UAMY
UNITED STATES ANTIMONY CORP
Company overview
- Market capitalization
- $637.59M
- Employees
- 100
- Latest publication
- 2026-09-29
About UNITED STATES ANTIMONY CORP
United States Antimony Corporation produces and sells antimony, zeolite, and precious metals in the United States and Canada. It operates in two segments: Antimony and Zeolite. The company offers antimony trioxide that is primarily used in conjunction with a halogen to form a synergistic flame retardant system for plastics, rubber, fiberglass, textile goods, paints, coatings, and paper, as well as color fastener in paints and as a phosphorescent agent in fluorescent light bulbs; antimony metal for use in bearings, storage batteries, and ordnance; and antimony trisulfide used as a primer in ammunition. The company also offers coarse and fine zeolite for soil amendment and fertilizer, water filtration, mine underground ventilation, sewage treatment, nuclear waste and other environmental cleanup, odor control, gas separation, and animal nutrition applications, as well as catalysts, petroleum refining, concrete, solar energy and heat exchange, desiccants, pellet binding, horse and kitty litter, floor cleaner, traction control, ammonia removal from mining waste, and carriers for insecticides, pesticides and herbicides. In addition, it recovers unrefined and refined gold and silver. United States Antimony Corporation was founded in 1968 and is headquartered in Dallas, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,925,601USD | 6,784,069USD | 13,030,629USD | 8,701,951USD | 10,525,123USD | 7,000,005USD | 6,871,772USD | 2,572,178USD |
| Cost Of Revenue | 7,342,304USD | 11,554,396USD | 10,379,834USD | 6,688,509USD | 7,687,578USD | 4,628,275USD | 5,562,167USD | 2,148,349USD |
| Gross Profit | 583,297USD | -4,770,327USD | 2,650,795USD | 2,013,442USD | 2,837,545USD | 2,371,730USD | 1,309,605USD | 423,829USD |
| Selling General Administrative | 1,610,257USD | 2,613,100USD | 6,038,040USD | 6,345,759USD | 2,744,326USD | 1,933,186USD | 2,329,120USD | 1,224,728USD |
| General And Administrative Expenses | 1,610,257USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 640,027USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 7,564,197USD | 2,748,770USD | 6,570,477USD | 6,930,624USD | 2,817,538USD | 2,013,738USD | 2,573,024USD | 1,314,850USD |
| Operating Income | -6,980,900USD | -7,519,095USD | -3,919,682USD | -4,917,182USD | 20,007USD | 357,992USD | -1,263,419USD | -891,021USD |
| Total Other Income Expense Net | 7,147,704USD | -3,775,395USD | 3,632,777USD | 136,482USD | 161,548USD | 188,532USD | 185,715USD | 163,512USD |
| Income Before Tax | 166,804USD | -11,294,490USD | -286,905USD | -4,780,700USD | 181,555USD | 546,524USD | -1,077,704USD | -727,509USD |
| Income Tax Expense | 0USD | — | — | — | — | — | — | 44,412USD |
| Equity Method Income Loss | -56,514USD | — | — | — | — | — | — | — |
| Net Income | 110,290USD | -11,294,490USD | -286,905USD | -4,780,700USD | 181,555USD | 546,524USD | -882,919USD | -727,509USD |
| Net Income Applicable To Common Shares | 108,415USD | — | — | — | — | — | — | — |
| Interest Income | — | 328,288USD | 337,827USD | 150,563USD | 154,770USD | 192,156USD | 208,014USD | 157,757USD |
| Net Interest Income | — | 328,288USD | 337,827USD | 150,563USD | 154,770USD | 192,156USD | 208,014USD | 157,757USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -11,294,490USD | -286,905USD | -4,780,700USD | 181,555USD | 546,524USD | -1,077,704USD | -683,097USD |
| Ebit | — | -7,519,095USD | -3,859,616USD | -4,780,700USD | 20,007USD | 357,492USD | -1,253,564USD | -907,273USD |
| Ebitda | — | -7,076,122USD | -3,532,390USD | -4,500,872USD | 297,562USD | 639,462USD | -508,034USD | -787,689USD |
| Depreciation And Amortization | — | 442,973USD | 327,226USD | 279,828USD | 277,555USD | 281,970USD | 745,530USD | 119,584USD |
| Reconciled Depreciation | — | 410,459USD | 327,226USD | 279,828USD | 277,555USD | 281,970USD | 745,530USD | 119,584USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 39,257,708USD | 14,937,962USD | 8,693,155USD | 11,044,707USD | 7,747,506USD | 5,235,530USD | 8,268,005USD | 9,034,403USD |
| Cost Of Revenue | 40,964,833USD | 11,471,044USD | 12,037,939USD | 9,048,517USD | 6,908,901USD | 5,029,832USD | 9,084,256USD | 9,032,860USD |
| Gross Profit | -1,707,125USD | 3,466,918USD | -3,344,784USD | 1,996,190USD | 838,605USD | 205,698USD | -816,251USD | 1,543USD |
| Selling General Administrative | 5,480,674USD | 5,371,623USD | 2,924,649USD | 1,442,249USD | 1,240,566USD | 1,221,474USD | 1,438,343USD | 1,535,431USD |
| Unclassified Operating Expenses | 1,689,540USD | — | — | 9,254,253USD | — | 1,756,292USD | 1,499,083USD | -2,080,924USD |
| Total Operating Expenses | 7,170,214USD | 5,857,730USD | 3,724,217USD | 10,696,502USD | 1,498,862USD | 3,510,440USD | 2,937,426USD | -545,493USD |
| Operating Income | -8,877,337USD | -2,390,812USD | -7,069,000USD | 348,205USD | -660,257USD | -3,304,742USD | -3,753,677USD | 547,036USD |
| Interest Income | 810,546USD | 668,543USD | 618,762USD | 103,800USD | — | — | 78,340USD | 864USD |
| Net Interest Income | 810,546USD | 668,543USD | 396,898USD | 103,800USD | -5,539USD | -17,991USD | -78,344USD | -99,106USD |
| Income Before Tax | -4,339,526USD | -1,730,404USD | -6,348,287USD | 444,734USD | -60,469USD | -3,286,804USD | -3,672,891USD | 540,893USD |
| Tax Provision | 0USD | 0USD | 0USD | 16,073USD | 0USD | — | 0USD | -332,332USD |
| Net Income | -4,339,526USD | -1,730,404USD | -6,348,287USD | 428,661USD | -60,469USD | -3,286,804USD | -3,672,891USD | 873,225USD |
| Net Income From Continuing Ops | -4,339,526USD | -1,730,404USD | -3,549,589USD | 428,661USD | -60,469USD | -3,286,804USD | -3,672,891USD | 873,225USD |
| Ebit | -8,877,337USD | -2,379,715USD | -6,851,080USD | — | -54,930USD | -3,268,813USD | -3,594,547USD | 640,863USD |
| Ebitda | -7,632,826USD | -1,293,968USD | -5,891,635USD | 1,369,095USD | 825,950USD | -2,382,970USD | -2,698,557USD | 1,545,707USD |
| Depreciation And Amortization | 1,244,511USD | 1,085,747USD | 959,445USD | — | 880,880USD | 885,843USD | 895,990USD | 904,844USD |
| Reconciled Depreciation | 1,166,579USD | 1,085,747USD | 929,532USD | 909,220USD | 880,880USD | 885,843USD | 895,990USD | 904,844USD |
| Total Other Income Expense Net | 4,537,811USD | 660,408USD | 720,714USD | -7,271USD | 599,788USD | 17,938USD | 80,786USD | -6,143USD |
| Selling And Marketing Expenses | — | — | 639,172USD | — | 298,506USD | 532,674USD | — | — |
| Interest Expense | — | — | 15,141USD | 15,141USD | 5,539USD | 17,991USD | 78,344USD | 99,970USD |
| Income Tax Expense | — | — | 16,073USD | — | 167,466USD | 53,920USD | 228,904USD | -332,332USD |
| Net Income Applicable To Common Shares | — | — | — | — | -108,663USD | -3,335,453USD | -3,721,540USD | 824,576USD |
| Non Operating Income Net Other | — | — | — | — | — | 35,929USD | 150,560USD | 93,827USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 190,616,714USD | 148,049,485USD | 153,925,669USD | 79,882,341USD | 47,498,322USD | 39,496,778USD | 34,642,602USD | 29,753,047USD |
| Total Current Assets | 76,626,473USD | 48,408,907USD | 54,742,182USD | 31,797,939USD | 17,676,473USD | 24,838,415USD | 20,678,569USD | 15,001,603USD |
| Other Current Assets | 2,312,590USD | 20,648,730USD | 2,934,842USD | 1,877,249USD | 1,353,208USD | 127,589USD | 104,161USD | 251,843USD |
| Other Non Current Assets | 330,207USD | — | — | — | — | — | — | — |
| Total Liabilities | 9,594,876USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 6,640,958USD | 13,367,160USD | 10,177,336USD | 6,261,389USD | 7,997,032USD | 4,718,226USD | 4,006,389USD | 2,404,802USD |
| Total Stockholder Equity | 181,021,838USD | 131,894,912USD | 140,955,189USD | 71,750,930USD | 37,505,943USD | 32,591,336USD | 28,600,673USD | 25,127,049USD |
| Total Equity Including Noncontrolling Interest | 181,021,838USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 175,913USD | 138,140USD | 136,942USD | 135,754USD | 134,577USD | 133,409USD | 132,252USD | 131,105USD |
| Long Term Debt | 158,862USD | 23,495USD | 58,483USD | 93,167USD | 127,550USD | 161,636USD | 195,425USD | 228,921USD |
| Net Receivables | 2,607,687USD | 2,512,957USD | 4,213,305USD | 1,898,184USD | 2,543,413USD | 1,973,286USD | 1,156,564USD | 791,557USD |
| Inventory | 21,605,870USD | 22,026,820USD | 12,522,009USD | 8,413,161USD | 6,812,527USD | 3,991,111USD | 1,245,724USD | 966,814USD |
| Property Plant Equipment Net | 53,478,520USD | 46,706,895USD | 42,422,945USD | 28,157,626USD | 20,001,622USD | 13,882,561USD | 13,456,736USD | 8,515,383USD |
| Accounts Payable | 3,938,384USD | 9,672,375USD | 6,924,518USD | 4,218,043USD | 5,746,709USD | 3,206,080USD | 1,545,708USD | 1,212,397USD |
| Short Term Debt | 19,937USD | 165,617USD | 171,045USD | 164,744USD | 727,272USD | 586,235USD | 1,385,376USD | 614,316USD |
| Common Stock | 1,505,216USD | 1,437,390USD | 1,400,423USD | 1,303,382USD | 1,192,010USD | 1,161,092USD | 1,129,512USD | 1,084,389USD |
| Retained Earnings | -56,672,749USD | -56,783,039USD | -45,488,549USD | -45,201,644USD | -40,420,944USD | -40,602,499USD | -41,149,023USD | -40,266,104USD |
| Total Liab | — | 16,154,573USD | 12,970,480USD | 8,131,411USD | 9,992,379USD | 6,905,442USD | 6,041,929USD | 4,625,998USD |
| Other Current Liab | — | 3,529,168USD | 3,081,773USD | 1,878,602USD | 1,523,051USD | 925,911USD | 1,075,305USD | 578,089USD |
| Capital Stock | — | 1,446,669USD | 1,409,702USD | 1,312,661USD | 1,201,289USD | 1,170,371USD | 1,138,791USD | 1,093,668USD |
| Cash | — | 3,220,400USD | 30,494,320USD | 18,338,679USD | 5,708,660USD | 18,746,429USD | 18,172,120USD | 12,969,132USD |
| Cash And Short Term Investments | — | 3,220,400USD | 35,072,026USD | 19,609,345USD | 6,967,325USD | 18,746,429USD | 18,172,120USD | 12,991,389USD |
| Net Debt | — | -3,044,037USD | -30,309,272USD | -18,073,470USD | -4,736,116USD | -17,703,569USD | -16,462,312USD | -11,826,460USD |
| Short Long Term Debt Total | — | 176,363USD | 185,048USD | 265,209USD | 972,544USD | 1,042,860USD | 1,709,808USD | 1,142,672USD |
| Long Term Investments | — | 52,439,698USD | 56,267,579USD | 18,886,727USD | 8,828,584USD | — | 0USD | — |
| Short Term Investments | — | 4,620,170USD | 4,577,706USD | 1,270,666USD | 1,258,665USD | — | 0USD | 22,257USD |
| Property Plant Equipment Gross | — | 61,853,106USD | 57,158,697USD | 42,653,551USD | 34,217,718USD | 27,821,103USD | 27,168,505USD | 14,481,684USD |
| Common Stock Shares Outstanding | — | 141,612,253shares | 123,635,364shares | 123,412,910shares | 127,223,435shares | 122,298,290shares | 108,910,876shares | 108,438,984shares |
| Non Current Assets Total | — | 99,640,578USD | 99,183,487USD | 48,084,402USD | 29,821,849USD | 14,658,363USD | 13,964,033USD | 14,751,444USD |
| Non Current Liabilities Total | — | 2,787,413USD | 2,793,144USD | 1,870,022USD | 1,995,347USD | 2,187,216USD | 2,035,540USD | 2,221,196USD |
| Non Currrent Assets Other | — | 16,500,785USD | 40,987,291USD | 1,040,049USD | 991,643USD | 676,512USD | 408,519USD | 6,236,061USD |
| Net Working Capital | — | 35,041,747USD | 44,564,846USD | 25,536,550USD | 9,679,441USD | 20,120,189USD | 16,672,180USD | 12,596,801USD |
| Unclassified Current Assets | — | -4,620,170USD | — | — | — | — | — | — |
| Unclassified Non Current Assets | — | -16,006,800USD | -40,494,328USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 2,763,918USD | 2,734,661USD | 1,776,855USD | 1,867,797USD | 2,025,580USD | 1,840,115USD | 1,992,275USD |
| Unclassified Equity | — | 185,793,892USD | 183,633,613USD | 114,336,531USD | 75,533,588USD | 70,862,372USD | 67,481,393USD | 63,215,096USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 153,925,669USD | 34,642,602USD | 28,094,995USD | 34,700,450USD | 35,002,727USD | 13,299,502USD | 13,693,975USD | 17,557,123USD |
| Other Current Assets | 7,512,548USD | 104,161USD | 92,369USD | 137,599USD | 259,210USD | 254,212USD | 253,552USD | 252,954USD |
| Total Liab | 12,970,480USD | 6,041,929USD | 2,574,027USD | 2,831,195USD | 2,633,924USD | 6,113,113USD | 5,226,833USD | 6,132,289USD |
| Total Stockholder Equity | 140,955,189USD | 28,600,673USD | 25,520,968USD | 31,869,255USD | 32,368,803USD | 7,186,389USD | 8,467,142USD | 11,424,834USD |
| Other Current Liab | 3,081,773USD | 1,075,305USD | 412,080USD | — | 671,872USD | 571,670USD | 1,393,304USD | 652,997USD |
| Common Stock | 1,400,423USD | 1,129,512USD | 1,076,472USD | — | 1,062,402USD | 759,496USD | 696,614USD | 682,271USD |
| Capital Stock | 1,409,702USD | 1,138,791USD | 1,085,751USD | 1,089,937USD | 1,088,607USD | 786,284USD | 723,402USD | 709,059USD |
| Retained Earnings | -45,488,549USD | -41,149,023USD | -39,418,619USD | -33,070,332USD | -32,711,263USD | -32,650,794USD | -29,363,990USD | -25,691,099USD |
| Cash | 30,494,320USD | 18,172,120USD | 11,899,574USD | 19,060,378USD | 21,363,048USD | 665,102USD | 115,506USD | 56,650USD |
| Cash And Short Term Investments | 30,494,320USD | 18,172,120USD | 11,972,472USD | — | 21,622,258USD | 919,314USD | 369,058USD | 56,650USD |
| Total Current Assets | 54,742,182USD | 20,678,569USD | 14,076,206USD | 21,617,359USD | 23,568,992USD | 1,808,161USD | 1,279,755USD | 1,903,256USD |
| Total Current Liabilities | 10,177,336USD | 4,006,389USD | 897,458USD | 2,219,870USD | 2,070,854USD | 4,477,543USD | 3,975,681USD | 3,517,618USD |
| Net Debt | -30,309,272USD | -16,462,312USD | -11,871,131USD | — | -21,147,898USD | -35,276USD | 214,656USD | 1,860,457USD |
| Short Term Debt | 171,045USD | 1,385,376USD | 28,443USD | — | 13,230USD | 152,122USD | 253,400USD | 889,377USD |
| Short Long Term Debt | 136,942USD | 132,252USD | 28,443USD | 94,150USD | 13,230USD | 152,122USD | 253,400USD | 889,377USD |
| Short Long Term Debt Total | 185,048USD | 1,709,808USD | 28,443USD | — | 215,150USD | 629,826USD | 330,162USD | 3,051,328USD |
| Long Term Debt | 58,483USD | 195,425USD | — | 217,855USD | 201,920USD | 34,304USD | 76,762USD | 2,161,951USD |
| Long Term Investments | 56,267,579USD | 0USD | — | — | — | — | — | — |
| Short Term Investments | 4,577,706USD | 0USD | 72,898USD | — | 259,210USD | 254,212USD | 253,552USD | 252,954USD |
| Net Receivables | 4,213,305USD | 1,156,564USD | 625,256USD | 784,457USD | 891,314USD | 238,634USD | 284,453USD | 838,391USD |
| Inventory | 12,522,009USD | 1,245,724USD | 1,386,109USD | 1,375,068USD | 1,055,420USD | 650,213USD | 626,244USD | 755,261USD |
| Accounts Payable | 6,924,518USD | 1,545,708USD | 456,935USD | 628,803USD | 1,385,752USD | 1,876,874USD | 2,328,977USD | 1,942,844USD |
| Property Plant Equipment Net | 42,422,945USD | 13,456,736USD | 13,454,491USD | 12,128,124USD | 11,133,733USD | 11,225,594USD | 12,186,848USD | 15,227,172USD |
| Property Plant Equipment Gross | 57,158,697USD | 27,168,505USD | 27,086,690USD | 25,051,837USD | 23,243,831USD | 11,225,594USD | 12,186,848USD | 15,227,172USD |
| Common Stock Shares Outstanding | 123,635,364shares | 108,591,429shares | 107,551,931shares | 106,373,341shares | 102,835,574shares | 72,513,814shares | 69,004,897shares | 68,097,924shares |
| Non Current Assets Total | 99,183,487USD | 13,964,033USD | 14,018,789USD | 13,083,091USD | 11,433,735USD | 11,491,341USD | 12,414,220USD | 15,653,867USD |
| Non Current Liabilities Total | 2,793,144USD | 2,035,540USD | 1,676,569USD | 611,325USD | 563,070USD | 1,635,570USD | 1,251,152USD | 2,614,671USD |
| Non Currrent Assets Other | 16,266,214USD | 408,519USD | 564,298USD | 57,288USD | 300,002USD | 208,472USD | 227,372USD | 426,695USD |
| Net Working Capital | 44,564,846USD | 16,672,180USD | 13,178,748USD | 19,397,489USD | 21,548,137USD | -2,669,382USD | -2,695,926USD | -1,614,362USD |
| Unclassified Current Assets | -4,577,706USD | — | — | — | — | — | — | — |
| Unclassified Non Current Assets | -15,773,251USD | — | — | — | — | -11,434,066USD | -1,047,822USD | — |
| Unclassified Non Current Liabilities | 2,734,661USD | 1,840,115USD | 1,676,569USD | — | — | — | -1,174,390USD | -1,586,941USD |
| Unclassified Equity | 183,633,613USD | 67,481,393USD | 62,777,364USD | 63,849,650USD | 62,929,057USD | 38,291,403USD | 36,411,116USD | 45,346,385USD |
| Other Assets | — | — | 1USD | — | 300,002USD | 11,491,341USD | 227,372USD | 426,695USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | 0USD | 0USD | 0USD | -9,621,782USD |
| Unclassified Current Liabilities | — | — | — | 1,496,917USD | — | — | — | — |
| Other Liab | — | — | — | — | 411,149USD | 1,157,866USD | 1,174,390USD | 1,586,941USD |
| Net Tangible Assets | — | — | — | — | 32,342,598USD | 7,159,601USD | 8,440,354USD | 11,398,046USD |
| Current Deferred Revenue | — | — | — | — | — | 756,147USD | 32,400USD | 32,400USD |
| Non Current Liabilities Other | — | — | — | — | — | 1,157,866USD | 1,174,390USD | 452,720USD |
| Intangible Assets | — | — | — | — | — | — | 820,450USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -11,294,490USD | -286,905USD | -4,780,700USD | 181,555USD | 546,524USD | -1,077,704USD | -683,097USD | 202,792USD |
| Depreciation | 442,973USD | 346,709USD | 299,310USD | 277,555USD | 281,970USD | 763,798USD | 137,856USD | 114,486USD |
| Stock Based Compensation | 4,833,965USD | 2,392,933USD | 3,856,475USD | 586,913USD | 245,384USD | 115,022USD | 152,719USD | 94,922USD |
| Other Non Cash Items | 8,833,332USD | -1,258,286USD | 3,301,933USD | 21,926USD | 165,945USD | 37,983USD | 159,320USD | -109,115USD |
| Change To Account Receivables | 1,700,192USD | -2,300,067USD | 583,522USD | -786,378USD | -1,084,715USD | -134,706USD | 618,691USD | -299,949USD |
| Change To Inventory | -9,666,267USD | -5,027,901USD | -1,600,634USD | -2,821,416USD | -2,745,387USD | 85,972USD | -557,533USD | 518,482USD |
| Change In Working Capital | -10,041,484USD | -4,664,758USD | -2,684,243USD | -1,695,644USD | -2,969,114USD | 1,454,064USD | 797,117USD | 262,854USD |
| Total Cash From Operating Activities | -12,059,669USD | -3,470,307USD | -3,863,700USD | -627,695USD | -1,729,291USD | 1,178,141USD | 411,196USD | 565,939USD |
| Capital Expenditures | -12,581,591USD | -11,739,241USD | -8,675,170USD | -6,531,562USD | -862,511USD | -207,541USD | -72,336USD | -98,008USD |
| Free Cash Flow | -24,641,260USD | -15,209,548USD | -12,538,870USD | -7,159,257USD | -2,591,802USD | 970,600USD | 338,860USD | 467,931USD |
| Total Cashflows From Investing Activities | -12,579,687USD | -51,407,433USD | -18,610,649USD | -16,522,821USD | -862,011USD | -183,781USD | 241,747USD | -98,008USD |
| Net Borrowings | -33,790USD | -33,496USD | -33,206USD | -32,918USD | -32,632USD | -32,349USD | -32,068USD | — |
| Total Cash From Financing Activities | -2,633,542USD | 67,064,735USD | 35,136,006USD | 4,113,221USD | 3,166,123USD | 4,209,172USD | -32,068USD | -17,798USD |
| Sale Purchase Of Stock | -4,982,634USD | -40,229USD | -409,246USD | — | 0USD | — | — | — |
| Issuance Of Capital Stock | 1,339,446USD | 65,770,618USD | 33,376,113USD | 2,672,166USD | 2,392,317USD | — | 0USD | 0USD |
| Change In Cash | -27,273,920USD | 12,186,995USD | 12,630,019USD | -13,037,295USD | 574,821USD | 5,202,988USD | 577,701USD | 450,133USD |
| Begin Period Cash Flow | 30,494,320USD | 18,470,081USD | 5,708,660USD | 18,845,719USD | 18,270,898USD | 12,969,132USD | 12,391,431USD | 11,996,358USD |
| End Period Cash Flow | 3,220,400USD | 30,657,076USD | 18,338,679USD | 5,808,424USD | 18,845,719USD | 18,172,120USD | 12,969,132USD | 12,446,491USD |
| Other Cashflows From Investing Activities | 100,000USD | -2,495,350USD | — | -9,991,259USD | 500USD | 22,257USD | -41USD | -50,682USD |
| Unclassified Operating Cash Flow | -4,833,965USD | — | -3,856,475USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 2,382,882USD | — | 35,578,458USD | — | 2,392,317USD | — | — | — |
| Investments | — | -39,672,842USD | -18,610,649USD | -16,522,821USD | -862,011USD | -183,781USD | 241,747USD | -98,008USD |
| Other Cashflows From Financing Activities | — | 67,064,735USD | — | 1,473,973USD | 806,438USD | 4,241,521USD | 71,139USD | -98,008USD |
| Unclassified Investing Cash Flow | — | 2,500,000USD | 8,675,170USD | 16,522,821USD | — | — | — | — |
| Dividends Paid | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,339,526USD | -1,730,404USD | -6,348,287USD | 428,661USD | -60,469USD | -3,286,804USD | -3,672,891USD | 873,225USD |
| Depreciation | 1,166,579USD | 1,085,747USD | 959,445USD | 909,220USD | 880,880USD | 885,843USD | 895,990USD | 904,844USD |
| Stock Based Compensation | 7,081,705USD | 568,588USD | 61,459USD | 61,459USD | 47,499USD | 106,108USD | 136,000USD | 175,000USD |
| Other Non Cash Items | -1,578,071USD | 195,577USD | 2,562,960USD | 17,119USD | -475,633USD | 431,801USD | 1,621,169USD | -1,235,517USD |
| Change To Account Receivables | -3,104,278USD | -270,261USD | -80,571USD | 47,507USD | -686,929USD | 7,458USD | 353,275USD | -75,812USD |
| Change To Inventory | -12,195,338USD | 74,738USD | -2,084,445USD | -596,794USD | -405,207USD | -23,969USD | 112,621USD | 159,448USD |
| Change In Working Capital | -12,021,680USD | 2,100,795USD | -2,611,678USD | -2,061,478USD | -2,823,754USD | 663,496USD | 1,008,377USD | -499,183USD |
| Total Cash From Operating Activities | -9,690,993USD | 2,220,303USD | -4,750,026USD | -249,277USD | -2,431,477USD | -1,305,664USD | -11,355USD | -656,631USD |
| Capital Expenditures | -27,808,485USD | -430,596USD | -1,528,672USD | -1,726,415USD | -648,128USD | -243,091USD | -792,925USD | -899,119USD |
| Free Cash Flow | -37,499,478USD | 1,789,707USD | -6,278,698USD | -1,975,692USD | -3,079,605USD | -1,548,755USD | -804,280USD | -1,555,750USD |
| Investments | -59,607,795USD | -42,073USD | 10,379,691USD | -59,246USD | -653,126USD | -243,091USD | -392,925USD | 900,881USD |
| Total Cashflows From Investing Activities | -87,402,914USD | -42,073USD | -1,341,713USD | — | -653,126USD | -243,091USD | -392,925USD | 900,881USD |
| Net Borrowings | -132,252USD | -103,488USD | -283,562USD | -64,745USD | -329,529USD | 285,297USD | 87,800USD | -245,563USD |
| Total Cash From Financing Activities | 109,480,085USD | 4,138,033USD | -1,071,292USD | -267,725USD | 23,782,555USD | 2,098,365USD | 463,150USD | -221,685USD |
| Sale Purchase Of Stock | -449,475USD | 0USD | -202,980USD | -202,980USD | 0USD | 1,813,068USD | 404,199USD | — |
| Issuance Of Capital Stock | 104,211,214USD | 2,759,681USD | 0USD | 0USD | 23,342,178USD | 1,813,068USD | 404,199USD | — |
| Change In Cash | 12,386,178USD | 6,316,263USD | -7,163,031USD | -2,302,663USD | 20,697,952USD | 549,610USD | 58,870USD | 22,565USD |
| Begin Period Cash Flow | 18,270,898USD | 11,954,635USD | 19,117,666USD | 21,420,329USD | 722,377USD | 172,767USD | 113,897USD | 91,332USD |
| End Period Cash Flow | 30,657,076USD | 18,270,898USD | 11,954,635USD | 19,117,666USD | 21,420,329USD | 722,377USD | 172,767USD | 113,897USD |
| Other Cashflows From Investing Activities | -2,486,634USD | 315,625USD | 186,959USD | — | -4,998USD | — | 400,000USD | 1,800,000USD |
| Other Cashflows From Financing Activities | 109,480,085USD | 1,481,840USD | -1,341,713USD | — | 626,803USD | -14,367USD | 173,485USD | 18,234USD |
| Unclassified Investing Cash Flow | 2,500,000USD | — | -10,379,691USD | — | — | — | — | — |
| Dividends Paid | — | 0USD | -787,730USD | 0USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | 2,759,681USD | 1,544,693USD | — | 23,485,281USD | — | — | — |
| Change To Liabilities | — | — | — | — | -491,120USD | -452,103USD | 548,125USD | -590,810USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 549,610USD | 58,870USD | 22,565USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 357,932 | USD | 0001104659-26-061193 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 6,426,137 | USD | 0001104659-26-061193 |
| Q1 2026Quarterly · 2026-03-31 | Product | Antimony | 5,554,943 | USD | 0001104659-26-061193 |
| Q1 2026Quarterly · 2026-03-31 | Product | Precious Metals | 213,213 | USD | 0001104659-26-061193 |
| Q1 2026Quarterly · 2026-03-31 | Product | Zeolite | 1,015,913 | USD | 0001104659-26-061193 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Antimony | 5,768,156 | USD | 0001104659-26-061193 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Zeolite | 1,015,913 | USD | 0001104659-26-061193 |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 1,141,491 | USD | 0001104659-26-032049 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 38,116,217 | USD | 0001104659-26-032049 |
| FY 2025Yearly · 2025-12-31 | Product | Antimony | 35,380,271 | USD | 0001104659-26-032049 |
| FY 2025Yearly · 2025-12-31 | Product | Precious Metals | 519,902 | USD | 0001104659-26-032049 |
| FY 2025Yearly · 2025-12-31 | Product | Zeolite | 3,357,535 | USD | 0001104659-26-032049 |
| FY 2025Yearly · 2025-12-31 | Segment | Antimony | 35,900,173 | USD | 0001104659-26-032049 |
| FY 2025Yearly · 2025-12-31 | Segment | Zeolite | 3,357,535 | USD | 0001104659-26-032049 |
| Q3 2025Quarterly · 2025-09-30 | Product | Antimony | 8,030,005 | USD | 0001104659-25-110313 |
| Q3 2025Quarterly · 2025-09-30 | Product | Zeolite | 671,946 | USD | 0001104659-25-110313 |
| Q2 2025Quarterly · 2025-06-30 | Product | Antimony | 9,636,842 | USD | 0001654954-25-009449 |
| Q2 2025Quarterly · 2025-06-30 | Product | Precious Metals | 0 | USD | 0001654954-25-009449 |
| Q2 2025Quarterly · 2025-06-30 | Product | Zeolite | 888,281 | USD | 0001654954-25-009449 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 98,678 | USD | 0001104659-26-061193 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 6,901,327 | USD | 0001104659-26-061193 |
| Q1 2025Quarterly · 2025-03-31 | Product | Antimony | 5,925,848 | USD | 0001104659-26-061193 |
| Q1 2025Quarterly · 2025-03-31 | Product | Precious Metals | -20,539 | USD | 0001104659-26-061193 |
| Q1 2025Quarterly · 2025-03-31 | Product | Zeolite | 1,094,696 | USD | 0001104659-26-061193 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Antimony | 5,905,309 | USD | 0001104659-26-061193 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Zeolite | 1,094,696 | USD | 0001104659-26-061193 |
| Q4 2024Quarterly · 2024-12-31 | Product | Antimony | 4,848,365 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Precious Metals | 121,038 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Zeolite | 661,337 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 1,996,710 | USD | 0001104659-26-032049 |
| FY 2024Yearly · 2024-12-31 | Geography | MX | 368,627 | USD | 0001104659-26-032049 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 12,572,625 | USD | 0001104659-26-032049 |
| FY 2024Yearly · 2024-12-31 | Product | Antimony | 11,471,200 | USD | 0001104659-26-032049 |
| FY 2024Yearly · 2024-12-31 | Product | Precious Metals | 525,087 | USD | 0001104659-26-032049 |
| FY 2024Yearly · 2024-12-31 | Product | Zeolite | 2,941,675 | USD | 0001104659-26-032049 |
| FY 2024Yearly · 2024-12-31 | Segment | Antimony | 11,996,287 | USD | 0001104659-26-032049 |
| FY 2024Yearly · 2024-12-31 | Segment | Zeolite | 2,941,675 | USD | 0001104659-26-032049 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Domestic Revenues | 1,897,120 | USD | 0001654954-24-014176 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Foreign Revenues | 523,900 | USD | 0001654954-24-014176 |
| Q3 2024Quarterly · 2024-09-30 | Product | Antimony | 1,489,798 | USD | 0001104659-25-110313 |
| Q3 2024Quarterly · 2024-09-30 | Product | Precious Metals | 399,433 | USD | 0001104659-25-110313 |
| Q3 2024Quarterly · 2024-09-30 | Product | Zeolite | 682,947 | USD | 0001104659-25-110313 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Domestic Revenues | 2,168,823 | USD | 0001654954-24-010214 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Foreign Revenues | 644,957 | USD | 0001654954-24-010214 |
| Q2 2024Quarterly · 2024-06-30 | Product | Antimony | 2,663,975 | USD | 0001654954-25-009449 |
| Q2 2024Quarterly · 2024-06-30 | Product | Precious Metals | 4,616 | USD | 0001654954-25-009449 |
| Q2 2024Quarterly · 2024-06-30 | Product | Zeolite | 994,386 | USD | 0001654954-25-009449 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Domestic Revenues | 2,280,774 | USD | 0001654954-24-006358 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Foreign Revenues | 550,616 | USD | 0001654954-24-006358 |
| Q1 2024Quarterly · 2024-03-31 | Product | Antimony | 2,469,062 | USD | 0001654954-25-005221 |
| Q1 2024Quarterly · 2024-03-31 | Product | Precious Metals | 0 | USD | 0001654954-25-005221 |
| Q1 2024Quarterly · 2024-03-31 | Product | Zeolite | 603,005 | USD | 0001654954-25-005221 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Mexico Antimony | 0 | USD | 0001654954-24-006358 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Other | 603,005 | USD | 0001654954-24-006358 |
| Q1 2024Quarterly · 2024-03-31 | Segment | United States Antimony | 2,228,385 | USD | 0001654954-24-006358 |
| FY 2023Yearly · 2023-12-31 | Product | Antimony | 5,904,480 | USD | 0001654954-24-004576 |
| FY 2023Yearly · 2023-12-31 | Product | Precious Metals | 326,496 | USD | 0001654954-24-004576 |
| FY 2023Yearly · 2023-12-31 | Product | Zeolite | 2,462,179 | USD | 0001654954-24-004576 |
| FY 2023Yearly · 2023-12-31 | Segment | Mexico Antimony | 488,388 | USD | 0001654954-24-004576 |
| FY 2023Yearly · 2023-12-31 | Segment | Other | 950,260 | USD | 0001654954-24-004576 |
| FY 2023Yearly · 2023-12-31 | Segment | United States Antimony | 5,416,092 | USD | 0001654954-24-004576 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Domestic Revenues | 1,541,870 | USD | 0001654954-24-014176 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Foreign Revenues | 521,688 | USD | 0001654954-24-014176 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Domestic Revenues | 1,814,987 | USD | 0001654954-24-010214 |
| Q2 2023Quarterly · 2023-06-30 | Geography | Foreign Revenues | 450,130 | USD | 0001654954-24-010214 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Domestic Revenues | 1,991,230 | USD | 0001654954-24-006358 |
| Q1 2023Quarterly · 2023-03-31 | Geography | Foreign Revenues | 219,614 | USD | 0001654954-24-006358 |
| FY 2022Yearly · 2022-12-31 | Product | Antimony | 7,631,670 | USD | 0001654954-24-004576 |
| FY 2022Yearly · 2022-12-31 | Product | Precious Metals | 261,707 | USD | 0001654954-24-004576 |
| FY 2022Yearly · 2022-12-31 | Product | Zeolite | 3,151,330 | USD | 0001654954-24-004576 |
| FY 2022Yearly · 2022-12-31 | Segment | Mexico Antimony | 827,822 | USD | 0001654954-24-004576 |
| FY 2022Yearly · 2022-12-31 | Segment | Other | 1,641,028 | USD | 0001654954-24-004576 |
| FY 2022Yearly · 2022-12-31 | Segment | United States Antimony | 6,803,848 | USD | 0001654954-24-004576 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Mexico Antimony | 827,822 | USD | 0001654954-22-011421 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Other | 95,453 | USD | 0001654954-22-011421 |
| Q2 2022Quarterly · 2022-06-30 | Segment | United States Antimony | 1,644,259 | USD | 0001654954-22-011421 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Zeolite | 1,020,391 | USD | 0001654954-22-011421 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Mexico Antimony | 0 | USD | 0001654954-23-012628 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Other | 751,376 | USD | 0001654954-23-012628 |
| Q1 2022Quarterly · 2022-03-31 | Segment | United States Antimony | 2,828,930 | USD | 0001654954-23-012628 |
| FY 2021Yearly · 2021-12-31 | Product | Antimony | 4,815,524 | USD | 0001654954-23-009305 |
| FY 2021Yearly · 2021-12-31 | Product | Precious Metals | 338,341 | USD | 0001654954-23-009305 |
| FY 2021Yearly · 2021-12-31 | Product | Zeolite | 2,593,641 | USD | 0001654954-23-009305 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 572,689 | USD | 0001654954-21-003567 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 4,662,841 | USD | 0001654954-21-003567 |
| FY 2020Yearly · 2020-12-31 | Product | Antimony | 2,942,628 | USD | 0001654954-21-003567 |
| FY 2020Yearly · 2020-12-31 | Product | Precious Metals | 174,079 | USD | 0001654954-21-003567 |
| FY 2020Yearly · 2020-12-31 | Product | Zeolite | 2,118,823 | USD | 0001654954-21-003567 |
| FY 2019Yearly · 2019-12-31 | Geography | Canada | 813,842 | USD | 0001654954-21-003567 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 7,454,163 | USD | 0001654954-21-003567 |
| FY 2019Yearly · 2019-12-31 | Product | Antimony | 5,450,649 | USD | 0001654954-21-003567 |
| FY 2019Yearly · 2019-12-31 | Product | Precious Metals | 194,239 | USD | 0001654954-21-003567 |
| FY 2019Yearly · 2019-12-31 | Product | Zeolite | 2,623,117 | USD | 0001654954-21-003567 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Mexico Antimony | 313,053 | USD | 0001654954-20-009334 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Precious Metals | 60,523 | USD | 0001654954-20-009334 |
| Q2 2019Quarterly · 2019-06-30 | Segment | United States Antimony | 1,194,535 | USD | 0001654954-20-009334 |
| Q2 2019Quarterly · 2019-06-30 | Segment | Zeolite | 704,172 | USD | 0001654954-20-009334 |
| Q1 2019Quarterly · 2019-03-31 | Segment | Mexico Antimony | 160,539 | USD | 0001654954-19-005970 |
| Q1 2019Quarterly · 2019-03-31 | Segment | Precious Metals | 24,527 | USD | 0001654954-19-005970 |
| Q1 2019Quarterly · 2019-03-31 | Segment | United States Antimony | 1,545,284 | USD | 0001654954-19-005970 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.