marketcaparena

TUSK

MAMMOTH ENERGY SERVICES, INC.

Company overview

Market capitalization
$140.05M
Employees
115
Latest publication
2026-09-29
About MAMMOTH ENERGY SERVICES, INC.

Mammoth Energy Services, Inc. operates as an energy services company in the United States, Canada, and internationally. It operates in four segments: Well Completion Services, Infrastructure Services, and Natural Sand Proppant Services. The company offers hydraulic fracturing, sand hauling, water transfer, master services agreements. It also provides services on electric transmission and distribution, networks and substation facilities, such as engineering, design, construction, upgrade, maintenance, and repair of high voltage transmission line, substation and lower voltage overhead, and underground distribution systems; installs, maintains, and repair of commercial wiring; and storm repair and restoration services. In addition, the company mines, processes, and sells natural sand proppant; buys processed sand from suppliers on the spot market for resale; and provides logistics solutions to facilitate delivery of frac sand products. Further, it provides directional drilling services for drilling and production of oil and natural gas from unconventional resource play; leasing helicopters, and helicopter training and response services; equipment rentals consist of cranes, light plants, generators, and other oilfield related equipment; remote accommodation; coil tubing, pressure control, flowback, crude oil hauling, cementing, and acidizing services; production testing, solids control, hydrostatic testing, and torque services; contract drilling; rig moving; coil tubing; pressure control services, including nitrogen and fluid pumping services; and full service transportation. It serves government-funded, private, public investor-owned, and co-operative utilities; independent oil and natural gas producers; and land-based drilling contractors. The company was formerly known as Mammoth Energy Partners LP and changed its name to Mammoth Energy Services, Inc. in October 2016. Mammoth Energy Services, Inc. was founded in 2014 and is headquartered in Oklahoma City, Oklahoma.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue26,054,000USD22,030,000USD9,457,000USD14,801,000USD16,408,999USD62,465,000USD53,200,000USD17,052,000USD
Cost Of Revenue19,194,000USD19,977,000USD13,141,000USD16,776,000USD16,877,000USD59,433,000USD54,174,000USD16,588,999USD
Gross Profit6,860,000USD2,053,000USD-3,684,000USD-1,975,000USD-468,000USD3,032,000USD-973,999USD463,000USD
Selling General Administrative4,232,000USD3,596,000USD4,580,000USD5,160,000USD5,339,000USD6,540,000USD9,451,000USD8,670,000USD
Total Operating Expenses4,232,000USD3,596,000USD5,750,000USD5,160,000USD5,339,000USD6,541,000USD9,860,000USD6,780,000USD
Operating Income2,628,000USD-1,543,000USD-11,684,000USD-7,135,000USD-5,807,000USD-3,509,000USD-10,834,000USD-6,317,000USD
Total Other Income Expense Net-1,973,000USD7,682,000USD-1,763,000USD-2,783,000USD-30,820,000USD3,832,000USD-3,247,000USD-1,981,000USD
Income Before Tax655,000USD6,139,000USD-13,447,000USD-9,918,000USD-36,627,000USD323,000USD-14,081,000USD-8,298,000USD
Income Tax Expense1,853,000USD1,455,000USD2,021,000USD2,140,000USD-934,000USD860,000USD1,393,000USD567,000USD
Discontinued Operations438,000USD———————
Net Income-760,000USD5,187,000USD-13,644,000USD-12,615,000USD-49,925,000USD-537,000USD-15,474,000USD-24,042,000USD
Net Income Applicable To Common Shares-760,000USD———————
Interest Income—514,000USD236,000USD922,000USD400,000USD153,000USD——
Net Interest Income—514,000USD236,000USD922,000USD400,000USD153,000USD-4,804,000USD-9,730,000USD
Tax Provision—1,455,000USD2,043,000USD2,140,000USD-934,000USD860,000USD1,396,000USD640,000USD
Net Income From Continuing Ops—4,684,000USD-14,429,000USD-12,058,000USD-35,693,000USD-537,000USD-15,480,000USD-24,042,000USD
Ebit—-1,543,000USD18,087,000USD-9,918,000USD-36,627,000USD323,000USD-9,279,000USD-7,233,000USD
Ebitda—1,927,000USD16,750,000USD-7,162,000USD-33,795,000USD6,364,000USD-3,457,000USD-4,077,000USD
Depreciation And Amortization—3,470,000USD-1,337,000USD2,756,000USD2,832,000USD6,041,000USD5,822,000USD3,156,000USD
Reconciled Depreciation—3,470,000USD2,613,000USD2,756,000USD-1,085,000USD6,008,000USD5,561,000USD5,029,000USD
Unclassified Operating Expenses——1,170,000USD————-1,890,000USD
Interest Expense——558,000USD922,000USD400,000USD153,000USD4,802,000USD1,065,000USD
Selling And Marketing Expenses——————410,000USD—
Source0001628280-26-054813DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue44,292,000USD187,932,000USD309,492,000USD362,086,000USD228,962,000USD313,076,000USD625,012,000USD1,690,084,000USD
Cost Of Revenue52,855,000USD195,830,000USD292,950,000USD342,858,000USD276,801,000USD327,338,000USD660,821,000USD1,213,681,000USD
Gross Profit-8,563,000USD-7,898,000USD16,542,000USD19,228,000USD-47,839,000USD-14,262,000USD-35,809,000USD476,403,000USD
Selling General Administrative19,572,000USD34,767,000USD38,049,000USD36,165,000USD36,584,000USD45,227,000USD50,118,000USD87,675,000USD
Total Operating Expenses19,572,000USD124,821,000USD37,458,000USD39,554,000USD78,246,000USD67,185,000USD51,552,000USD72,597,000USD
Operating Income-28,135,000USD-132,719,000USD-20,916,000USD-20,326,000USD-126,085,000USD-81,447,000USD-87,361,000USD403,806,000USD
Interest Income1,670,000USD—————3,958,000USD3,187,000USD
Interest Expense1,670,000USD25,204,000USD16,196,000USD11,506,000USD6,406,000USD5,397,000USD4,958,000USD3,187,000USD
Net Interest Income1,670,000USD-25,204,000USD-12,621,000USD-11,506,000USD-6,406,000USD-5,397,000USD-4,958,000USD-3,187,000USD
Income Before Tax-59,669,000USD-218,530,000USD9,134,000USD12,988,000USD-124,293,000USD-119,776,000USD-91,125,000USD389,228,000USD
Income Tax Expense4,087,000USD-11,204,000USD12,297,000USD13,607,000USD-22,863,000USD-12,169,000USD-12,081,000USD153,263,000USD
Tax Provision4,087,000USD-11,204,000USD11,171,000USD13,607,000USD-22,863,000USD-12,169,000USD-12,081,000USD153,263,000USD
Net Income-63,756,000USD-207,326,000USD-3,163,000USD-619,000USD-101,430,000USD-107,607,000USD-79,044,000USD235,965,000USD
Net Income From Continuing Ops-63,756,000USD-207,326,000USD7,562,000USD-619,000USD-101,430,000USD-107,607,000USD-79,044,000USD235,965,000USD
Ebit-28,135,000USD-193,326,000USD25,330,000USD24,494,000USD-117,887,000USD-114,379,000USD-86,167,000USD392,415,000USD
Ebitda-17,843,000USD-168,247,000USD70,440,000USD88,765,000USD-39,412,000USD-19,062,000USD30,866,000USD512,292,000USD
Depreciation And Amortization10,292,000USD25,079,000USD45,110,000USD64,271,000USD78,475,000USD95,317,000USD117,033,000USD119,877,000USD
Reconciled Depreciation10,292,000USD23,663,000USD49,651,000USD64,271,000USD78,475,000USD95,317,000USD117,033,000USD119,877,000USD
Total Other Income Expense Net-31,534,000USD-85,811,000USD30,050,000USD33,314,000USD1,792,000USD-38,329,000USD-3,764,000USD-14,578,000USD
Selling And Marketing Expenses—90,054,000USD—3,389,000USD————
Non Operating Income Net Other———40,912,000USD10,301,000USD34,938,000USD42,216,000USD-2,036,000USD
Net Income Applicable To Common Shares———-619,000USD-101,430,000USD-107,607,000USD-79,044,000USD235,965,000USD
Unclassified Operating Expenses————41,662,000USD21,958,000USD1,434,000USD-15,078,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets345,962,000USD344,736,000USD334,894,000USD336,753,000USD364,194,000USD374,354,000USD384,031,000USD442,978,000USD
Cash And Equivalents50,869,000USD———————
Cash And Short Term Investments77,019,000USD125,164,000USD121,622,000USD110,900,000USD127,250,000USD56,650,000USD60,967,000USD4,165,000USD
Short Term Investments26,150,000USD32,447,000USD19,635,000USD12,733,000USD——0USD2,000,000USD
Total Current Assets146,005,000USD184,785,000USD177,148,000USD199,009,000USD240,133,000USD186,573,000USD188,587,000USD255,188,000USD
Other Current Assets3,066,000USD21,688,000USD22,509,000USD41,947,000USD64,630,000USD37,095,000USD33,481,000USD5,493,000USD
Other Non Current Assets5,693,000USD———————
Total Liabilities83,573,000USD———————
Total Current Liabilities75,510,000USD75,273,000USD70,016,000USD80,159,000USD96,101,000USD105,026,000USD114,507,000USD113,438,000USD
Other Non Current Liabilities324,000USD———————
Total Stockholder Equity262,389,000USD262,949,000USD258,288,000USD249,243,000USD262,038,000USD252,511,000USD252,818,000USD268,678,000USD
Total Equity Including Noncontrolling Interest262,389,000USD———————
Deferred Revenue3,582,000USD———————
Net Receivables39,402,000USD34,739,000USD28,934,000USD41,893,000USD44,787,000USD76,312,000USD79,020,000USD232,032,000USD
Inventory11,043,000USD3,194,000USD4,083,000USD4,269,000USD3,466,000USD16,516,000USD15,119,000USD13,498,000USD
Property Plant Equipment Net153,427,000USD115,271,000USD108,688,000USD87,420,000USD72,306,000USD113,926,000USD121,499,000USD114,404,000USD
Goodwill1,462,000USD———————
Accounts Payable11,557,000USD14,412,000USD9,327,000USD12,219,000USD11,407,000USD28,459,000USD32,459,000USD30,065,000USD
Short Term Debt2,359,000USD1,657,000USD2,071,000USD2,693,000USD2,969,000USD5,484,000USD8,721,000USD16,380,000USD
Common Stock481,000USD481,000USD483,000USD482,000USD482,000USD481,000USD481,000USD481,000USD
Retained Earnings-274,619,000USD-273,859,000USD-279,046,000USD-287,947,000USD-275,332,000USD-284,180,000USD-283,643,000USD-268,163,000USD
Accumulated Other Comprehensive Income-4,321,000USD-4,108,000USD-3,990,000USD-4,134,000USD-3,954,000USD-4,432,000USD-4,451,000USD-3,853,000USD
Total Liab—81,787,000USD76,606,000USD87,510,000USD102,156,000USD121,843,000USD131,213,000USD174,300,000USD
Other Current Liab—18,273,000USD18,719,000USD17,698,000USD33,249,000USD12,364,000USD26,332,000USD21,339,000USD
Capital Stock—481,000USD483,000USD482,000USD482,000USD481,000USD481,000USD481,000USD
Cash—92,717,000USD101,987,000USD98,167,000USD127,250,000USD56,650,000USD60,967,000USD4,165,000USD
Net Debt—-90,002,000USD-98,541,000USD-93,446,000USD-121,989,000USD-41,695,000USD-42,933,000USD66,372,000USD
Short Long Term Debt Total—2,715,000USD3,446,000USD4,721,000USD5,261,000USD14,955,000USD18,034,000USD70,537,000USD
Property Plant Equipment Gross—215,562,000USD206,544,000USD205,399,000USD190,956,000USD625,260,000USD710,861,000USD707,855,000USD
Common Stock Shares Outstanding—48,330,000shares48,358,000shares48,358,000shares48,225,000shares48,150,000shares48,065,000shares48,127,000shares
Non Current Assets Total—159,951,000USD157,746,000USD137,744,000USD124,061,000USD187,781,000USD195,653,000USD187,790,000USD
Non Current Liabilities Total—6,514,000USD6,590,000USD7,351,000USD6,055,000USD16,817,000USD16,706,000USD60,862,000USD
Non Current Liabilities Other—11,000USD26,000USD60,000USD117,000USD90,000USD138,000USD189,000USD
Non Currrent Assets Other—44,680,000USD49,058,000USD50,324,000USD51,755,000USD64,641,000USD64,731,000USD63,839,000USD
Net Working Capital—109,512,000USD107,132,000USD118,850,000USD144,032,000USD81,547,000USD74,080,000USD141,750,000USD
Unclassified Current Liabilities—40,931,000USD39,899,000USD46,634,000USD48,009,000USD57,942,000USD44,658,000USD44,512,000USD
Unclassified Non Current Liabilities—6,503,000USD6,564,000USD7,291,000USD5,938,000USD16,727,000USD16,568,000USD11,664,000USD
Unclassified Equity—539,954,000USD540,358,000USD540,360,000USD540,360,000USD540,161,000USD539,950,000USD539,732,000USD
Current Deferred Revenue———915,000USD467,000USD777,000USD2,337,000USD1,142,000USD
Good Will—————9,214,000USD9,214,000USD9,214,000USD
Intangible Assets——————209,000USD333,000USD
Other Assets——————-209,000USD—
Long Term Debt———————49,009,000USD
Source0001628280-26-054813DeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets334,894,000USD384,031,000USD698,479,000USD724,678,000USD720,892,000USD824,562,000USD952,385,000USD1,073,091,000USD
Other Current Assets22,509,000USD33,481,000USD20,514,000USD13,839,000USD13,118,000USD14,583,000USD13,049,000USD688,000USD
Total Liab76,606,000USD131,213,000USD238,379,000USD262,062,000USD257,670,000USD261,235,000USD283,644,000USD319,039,000USD
Total Stockholder Equity258,288,000USD252,818,000USD460,100,000USD462,616,000USD463,222,000USD563,327,000USD668,741,000USD754,052,000USD
Other Current Liab18,719,000USD26,332,000USD80,835,000USD33,914,000USD54,092,000USD33,338,000USD32,671,000USD37,031,000USD
Common Stock483,000USD481,000USD479,000USD473,000USD467,000USD458,000USD451,000USD449,000USD
Capital Stock483,000USD481,000USD479,000USD473,000USD467,000USD458,000USD451,000USD449,000USD
Retained Earnings-279,046,000USD-283,643,000USD-76,317,000USD-73,154,000USD-72,535,000USD28,895,000USD136,502,000USD226,765,000USD
Cash101,987,000USD60,967,000USD16,556,000USD17,282,000USD9,899,000USD14,822,000USD5,872,000USD67,625,000USD
Cash And Short Term Investments121,622,000USD60,967,000USD16,556,000USD17,282,000USD11,661,000USD16,572,000USD5,872,000USD67,625,000USD
Total Current Assets177,148,000USD188,587,000USD496,925,000USD496,692,000USD440,783,000USD464,748,000USD406,980,000USD449,556,000USD
Total Current Liabilities70,016,000USD114,507,000USD182,553,000USD237,212,000USD150,234,000USD128,598,000USD130,397,000USD233,823,000USD
Net Debt-98,541,000USD-42,933,000USD46,707,000USD102,916,000USD105,536,000USD98,431,000USD122,883,000USD-63,122,000USD
Short Term Debt2,071,000USD8,721,000USD12,227,000USD99,800,000USD12,584,000USD12,572,000USD17,797,000USD123,645,000USD
Short Long Term Debt Total3,446,000USD18,034,000USD63,263,000USD120,198,000USD115,435,000USD113,253,000USD128,755,000USD126,388,000USD
Short Term Investments19,635,000USD0USD—0USD1,762,000USD1,750,000USD0USD—
Net Receivables28,934,000USD79,020,000USD447,202,000USD456,688,000USD407,638,000USD421,573,000USD370,576,000USD348,624,000USD
Inventory4,083,000USD15,119,000USD12,653,000USD8,883,000USD8,366,000USD12,020,000USD17,483,000USD21,302,000USD
Accounts Payable9,327,000USD32,459,000USD27,508,000USD47,391,000USD37,560,000USD40,319,000USD39,220,000USD68,843,000USD
Property Plant Equipment Net108,688,000USD121,499,000USD123,456,000USD148,722,000USD188,754,000USD271,441,000USD396,218,000USD436,699,000USD
Property Plant Equipment Gross206,544,000USD710,861,000USD713,963,000USD148,722,000USD188,754,000USD251,262,000USD396,218,000USD436,699,000USD
Accumulated Other Comprehensive Income-3,990,000USD-4,451,000USD-3,620,000USD-3,841,000USD-2,931,000USD-3,065,000USD-3,306,000USD-4,081,000USD
Common Stock Shares Outstanding48,274,000shares48,065,000shares47,777,000shares47,175,000shares46,428,000shares45,644,000shares45,011,000shares45,021,000shares
Non Current Assets Total157,746,000USD195,653,000USD202,467,000USD227,986,000USD280,109,000USD359,814,000USD545,405,000USD623,535,000USD
Non Current Liabilities Total6,590,000USD16,706,000USD55,826,000USD24,850,000USD107,436,000USD132,637,000USD153,247,000USD85,216,000USD
Non Current Liabilities Other26,000USD138,000USD22,000USD15,485,000USD11,693,000USD11,377,000USD5,031,000USD2,743,000USD
Non Currrent Assets Other49,058,000USD64,731,000USD67,040,000USD65,765,000USD68,983,000USD70,991,000USD75,818,000USD77,835,000USD
Net Working Capital107,132,000USD74,080,000USD314,372,000USD259,480,000USD290,549,000USD336,150,000USD276,583,000USD215,733,000USD
Unclassified Current Liabilities39,899,000USD44,658,000USD61,320,000USD-37,292,000USD41,280,000USD32,923,000USD33,465,000USD—
Unclassified Non Current Liabilities6,564,000USD16,568,000USD12,995,000USD-1,134,000USD-6,640,000USD-24,741,000USD25,927,000USD-82,052,000USD
Unclassified Equity540,358,000USD539,950,000USD539,079,000USD538,665,000USD537,754,000USD536,581,000USD534,643,000USD530,470,000USD
Intangible Assets—209,000USD913,000USD1,782,000USD2,561,000USD4,774,000USD5,788,000USD7,756,000USD
Good Will—9,214,000USD9,214,000USD11,717,000USD11,717,000USD12,608,000USD67,581,000USD101,245,000USD
Other Assets—-209,000USD-913,000USD14,320,000USD12,436,000USD95,536,000USD11,494,000USD21,992,000USD
Current Deferred Revenue—2,337,000USD663,000USD7,550,000USD3,250,000USD8,281,000USD7,244,000USD4,304,000USD
Long Term Debt——42,809,000USD6,047,000USD85,240,000USD81,338,000USD80,000,000USD—
Other Liab———4,452,000USD16,278,000USD39,922,000USD42,289,000USD85,216,000USD
Short Long Term Debt———85,849,000USD1,468,000USD1,165,000USD——
Net Tangible Assets———460,834,000USD448,944,000USD563,327,000USD595,372,000USD645,051,000USD
Unclassified Non Current Assets———-14,320,000USD-4,342,000USD-95,536,000USD-14,094,000USD-22,992,000USD
Deferred Long Term Liab————865,000USD24,741,000USD—79,309,000USD
Long Term Investments——————2,600,000USD1,000,000USD
Unclassified Current Assets———————11,317,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation7,811,000USD
Stock Based Compensation0USD
Other Non Cash Items-1,750,000USD
Change To Account Receivables-9,331,000USD
Change To Inventory-6,960,000USD
Change In Working Capital-14,224,000USD
Operating Cash Flow-10,024,000USD
Capital Expenditures-55,669,000USD
Net Investments-1,193,000USD
Other Investing Activities-5,748,000USD
Unclassified Investing Cash Flow22,129,000USD
Investing Cash Flow-40,481,000USD
Net Debt Issuance-33,000USD
Net Common Stock Issuance-534,000USD
Unclassified Financing Cash Flow-103,000USD
Financing Cash Flow-670,000USD
Effect Of Forex Changes On Cash-111,000USD
Change In Cash-51,286,000USD
End Cash Flow62,838,000USD
Source0001628280-26-054813DeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income5,187,000USD2,025,000USD-12,615,000USD-36,733,000USD-537,000USD-15,480,000USD-24,042,000USD-155,993,000USD
Depreciation3,470,000USD2,631,000USD-1,161,000USD-1,699,000USD6,008,000USD5,561,000USD6,184,000USD6,394,000USD
Stock Based Compensation0USD0USD201,000USD201,000USD211,000USD218,000USD219,000USD219,000USD
Other Non Cash Items-8,316,000USD-18,414,000USD11,647,000USD28,941,000USD-3,914,000USD647,000USD-218,000USD170,798,000USD
Change To Account Receivables-5,828,000USD9,586,000USD3,104,000USD-3,644,000USD2,710,000USD152,532,000USD4,034,000USD-17,550,000USD
Change To Inventory889,000USD186,000USD-601,000USD1,928,000USD-1,397,000USD-1,718,000USD-1,110,000USD433,000USD
Change In Working Capital-3,373,000USD2,228,000USD1,049,000USD-1,179,000USD977,000USD149,721,000USD17,081,000USD-31,352,000USD
Total Cash From Operating Activities-3,032,000USD-9,487,000USD730,000USD-12,524,000USD2,711,000USD141,416,000USD-1,229,000USD-6,821,000USD
Capital Expenditures-11,706,000USD-25,928,000USD-17,299,000USD-20,094,000USD-7,231,000USD-6,098,000USD-1,897,000USD-4,919,000USD
Free Cash Flow-14,457,000USD-35,415,000USD-16,568,999USD-32,618,000USD-4,520,000USD135,318,000USD-3,126,000USD-11,740,000USD
Investments-5,710,000USD-6,874,000USD-30,273,000USD91,859,000USD-2,993,000USD-4,512,000USD-1,398,000USD-3,420,000USD
Total Cashflows From Investing Activities-5,762,000USD-4,046,999USD-30,273,000USD91,859,000USD-2,993,000USD-4,512,000USD-1,398,000USD-3,420,000USD
Net Borrowings-61,000USD-49,000USD-121,000USD3,535,000USD-3,798,000USD-60,630,000USD-124,000USD—
Total Cash From Financing Activities-465,000USD-65,000USD-121,000USD-303,000USD-3,798,000USD-60,630,000USD-1,495,000USD-1,499,000USD
Sale Purchase Of Stock-404,000USD———0USD———
Change In Cash-9,267,000USD-13,556,000USD-29,616,000USD79,140,000USD-4,075,000USD76,161,000USD-4,101,000USD-11,755,000USD
Begin Period Cash Flow114,124,000USD127,687,000USD157,303,000USD78,251,000USD82,326,000USD6,165,000USD10,266,000USD22,021,000USD
End Period Cash Flow104,857,000USD114,124,000USD127,687,000USD157,303,000USD78,251,000USD82,326,000USD6,165,000USD10,266,000USD
Other Cashflows From Investing Activities11,985,000USD19,396,000USD19,257,000USD111,953,000USD4,238,000USD1,586,000USD499,000USD-3,420,000USD
Other Cashflows From Financing Activities-61,000USD368,000USD263,000USD-3,838,000USD-3,203,000USD—-1,495,000USD-3,420,000USD
Unclassified Operating Cash Flow—2,043,000USD1,609,000USD-2,055,000USD———3,113,000USD
Unclassified Investing Cash Flow—9,359,001USD-1,958,000USD-91,859,000USD2,993,000USD4,512,000USD1,398,000USD8,339,000USD
Unclassified Financing Cash Flow————3,203,000USD——1,921,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-63,756,000USD-207,326,000USD-3,163,000USD-619,000USD-101,430,000USD-107,607,000USD-79,044,000USD235,965,000USD
Depreciation10,292,000USD25,079,000USD45,110,000USD64,271,000USD116,805,000USD95,317,000USD117,033,000USD119,877,000USD
Stock Based Compensation412,000USD875,000USD1,345,000USD923,000USD1,191,000USD1,952,000USD4,177,000USD22,912,000USD
Other Non Cash Items31,998,000USD170,637,000USD-6,642,000USD-463,000USD945,000USD89,496,000USD44,841,000USD-2,180,000USD
Change To Account Receivables11,756,000USD195,639,000USD11,275,000USD-52,392,000USD-27,525,000USD-72,954,000USD-27,006,000USD-78,840,000USD
Change To Inventory116,000USD-2,563,000USD-3,770,000USD-517,000USD3,654,000USD5,103,000USD830,000USD-5,502,000USD
Change In Working Capital3,075,000USD187,215,000USD-3,577,000USD-56,546,000USD-4,371,000USD-60,005,000USD-139,686,000USD-42,132,000USD
Total Cash From Operating Activities-18,570,000USD180,717,000USD31,386,000USD15,266,000USD-18,865,000USD6,967,000USD-95,318,000USD386,668,000USD
Capital Expenditures-70,552,000USD-17,065,000USD-19,395,000USD-12,737,000USD-5,843,000USD-6,837,000USD-35,761,000USD-191,943,000USD
Free Cash Flow-89,122,000USD163,652,000USD11,991,000USD2,529,000USD-24,708,000USD130,000USD-131,079,000USD194,725,000USD
Investments-19,534,000USD-10,432,000USD-9,369,000USD-2,124,000USD5,507,000USD-2,240,000USD-680,000USD-702,000USD
Total Cashflows From Investing Activities54,546,000USD-10,432,000USD-8,786,000USD-2,124,000USD5,507,000USD-2,295,000USD-33,224,000USD-211,955,000USD
Net Borrowings-433,000USD-65,239,000USD-56,815,000USD-1,455,000USD8,428,000USD-466,000USD77,921,000USD-101,391,000USD
Total Cash From Financing Activities-4,287,000USD-112,113,000USD-15,586,000USD-5,601,000USD8,428,000USD4,266,000USD66,702,000USD-112,592,000USD
Change In Cash31,798,000USD58,028,000USD7,016,000USD7,383,000USD-4,923,000USD8,950,000USD-61,753,000USD61,988,000USD
Begin Period Cash Flow82,326,000USD24,298,000USD17,282,000USD9,899,000USD14,822,000USD5,872,000USD67,625,000USD5,637,000USD
End Period Cash Flow114,124,000USD82,326,000USD24,298,000USD17,282,000USD9,899,000USD14,822,000USD5,872,000USD67,625,000USD
Other Cashflows From Investing Activities144,632,000USD6,633,000USD7,333,000USD10,613,000USD11,350,000USD6,782,000USD2,873,000USD-23,968,000USD
Other Cashflows From Financing Activities-3,854,000USD-46,874,000USD41,229,000USD-2,124,000USD5,507,000USD-1,051,000USD156,000,000USD75,801,000USD
Unclassified Operating Cash Flow—4,237,000USD-1,687,000USD7,700,000USD-32,005,000USD-12,186,000USD-42,639,000USD52,226,000USD
Unclassified Investing Cash Flow—10,432,000USD12,645,000USD2,124,000USD-5,507,000USD——4,658,000USD
Change To Liabilities———-2,792,000USD-2,981,000USD5,850,000USD-116,111,000USD18,163,000USD
Cash And Cash Equivalents Changes———7,541,000USD-4,930,000USD8,938,000USD-61,840,000USD61,988,000USD
Unclassified Financing Cash Flow———-2,022,000USD-5,507,000USD5,783,000USD-156,000,000USD-75,801,000USD
Dividends Paid————0USD0USD-11,219,000USD-11,201,000USD
Issuance Of Capital Stock———————0USD
Exchange Rate Changes———————-133,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductProduct10,364,000USD0001628280-26-033686
Q1 2026Quarterly · 2026-03-31ProductServices11,670,000USD0001628280-26-033686
Q1 2026Quarterly · 2026-03-31SegmentAccommodations3,541,000USD0001628280-26-033686
Q1 2026Quarterly · 2026-03-31SegmentDrilling Services1,421,000USD0001628280-26-033686
Q1 2026Quarterly · 2026-03-31SegmentInfrastructure269,000USD0001628280-26-033686
Q1 2026Quarterly · 2026-03-31SegmentRentals12,935,000USD0001628280-26-033686
Q1 2026Quarterly · 2026-03-31SegmentSand3,864,000USD0001628280-26-033686
Q4 2025Quarterly · 2025-12-31ProductProduct1,709,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductServices0USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyCanada16,708,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31GeographyOther Geographic76,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31GeographyUnited States27,508,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31ProductProduct16,552,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31ProductServices27,787,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31SegmentAccommodations8,954,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31SegmentDrilling Services3,675,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31SegmentInfrastructure4,086,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31SegmentRentals11,025,000USD0001628280-26-015693
FY 2025Yearly · 2025-12-31SegmentSand16,552,000USD0001628280-26-015693
Q3 2025Quarterly · 2025-09-30ProductOther16,000USD0001679268-25-000039
Q3 2025Quarterly · 2025-09-30ProductProduct2,728,000USD0001679268-25-000039
Q3 2025Quarterly · 2025-09-30ProductServices12,057,000USD0001679268-25-000039
Q3 2025Quarterly · 2025-09-30SegmentAccommodations2,280,000USD0001679268-25-000039
Q3 2025Quarterly · 2025-09-30SegmentDrilling Services2,282,000USD0001679268-25-000039
Q3 2025Quarterly · 2025-09-30SegmentInfrastructure4,761,000USD0001679268-25-000039
Q3 2025Quarterly · 2025-09-30SegmentRentals2,750,000USD0001679268-25-000039
Q3 2025Quarterly · 2025-09-30SegmentSand2,728,000USD0001679268-25-000039
Q2 2025Quarterly · 2025-06-30ProductProduct5,376,000USD0001628280-25-039262
Q2 2025Quarterly · 2025-06-30ProductServices11,058,000USD0001628280-25-039262
Q2 2025Quarterly · 2025-06-30SegmentAccommodations1,767,000USD0001628280-25-039262
Q2 2025Quarterly · 2025-06-30SegmentDrilling Services743,000USD0001628280-25-039262
Q2 2025Quarterly · 2025-06-30SegmentInfrastructure5,445,000USD0001628280-25-039262
Q2 2025Quarterly · 2025-06-30SegmentRentals3,078,000USD0001628280-25-039262
Q2 2025Quarterly · 2025-06-30SegmentSand5,376,000USD0001628280-25-039262
Q1 2025Quarterly · 2025-03-31ProductProduct6,739,000USD0001628280-26-033686
Q1 2025Quarterly · 2025-03-31ProductServices4,914,000USD0001628280-26-033686
Q1 2025Quarterly · 2025-03-31SegmentAccommodations2,081,000USD0001628280-26-033686
Q1 2025Quarterly · 2025-03-31SegmentDrilling Services182,000USD0001628280-26-033686
Q1 2025Quarterly · 2025-03-31SegmentInfrastructure712,000USD0001628280-26-033686
Q1 2025Quarterly · 2025-03-31SegmentRentals1,917,000USD0001628280-26-033686
Q1 2025Quarterly · 2025-03-31SegmentSand6,739,000USD0001628280-26-033686
Q4 2024Quarterly · 2024-12-31ProductProduct5,090,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductServices106,552,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyCanada22,033,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31GeographyOther Geographic16,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31GeographyUnited States23,550,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31ProductOther48,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31ProductProduct19,057,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31ProductServices26,494,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31SegmentAccommodations10,851,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31SegmentDrilling Services3,558,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31SegmentInfrastructure1,476,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31SegmentRentals6,712,000USD0001628280-26-015693
FY 2024Yearly · 2024-12-31SegmentSand19,057,000USD0001628280-26-015693
Q3 2024Quarterly · 2024-09-30ProductOther37,000USD0001679268-25-000039
Q3 2024Quarterly · 2024-09-30ProductProduct4,909,000USD0001679268-25-000039
Q3 2024Quarterly · 2024-09-30ProductServices12,106,000USD0001679268-25-000039
Q3 2024Quarterly · 2024-09-30SegmentAccommodations2,854,000USD0001679268-25-000039
Q3 2024Quarterly · 2024-09-30SegmentDrilling Services1,557,000USD0001679268-25-000039
Q3 2024Quarterly · 2024-09-30SegmentInfrastructure4,351,000USD0001679268-25-000039
Q3 2024Quarterly · 2024-09-30SegmentRentals2,146,000USD0001679268-25-000039
Q3 2024Quarterly · 2024-09-30SegmentSand4,909,000USD0001679268-25-000039
Q2 2024Quarterly · 2024-06-30ProductProduct4,720,000USD0001628280-25-039262
Q2 2024Quarterly · 2024-06-30ProductServices11,334,000USD0001628280-25-039262
Q2 2024Quarterly · 2024-06-30SegmentAccommodations2,671,000USD0001628280-25-039262
Q2 2024Quarterly · 2024-06-30SegmentDrilling Services736,000USD0001628280-25-039262
Q2 2024Quarterly · 2024-06-30SegmentInfrastructure4,542,000USD0001628280-25-039262
Q2 2024Quarterly · 2024-06-30SegmentRentals1,666,000USD0001628280-25-039262
Q2 2024Quarterly · 2024-06-30SegmentSand4,720,000USD0001628280-25-039262
Q1 2024Quarterly · 2024-03-31SegmentAll Other Segments5,174,000USD0001679268-24-000026
Q1 2024Quarterly · 2024-03-31SegmentDrilling Services511,000USD0001679268-24-000026
Q1 2024Quarterly · 2024-03-31SegmentInfrastructure25,038,000USD0001679268-24-000026
Q1 2024Quarterly · 2024-03-31SegmentNatural Sand Proppant4,307,000USD0001679268-24-000026
Q1 2024Quarterly · 2024-03-31SegmentWell Completion8,159,000USD0001679268-24-000026
FY 2023Yearly · 2023-12-31GeographyCanada21,746,000USD0001679268-25-000009
FY 2023Yearly · 2023-12-31GeographyOther Geographic279,000USD0001679268-25-000009
FY 2023Yearly · 2023-12-31GeographyUnited States287,467,000USD0001679268-25-000009
FY 2023Yearly · 2023-12-31ProductProduct39,285,000USD0001679268-25-000009
FY 2023Yearly · 2023-12-31ProductServices270,207,000USD0001679268-25-000009
FY 2023Yearly · 2023-12-31SegmentAll Other Segments21,952,000USD0001679268-24-000007
FY 2023Yearly · 2023-12-31SegmentContract Landand Directional Drilling Services7,126,000USD0001679268-24-000007
FY 2023Yearly · 2023-12-31SegmentInfrastructure110,537,000USD0001679268-24-000007
FY 2023Yearly · 2023-12-31SegmentNatural Sand Proppant39,106,000USD0001679268-24-000007
FY 2023Yearly · 2023-12-31SegmentWell Completion130,771,000USD0001679268-24-000007
Q3 2023Quarterly · 2023-09-30SegmentDrilling Services2,337,000USD0001679268-24-000077
Q3 2023Quarterly · 2023-09-30SegmentInfrastructure26,712,000USD0001679268-24-000077
Q3 2023Quarterly · 2023-09-30SegmentNatural Sand Proppant10,633,000USD0001679268-24-000077
Q3 2023Quarterly · 2023-09-30SegmentOther4,950,000USD0001679268-24-000077
Q3 2023Quarterly · 2023-09-30SegmentWell Completion20,327,000USD0001679268-24-000077
FY 2022Yearly · 2022-12-31GeographyCanada18,603,000USD0001679268-23-000006
FY 2022Yearly · 2022-12-31GeographyOther Geographic176,000USD0001679268-23-000006
FY 2022Yearly · 2022-12-31GeographyPR0USD0001679268-23-000006
FY 2022Yearly · 2022-12-31GeographyUnited States343,307,000USD0001679268-23-000006
FY 2022Yearly · 2022-12-31ProductOther1,133,000USD0001679268-23-000006
FY 2022Yearly · 2022-12-31ProductProduct48,985,000USD0001679268-23-000006
FY 2022Yearly · 2022-12-31ProductServices311,968,000USD0001679268-23-000006
FY 2022Yearly · 2022-12-31SegmentAll Other Segments23,466,000USD0001679268-24-000007
FY 2022Yearly · 2022-12-31SegmentContract Landand Directional Drilling Services8,380,000USD0001679268-24-000007
FY 2022Yearly · 2022-12-31SegmentInfrastructure111,452,000USD0001679268-24-000007
FY 2022Yearly · 2022-12-31SegmentNatural Sand Proppant48,916,000USD0001679268-24-000007

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.