD | 5,000,008USD |
| Short Term Investments | — | — | — | — | — | — | 442,048,000USD | — |
| Unclassified Current Assets | — | — | — | — | — | — | -442,048,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,700,000USD | -3,300,000USD | -14,700,000USD | 10,500,000USD | 5,678,000USD | 2,121,000USD | -2,198,000USD | 25,446,000USD |
| Depreciation | 22,500,000USD | 22,000,000USD | 20,400,000USD | 20,900,000USD | 18,745,000USD | 17,550,000USD | 17,507,000USD | 17,581,000USD |
| Stock Based Compensation | 3,900,000USD | 4,700,000USD | 12,400,000USD | 2,672,000USD | 4,328,000USD | 4,519,000USD | 4,700,000USD | 5,261,000USD |
| Other Non Cash Items | 2,200,000USD | -9,500,000USD | 1,400,000USD | -8,688,000USD | -10,796,000USD | -14,721,000USD | 15,776,000USD | -13,239,000USD |
| Change To Account Receivables | -12,600,000USD | 32,500,000USD | 28,000,000USD | -26,269,000USD | -15,131,000USD | 13,046,000USD | 3,364,000USD | -1,050,000USD |
| Change To Inventory | -3,200,000USD | -6,400,000USD | 12,700,000USD | -17,986,000USD | -6,214,000USD | 210,000USD | -869,000USD | 2,221,000USD |
| Change In Working Capital | -35,800,000USD | 54,700,000USD | 36,900,000USD | -5,866,000USD | -38,234,000USD | 34,660,000USD | 23,421,000USD | -26,439,000USD |
| Total Cash From Operating Activities | -12,200,000USD | 64,900,000USD | 51,200,000USD | 16,318,000USD | -20,218,000USD | 54,213,000USD | 52,122,000USD | 8,896,000USD |
| Capital Expenditures | -13,800,000USD | -13,600,000USD | -23,500,000USD | -26,905,000USD | -38,795,000USD | -37,767,000USD | -23,091,000USD | -33,371,000USD |
| Free Cash Flow | -26,000,000USD | 51,300,000USD | 27,700,000USD | -10,587,000USD | -59,013,000USD | 16,446,000USD | 29,031,000USD | -24,475,000USD |
| Total Cashflows From Investing Activities | -15,500,000USD | 8,300,000USD | -23,900,000USD | -30,566,000USD | -40,734,000USD | -41,124,000USD | -24,855,000USD | -17,071,000USD |
| Net Borrowings | -7,600,000USD | -1,600,000USD | -15,500,000USD | 17,341,000USD | 80,359,000USD | -12,597,000USD | -17,100,000USD | — |
| Total Cash From Financing Activities | -19,000,000USD | -10,500,000USD | -24,200,000USD | 6,138,000USD | 67,562,000USD | -21,842,000USD | -28,950,000USD | 27,745,000USD |
| Dividends Paid | -6,200,000USD | -5,400,000USD | -5,300,000USD | -6,199,000USD | -5,401,000USD | -5,778,000USD | -6,518,000USD | -4,803,000USD |
| Change In Cash | -46,700,000USD | 62,700,000USD | 3,100,000USD | -8,148,000USD | 6,610,000USD | -8,753,000USD | -1,683,000USD | 19,570,000USD |
| Begin Period Cash Flow | 120,400,000USD | 57,700,000USD | 54,600,000USD | 62,748,000USD | 56,138,000USD | 64,891,000USD | 66,574,000USD | 47,004,000USD |
| End Period Cash Flow | 73,700,000USD | 120,400,000USD | 57,700,000USD | 54,600,000USD | 62,748,000USD | 56,138,000USD | 64,891,000USD | 66,574,000USD |
| Other Cashflows From Investing Activities | -1,800,000USD | 21,900,000USD | -500,000USD | -3,705,000USD | -1,939,000USD | -3,357,000USD | -3,842,000USD | 7,080,000USD |
| Other Cashflows From Financing Activities | -5,200,000USD | -3,500,000USD | -3,400,000USD | -4,972,000USD | -5,228,000USD | -3,467,000USD | -5,381,000USD | -6,828,000USD |
| Unclassified Operating Cash Flow | -3,300,000USD | -3,700,000USD | -5,200,000USD | -3,200,000USD | — | 10,084,000USD | -7,084,000USD | — |
| Sale Purchase Of Stock | — | -2,200,000USD | -2,200,000USD | -32,000USD | -2,168,000USD | -1,397,000USD | 1,397,000USD | -3,000USD |
| Unclassified Financing Cash Flow | — | 2,200,000USD | 2,200,000USD | — | — | 1,397,000USD | -1,348,000USD | 39,379,000USD |
| Investments | — | — | -23,900,000USD | -30,566,000USD | -40,734,000USD | -41,124,000USD | -24,855,000USD | -17,071,000USD |
| Unclassified Investing Cash Flow | — | — | 24,000,000USD | 30,610,000USD | 40,734,000USD | 41,124,000USD | 26,933,000USD | 26,291,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,300,000USD | 30,737,000USD | -40,032,000USD | -14,041,000USD | 7,998,000USD | -96,620,000USD | -13,364,000USD | -27,644,000USD |
| Depreciation | 82,400,000USD | 70,940,000USD | 79,488,000USD | 86,801,000USD | 80,725,000USD | 44,743,000USD | 29,290,000USD | 30,358,000USD |
| Stock Based Compensation | 17,100,000USD | 18,295,000USD | 17,069,000USD | 10,632,000USD | 12,961,000USD | 6,790,000USD | 0USD | -1,170,000USD |
| Other Non Cash Items | -33,900,000USD | -49,734,000USD | 19,249,000USD | 5,200,000USD | -34,620,000USD | 95,977,000USD | -4,089,000USD | 2,355,000USD |
| Change To Account Receivables | 19,100,000USD | 6,782,000USD | 1,855,000USD | -5,597,000USD | -4,528,000USD | 4,825,000USD | 11,542,000USD | -76,000USD |
| Change To Inventory | -17,900,000USD | -4,628,000USD | 12,652,000USD | -38,490,000USD | -10,595,000USD | -5,996,000USD | 3,476,000USD | 2,926,000USD |
| Change In Working Capital | 47,500,000USD | 21,783,000USD | 9,804,000USD | -11,040,000USD | -23,505,000USD | -17,030,000USD | 14,206,000USD | 10,948,000USD |
| Total Cash From Operating Activities | 112,200,000USD | 106,166,000USD | 76,640,000USD | 48,193,000USD | 48,387,000USD | 29,695,000USD | 27,992,000USD | 15,747,000USD |
| Capital Expenditures | -102,800,000USD | -98,639,000USD | -55,724,000USD | -87,965,000USD | -33,496,000USD | -21,720,000USD | -19,996,000USD | -13,038,000USD |
| Free Cash Flow | 9,400,000USD | 7,527,000USD | 20,916,000USD | -39,772,000USD | 14,891,000USD | 7,975,000USD | 7,996,000USD | 2,709,000USD |
| Investments | 0USD | 74,961,000USD | -48,492,000USD | -19,694,000USD | -2,236,000USD | — | -115,882,000USD | -2,169USD |
| Total Cashflows From Investing Activities | -86,900,000USD | 74,961,000USD | -48,492,000USD | -76,067,000USD | -136,098,000USD | -703,398,000USD | -115,882,000USD | -2,169,000USD |
| Net Borrowings | 80,600,000USD | -134,829,000USD | -15,730,000USD | 63,895,000USD | 56,441,000USD | 125,975,000USD | -13,891,000USD | -4,255,000USD |
| Total Cash From Financing Activities | 39,000,000USD | -177,012,000USD | -49,055,000USD | 58,906,000USD | 82,778,000USD | 231,522,000USD | 96,029,000USD | -16,366,000USD |
| Dividends Paid | -22,300,000USD | -21,724,000USD | -18,548,000USD | -17,157,000USD | -11,908,000USD | -9,383,000USD | -11,461,000USD | -10,161,000USD |
| Sale Purchase Of Stock | -2,200,000USD | -1,397,000USD | -589,000USD | 18,385,000USD | 38,245,000USD | 124,495,000USD | 0USD | 440,025,000USD |
| Change In Cash | 64,300,000USD | 4,115,000USD | -20,907,000USD | 31,032,000USD | -4,933,000USD | 46,245,747USD | 8,139,000USD | -2,788,000USD |
| Begin Period Cash Flow | 56,100,000USD | 52,023,000USD | 72,930,000USD | 41,898,000USD | 46,831,000USD | 585,253USD | 6,914,000USD | 9,702,000USD |
| End Period Cash Flow | 120,400,000USD | 56,138,000USD | 52,023,000USD | 72,930,000USD | 41,898,000USD | 46,831,000USD | 15,053,000USD | 6,914,000USD |
| Other Cashflows From Investing Activities | 15,900,000USD | 173,600,000USD | 5,532,000USD | 31,592,000USD | -102,123,000USD | -3,224,999USD | 41,959,000USD | 10,869,000USD |
| Other Cashflows From Financing Activities | -19,300,000USD | -19,062,000USD | -14,777,000USD | 69,100,000USD | 890,174,000USD | -9,565,000USD | -2,527,000USD | -1,950,000USD |
| Unclassified Operating Cash Flow | 2,400,000USD | 14,145,000USD | -8,938,000USD | -29,359,000USD | 4,828,000USD | -4,165,000USD | 1,949,000USD | — |
| Unclassified Financing Cash Flow | 2,200,000USD | — | — | -75,317,000USD | -890,174,000USD | — | 123,908,000USD | -440,025,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 28,000,000USD | 28,000,000USD | — | 123,908,000USD | 0USD |
| Unclassified Investing Cash Flow | — | -74,961,000USD | 50,192,000USD | — | 1,757,000USD | -678,453,001USD | -21,963,000USD | — |
| Change To Liabilities | — | — | — | 51,426,000USD | -5,451,000USD | -5,339,000USD | 1,181,000USD | 7,515,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 31,032,000USD | -4,933,000USD | 91,851,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.