marketcaparena
Search

    USGO

    U.S. GoldMining Inc.

    Company overview

    Market capitalization
    $92.41M
    Employees
    7
    Latest publication
    2026-09-29
    About U.S. GoldMining Inc.

    U.S. GoldMining Inc., an exploration stage company, engages in the exploration and development of mineral properties in the United States. Its primary asset is the 100%-owned Whistler exploration property, a gold-copper exploration project comprising 377 mining claims covering an area of 217.5 square kilometers located in Yentna Mining District, Alaska. The company was incorporated in 2015 and is based in Vancouver, Canada. U.S. GoldMining Inc. operates as a subsidiary of GoldMining Inc.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-02-28 · USDQ4 20252025-11-30 · USDQ3 20252025-08-31 · USDQ2 20252025-05-31 · USDQ1 20252025-02-28 · USDQ4 20242024-11-30 · USDQ3 20242024-08-31 · USDQ2 20242024-05-31 · USD
    Total Revenue0USD0USD0USD0USD189,304USD0USD0USD0USD
    Cost Of Revenue38,820USD-111,379USD35,435USD35,436USD35,434USD35,436USD35,436USD29,752USD
    Gross Profit-38,820USD111,379USD-35,435USD-35,436USD-35,434USD-35,436USD-35,436USD-29,752USD
    Research Development1,155,995USD———————
    Selling General Administrative2,750,800USD7,004,825USD699,855USD666,367USD1,055,808USD1,152,843USD477,869USD653,110USD
    Unclassified Operating Expenses1,429,977USD-1,360,537USD2,100,483USD———3,915,941USD—
    Total Operating Expenses5,336,772USD5,644,288USD2,800,338USD891,448USD1,283,870USD1,746,309USD4,393,810USD1,581,008USD
    Operating Income-5,336,772USD5,081,961USD-2,835,773USD-926,884USD-1,319,304USD-1,746,309USD-4,429,246USD-1,610,760USD
    Interest Income55,910USD61,900USD22,499USD29,801USD31,903USD45,616USD86,022USD125,604USD
    Net Interest Income55,910USD61,900USD22,499USD29,801USD31,903USD45,616USD86,022USD125,604USD
    Income Before Tax-5,493,542USD5,247,278USD-2,814,623USD-904,959USD-1,288,696USD-1,690,881USD-4,344,502USD-1,484,282USD
    Income Tax Expense-185,340USD235,635USD-107,000USD61USD3,304USD—1,247USD2,921USD
    Tax Provision0USD714USD0USD61USD3,304USD799USD1,247USD2,921USD
    Net Income-4,864,997USD5,011,643USD-2,814,623USD-905,020USD-1,292,000USD-1,691,680USD-4,345,749USD-1,487,203USD
    Net Income From Continuing Ops-1,930,180USD-1,979,825USD-2,814,623USD-905,020USD-1,291,596USD-1,691,680USD-4,345,749USD-1,487,203USD
    Ebit-5,493,542USD5,299,941USD-2,814,623USD-904,959USD-1,288,696USD—-4,344,502USD-1,610,760USD
    Ebitda-5,428,344USD5,490,071USD-2,729,623USD-869,523USD-1,253,262USD—-4,309,066USD-1,581,008USD
    Depreciation And Amortization65,198USD190,130USD85,000USD35,436USD35,434USD—35,436USD29,752USD
    Reconciled Depreciation36,385USD38,820USD35,435USD35,436USD35,434USD35,436USD35,436USD29,752USD
    Total Other Income Expense Net-156,769USD-5,136USD21,150USD21,925USD30,608USD9,812USD84,744USD126,478USD
    Selling And Marketing Expenses———————923,403USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-11-30 · USDFY 20242024-11-30 · USDFY 20232023-11-30 · USDFY 20222022-11-30 · USDFY 20212021-11-30 · USDFY 20202020-11-30 · USD
    Total Revenue0USD0USD0USD0USD0USD0USD
    Cost Of Revenue145,125USD125,593USD8,286USD19,255USD17,616USD108,597USD
    Gross Profit-145,125USD-125,593USD-8,286USD-19,255USD-17,616USD-108,597USD
    Selling General Administrative3,904,103USD2,946,723USD204,484USD1,172,810USD113,882USD128,785USD
    Unclassified Operating Expenses3,068,608USD5,820,754USD————
    Total Operating Expenses6,972,711USD8,767,477USD273,553USD1,735,387USD697,311USD595,010USD
    Operating Income-7,117,836USD-8,893,070USD-281,839USD-1,735,387USD-697,311USD-595,010USD
    Interest Income146,103USD401,591USD426,919USD0USD——
    Net Interest Income146,103USD401,591USD426,919USD0USD——
    Income Before Tax-6,986,985USD-8,482,114USD-232,997USD-1,738,657USD-697,311USD-595,010USD
    Income Tax Expense4,079USD4,967USD4,937USD3,270USD-1USD-97,700USD
    Tax Provision4,079USD4,967USD4,937USD0USD0USD0USD
    Net Income-6,991,064USD-8,487,081USD-232,997USD-1,738,657USD-697,311USD-595,010USD
    Net Income From Continuing Ops-6,991,064USD-8,487,081USD-9,356,577USD-1,738,657USD-697,311USD-595,010USD
    Ebit-6,986,985USD-8,482,119USD-232,997USD-1,738,657USD-697,311USD-595,010USD
    Ebitda-6,821,803USD-8,338,321USD-224,711USD-1,719,402USD-679,695USD-486,413USD
    Depreciation And Amortization165,182USD143,798USD8,286USD19,255USD17,616USD108,597USD
    Reconciled Depreciation145,125USD125,593USD30,959USD19,255USD17,616USD108,597USD
    Total Other Income Expense Net130,851USD410,956USD48,842USD-3,270USD-1USD—
    Selling And Marketing Expenses———543,322USD565,813USD357,628USD
    Net Income Applicable To Common Shares———-1,738,657USD-697,311USD-595,010USD
    Other Operating Expenses————697,311USD595,010USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets9,325,469USD7,114,739USD8,445,682USD4,711,217USD4,402,348USD4,195,815USD5,149,151USD6,356,828USD
    Cash And Equivalents7,421,773USD4,709,577USD7,377,562USD3,289,803USD3,175,691USD2,959,417USD3,880,747USD4,401,101USD
    Total Current Assets8,152,074USD6,060,497USD7,585,104USD3,805,267USD3,454,597USD3,206,408USD4,118,228USD5,284,621USD
    Total Liabilities622,692USD872,833USD836,572USD860,809USD769,665USD869,861USD704,016USD957,404USD
    Total Current Liabilities338,066USD598,686USD558,819USD581,379USD486,147USD588,209USD420,241USD665,859USD
    Other Current Liabilities112,844USD180,863USD180,863USD180,863USD180,863USD180,863USD180,863USD67,707USD
    Total Stockholder Equity8,702,777USD6,241,906USD7,609,110USD3,850,408USD3,632,683USD3,325,954USD4,445,135USD5,399,424USD
    Total Equity Including Noncontrolling Interest8,702,777USD6,241,906USD7,609,110USD3,850,408USD3,632,683USD3,325,954USD4,445,135USD5,399,424USD
    Inventory89,119USD28,644USD28,644USD14,720USD34,858USD34,858USD34,858USD36,183USD
    Property Plant Equipment Net1,142,003USD1,022,850USD829,186USD874,558USD916,359USD958,015USD999,531USD1,040,815USD
    Accounts Payable194,525USD321,992USD223,821USD40,284USD199,345USD243,071USD185,251USD391,527USD
    Short Term Debt30,697USD30,515USD30,221USD28,980USD28,580USD26,069USD25,144USD25,762USD
    Common Stock13,513USD13,322USD13,309USD12,889USD12,577USD12,462USD12,457USD12,399USD
    Retained Earnings-36,923,957USD-32,119,262USD-30,189,082USD-28,209,257USD-25,394,634USD-24,489,614USD-23,198,018USD-21,506,338USD
    Other Current Assets—61,201USD24,464USD23,912USD35,000USD14,513USD8,972USD273,550USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-11-30 · USDFY 20222022-11-30 · USDFY 20212021-11-30 · USDFY 20202020-11-30 · USD
    Total Assets8,445,682USD5,149,151USD13,023,753USD229,619USD439,790USD744,832USD
    Cash And Equivalents7,377,562USD3,880,747USD11,401,338USD———
    Total Current Assets7,585,104USD4,118,228USD12,006,503USD229,619USD22,667USD11,495USD
    Other Current Assets24,464USD8,972USD375,933USD12,179USD17,037USD7,050USD
    Total Liabilities836,572USD704,016USD811,042USD———
    Total Current Liabilities558,819USD420,241USD513,075USD1,287,019USD497,506USD494,481USD
    Other Current Liabilities180,863USD180,863USD112,048USD———
    Total Stockholder Equity7,609,110USD4,445,135USD12,212,711USD-1,283,271USD-264,332USD61,351USD
    Total Equity Including Noncontrolling Interest7,609,110USD4,445,135USD12,212,711USD———
    Inventory28,644USD34,858USD27,249USD94,932USD——
    Property Plant Equipment Net829,186USD999,531USD985,858USD0USD417,123USD733,337USD
    Accounts Payable223,821USD185,251USD197,978USD466,127USD25USD0USD
    Short Term Debt30,221USD25,144USD17,268USD677,783USD494,481USD494,481USD
    Common Stock13,309USD12,457USD12,399USD10,135USD9,500USD9,500USD
    Retained Earnings-30,189,082USD-23,198,018USD-14,477,940USD-5,121,363USD-3,382,706USD-2,685,395USD
    Total Liab———1,512,890USD704,122USD683,481USD
    Other Current Liab———26,922USD3,000USD—
    Capital Stock———10,135USD9,500USD9,500USD
    Other Liab———225,871USD206,616USD189,000USD
    Other Assets———-94,931USD——
    Cash———54,508USD5,630USD4,445USD
    Cash And Short Term Investments———54,508USD5,630USD4,445USD
    Net Debt———623,275USD488,851USD490,036USD
    Short Long Term Debt———677,783USD494,481USD494,481USD
    Short Long Term Debt Total———677,783USD494,481USD494,481USD
    Net Receivables———68,000USD——
    Property Plant Equipment Gross———0USD417,123USD733,337USD
    Common Stock Shares Outstanding———12,135,000shares12,135,000shares12,135,000shares
    Non Current Assets Total———94,931USD417,123USD733,337USD
    Non Current Liabilities Total———225,871USD206,616USD189,000USD
    Non Currrent Assets Other———94,931USD——
    Net Working Capital———-1,057,400USD-474,839USD-482,986USD
    Net Tangible Assets———-1,283,271USD-264,332USD61,351USD
    Unclassified Equity———3,817,822USD3,099,374USD2,727,746USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ3 20252025-08-31 · USDQ2 20252025-05-31 · USDQ1 20252025-03-31 · USDQ4 20242024-11-30 · USDQ3 20242024-08-31 · USDQ2 20242024-05-31 · USDQ1 20242024-03-31 · USD
    Depreciation36,385USD35,435USD35,436USD35,434USD35,436USD40,042USD29,752USD24,969USD
    Stock Based Compensation454,647USD59,052USD122,650USD172,415USD147,769USD43,490USD55,371USD85,266USD
    Change To Liabilities39,573USD——167,043USD———230,128USD
    Change In Working Capital98,171USD-196,178USD-143,631USD57,820USD389,770USD431,160USD-962,758USD309,258USD
    Operating Cash Flow-2,539,773USD——-921,337USD———-467,229USD
    Capital Expenditures-236,845USD0USD-4USD—-1USD-171,836USD-169,936USD-1,900USD
    Investing Cash Flow-236,845USD——————-1,900USD
    Financing Cash Flow108,329USD——————3,700USD
    Change In Cash-2,668,289USD68,835USD218,263USD-921,337USD-522,562USD-3,817,426USD-2,519,224USD-465,429USD
    End Cash Flow4,752,508USD——3,045,671USD———10,826,220USD
    Net Income—-2,814,623USD-905,020USD—-1,691,680USD-4,345,749USD-1,487,203USD—
    Other Non Cash Items—11,853USD19,729USD—6,522USD10,413USD12,265USD—
    Change To Account Receivables—11,431USD-1,860USD——69,832USD20,771USD—
    Change To Inventory—20,138USD——1,325USD-2,267USD——
    Total Cash From Operating Activities—-2,904,461USD-870,836USD—-1,112,183USD-3,820,644USD-2,352,573USD—
    Free Cash Flow—-2,904,461USD-870,836USD—-1,112,184USD-3,648,808USD-2,522,509USD—
    Investments—0USD0USD—-1USD1USD-169,936USD—
    Total Cashflows From Investing Activities—-1,844,000USD-192,000USD——1USD-169,936USD—
    Total Cash From Financing Activities—2,973,296USD1,089,099USD—589,622USD3,217USD3,285USD—
    Issuance Of Capital Stock—2,973,296USD1,089,099USD—585,722USD3,217USD3,285USD—
    Begin Period Cash Flow—3,263,934USD3,045,671USD—4,489,570USD8,306,996USD10,826,220USD—
    End Period Cash Flow—3,332,769USD3,263,934USD—3,967,008USD4,489,570USD8,306,996USD—
    Other Cashflows From Investing Activities—-3,582,000USD-343,000USD——-171,835USD——
    Other Cashflows From Financing Activities—6,271,000USD2,653,000USD——6,434USD3,285USD—
    Unclassified Investing Cash Flow—1,738,000USD——————
    Unclassified Financing Cash Flow—-6,271,000USD-2,653,000USD—————
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyDisclosureDeterministicFinal

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-11-30 · USDFY 20222022-11-30 · USDFY 20212021-11-30 · USDFY 20202020-11-30 · USD
    Depreciation145,125USD125,593USD30,959USD19,255USD17,616USD108,597USD
    Stock Based Compensation858,515USD331,896USD423,831USD65,303USD50,540USD59,625USD
    Change To Inventory6,214USD-7,609USD-27,249USD0USD——
    Change To Liabilities133,501USD-59,224USD-183,023USD466,102USD25USD0USD
    Change In Working Capital44,784USD53,996USD-598,443USD331,950USD-6,962USD-1,107USD
    Operating Cash Flow-5,842,735USD-7,752,629USD-9,428,815USD———
    Financing Cash Flow9,296,524USD599,824USD21,842,038USD———
    Change In Cash3,453,789USD-7,324,641USD11,433,700USD48,878USD1,185USD322USD
    End Cash Flow7,420,797USD3,967,008USD11,488,208USD———
    Capital Expenditures—-171,836USD-113,383USD0USD0USD0USD
    Investing Cash Flow—-171,836USD-979,523USD———
    Unclassified Investing Cash Flow——-866,140USD———
    Net Debt Issuance——-677,783USD———
    Unclassified Financing Cash Flow——22,519,821USD——-1,341,445USD
    Net Income———-1,738,657USD-697,311USD-595,010USD
    Other Non Cash Items———19,255USD17,616USD108,597USD
    Change To Account Receivables———-68,000USD—60USD
    Total Cash From Operating Activities———-1,322,149USD-636,117USD-427,895USD
    Free Cash Flow———-1,322,149USD-636,117USD-427,895USD
    Investments———0USD316,214USD0USD
    Net Borrowings———183,302USD183,302USD183,302USD
    Total Cash From Financing Activities———1,371,027USD321,088USD428,217USD
    Issuance Of Capital Stock———87,284USD321,088USD428,217USD
    Begin Period Cash Flow———5,630USD4,445USD4,123USD
    End Period Cash Flow———54,508USD5,630USD4,445USD
    Other Cashflows From Financing Activities———1,100,441USD316,214USD1,158,143USD
    Total Cashflows From Investing Activities————316,214USD316,214USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ3 20232023-08-31 · USDQ2 20232023-05-31 · USD
    Depreciation106,305USD70,870USD90,157USD54,721USD——
    Stock Based Compensation354,117USD295,065USD184,127USD140,637USD347,581USD216,842USD
    Change To Inventory20,138USD—-8,934USD-6,667USD-32,047USD—
    Change To Liabilities157,302USD62,470USD190,812USD33,893USD-248,185USD287,933USD
    Change In Working Capital-124,829USD14,094USD258,947USD101,227USD-1,793,097USD178,295USD
    Operating Cash Flow-4,696,634USD-1,792,173USD-6,640,446USD-2,819,802USD-7,024,892USD-3,175,370USD
    Financing Cash Flow4,062,395USD1,089,099USD10,202USD6,985USD21,777,077USD21,186,955USD
    Change In Cash-634,239USD-703,074USD-6,802,079USD-2,984,653USD13,810,170USD18,011,585USD
    End Cash Flow3,332,769USD3,263,934USD4,489,570USD8,306,996USD13,864,678USD18,066,093USD
    Capital Expenditures——-171,835USD-171,836USD——
    Investing Cash Flow——-171,835USD-171,836USD-942,015USD—
    Other Non Cash Items————-6,165USD—
    Net Debt Issuance————1,003,142USD1,003,142USD
    Unclassified Financing Cash Flow————20,773,935USD20,183,813USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.