marketcaparena

UPLD

Upland Software, Inc.

Company overview

Market capitalization
$9.73M
Employees
760
Latest publication
2026-09-29
About Upland Software, Inc.

Upland Software, Inc., together with its subsidiaries, provides an AI-powered knowledge and content management software under the Upland brand name in the United States, the United Kingdom, Canada, and internationally. It offers knowledge management solutions to help organizations capture, organize, and distribute information to employees and customers; content lifecycle and workflow automation solutions that support document management, compliance, and processes in various industries; and tools for content capture, storage, retrieval, and automated processing, as well as secure digital faxing to replace traditional fax infrastructure. The company also provides project and portfolio management, customer reference management, and IT spending management solutions for resource planning, governance, and operational oversight in organizations; and professional services, such as implementation, data extraction, integration, and configuration, and training on its applications. It serves financial services, consulting services, technology, manufacturing, media, telecommunications, government, insurance, non-profit, healthcare, life sciences, retail, and hospitality industries. The company was formerly known as Silverback Enterprise Group, Inc. and changed its name to Upland Software, Inc. in November 2013. Upland Software, Inc. was incorporated in 2010 and is headquartered in Austin, Texas.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ3 20222022-09-30 · USDQ4 20202020-12-31 · USDQ3 20192019-09-30 · USDQ2 20192019-06-30 · USD
Total Revenue49,141,000USD48,690,000USD49,312,000USD50,526,000USD79,549,000USD78,247,000USD55,065,000USD53,013,000USD
Cost Of Revenue11,670,000USD11,934,000USD11,598,000USD11,677,000USD25,726,000USD26,990,000USD16,673,000USD16,583,000USD
Gross Profit37,471,000USD36,756,000USD37,714,000USD38,849,000USD53,823,000USD51,257,000USD38,392,000USD36,430,000USD
Research Development7,766,000USD8,044,000USD7,316,000USD7,872,000USD11,645,000USD8,694,000USD7,434,000USD7,008,000USD
Selling General Administrative9,065,000USD8,538,000USD7,398,000USD8,787,000USD14,668,000USD16,877,000USD12,196,000USD12,042,000USD
Selling And Marketing Expenses9,509,000USD9,472,000USD9,879,000USD9,707,000USD14,361,000USD11,566,000USD8,709,000USD7,989,000USD
General And Administrative Expenses9,065,000USD———————
Total Operating Expenses67,165,000USD31,707,000USD30,545,000USD33,501,000USD54,377,000USD50,122,000USD34,633,000USD32,698,000USD
Operating Income-29,694,000USD5,049,000USD7,169,000USD5,348,000USD-554,000USD1,135,000USD-3,698,000USD-5,532,000USD
Total Other Income Expense Net-4,783,000USD-5,293,000USD-4,067,000USD-6,729,000USD-7,015,000USD-7,227,000USD-8,062,000USD-5,938,000USD
Income Before Tax-34,477,000USD-244,000USD3,102,000USD-1,381,000USD-7,569,000USD-6,092,000USD-11,760,000USD-11,470,000USD
Income Tax Expense841,000USD986,000USD2,007,000USD-259,000USD-1,056,000USD-423,000USD547,000USD-6,101,000USD
Net Income-35,318,000USD-1,230,000USD1,095,000USD-1,122,000USD-6,513,000USD-5,669,000USD-12,307,000USD-5,369,000USD
Net Income Applicable To Common Shares-36,839,000USD———-7,059,000USD-5,669,000USD-12,307,000USD-5,369,000USD
Unclassified Operating Expenses—5,653,000USD5,952,000USD7,135,000USD13,703,000USD12,985,000USD6,294,000USD5,659,000USD
Interest Expense—4,459,000USD5,002,000USD4,204,000USD7,354,000USD7,935,000USD5,517,000USD5,246,000USD
Net Interest Income—-4,459,000USD-5,002,000USD-4,204,000USD-7,354,000USD-7,935,000USD-5,517,000USD-5,246,000USD
Tax Provision—986,000USD2,007,000USD-259,000USD-1,056,000USD-423,000USD547,000USD-6,101,000USD
Net Income From Continuing Ops—-1,230,000USD1,095,000USD-1,122,000USD-6,513,000USD-5,682,000USD-12,307,000USD-5,369,000USD
Ebit—4,926,000USD8,104,000USD2,823,000USD-215,000USD1,843,000USD-6,376,000USD-6,309,000USD
Ebitda—10,557,000USD10,781,000USD9,180,000USD12,925,000USD13,916,000USD2,194,000USD1,456,000USD
Depreciation And Amortization—5,631,000USD2,677,000USD6,357,000USD13,140,000USD12,073,000USD8,570,000USD7,765,000USD
Reconciled Depreciation—6,624,000USD6,770,000USD7,551,000USD13,140,000USD12,073,000USD8,570,000USD7,765,000USD
Non Operating Income Net Other————339,000USD708,000USD-2,545,000USD-692,000USD
Interest Income——————5,517,000USD5,246,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue216,876,000USD149,885,000USD97,952,000USD
Cost Of Revenue81,608,000USD48,589,000USD33,647,000USD
Gross Profit135,268,000USD101,296,000USD64,305,000USD
Research Development36,511,000USD21,320,000USD15,795,000USD
Selling General Administrative38,025,000USD32,041,000USD23,291,000USD
Selling And Marketing Expenses44,113,000USD20,935,000USD15,307,000USD
Total Operating Expenses118,649,000USD88,162,000USD60,349,000USD
Operating Income16,619,000USD-4,704,000USD-11,136,000USD
Interest Expense15,785,000USD13,273,000USD6,582,000USD
Net Interest Income-15,785,000USD-13,273,000USD-6,582,000USD
Income Before Tax-38,672,000USD-19,758,000USD-17,429,000USD
Income Tax Expense232,000USD-9,809,000USD1,296,000USD
Tax Provision232,000USD-9,809,000USD1,296,000USD
Net Income-38,904,000USD-9,949,000USD-18,725,000USD
Net Income From Continuing Ops-38,904,000USD-10,839,000USD-18,725,000USD
Ebit-22,887,000USD-7,781,000USD-11,389,000USD
Ebitda9,250,000USD13,566,000USD525,000USD
Depreciation And Amortization32,137,000USD21,347,000USD11,914,000USD
Reconciled Depreciation32,137,000USD21,347,000USD11,914,000USD
Total Other Income Expense Net-55,291,000USD-15,054,000USD-6,293,000USD
Unclassified Operating Expenses—13,866,000USD5,956,000USD
Interest Income—13,273,000USD6,582,000USD
Non Operating Income Net Other—-15,054,000USD289,000USD
Net Income Applicable To Common Shares—-10,839,000USD-18,725,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets356,566,000USD402,660,000USD413,177,000USD409,106,000USD441,722,000USD456,972,000USD529,522,000USD554,938,000USD
Cash And Equivalents31,044,000USD———————
Total Current Assets70,110,000USD73,514,000USD75,254,000USD59,387,000USD83,387,000USD84,165,000USD118,392,000USD117,947,000USD
Other Current Assets5,657,000USD18,112,000USD14,440,000USD8,609,000USD14,927,000USD19,032,000USD19,116,000USD19,923,000USD
Other Non Current Assets3,337,000USD———————
Total Liabilities314,217,000USD———————
Total Current Liabilities80,218,000USD87,231,000USD93,760,000USD83,950,000USD89,636,000USD101,284,000USD120,420,000USD118,976,000USD
Other Current Liabilities2,829,000USD———————
Other Non Current Liabilities619,000USD———————
Total Stockholder Equity-89,753,000USD78,193,000USD80,710,000USD-47,250,000USD83,733,000USD86,845,000USD104,925,000USD122,716,000USD
Total Equity Including Noncontrolling Interest42,349,000USD———————
Deferred Revenue66,102,000USD———————
Deferred Revenue Non Current5,510,000USD———————
Net Receivables19,850,000USD23,622,000USD31,416,000USD27,397,000USD27,449,000USD31,428,000USD42,850,000USD38,285,000USD
Property Plant Equipment Net2,950,000USD3,224,000USD3,528,000USD3,831,000USD4,021,000USD3,970,000USD2,882,000USD3,154,000USD
Goodwill222,693,000USD———————
Intangible Assets48,814,000USD55,358,000USD62,317,000USD68,605,000USD76,513,000USD91,212,000USD123,903,000USD142,652,000USD
Accounts Payable2,457,000USD2,291,000USD2,140,000USD1,769,000USD3,058,000USD1,936,000USD9,388,000USD8,788,000USD
Short Term Debt646,000USD4,886,000USD8,556,000USD5,626,000USD4,045,000USD4,118,000USD4,224,000USD4,656,000USD
Common Stock0USD3,000USD3,000USD3,000USD3,000USD3,000USD3,000USD3,000USD
Retained Earnings-677,056,000USD-641,738,000USD-640,508,000USD-641,603,000USD-640,481,000USD-627,452,000USD-601,604,000USD-598,174,000USD
Accumulated Other Comprehensive Income-18,614,000USD-17,312,000USD-15,138,000USD-13,506,000USD-9,374,000USD-16,403,000USD-21,990,000USD-6,275,000USD
Total Liab—324,467,000USD332,467,000USD456,356,000USD357,989,000USD370,127,000USD424,597,000USD432,222,000USD
Other Current Liab—6,308,000USD8,296,000USD9,674,000USD10,226,000USD12,242,000USD13,102,000USD12,792,000USD
Capital Stock—130,584,000USD129,081,000USD127,595,000USD126,125,000USD124,671,000USD123,233,000USD121,812,000USD
Good Will—258,276,000USD259,631,000USD258,987,000USD260,705,000USD260,058,000USD260,976,000USD269,010,000USD
Cash—29,781,000USD29,398,000USD23,381,000USD41,011,000USD33,705,000USD56,426,000USD59,739,000USD
Cash And Short Term Investments—29,781,000USD29,398,000USD23,381,000USD41,011,000USD33,705,000USD56,426,000USD59,739,000USD
Current Deferred Revenue—73,746,000USD74,768,000USD66,881,000USD72,307,000USD82,988,000USD93,706,000USD92,740,000USD
Net Debt—200,499,000USD205,796,000USD340,986,000USD217,661,000USD225,714,000USD235,530,000USD239,672,000USD
Short Long Term Debt—4,127,000USD7,739,000USD4,797,000USD3,240,000USD3,232,000USD3,224,000USD3,378,000USD
Short Long Term Debt Total—230,280,000USD235,194,000USD364,367,000USD258,672,000USD259,419,000USD291,956,000USD299,411,000USD
Long Term Debt—223,545,000USD224,667,000USD229,048,000USD252,458,000USD253,274,000USD286,970,000USD293,912,000USD
Inventory—1,999,000USD—————1USD
Property Plant Equipment Gross—3,224,000USD8,061,000USD3,831,000USD4,021,000USD3,970,000USD7,623,000USD3,154,000USD
Common Stock Shares Outstanding—2,915,902shares2,861,565shares2,878,486shares2,837,100shares2,822,100shares2,760,500shares2,729,200shares
Non Current Assets Total—330,236,000USD337,923,000USD349,719,000USD358,335,000USD372,807,000USD411,130,000USD436,991,000USD
Non Current Liabilities Total—237,236,000USD238,707,000USD372,406,000USD268,353,000USD268,843,000USD304,177,000USD313,246,000USD
Non Current Liabilities Other—519,000USD505,000USD457,000USD457,000USD454,000USD428,000USD489,000USD
Non Currrent Assets Other—12,537,000USD11,584,000USD17,589,000USD10,962,000USD10,320,000USD12,676,000USD12,280,000USD
Net Working Capital—-13,717,000USD-18,506,000USD-18,850,000USD-6,249,000USD-17,119,000USD-2,028,000USD-1,029,000USD
Unclassified Current Liabilities—-4,127,000USD-7,739,000USD-4,797,000USD-3,240,000USD-3,232,000USD-3,224,000USD-3,378,000USD
Unclassified Non Current Liabilities—13,172,000USD13,535,000USD142,901,000USD15,438,000USD15,115,000USD16,779,000USD18,845,000USD
Unclassified Equity—606,656,000USD607,272,000USD480,261,000USD607,460,000USD606,026,000USD605,283,000USD605,350,000USD
Unclassified Non Current Assets————6,134,000USD7,247,000USD10,693,000USD9,895,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets413,177,000USD529,522,000USD870,024,000USD1,113,459,000USD1,029,007,000USD1,011,220,000USD896,828,000USD484,090,000USD
Intangible Assets62,317,000USD123,903,000USD182,349,000USD248,851,000USD279,920,000USD279,975,000USD282,727,000USD179,572,000USD
Other Current Assets14,440,000USD19,116,000USD18,433,000USD8,774,000USD18,533,000USD12,694,000USD7,807,000USD6,015,000USD
Total Liab332,467,000USD424,597,000USD626,092,000USD692,298,000USD712,719,000USD704,605,000USD683,967,000USD395,892,000USD
Total Stockholder Equity80,710,000USD104,925,000USD243,932,000USD421,161,000USD316,288,000USD306,615,000USD212,861,000USD88,198,000USD
Other Current Liab8,296,000USD13,102,000USD14,224,000USD23,466,000USD26,522,000USD21,992,000USD41,179,000USD40,514,000USD
Common Stock3,000USD3,000USD3,000USD3,000USD3,000USD3,000USD3,000USD2,000USD
Capital Stock129,081,000USD123,233,000USD117,641,000USD112,294,000USD3,000USD3,000USD3,000USD2,000USD
Retained Earnings-640,508,000USD-601,604,000USD-488,872,000USD-308,998,000USD-240,585,000USD-182,373,000USD-131,046,000USD-84,785,000USD
Good Will259,631,000USD260,976,000USD353,778,000USD477,043,000USD457,472,000USD383,598,000USD346,134,000USD226,214,000USD
Cash29,398,000USD56,426,000USD236,559,000USD248,653,000USD189,158,000USD250,029,000USD175,024,000USD16,738,000USD
Cash And Short Term Investments29,398,000USD56,426,000USD236,559,000USD248,653,000USD189,158,000USD250,029,000USD175,024,000USD16,738,000USD
Total Current Assets75,254,000USD118,392,000USD300,233,000USD321,295,000USD262,991,000USD317,540,000USD238,880,000USD66,096,000USD
Total Current Liabilities93,760,000USD120,420,000USD130,647,000USD151,211,000USD156,444,000USD121,420,000USD129,367,000USD107,650,000USD
Current Deferred Revenue74,768,000USD93,706,000USD102,763,000USD106,465,000USD102,847,000USD87,552,000USD76,558,000USD57,626,000USD
Net Debt205,796,000USD235,530,000USD244,063,000USD274,482,000USD339,491,000USD283,276,000USD358,445,000USD262,990,000USD
Short Term Debt8,556,000USD4,224,000USD5,523,000USD6,341,000USD6,713,000USD6,481,000USD5,726,000USD6,015,000USD
Short Long Term Debt7,739,000USD3,224,000USD3,172,000USD3,136,000USD3,167,000USD3,166,000USD3,193,000USD6,015,000USD
Short Long Term Debt Total235,194,000USD291,956,000USD480,622,000USD523,135,000USD528,649,000USD533,305,000USD533,469,000USD279,728,000USD
Long Term Debt224,667,000USD286,970,000USD473,502,000USD511,847,000USD515,163,000USD518,437,000USD521,881,000USD273,713,000USD
Net Receivables31,416,000USD42,850,000USD45,241,000USD52,907,000USD55,300,000USD49,033,000USD56,049,000USD44,535,000USD
Accounts Payable2,140,000USD9,388,000USD8,137,000USD14,939,000USD20,362,000USD5,395,000USD5,904,000USD3,494,000USD
Property Plant Equipment Net3,528,000USD2,882,000USD4,861,000USD7,549,000USD9,121,000USD12,902,000USD11,973,000USD2,827,000USD
Property Plant Equipment Gross8,061,000USD7,623,000USD9,766,000USD1,830,000USD2,667,000USD2,778,000USD11,973,000USD2,827,000USD
Accumulated Other Comprehensive Income-15,138,000USD-21,990,000USD6,168,000USD11,110,000USD-11,513,999USD-26,234,000USD-1,223,000USD-7,500,000USD
Common Stock Shares Outstanding2,861,565shares2,778,900shares3,207,491shares3,152,888shares3,029,577shares2,663,212shares2,309,955shares1,998,553shares
Non Current Assets Total337,923,000USD411,130,000USD569,791,000USD792,164,000USD766,016,000USD693,680,000USD657,948,000USD417,994,000USD
Non Current Liabilities Total238,707,000USD304,177,000USD495,445,000USD541,087,000USD556,275,000USD583,185,000USD554,600,000USD288,242,000USD
Non Current Liabilities Other505,000USD428,000USD461,000USD1,170,000USD3,137,000USD2,237,000USD496,000USD1,218,000USD
Non Currrent Assets Other11,584,000USD12,676,000USD12,876,000USD-46,052,000USD19,503,000USD-30,351,000USD17,114,000USD9,381,000USD
Net Working Capital-18,506,000USD-2,028,000USD169,586,000USD170,084,000USD106,547,000USD196,120,000USD109,513,000USD-40,361,000USD
Unclassified Current Liabilities-7,739,000USD-3,224,000USD-3,172,000USD-3,136,000USD-3,167,000USD-3,166,000USD-3,193,000USD-6,014,000USD
Unclassified Non Current Liabilities13,535,000USD16,779,000USD21,482,000USD-14,639,000USD-19,157,000USD-17,292,000USD—-14,529,000USD
Unclassified Equity607,272,000USD605,283,000USD608,992,000USD606,752,000USD568,380,999USD515,216,000USD345,124,000USD180,479,000USD
Unclassified Non Current Assets—10,693,000USD15,927,000USD—-19,503,000USD-10,124,000USD-17,114,000USD-9,762,000USD
Deferred Long Term Liab———18,416,000USD31,202,000USD54,124,000USD8,763,000USD13,311,000USD
Other Liab———24,293,000USD25,930,000USD25,679,000USD26,832,000USD14,529,000USD
Other Assets———17,553,000USD19,503,000USD27,329,000USD14,714,000USD8,189,000USD
Long Term Investments———41,168,000USD——2,400,000USD1,573,000USD
Inventory———10,961,000USD9,824,000USD5,784,000USD3,059,000USD2,633,000USD
Net Tangible Assets———172,310,000USD36,368,000USD26,640,000USD-69,866,000USD-317,587,000USD
Unclassified Current Assets————-9,824,000USD—-3,059,000USD-3,825,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Net Income-35,318,000USD-1,230,000USD1,095,000USD-1,122,000USD-13,029,000USD-25,848,000USD-3,430,000USD-1,733,000USD
Depreciation5,579,000USD6,624,000USD6,770,000USD7,551,000USD8,155,000USD9,661,000USD13,580,000USD13,807,000USD
Stock Based Compensation830,000USD961,000USD1,036,000USD2,323,000USD3,074,000USD2,675,000USD3,192,000USD3,423,000USD
Operating Cash Flow5,370,000USD———————
Investing Cash Flow97,000USD———————
Financing Cash Flow-4,186,000USD———————
Change In Cash1,263,000USD383,000USD6,643,000USD-18,256,000USD7,306,000USD-22,721,000USD-2,687,000USD-172,636,000USD
End Cash Flow31,670,000USD———————
Other Non Cash Items—2,115,000USD-611,000USD2,334,000USD6,331,000USD25,468,000USD47,000USD-18,870,000USD
Change To Account Receivables—1,865,000USD-6,596,000USD731,000USD3,287,000USD7,971,000USD-7,421,000USD-1,269,000USD
Change In Working Capital—-2,871,000USD854,000USD-4,273,000USD-788,000USD-573,000USD-1,655,000USD7,769,000USD
Total Cash From Operating Activities—5,603,000USD7,318,000USD6,888,000USD3,289,000USD8,305,000USD9,341,000USD4,307,000USD
Capital Expenditures—-81,000USD-87,000USD-207,000USD-634,000USD-424,000USD-320,000USD-105,000USD
Free Cash Flow—5,522,000USD7,231,000USD6,681,000USD2,655,000USD7,881,000USD9,021,000USD4,202,000USD
Total Cashflows From Investing Activities—96,000USD835,000USD-40,000USD4,216,000USD3,789,000USD-320,000USD-105,000USD
Net Borrowings—-4,822,000USD-1,500,000USD-23,475,000USD-1,349,000USD-34,226,000USD-7,350,000USD-178,350,000USD
Total Cash From Financing Activities—-5,109,000USD-1,857,000USD-25,327,000USD-1,539,000USD-34,723,000USD-9,469,000USD-178,540,000USD
Sale Purchase Of Stock—-74,000USD0USD-137,000USD-186,000USD-494,000USD-1,838,000USD-190,000USD
Begin Period Cash Flow—30,024,000USD23,381,000USD41,637,000USD34,331,000USD57,052,000USD59,739,000USD232,375,000USD
End Period Cash Flow—30,407,000USD30,024,000USD23,381,000USD41,637,000USD34,331,000USD57,052,000USD59,739,000USD
Other Cashflows From Financing Activities—-213,000USD-131,000USD687,000USD-4,000USD-3,000USD830,000USD1,329,000USD
Other Cashflows From Investing Activities——922,000USD167,000USD4,850,000USD4,213,000USD——
Unclassified Operating Cash Flow——-1,826,000USD——-3,078,000USD-2,393,000USD—
Investments———-40,000USD4,216,000USD3,789,000USD-320,000USD-105,000USD
Unclassified Financing Cash Flow———-2,402,000USD————
Unclassified Investing Cash Flow————-4,216,000USD-3,789,000USD——
Dividends Paid——————-1,329,000USD-1,329,000USD
Issuance Of Capital Stock——————0USD0USD
SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation13,054,000USD
Stock Based Compensation1,791,000USD
Deferred Income Tax-176,000USD
Change To Account Receivables5,603,000USD
Change To Liabilities-867,000USD
Change In Working Capital3,491,000USD
Operating Cash Flow10,973,000USD
Capital Expenditures-168,000USD
Unclassified Investing Cash Flow361,000USD
Investing Cash Flow193,000USD
Net Common Stock Issuance-127,000USD
Unclassified Financing Cash Flow-9,168,000USD
Financing Cash Flow-9,295,000USD
Effect Of Forex Changes On Cash-225,000USD
Change In Cash1,646,000USD
End Cash Flow31,670,000USD
SourceDisclosureDeterministicFinal

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-38,904,000USD-112,732,000USD-179,874,000USD-68,413,000USD-58,212,000USD-51,219,000USD-45,371,000USD-9,949,000USD
Depreciation32,137,000USD54,986,000USD71,985,000USD56,146,000USD52,928,000USD47,164,000USD34,621,000USD21,347,000USD
Stock Based Compensation9,108,000USD15,270,000USD22,874,000USD41,602,000USD53,873,000USD41,692,000USD25,754,000USD14,130,000USD
Other Non Cash Items33,522,000USD86,417,000USD138,458,000USD26,946,000USD6,712,000USD7,824,000USD9,237,000USD3,546,000USD
Change To Account Receivables5,393,000USD-328,000USD8,916,000USD9,691,000USD-1,665,000USD10,355,000USD3,160,000USD-5,212,000USD
Change In Working Capital-4,780,000USD-16,044,000USD709,000USD-19,227,000USD-2,384,000USD-2,308,000USD-2,733,000USD-21,995,000USD
Total Cash From Operating Activities25,800,000USD24,239,000USD49,943,000USD29,979,000USD41,738,000USD35,620,000USD12,076,000USD7,347,000USD
Capital Expenditures-1,352,000USD-882,000USD-1,220,000USD-866,000USD-1,115,000USD-1,315,000USD-1,736,000USD-935,000USD
Free Cash Flow24,448,000USD23,357,000USD48,723,000USD29,113,000USD40,623,000USD34,305,000USD10,340,000USD6,412,000USD
Total Cashflows From Investing Activities8,800,000USD-882,000USD-1,220,000USD-63,222,000USD-93,532,000USD-68,970,000USD-217,761,000USD-161,686,000USD
Net Borrowings-60,550,000USD-188,400,000USD-40,400,000USD-5,603,000USD-5,522,000USD-5,703,000USD241,569,000USD166,572,000USD
Total Cash From Financing Activities-63,446,000USD-202,307,000USD-61,384,000USD94,151,000USD-8,180,000USD107,899,000USD363,768,000USD149,923,000USD
Sale Purchase Of Stock-137,000USD-10,958,000USD-14,060,000USD-1,576,000USD-982,000USD-2,139,000USD-12,659,000USD-9,400,000USD
Issuance Of Capital Stock0USD0USD-72,000USD110,636,000USD274,000USD130,539,000USD151,551,000USD807,000USD
Change In Cash-27,028,000USD-179,507,000USD-12,094,000USD59,495,000USD-60,871,000USD75,005,000USD158,286,000USD-5,588,000USD
Begin Period Cash Flow57,052,000USD236,559,000USD248,653,000USD189,158,000USD250,029,000USD175,024,000USD16,738,000USD22,326,000USD
End Period Cash Flow30,024,000USD57,052,000USD236,559,000USD248,653,000USD189,158,000USD250,029,000USD175,024,000USD16,738,000USD
Other Cashflows From Investing Activities10,152,000USD——-62,356,000USD-92,417,000USD-201,000USD-696,000USD-160,751,000USD
Other Cashflows From Financing Activities-1,134,000USD-2,949,000USD-6,929,000USD99,360,000USD-3,042,000USD-16,849,000USD-29,352,000USD-17,456,000USD
Unclassified Operating Cash Flow-5,283,000USD-3,658,000USD-4,209,000USD-7,075,000USD-11,179,000USD-7,533,000USD-9,432,000USD—
Unclassified Financing Cash Flow-1,625,000USD——3,546,000USD2,348,000USD134,729,000USD176,869,000USD10,207,000USD
Investments—-882,000USD-1,182,000USD-63,222,000USD-93,532,000USD-68,970,000USD5,119,000USD-161,686,000USD
Unclassified Investing Cash Flow——1,182,000USD63,222,000USD93,532,000USD1,516,000USD-220,448,000USD161,686,000USD
Change To Liabilities———-21,188,000USD1,205,000USD-10,906,000USD-4,226,000USD-21,014,000USD
Dividends Paid———-1,576,000USD-982,000USD-2,139,000USD-12,659,000USD—
Cash And Cash Equivalents Changes———60,908,000USD-59,974,000USD74,549,000USD158,083,000USD-5,588,000USD
Change To Inventory————-17,159,000USD-16,407,000USD-9,685,000USD-20,413,000USD
Exchange Rate Changes———————-1,172,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductPerpetual License1,295,000USD0001505155-26-000036
Q1 2026Quarterly · 2026-03-31ProductProfessional Services1,304,000USD0001505155-26-000036
Q1 2026Quarterly · 2026-03-31ProductSubscription And Support46,091,000USD0001505155-26-000036
Q4 2025Quarterly · 2025-12-31ProductPerpetual License1,313,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductProfessional Services And Other1,300,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductSubscription And Support46,699,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductPerpetual License5,280,000USD0001505155-26-000007
FY 2025Yearly · 2025-12-31ProductProfessional Services And Other6,523,000USD0001505155-26-000007
FY 2025Yearly · 2025-12-31ProductSubscription And Support205,073,000USD0001505155-26-000007
Q3 2025Quarterly · 2025-09-30ProductPerpetual License1,160,000USD0001505155-25-000106
Q3 2025Quarterly · 2025-09-30ProductProfessional Services1,641,000USD0001505155-25-000106
Q3 2025Quarterly · 2025-09-30ProductSubscription And Support47,725,000USD0001505155-25-000106
Q2 2025Quarterly · 2025-06-30ProductPerpetual License1,199,000USD0001505155-25-000091
Q2 2025Quarterly · 2025-06-30ProductProfessional Services1,717,000USD0001505155-25-000091
Q2 2025Quarterly · 2025-06-30ProductSubscription And Support50,467,000USD0001505155-25-000091
Q1 2025Quarterly · 2025-03-31ProductPerpetual License1,608,000USD0001505155-26-000036
Q1 2025Quarterly · 2025-03-31ProductProfessional Services1,865,000USD0001505155-26-000036
Q1 2025Quarterly · 2025-03-31ProductSubscription And Support60,182,000USD0001505155-26-000036
Q4 2024Quarterly · 2024-12-31ProductPerpetual License1,531,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductProfessional Services And Other2,164,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductSubscription And Support64,332,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductPerpetual License5,837,000USD0001505155-26-000007
FY 2024Yearly · 2024-12-31ProductProfessional Services And Other8,272,000USD0001505155-26-000007
FY 2024Yearly · 2024-12-31ProductSubscription And Support260,685,000USD0001505155-26-000007
Q3 2024Quarterly · 2024-09-30ProductPerpetual License1,106,000USD0001505155-25-000106
Q3 2024Quarterly · 2024-09-30ProductProfessional Services1,815,000USD0001505155-25-000106
Q3 2024Quarterly · 2024-09-30ProductSubscription And Support63,771,000USD0001505155-25-000106
Q2 2024Quarterly · 2024-06-30ProductPerpetual License1,730,000USD0001505155-25-000091
Q2 2024Quarterly · 2024-06-30ProductProfessional Services2,105,000USD0001505155-25-000091
Q2 2024Quarterly · 2024-06-30ProductSubscription And Support65,504,000USD0001505155-25-000091
FY 2023Yearly · 2023-12-31ProductPerpetual License6,077,000USD0001505155-26-000007
FY 2023Yearly · 2023-12-31ProductProfessional Services And Other10,221,000USD0001505155-26-000007
FY 2023Yearly · 2023-12-31ProductSubscription And Support281,554,000USD0001505155-26-000007
FY 2022Yearly · 2022-12-31ProductPerpetual License6,948,000USD0001505155-25-000024
FY 2022Yearly · 2022-12-31ProductProfessional Services12,468,000USD0001505155-25-000024
FY 2022Yearly · 2022-12-31ProductSubscription And Support297,887,000USD0001505155-25-000024
FY 2021Yearly · 2021-12-31ProductPerpetual License2,150,000USD0001505155-24-000013
FY 2021Yearly · 2021-12-31ProductProfessional Services12,245,000USD0001505155-24-000013
FY 2021Yearly · 2021-12-31ProductSubscription And Support287,621,000USD0001505155-24-000013
FY 2020Yearly · 2020-12-31ProductPerpetual License1,884,000USD0001505155-23-000017
FY 2020Yearly · 2020-12-31ProductProfessional Services12,390,000USD0001505155-23-000017
FY 2020Yearly · 2020-12-31ProductSubscription And Support277,504,000USD0001505155-23-000017
FY 2019Yearly · 2019-12-31ProductPerpetual License5,738,000USD0001505155-22-000017
FY 2019Yearly · 2019-12-31ProductProfessional Services13,033,000USD0001505155-22-000017
FY 2019Yearly · 2019-12-31ProductSubscription And Support203,866,000USD0001505155-22-000017
FY 2018Yearly · 2018-12-31ProductOther17,565,000USD0001505155-21-000011
FY 2018Yearly · 2018-12-31ProductPerpetual License3,902,000USD0001505155-21-000011
FY 2018Yearly · 2018-12-31ProductProfessional Services9,405,000USD0001505155-21-000011
FY 2018Yearly · 2018-12-31ProductSubscription And Support136,578,000USD0001505155-21-000011
Q3 2018Quarterly · 2018-09-30GeographyCanada1,525,000USD0001505155-18-000012
Q3 2018Quarterly · 2018-09-30GeographyINTERNATIONAL4,938,000USD0001505155-18-000012
Q3 2018Quarterly · 2018-09-30GeographyUnited States30,681,000USD0001505155-18-000012
Q2 2018Quarterly · 2018-06-30GeographyCanada1,734,000USD0001628280-18-010850
Q2 2018Quarterly · 2018-06-30GeographyINTERNATIONAL5,780,000USD0001628280-18-010850
Q2 2018Quarterly · 2018-06-30GeographyUnited States28,432,000USD0001628280-18-010850
Q1 2018Quarterly · 2018-03-31GeographyCanada1,525,000USD0001628280-18-006613
Q1 2018Quarterly · 2018-03-31GeographyINTERNATIONAL5,563,000USD0001628280-18-006613
Q1 2018Quarterly · 2018-03-31GeographyUnited States24,527,000USD0001628280-18-006613
Q4 2017Quarterly · 2017-12-31GeographyCanada1,114,000USDLegacy provider
Q4 2017Quarterly · 2017-12-31GeographyINTERNATIONAL3,984,000USDLegacy provider
Q4 2017Quarterly · 2017-12-31GeographyUnited States22,749,000USDLegacy provider
FY 2017Yearly · 2017-12-31GeographyCanada4,379,000USD0001628280-18-002967
FY 2017Yearly · 2017-12-31GeographyINTERNATIONAL13,731,000USD0001628280-18-002967
FY 2017Yearly · 2017-12-31GeographyUnited States79,842,000USD0001628280-18-002967
Q3 2017Quarterly · 2017-09-30GeographyCanada1,186,000USD0001505155-18-000012
Q3 2017Quarterly · 2017-09-30GeographyINTERNATIONAL3,418,000USD0001505155-18-000012
Q3 2017Quarterly · 2017-09-30GeographyUnited States21,468,000USD0001505155-18-000012
Q2 2017Quarterly · 2017-06-30GeographyCanada1,234,000USD0001628280-18-010850
Q2 2017Quarterly · 2017-06-30GeographyINTERNATIONAL4,031,000USD0001628280-18-010850
Q2 2017Quarterly · 2017-06-30GeographyUnited States18,016,000USD0001628280-18-010850
Q1 2017Quarterly · 2017-03-31GeographyCanada845,000USD0001628280-18-006613
Q1 2017Quarterly · 2017-03-31GeographyINTERNATIONAL2,298,000USD0001628280-18-006613
Q1 2017Quarterly · 2017-03-31GeographyUnited States17,609,000USD0001628280-18-006613
Q4 2016Quarterly · 2016-12-31GeographyCanada1,019,000USDLegacy provider
Q4 2016Quarterly · 2016-12-31GeographyINTERNATIONAL2,224,000USDLegacy provider
Q4 2016Quarterly · 2016-12-31GeographyUnited States16,131,000USDLegacy provider
FY 2016Yearly · 2016-12-31GeographyCanada4,090,000USD0001628280-18-002967
FY 2016Yearly · 2016-12-31GeographyINTERNATIONAL8,143,000USD0001628280-18-002967
FY 2016Yearly · 2016-12-31GeographyUnited States62,534,000USD0001628280-18-002967
FY 2015Yearly · 2015-12-31GeographyCanada4,280,000USD0001628280-18-002967
FY 2015Yearly · 2015-12-31GeographyINTERNATIONAL8,853,000USD0001628280-18-002967
FY 2015Yearly · 2015-12-31GeographyUnited States56,778,000USD0001628280-18-002967
FY 2014Yearly · 2014-12-31GeographyCanada3,713,000USD0001628280-16-013941
FY 2014Yearly · 2014-12-31GeographyINTERNATIONAL10,200,000USD0001628280-16-013941
FY 2014Yearly · 2014-12-31GeographyUnited States50,661,000USD0001628280-16-013941
FY 2013Yearly · 2013-12-31GeographyCanada3,509,000USD0001628280-16-013941
FY 2013Yearly · 2013-12-31GeographyINTERNATIONAL6,518,000USD0001628280-16-013941
FY 2013Yearly · 2013-12-31GeographyUnited States31,166,000USD0001628280-16-013941
FY 2012Yearly · 2012-12-31GeographyCanada2,920,000USD0001628280-15-002099
FY 2012Yearly · 2012-12-31GeographyINTERNATIONAL2,844,000USD0001628280-15-002099
FY 2012Yearly · 2012-12-31GeographyUnited States16,999,000USD0001628280-15-002099

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.