TVRD
Tvardi Therapeutics, Inc.
Company overview
- Market capitalization
- $17.74M
- Employees
- 12
- Latest publication
- 2026-09-29
About Tvardi Therapeutics, Inc.
Tvardi Therapeutics, Inc., a clinical-stage biopharmaceutical company, engages in the development of novel, oral, and small molecule therapies targeting signal transducer and activator of transcription 3 (STAT3) to treat inflammatory and proliferative diseases with significant unmet need in the United States. The company's lead product candidates include TTI-101, which is in Phase 1b/2 clinical development stage for fibrosis-driven diseases with an initial focus on idiopathic pulmonary fibrosis (IPF), and hepatocellular carcinoma (HCC); and TTI-109, an oral, small molecule STAT3 inhibitor which is in Phase-1 clinical trial stage. Tvardi Therapeutics, Inc. was founded in 2017 and is based in Sugar Land, Texas.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 2,569,000USD | 1,455,000USD | 2,556,000USD | 991,000USD |
| Research Development | 4,911,000USD | 5,491,000USD | 3,603,000USD | 5,806,000USD | 319,000USD | 8,603,000USD | 4,795,000USD | 6,531,000USD |
| Selling General Administrative | 2,140,000USD | 2,096,000USD | 2,335,000USD | 3,063,000USD | 4,636,000USD | 2,199,000USD | 881,000USD | 650,000USD |
| Total Operating Expenses | 7,051,000USD | 7,587,000USD | 5,938,000USD | 8,822,000USD | 4,955,000USD | 10,802,000USD | 5,676,000USD | 7,176,000USD |
| Operating Income | -7,051,000USD | -7,587,000USD | -5,938,000USD | -8,869,000USD | -2,386,000USD | -10,802,000USD | -5,676,000USD | -7,181,000USD |
| Interest Income | 247,000USD | 312,000USD | 411,000USD | 377,000USD | 275,000USD | 132,000USD | 163,000USD | 206,000USD |
| Net Interest Income | 247,000USD | 312,000USD | 411,000USD | 377,000USD | -2,867,000USD | 132,000USD | 163,000USD | 206,000USD |
| Income Before Tax | -6,804,000USD | -7,275,000USD | -5,527,000USD | 4,167,000USD | -4,906,000USD | -12,707,000USD | -5,513,000USD | -6,975,000USD |
| Net Income | -6,804,000USD | -7,275,000USD | -5,527,000USD | 4,167,000USD | -4,906,000USD | -12,707,000USD | -5,513,000USD | -6,975,000USD |
| Net Income From Continuing Ops | -6,804,000USD | -7,275,000USD | -5,527,000USD | 4,167,000USD | -4,906,000USD | -12,707,000USD | -5,513,000USD | -6,975,000USD |
| Ebitda | -7,051,000USD | -7,563,000USD | -5,527,000USD | -8,822,000USD | -2,039,000USD | -10,778,000USD | -5,652,000USD | -6,970,000USD |
| Reconciled Depreciation | 24,000USD | 24,000USD | 24,000USD | 47,000USD | 24,000USD | 24,000USD | 24,000USD | 5,000USD |
| Total Other Income Expense Net | 247,000USD | 312,000USD | 411,000USD | 13,036,000USD | -2,520,000USD | -1,905,000USD | 163,000USD | 206,000USD |
| Ebit | — | -7,587,000USD | — | -8,869,000USD | -2,386,000USD | -10,802,000USD | -5,676,000USD | -6,975,000USD |
| Depreciation And Amortization | — | 24,000USD | — | 47,000USD | — | 24,000USD | 24,000USD | 5,000USD |
| Cost Of Revenue | — | — | — | 47,000USD | 0USD | — | 73,000USD | 5,000USD |
| Gross Profit | — | — | — | -47,000USD | 2,569,000USD | 1,413,000USD | 2,483,000USD | -5,000USD |
| Interest Expense | — | — | — | — | 2,867,000USD | 2,621,000USD | 1,960,000USD | 1,910,000USD |
| Income Tax Expense | — | — | — | — | — | -398,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 7,137,000USD | 20,968,000USD | 41,867,000USD | 23,028,000USD | 135,082,000USD |
| Cost Of Revenue | 95,000USD | 812,000USD | 6,433,000USD | 7,514,000USD | 1,554,000USD | — |
| Gross Profit | -95,000USD | 6,325,000USD | 14,535,000USD | 34,353,000USD | 21,474,000USD | — |
| Research Development | 18,011,000USD | 32,755,000USD | 108,381,000USD | 91,759,000USD | 82,578,000USD | 107,739,000USD |
| Selling General Administrative | 8,737,000USD | 4,457,000USD | 2,799,000USD | 2,727,000USD | — | — |
| Total Operating Expenses | 26,748,000USD | 62,106,000USD | 136,030,000USD | 121,888,000USD | 110,557,000USD | 128,681,999USD |
| Operating Income | -26,748,000USD | -55,781,000USD | -121,495,000USD | -87,535,000USD | -89,083,000USD | 5,385,000USD |
| Interest Income | 1,375,000USD | 747,000USD | 1,318,000USD | 654,000USD | — | — |
| Net Interest Income | 1,375,000USD | 747,000USD | 1,318,000USD | 651,000USD | — | — |
| Income Before Tax | -18,214,000USD | -71,265,000USD | -118,513,000USD | -85,474,000USD | -88,441,000USD | 7,719,000USD |
| Net Income | -18,214,000USD | -70,867,000USD | -118,513,000USD | -85,474,000USD | -88,441,000USD | 8,410,000USD |
| Net Income From Continuing Ops | -18,214,000USD | -29,397,000USD | -17,347,000USD | -20,542,000USD | — | — |
| Ebit | -26,748,000USD | -62,792,000USD | -117,909,000USD | -85,474,000USD | -88,441,000USD | 7,719,001USD |
| Ebitda | -26,653,000USD | -62,600,000USD | -117,650,000USD | -83,804,000USD | -86,887,000USD | 8,734,000USD |
| Depreciation And Amortization | 95,000USD | 192,000USD | 259,000USD | 1,670,000USD | 1,554,000USD | 1,014,999USD |
| Reconciled Depreciation | 95,000USD | 95,000USD | 95,000USD | 85,000USD | — | — |
| Total Other Income Expense Net | 8,534,000USD | -15,484,000USD | 2,982,000USD | 2,061,000USD | 642,000USD | 2,334,000USD |
| Unclassified Operating Expenses | — | 24,894,000USD | 24,850,000USD | 27,402,000USD | 27,979,000USD | 20,942,999USD |
| Interest Expense | — | 8,473,000USD | 0USD | 3,000USD | — | — |
| Income Tax Expense | — | -398,000USD | — | — | — | -691,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 17,517,000USD | 25,817,000USD | 32,073,000USD | 39,021,000USD | 43,750,000USD | 27,809,000USD | 43,827,000USD | 51,329,000USD |
| Cash And Equivalents | 15,765,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 17,069,000USD | 25,326,000USD | 31,538,000USD | 38,443,000USD | 43,130,000USD | 23,458,000USD | 43,827,000USD | 47,912,000USD |
| Other Current Assets | 1,304,000USD | 345,000USD | 727,000USD | 1,983,000USD | 2,136,000USD | 1,148,000USD | 529,000USD | 2,382,000USD |
| Other Non Current Assets | 17,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 9,135,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 9,113,000USD | 11,258,000USD | 11,042,000USD | 11,040,000USD | 10,678,000USD | 6,998,000USD | 3,972,000USD | 10,039,000USD |
| Other Current Liabilities | 4,352,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 8,382,000USD | 14,505,000USD | 20,946,000USD | 27,866,000USD | 32,927,000USD | -15,122,000USD | -4,593,000USD | 707,000USD |
| Total Equity Including Noncontrolling Interest | 8,382,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 140,000USD | 168,000USD | 196,000USD | 223,000USD | 249,000USD | 275,000USD | 300,000USD | 3,417,000USD |
| Intangible Assets | 291,000USD | 306,000USD | 322,000USD | 338,000USD | 354,000USD | 369,000USD | 385,000USD | 401,000USD |
| Accounts Payable | 4,638,000USD | 4,620,000USD | 3,219,000USD | 4,078,000USD | 2,425,000USD | 1,686,000USD | 1,434,000USD | 2,541,000USD |
| Short Term Debt | 123,000USD | 120,000USD | 116,000USD | 113,000USD | 109,000USD | 106,000USD | — | 3,417,000USD |
| Common Stock | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 19,000USD | 5,000USD | 54,000USD |
| Retained Earnings | -123,711,000USD | -117,254,000USD | -110,450,000USD | -103,175,000USD | -97,648,000USD | -101,815,000USD | -755,612,000USD | -747,933,000USD |
| Total Liab | — | 11,312,000USD | 11,127,000USD | 11,155,000USD | 10,823,000USD | 42,931,000USD | 48,420,000USD | 50,622,000USD |
| Other Current Liab | — | 6,518,000USD | 7,707,000USD | 6,849,000USD | 8,144,000USD | 5,206,000USD | 2,538,000USD | 4,081,000USD |
| Capital Stock | — | 9,000USD | 9,000USD | 9,000USD | 9,000USD | 2,000USD | 2,000USD | 19,000USD |
| Good Will | — | 306,000USD | — | — | — | — | — | — |
| Cash | — | 19,851,000USD | 20,734,000USD | 21,418,000USD | 20,648,000USD | 11,439,000USD | 37,903,000USD | 38,561,000USD |
| Cash And Short Term Investments | — | 24,981,000USD | 30,811,000USD | 36,460,000USD | 40,994,000USD | 22,310,000USD | 37,903,000USD | 43,536,000USD |
| Net Debt | — | -19,677,000USD | -20,533,000USD | -21,190,000USD | -20,394,000USD | 24,600,000USD | 6,545,000USD | 5,439,000USD |
| Short Long Term Debt Total | — | 174,000USD | 201,000USD | 228,000USD | 254,000USD | 36,039,000USD | 44,448,000USD | 44,000,000USD |
| Short Term Investments | — | 5,130,000USD | 10,077,000USD | 15,042,000USD | 20,346,000USD | 10,871,000USD | 0USD | 4,975,000USD |
| Property Plant Equipment Gross | — | 168,000USD | 196,000USD | 223,000USD | 249,000USD | — | 300,000USD | 310,000USD |
| Accumulated Other Comprehensive Income | — | 1,000USD | 8,000USD | 7,000USD | -13,000USD | 2,000USD | — | -25,000USD |
| Common Stock Shares Outstanding | — | 9,381,344shares | 9,380,819shares | 9,377,079shares | 8,455,223shares | 9,355,542shares | 1,523,742shares | 1,523,440shares |
| Non Current Assets Total | — | 490,999USD | 535,000USD | 578,000USD | 620,000USD | 4,351,000USD | 3,513,000USD | 3,417,000USD |
| Non Current Liabilities Total | — | 54,000USD | 85,000USD | 115,000USD | 145,000USD | 35,933,000USD | 44,448,000USD | 40,583,000USD |
| Non Currrent Assets Other | — | 16,999USD | 17,000USD | 17,000USD | 17,000USD | 3,707,000USD | 17,000USD | 1,100,000USD |
| Net Working Capital | — | 14,068,000USD | 20,496,000USD | 27,403,000USD | 32,452,000USD | 37,748,000USD | 21,319,000USD | 5,396,000USD |
| Unclassified Equity | — | 131,740,000USD | 131,370,000USD | 131,016,000USD | 130,570,000USD | 86,670,000USD | 751,012,000USD | 748,592,000USD |
| Net Receivables | — | — | — | — | — | 2,238,000USD | 4,495,000USD | 1,369,000USD |
| Inventory | — | — | — | — | — | 900,000USD | 900,000USD | 625,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 45,821,000USD | — | — |
| Unclassified Current Assets | — | — | — | — | — | -3,138,000USD | — | — |
| Unclassified Non Current Liabilities | — | — | — | — | — | -9,888,000USD | 14,189,000USD | 40,583,000USD |
| Long Term Debt | — | — | — | — | — | — | 30,259,000USD | — |
| Unclassified Non Current Assets | — | — | — | — | — | — | 2,811,000USD | -1,501,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Assets | 32,073,000USD | 43,827,000USD | 27,001,000USD | 45,097,000USD | 247,056,000USD | 271,157,000USD |
| Intangible Assets | 322,000USD | 385,000USD | 448,000USD | 511,000USD | — | — |
| Other Current Assets | 727,000USD | 529,000USD | -778,000USD | -4,083,000USD | 2,519,000USD | 12,076,000USD |
| Total Liab | 11,127,000USD | 48,420,000USD | 89,059,000USD | 90,148,000USD | 19,534,000USD | 22,156,000USD |
| Total Stockholder Equity | 20,946,000USD | -4,593,000USD | -62,058,000USD | -45,051,000USD | 227,522,000USD | 249,001,000USD |
| Other Current Liab | 7,707,000USD | 2,538,000USD | 1,577,000USD | -132,000USD | 10,236,000USD | 11,988,000USD |
| Common Stock | 9,000USD | 5,000USD | 19,000USD | 19,000USD | 53,000USD | 50,000USD |
| Capital Stock | 9,000USD | 2,000USD | 19,000USD | 19,000USD | — | — |
| Retained Earnings | -110,450,000USD | -755,612,000USD | -62,839,000USD | -45,492,000USD | -480,758,000USD | -392,317,000USD |
| Cash | 20,734,000USD | 37,903,000USD | 22,919,000USD | 21,489,000USD | 13,453,000USD | 31,683,000USD |
| Cash And Short Term Investments | 30,811,000USD | 37,903,000USD | 22,919,000USD | 43,739,000USD | 167,035,000USD | 180,925,000USD |
| Total Current Assets | 31,538,000USD | 43,827,000USD | 26,158,000USD | 44,109,000USD | 173,290,000USD | 195,065,000USD |
| Total Current Liabilities | 11,042,000USD | 3,972,000USD | 3,281,000USD | 4,277,000USD | 17,616,000USD | 18,483,000USD |
| Net Debt | -20,533,000USD | 6,545,000USD | -22,551,000USD | -19,121,000USD | -9,780,000USD | -26,408,000USD |
| Short Term Debt | 116,000USD | — | 93,000USD | 2,000,000USD | 1,755,000USD | 1,602,000USD |
| Short Long Term Debt Total | 201,000USD | 44,448,000USD | 368,000USD | 2,368,000USD | 3,673,000USD | 5,275,000USD |
| Short Term Investments | 10,077,000USD | 0USD | 48,983,000USD | 22,250,000USD | 153,582,000USD | 149,242,000USD |
| Accounts Payable | 3,219,000USD | 1,434,000USD | 1,611,000USD | 2,409,000USD | 5,625,000USD | 4,893,000USD |
| Property Plant Equipment Net | 196,000USD | 300,000USD | 378,000USD | 460,000USD | 3,604,000USD | 5,119,000USD |
| Property Plant Equipment Gross | 196,000USD | 300,000USD | 378,000USD | 460,000USD | — | — |
| Accumulated Other Comprehensive Income | 8,000USD | — | -260,000USD | -24,000USD | -358,000USD | 73,000USD |
| Common Stock Shares Outstanding | 7,783,182shares | 1,520,912shares | 9,355,542shares | 9,355,542shares | 1,408,854shares | 1,330,973shares |
| Non Current Assets Total | 535,000USD | 3,513,000USD | 843,000USD | 988,000USD | 73,766,000USD | 76,091,999USD |
| Non Current Liabilities Total | 85,000USD | 44,448,000USD | 85,778,000USD | 85,871,000USD | 1,917,999USD | 3,672,999USD |
| Non Currrent Assets Other | 17,000USD | 17,000USD | -1,483,000USD | -11,333,000USD | — | — |
| Net Working Capital | 20,496,000USD | 21,319,000USD | 22,877,000USD | 39,832,000USD | — | — |
| Unclassified Equity | 131,370,000USD | 751,012,000USD | 1,003,000USD | — | 708,585,000USD | 641,195,000USD |
| Long Term Debt | — | 30,259,000USD | — | — | — | — |
| Net Receivables | — | 4,495,000USD | 4,017,000USD | 4,453,000USD | 1,152,000USD | 2,064,000USD |
| Inventory | — | 900,000USD | — | — | 2,584,000USD | — |
| Unclassified Non Current Assets | — | 2,811,000USD | — | — | 70,162,000USD | 70,972,999USD |
| Unclassified Non Current Liabilities | — | 14,189,000USD | 85,778,000USD | 85,871,000USD | 1,917,999USD | 3,672,999USD |
| Unclassified Current Assets | — | — | -49,761,000USD | -4,083,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 47,000USD |
| Stock Based Compensation | 705,000USD |
| Deferred Income Tax | 0USD |
| Change To Liabilities | -1,937,000USD |
| Change In Working Capital | -2,513,000USD |
| Operating Cash Flow | -15,087,000USD |
| Investing Cash Flow | 10,118,000USD |
| Change In Cash | -4,969,000USD |
| End Cash Flow | 15,765,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -6,804,000USD | -7,275,000USD | -5,527,000USD | -506,000USD | -4,906,000USD | -7,679,000USD | -12,476,000USD | -20,016,000USD |
| Depreciation | 24,000USD | 24,000USD | 24,000USD | 47,000USD | 24,000USD | 24,000USD | 73,000USD | 77,000USD |
| Stock Based Compensation | 370,000USD | 353,000USD | 339,000USD | -719,000USD | 1,426,000USD | 79,000USD | 80,000USD | -3,185,000USD |
| Other Non Cash Items | 20,000USD | -15,000USD | -7,000USD | -10,132,000USD | 94,000USD | 5,429,000USD | 8,984,000USD | 5,363,000USD |
| Change In Working Capital | 566,000USD | 1,228,000USD | 914,000USD | 2,445,000USD | -1,306,000USD | -1,793,000USD | -10,565,000USD | 2,139,000USD |
| Total Cash From Operating Activities | -5,859,000USD | -5,685,000USD | -4,257,000USD | -8,865,000USD | -4,692,000USD | -4,043,000USD | -13,984,000USD | -12,437,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | -210,000USD |
| Free Cash Flow | -5,859,000USD | -5,685,000USD | -4,257,000USD | -8,865,000USD | -4,692,000USD | -4,043,000USD | -13,984,000USD | -12,647,000USD |
| Investments | 4,976,000USD | 5,000,000USD | 5,349,000USD | -20,433,000USD | -10,883,000USD | 0USD | 0USD | -25,951,000USD |
| Total Cash From Financing Activities | 0USD | 1,000USD | -322,000USD | 22,018,000USD | 1,006,000USD | -1,615,000USD | -694,000USD | -610,000USD |
| Issuance Of Capital Stock | 0USD | 1,000USD | 107,000USD | 421,000USD | 3,000USD | 0USD | 0USD | — |
| Change In Cash | -883,000USD | -684,000USD | 770,000USD | -13,569,000USD | -3,686,000USD | -658,000USD | -10,678,000USD | 2,243,000USD |
| Begin Period Cash Flow | 20,734,000USD | 21,418,000USD | 20,648,000USD | 34,217,000USD | 37,903,000USD | 38,561,000USD | 49,239,000USD | 46,996,000USD |
| End Period Cash Flow | 19,851,000USD | 20,734,000USD | 21,418,000USD | 20,648,000USD | 34,217,000USD | 37,903,000USD | 38,561,000USD | 49,239,000USD |
| Total Cashflows From Investing Activities | — | 5,000,000USD | 5,349,000USD | -20,433,000USD | — | 5,000,000USD | 2,500,000USD | 15,290,000USD |
| Other Cashflows From Financing Activities | — | — | -429,000USD | 22,600,000USD | — | — | — | -5,000USD |
| Unclassified Financing Cash Flow | — | — | — | -1,003,000USD | 1,003,000USD | -1,615,000USD | — | — |
| Change To Account Receivables | — | — | — | — | -822,000USD | -627,000USD | 451,000USD | 1,101,000USD |
| Change To Inventory | — | — | — | — | 0USD | -729,000USD | -1,000USD | -392,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | 5,000,000USD | 2,500,000USD | 73,664,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | -32,213,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | 3,185,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Net Income | -18,214,000USD | -70,867,000USD | -17,347,000USD | -20,542,000USD | -88,441,000USD | 8,410,000USD |
| Depreciation | 95,000USD | 192,000USD | 95,000USD | 85,000USD | 1,554,000USD | 1,014,999USD |
| Stock Based Compensation | 1,399,000USD | 319,000USD | 314,000USD | 246,000USD | — | — |
| Other Non Cash Items | -7,287,000USD | 24,862,000USD | -143,000USD | -321,000USD | 21,537,000USD | -7,544,999USD |
| Change In Working Capital | 508,000USD | -15,104,000USD | -3,959,000USD | 2,666,000USD | 5,263,000USD | -7,367,000USD |
| Total Cash From Operating Activities | -23,499,000USD | -60,917,000USD | -21,040,000USD | -17,866,000USD | -60,087,000USD | -5,487,000USD |
| Capital Expenditures | 0USD | -1,046,000USD | -2,375,000USD | -50,000USD | -39,000USD | -349,000USD |
| Free Cash Flow | -23,499,000USD | -61,963,000USD | -21,040,000USD | -17,916,000USD | -60,126,000USD | -5,836,000USD |
| Investments | -10,084,000USD | 0USD | 22,468,000USD | -22,000,000USD | — | — |
| Total Cashflows From Investing Activities | -10,084,000USD | 48,741,000USD | 22,468,000USD | -22,000,000USD | -4,751,000USD | -20,275,000USD |
| Net Borrowings | 0USD | 28,298,000USD | — | — | — | — |
| Total Cash From Financing Activities | 22,703,000USD | -3,604,000USD | 2,000USD | 4,000USD | 46,608,000USD | 39,140,000USD |
| Issuance Of Capital Stock | 532,000USD | 5,000USD | 2,000USD | 4,000USD | — | — |
| Change In Cash | -10,880,000USD | -14,280,000USD | 1,430,000USD | -39,862,000USD | -18,230,000USD | 13,378,000USD |
| Begin Period Cash Flow | 31,614,000USD | 52,183,000USD | 21,489,000USD | 61,351,000USD | 31,683,000USD | 18,305,000USD |
| End Period Cash Flow | 20,734,000USD | 37,903,000USD | 22,919,000USD | 21,489,000USD | 13,453,000USD | 31,683,000USD |
| Other Cashflows From Financing Activities | 22,171,000USD | — | -36,474,000USD | — | — | — |
| Change To Account Receivables | — | 2,021,000USD | — | -3,301,000USD | 912,000USD | -277,000USD |
| Change To Inventory | — | -1,042,000USD | — | — | -2,584,000USD | — |
| Unclassified Investing Cash Flow | — | 49,787,000USD | -113,605,000USD | — | -4,712,000USD | -19,926,000USD |
| Unclassified Financing Cash Flow | — | -31,907,000USD | 36,474,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | 115,980,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2023Quarterly · 2023-09-30 | Product | Clinical Compound Revenue | 66,000 | USD | 0001558370-24-015713 |
| Q3 2023Quarterly · 2023-09-30 | Product | Collaborative Revenue | 2,471,000 | USD | 0001558370-24-015713 |
| Q3 2023Quarterly · 2023-09-30 | Product | Commercial Supply Revenue | 1,252,000 | USD | 0001558370-24-015713 |
| Q3 2023Quarterly · 2023-09-30 | Product | License And Milestone Fees | 910,000 | USD | 0001558370-24-015713 |
| Q3 2023Quarterly · 2023-09-30 | Product | Other Revenue Non Cash | 0 | USD | 0001558370-24-015713 |
| Q3 2023Quarterly · 2023-09-30 | Product | Royalty | 167,000 | USD | 0001558370-24-015713 |
| Q2 2023Quarterly · 2023-06-30 | Product | Clinical Compound Revenue | 0 | USD | 0001558370-24-012231 |
| Q2 2023Quarterly · 2023-06-30 | Product | Collaborative Revenue | 5,410,000 | USD | 0001558370-24-012231 |
| Q2 2023Quarterly · 2023-06-30 | Product | Commercial Supply Revenue | 1,400,000 | USD | 0001558370-24-012231 |
| Q2 2023Quarterly · 2023-06-30 | Product | Other Revenue Non Cash | 0 | USD | 0001558370-24-012231 |
| Q2 2023Quarterly · 2023-06-30 | Product | Royalty | 123,000 | USD | 0001558370-24-012231 |
| Q1 2023Quarterly · 2023-03-31 | Product | Clinical Compound Revenue | 99,000 | USD | 0001558370-24-007964 |
| Q1 2023Quarterly · 2023-03-31 | Product | Collaborative Revenue | 2,750,000 | USD | 0001558370-24-007964 |
| Q1 2023Quarterly · 2023-03-31 | Product | Commercial Supply Revenue | 3,191,000 | USD | 0001558370-24-007964 |
| Q1 2023Quarterly · 2023-03-31 | Product | Other Revenue Non Cash | 0 | USD | 0001558370-24-007964 |
| Q1 2023Quarterly · 2023-03-31 | Product | Royalty | 125,000 | USD | 0001558370-24-007964 |
| FY 2022Yearly · 2022-12-31 | Product | Clinical Compound Revenue | 0 | USD | 0001558370-25-002705 |
| FY 2022Yearly · 2022-12-31 | Product | Collaborative Revenue | 16,572,000 | USD | 0001558370-25-002705 |
| FY 2022Yearly · 2022-12-31 | Product | Commercial Supply Revenue | 10,223,000 | USD | 0001558370-25-002705 |
| FY 2022Yearly · 2022-12-31 | Product | License And Milestone Fees | 15,000,000 | USD | 0001558370-25-002705 |
| FY 2022Yearly · 2022-12-31 | Product | Royalty | 72,000 | USD | 0001558370-25-002705 |
| Q3 2022Quarterly · 2022-09-30 | Product | Clinical Compound Revenue | 0 | USD | 0001558370-23-018837 |
| Q3 2022Quarterly · 2022-09-30 | Product | Collaborative Revenue | 7,443,000 | USD | 0001558370-23-018837 |
| Q3 2022Quarterly · 2022-09-30 | Product | Commercial Supply Revenue | 3,370,000 | USD | 0001558370-23-018837 |
| Q3 2022Quarterly · 2022-09-30 | Product | License And Milestone Fees | 0 | USD | 0001558370-23-018837 |
| Q3 2022Quarterly · 2022-09-30 | Product | Royalty | 0 | USD | 0001558370-23-018837 |
| Q2 2022Quarterly · 2022-06-30 | Product | Clinical Compound Revenue | 0 | USD | 0001558370-23-013598 |
| Q2 2022Quarterly · 2022-06-30 | Product | Collaborative Revenue | 8,003,000 | USD | 0001558370-23-013598 |
| Q2 2022Quarterly · 2022-06-30 | Product | Commercial Supply Revenue With No Associated Costs Of Goods Sold | 0 | USD | 0001558370-23-013598 |
| Q2 2022Quarterly · 2022-06-30 | Product | License And Milestone Fees | 15,000,000 | USD | 0001558370-23-013598 |
| Q2 2022Quarterly · 2022-06-30 | Product | Royalty | 0 | USD | 0001558370-23-013598 |
| Q1 2022Quarterly · 2022-03-31 | Product | Clinical Compound Revenue | 0 | USD | 0001558370-23-009845 |
| Q1 2022Quarterly · 2022-03-31 | Product | Collaborative Revenue | 0 | USD | 0001558370-23-009845 |
| Q1 2022Quarterly · 2022-03-31 | Product | Commercial Supply Revenue | 4,790,000 | USD | 0001558370-23-009845 |
| Q1 2022Quarterly · 2022-03-31 | Product | Royalty | 0 | USD | 0001558370-23-009845 |
| FY 2021Yearly · 2021-12-31 | Product | Clinical Compound Revenue | 398,000 | USD | 0001558370-24-002609 |
| FY 2021Yearly · 2021-12-31 | Product | Collaborative Revenue | 706,000 | USD | 0001558370-24-002609 |
| FY 2021Yearly · 2021-12-31 | Product | License And Milestone Fees | 21,223,000 | USD | 0001558370-24-002609 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 701,000 | USD | 0001558370-24-002609 |
| FY 2021Yearly · 2021-12-31 | Product | Royalty | 0 | USD | 0001558370-24-002609 |
| Q3 2021Quarterly · 2021-09-30 | Product | Clinical Compound Revenue | 241,000 | USD | 0001558370-22-016625 |
| Q3 2021Quarterly · 2021-09-30 | Product | Collaborative Revenue | 0 | USD | 0001558370-22-016625 |
| Q3 2021Quarterly · 2021-09-30 | Product | License And Milestone Fees | 20,031,000 | USD | 0001558370-22-016625 |
| Q1 2021Quarterly · 2021-03-31 | Product | Clinical Compound Revenue | 37,000 | USD | 0001558370-22-007824 |
| Q1 2021Quarterly · 2021-03-31 | Product | Clinical Or Commercial Compound Revenue | 0 | USD | 0001558370-22-007824 |
| Q1 2021Quarterly · 2021-03-31 | Product | Collaborative Revenue | 706,000 | USD | 0001558370-22-007824 |
| Q1 2021Quarterly · 2021-03-31 | Product | License And Milestone Fees | 1,192,000 | USD | 0001558370-22-007824 |
| FY 2020Yearly · 2020-12-31 | Product | Clinical Compound Revenue | 643,000 | USD | 0001558370-23-002913 |
| FY 2020Yearly · 2020-12-31 | Product | Collaborative Revenue | 0 | USD | 0001558370-23-002913 |
| FY 2020Yearly · 2020-12-31 | Product | License And Milestone Fees | 134,439,000 | USD | 0001558370-23-002913 |
| FY 2019Yearly · 2019-12-31 | Product | Clinical Compound Revenue | 140,000 | USD | 0001558370-22-002555 |
| FY 2019Yearly · 2019-12-31 | Product | License And Milestone Fees | 19,746,000 | USD | 0001558370-22-002555 |
| FY 2018Yearly · 2018-12-31 | Product | Clinical Compound Revenue | 33,000 | USD | 0001558370-21-001839 |
| FY 2018Yearly · 2018-12-31 | Product | License And Milestone Fees | 13,436,000 | USD | 0001558370-21-001839 |
| FY 2017Yearly · 2017-12-31 | Product | Clinical Compound Revenue | 68,000 | USD | 0001558370-20-001659 |
| FY 2017Yearly · 2017-12-31 | Product | License — Collaborative Revenue | 313,000 | USD | 0001558370-20-001659 |
| FY 2017Yearly · 2017-12-31 | Product | License And Milestone Fees | 530,000 | USD | 0001558370-20-001659 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.