TSLX
Sixth Street Specialty Lending, Inc.
Company overview
- Market capitalization
- $1.73B
- Employees
- 0
- Latest publication
- 2026-09-29
About Sixth Street Specialty Lending, Inc.
Sixth Street Specialty Lending, Inc. (NYSE: TSLX) is a business development company. The fund provides senior secured loans (first-lien, second-lien, and unitranche), unsecured loans, mezzanine debt, and investments in corporate bonds and equity securities and structured products, non-control structured equity, and common equity with a focus on co-investments for organic growth, acquisitions, market or product expansion, restructuring initiatives, recapitalizations, growth capital, buyout, and refinancing. The fund invests in business services, software & technology, healthcare, energy, consumer & retail, manufacturing, industrials, royalty related businesses, education, and specialty finance. The fund seeks to finance and lending to middle market companies principally located in the United States. The fund invests in companies with enterprise value between $50 million and $1000 million or more and EBITDA between $10 million and $250 million. The debt transaction size is between $15 million and $350 million. The fund invests across the spectrum of the capital structure and can arrange syndicated transactions of up to $500 million and hold sizeable positions within its credits.
Financial statements
Income Quarterly
| Metric | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 92,190,000USD | 81,142,000USD | 112,463,000USD | 74,413,000USD | 93,805,000USD | 84,449,000USD | 91,229,000USD | 90,259,000USD |
| Cost Of Revenue | 21,362,000USD | 23,884,000USD | 25,396,000USD | 27,175,000USD | 28,547,000USD | 25,209,000USD | 26,067,000USD | 26,947,000USD |
| Gross Profit | 70,828,000USD | 57,258,000USD | 87,067,000USD | 47,238,000USD | 65,258,000USD | 59,240,000USD | 65,162,000USD | 63,312,000USD |
| Selling General Administrative | 3,531,000USD | 3,735,000USD | 3,841,000USD | 3,546,000USD | 3,547,000USD | 3,478,000USD | 3,665,000USD | 3,257,000USD |
| Unclassified Operating Expenses | 8,304,000USD | 7,217,000USD | 33,944,000USD | 5,387,000USD | 8,397,000USD | 9,693,478USD | 12,870,000USD | 11,687,000USD |
| Total Operating Expenses | 11,835,000USD | 10,952,000USD | 37,785,000USD | 8,933,000USD | 11,944,000USD | 16,431,000USD | 16,535,000USD | 14,944,000USD |
| Operating Income | 58,993,000USD | 46,306,000USD | 49,282,000USD | 38,305,000USD | 53,314,000USD | 42,809,000USD | 48,627,000USD | 48,368,000USD |
| Interest Income | 105,588,000USD | 101,776,000USD | 107,016,000USD | 111,981,000USD | 113,082,000USD | 112,019,000USD | 114,462,000USD | 112,745,000USD |
| Interest Expense | 27,993,000USD | 23,884,000USD | 26,505,000USD | 27,175,000USD | 28,547,000USD | 25,209,000USD | 26,067,000USD | 26,947,000USD |
| Net Interest Income | 80,300,000USD | 77,892,000USD | 80,511,000USD | 84,806,000USD | 84,535,000USD | 86,810,000USD | 88,395,000USD | 85,798,000USD |
| Income Before Tax | 31,351,000USD | 46,306,000USD | 60,294,000USD | 38,305,000USD | 53,314,000USD | 42,809,000USD | 48,627,000USD | 48,368,000USD |
| Income Tax Expense | 1,391,000USD | 1,706,000USD | 1,291,000USD | 1,350,000USD | 2,323,000USD | 2,154,000USD | 1,226,000USD | 850,000USD |
| Tax Provision | 1,391,000USD | 1,706,000USD | 1,291,000USD | 1,350,000USD | 2,323,000USD | 2,154,000USD | 1,226,000USD | 850,000USD |
| Net Income | 29,960,000USD | 44,600,000USD | 59,003,000USD | 36,955,000USD | 50,991,000USD | 40,655,000USD | 47,401,000USD | 47,518,000USD |
| Net Income From Continuing Ops | 29,960,000USD | 44,600,000USD | 59,003,000USD | 36,955,000USD | 50,991,000USD | 40,655,000USD | 47,401,000USD | 47,518,000USD |
| Ebitda | 59,344,000USD | 46,306,000USD | 86,799,000USD | 38,305,000USD | 53,314,000USD | 42,809,000USD | 48,627,000USD | 48,368,000USD |
| Total Other Income Expense Net | -27,642,000USD | — | 11,012,000USD | -51,293,000USD | -10,729,000USD | -51,953,000USD | -30,418,000USD | -115,437,320,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | 3,259,522USD | — | — |
| Ebit | — | — | — | — | — | 94,762,000USD | 144,230,000USD | 115,468,759,000USD |
| Depreciation And Amortization | — | — | — | — | — | -13,372,000USD | -95,603,000USD | -92,244,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 360,208,000USD | 359,743,000USD | 369,801,000USD | 187,155,000USD | 223,959,000USD | 198,352,000USD | 171,370,000USD | 135,177,000USD |
| Cost Of Revenue | 97,817,000USD | 106,769,000USD | 96,395,000USD | 50,663,000USD | 83,460,000USD | 65,009,000USD | 106,425,000USD | -5,841,000USD |
| Gross Profit | 262,391,000USD | 252,974,000USD | 273,406,000USD | 136,492,000USD | 223,959,000USD | 198,352,000USD | 171,370,000USD | 141,018,000USD |
| Selling General Administrative | 14,653,000USD | 13,945,000USD | 13,409,000USD | 13,355,000USD | 13,565,000USD | 12,862,000USD | 13,037,000USD | 12,848,000USD |
| Unclassified Operating Expenses | 54,852,000USD | 32,855,945USD | 36,164,999USD | 11,901,000USD | -1,770,001USD | 1,621,999USD | — | — |
| Total Operating Expenses | 69,505,000USD | 59,855,000USD | 49,574,000USD | 25,256,000USD | 11,795,000USD | 14,484,000USD | 13,037,000USD | 12,785,000USD |
| Operating Income | 192,886,000USD | 193,119,000USD | 223,832,000USD | 111,236,000USD | 212,164,000USD | 183,868,000USD | 158,333,000USD | 159,312,000USD |
| Interest Income | 426,361,000USD | 452,310,000USD | 401,080,000USD | 297,639,000USD | 266,659,000USD | 245,675,000USD | 237,138,000USD | 249,932,000USD |
| Interest Expense | 105,557,000USD | 106,769,000USD | 96,395,000USD | 50,663,000USD | 40,405,000USD | 37,041,000USD | 49,110,000USD | 42,761,000USD |
| Net Interest Income | 323,509,000USD | 345,541,000USD | 315,731,000USD | 246,976,000USD | 238,341,000USD | 215,048,000USD | 195,702,000USD | 207,171,000USD |
| Income Before Tax | 176,256,000USD | 193,119,000USD | 223,832,000USD | 111,236,000USD | 212,164,000USD | 183,868,000USD | 158,333,000USD | 122,392,000USD |
| Income Tax Expense | 5,738,000USD | 6,553,000USD | 1,809,000USD | 3,183,000USD | 384,000USD | 5,760,000USD | 3,750,000USD | 3,375,000USD |
| Tax Provision | 5,739,000USD | 6,553,000USD | 3,504,000USD | 3,183,000USD | 384,000USD | 5,760,000USD | 3,750,000USD | 3,375,000USD |
| Net Income | 170,518,000USD | 186,566,000USD | 222,023,000USD | 108,053,000USD | 211,780,000USD | 178,108,000USD | 154,583,000USD | 119,017,000USD |
| Net Income From Continuing Ops | 170,517,000USD | 186,566,000USD | 217,124,000USD | 108,053,000USD | 211,780,000USD | 178,108,000USD | 154,583,000USD | 119,017,000USD |
| Ebitda | 230,754,000USD | 193,119,000USD | 223,832,000USD | 111,236,000USD | 200,077,000USD | 158,162,000USD | 158,333,000USD | 159,312,000USD |
| Total Other Income Expense Net | -16,630,000USD | -104,763,000USD | -110,705,000USD | -51,991,000USD | -40,405,000USD | -37,041,000USD | -49,110,000USD | -36,920,000USD |
| Selling And Marketing Expenses | — | 13,054,055USD | — | — | — | — | — | — |
| Ebit | — | 571,225,000USD | 43,244,000USD | -134,051,000USD | 212,164,000USD | 183,868,000USD | 158,333,000USD | 159,312,000USD |
| Depreciation And Amortization | — | -378,106,000USD | -332,495,000USD | 160,494,000USD | -12,087,000USD | -25,706,000USD | -181,143,000USD | 91,495,000USD |
| Research Development | — | — | 1USD | 0USD | 1USD | 1USD | 1USD | 0USD |
| Non Operating Income Net Other | — | — | — | 93,879,000USD | — | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | 108,614,000USD | 211,780,000USD | 178,108,000USD | 154,583,000USD | 119,017,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,421,655,000USD | 3,509,261,000USD | 3,415,848,000USD | 3,498,500,000USD | 3,582,225,000USD | 3,386,951,000USD | 3,452,022,000USD | 3,343,808,000USD |
| Total Liab | 1,813,934,000USD | 1,889,554,000USD | 1,798,202,000USD | 1,897,217,000USD | 1,974,696,000USD | 1,787,916,000USD | 1,870,016,000USD | 1,847,433,000USD |
| Total Stockholder Equity | 1,607,721,000USD | 1,619,707,000USD | 1,617,646,000USD | 1,601,283,000USD | 1,607,529,000USD | 1,599,035,000USD | 1,582,006,000USD | 1,496,375,000USD |
| Other Current Liab | 26,296,000USD | 26,311,000USD | 29,069,000USD | 26,891,000USD | 33,672,000USD | 36,732,000USD | 35,429,000USD | 36,661,000USD |
| Common Stock | 954,000USD | 952,000USD | 949,000USD | 946,000USD | 943,000USD | 937,000USD | 928,000USD | 885,000USD |
| Capital Stock | 954,000USD | 952,000USD | 949,000USD | 946,000USD | 943,000USD | 937,000USD | 928,000USD | 885,000USD |
| Retained Earnings | 81,643,000USD | 91,700,000USD | 95,163,000USD | 85,022,000USD | 97,708,000USD | 98,212,000USD | 99,026,000USD | 100,776,000USD |
| Cash | 2,935,000USD | 63,022,000USD | 3,913,000USD | 4,556,000USD | 4,966,000USD | 5,122,000USD | 6,790,000USD | 1,217,000USD |
| Cash And Short Term Investments | 2,935,000USD | 63,022,000USD | 3,913,000USD | 4,556,000USD | 4,966,000USD | 5,122,000USD | 6,790,000USD | 1,217,000USD |
| Total Current Assets | 2,935,000USD | 63,022,000USD | 3,913,000USD | 12,596,000USD | 4,966,000USD | 40,355,000USD | 42,913,000USD | 36,764,000USD |
| Total Current Liabilities | 26,296,000USD | 26,311,000USD | 29,069,000USD | 26,891,000USD | 33,672,000USD | 378,772,000USD | 373,905,000USD | 372,565,000USD |
| Net Debt | 1,740,299,000USD | 1,771,263,000USD | 1,722,644,000USD | 1,840,281,000USD | 1,896,176,000USD | 1,707,783,000USD | 1,797,557,000USD | 1,779,090,000USD |
| Short Term Debt | 300,000,000USD | 300,000,000USD | — | — | — | 342,040,000USD | 338,476,000USD | 335,904,000USD |
| Short Long Term Debt Total | 1,743,234,000USD | 1,834,285,000USD | 1,726,557,000USD | 1,844,837,000USD | 1,901,142,000USD | 1,712,905,000USD | 1,804,347,000USD | 1,780,307,000USD |
| Long Term Investments | 3,347,317,000USD | 3,376,311,000USD | 3,294,905,000USD | 3,412,032,000USD | 3,518,412,000USD | 3,317,069,000USD | 3,380,009,000USD | 3,283,065,000USD |
| Net Receivables | 34,132,000USD | 31,193,000USD | 24,741,000USD | 31,159,000USD | 30,518,000USD | 30,738,000USD | 31,258,000USD | 27,969,000USD |
| Common Stock Shares Outstanding | 94,705,150shares | 94,245,993shares | 93,971,000shares | 93,669,671shares | 92,529,660shares | 92,734,320shares | 89,032,381shares | 87,829,499shares |
| Non Current Assets Total | 3,418,720,000USD | 3,446,239,000USD | 3,411,935,000USD | 3,485,904,000USD | 3,577,259,000USD | 3,346,596,000USD | 3,409,109,000USD | 3,307,044,000USD |
| Non Current Liabilities Total | 1,787,638,000USD | 1,863,243,000USD | 1,769,133,000USD | 1,870,326,000USD | 1,974,696,000USD | 1,787,916,000USD | 1,870,016,000USD | 1,847,433,000USD |
| Non Currrent Assets Other | 3,418,720,000USD | 3,446,239,000USD | 3,411,935,000USD | 3,485,904,000USD | -3,518,412,000USD | 3,346,596,000USD | 3,409,109,000USD | 3,307,044,000USD |
| Unclassified Current Assets | -34,132,000USD | -49,791,000USD | -81,774,000USD | -31,159,000USD | -30,518,000USD | 5,122,000USD | -34,670,518,991USD | — |
| Unclassified Non Current Assets | -3,347,317,000USD | -3,398,285,311,000USD | -3,355,232,905,000USD | -6,832,104,000USD | -3,523,378,000USD | -3,317,069,000USD | -3,380,009,000USD | -3,296,097,000USD |
| Unclassified Current Liabilities | -300,000,000USD | -300,000,000USD | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 1,787,638,000USD | 1,863,243,000USD | 1,769,133,000USD | 1,870,326,000USD | 73,554,000USD | 75,011,000USD | 65,669,000USD | 67,126,000USD |
| Unclassified Equity | 1,524,170,000USD | 1,526,103,000USD | 1,520,585,000USD | 1,514,369,000USD | 1,507,935,000USD | 1,498,949,000USD | 1,481,124,000USD | 1,393,829,000USD |
| Other Current Assets | — | 18,598,000USD | 57,033,000USD | 8,040,000USD | -30,518,000USD | 4,495,000USD | 4,865,000USD | 7,578,000USD |
| Other Assets | — | 3,394,909,000,000USD | 3,351,938,000,000USD | 3,420,072,000USD | 3,582,225,000USD | -62,004,544,000USD | -67,075,987,000USD | 13,032,000USD |
| Accumulated Other Comprehensive Income | — | 0USD | — | — | — | 0USD | 0USD | 0USD |
| Long Term Debt | — | — | — | — | 1,901,142,000USD | 1,712,905,000USD | 1,804,347,000USD | 1,780,307,000USD |
| Short Term Investments | — | — | — | — | — | -15,469,000USD | 3,376,628,991USD | — |
| Inventory | — | — | — | — | — | — | 31,293,890,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,421,655,000USD | 3,582,225,000USD | 3,343,808,000USD | 2,836,947,000USD | 2,551,857,000USD | 2,338,593,000USD | 2,280,931,000USD | 1,730,324,000USD |
| Total Liab | 1,813,934,000USD | 1,974,696,000USD | 1,847,433,000USD | 1,495,378,000USD | 1,276,009,000USD | 1,177,278,000USD | 1,161,634,000USD | 667,122,000USD |
| Total Stockholder Equity | 1,607,721,000USD | 1,607,529,000USD | 1,496,375,000USD | 1,341,569,000USD | 1,275,848,000USD | 1,161,315,000USD | 1,119,297,000USD | 1,063,202,000USD |
| Other Current Liab | 26,296,000USD | 28,601,000USD | 26,215,000USD | -825,343,000USD | 22,318,000USD | 47,468,000USD | 43,270,000USD | -25,499,000USD |
| Common Stock | 954,000USD | 943,000USD | 885,000USD | 821,000USD | 761,000USD | 680,000USD | 666,000USD | 655,000USD |
| Capital Stock | 954,000USD | 943,000USD | 885,000USD | 821,000USD | 761,000USD | 680,000USD | 666,000USD | 655,000USD |
| Retained Earnings | 81,643,000USD | 97,708,000USD | 100,776,000USD | 56,456,000USD | 90,103,000USD | 139,250,000USD | 110,720,000USD | 71,987,000USD |
| Cash | 2,935,000USD | 4,966,000USD | 1,217,000USD | 10,210,000USD | 1,568,000USD | 2,459,000USD | 4,828,000USD | 10,575,000USD |
| Cash And Short Term Investments | 2,935,000USD | 4,966,000USD | 1,217,000USD | 2,742,817,000USD | 1,568,000USD | 2,459,000USD | 4,828,000USD | 3,272,000USD |
| Total Current Assets | 2,935,000USD | 10,933,000USD | 8,795,000USD | 2,761,663,000USD | 5,090,000USD | 28,908,000USD | 25,688,000USD | 12,101,000USD |
| Total Current Liabilities | 26,296,000USD | 28,601,000USD | 26,215,000USD | 30,773,000USD | 53,244,000USD | 27,728,000USD | 25,927,000USD | 25,499,000USD |
| Net Debt | 1,740,299,000USD | 1,896,176,000USD | 1,779,090,000USD | 1,431,586,000USD | 1,184,396,000USD | 1,107,904,000USD | 1,089,639,000USD | 597,432,000USD |
| Short Term Debt | 300,000,000USD | — | 335,904,000USD | 856,116,000USD | 99,673,000USD | 1,110,363,000USD | 1,094,467,000USD | 113,606,000USD |
| Short Long Term Debt Total | 1,743,234,000USD | 1,901,142,000USD | 1,780,307,000USD | 2,297,912,000USD | 1,185,964,000USD | 1,110,363,000USD | 1,094,467,000USD | 721,613,000USD |
| Long Term Investments | 3,347,317,000USD | 3,518,412,000USD | 3,283,065,000USD | 2,787,925,000USD | 2,521,593,000USD | 2,298,870,000USD | 2,245,928,000USD | 1,705,969,000USD |
| Net Receivables | 34,132,000USD | 30,518,000USD | 27,969,000USD | 18,846,000USD | 10,775,000USD | 8,583,000USD | 13,055,000USD | 8,829,000USD |
| Common Stock Shares Outstanding | 94,705,150shares | 92,035,165shares | 85,131,264shares | 78,197,826shares | 77,702,258shares | 67,209,078shares | 66,069,305shares | 65,412,817shares |
| Non Current Assets Total | 3,418,720,000USD | 3,571,292,000USD | 3,335,013,000USD | 70,755,000USD | 2,546,767,000USD | 2,309,685,000USD | 2,255,243,000USD | 1,705,969,000USD |
| Non Current Liabilities Total | 1,787,638,000USD | 1,946,095,000USD | 1,821,218,000USD | 1,495,378,000USD | 1,222,765,000USD | 1,149,550,000USD | 1,135,707,000USD | 608,007,000USD |
| Non Currrent Assets Other | 3,418,720,000USD | 3,571,292,000USD | 3,335,013,000USD | -5,554,117,000USD | 2,546,767,000USD | 2,273,009,000USD | 2,207,327,000USD | -1,705,969,000USD |
| Unclassified Current Assets | -34,132,000USD | -30,518,000USD | -51,948,000USD | — | -2,559,117,000USD | — | — | -7,303,000USD |
| Unclassified Non Current Assets | -3,347,317,000USD | -3,518,412,000USD | -3,283,065,000USD | -2,721,699,000USD | -2,539,514,000USD | -2,290,875,000USD | -2,205,817,000USD | — |
| Unclassified Current Liabilities | -300,000,000USD | — | -335,904,000USD | -839,134,000USD | -99,673,000USD | -1,157,831,000USD | -1,137,737,000USD | -227,212,000USD |
| Unclassified Non Current Liabilities | 1,787,638,000USD | 1,946,095,000USD | 1,821,218,000USD | — | 1,200,892,000USD | 1,130,103,000USD | 17,343,000USD | -15,570,000USD |
| Unclassified Equity | 1,524,170,000USD | 1,507,935,000USD | 1,393,829,000USD | 1,293,930,000USD | 1,184,223,000USD | 881,455,000USD | 897,884,000USD | -71,938,000USD |
| Other Current Assets | — | 5,967,000USD | 7,578,000USD | -44,493,000USD | 3,522,000USD | 17,866,000USD | 7,805,000USD | 7,303,000USD |
| Other Assets | — | -57,788,154,000USD | -23,979,000USD | 4,529,000USD | 17,921,000USD | 28,681,000USD | 7,805,000USD | 12,254,000USD |
| Short Term Investments | — | — | 23,979,000USD | 2,717,170,000USD | 2,521,600,000USD | — | — | -7,303,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 139,250,000USD | 110,720,000USD | 1,063,202,000USD |
| Other Liab | — | — | — | 22,809,000USD | 21,873,000USD | 19,447,000USD | 23,897,000USD | 15,570,000USD |
| Long Term Debt | — | — | — | 1,441,796,000USD | — | — | 1,094,467,000USD | 608,007,000USD |
| Inventory | — | — | — | 1USD | 26,742,000USD | 1USD | — | -1,730,324,000USD |
| Accounts Payable | — | — | — | 13,791,000USD | 30,926,000USD | 27,728,000USD | 25,927,000USD | 25,499,000USD |
| Treasury Stock | — | — | — | -10,459,000USD | — | — | -1,359,000USD | -1,359,000USD |
| Non Current Liabilities Other | — | — | — | 39,791,000USD | — | — | — | — |
| Net Tangible Assets | — | — | — | 1,341,569,000USD | 1,275,848,000USD | 1,161,315,000USD | 1,119,297,000USD | 1,063,202,000USD |
| Current Deferred Revenue | — | — | — | — | -68,747,000USD | -1,082,635,000USD | -1,068,540,000USD | -468,902,000USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 113,606,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -26,025,000USD | 29,960,000USD | 44,600,000USD | 59,003,000USD | 36,955,000USD | 50,991,000USD | 40,655,000USD | 47,401,000USD |
| Depreciation | -4,637,000,000USD | — | -20,720,000,000USD | -14,118,841,000USD | -6,159,000USD | — | -12,999,000,000USD | 1,741,000USD |
| Other Non Cash Items | 56,641,000USD | 10,448,000USD | -5,730,000USD | -19,598,000USD | 11,169,000USD | -4,724,000USD | 3,050,000USD | -6,022,000USD |
| Change To Account Receivables | -415,000USD | -2,939,000USD | -6,452,000USD | 6,418,000USD | -641,000USD | 4,238,000USD | -4,018,000USD | 515,000USD |
| Change In Working Capital | -25,024,000USD | 12,015,000USD | 19,538,000USD | -11,731,000USD | -6,347,000USD | 16,030,000USD | -3,713,000USD | 13,166,000USD |
| Total Cash From Operating Activities | 5,592,000USD | 52,423,000USD | 58,408,000USD | 27,674,000USD | 41,777,000USD | 62,297,000USD | 39,992,000USD | 54,545,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 5,592,000USD | 52,423,000USD | 58,408,000USD | 27,674,000USD | 41,777,000USD | 62,297,000USD | 39,992,000USD | 54,545,000USD |
| Total Cashflows From Investing Activities | -28,946,000USD | 21,667,000USD | -74,039,000USD | 165,525,000USD | 108,142,000USD | -93,022,000USD | -114,487,000USD | 70,722,000USD |
| Net Borrowings | 71,894,000USD | -95,641,000USD | 102,159,000USD | -158,645,000USD | -79,474,000USD | 68,968,000USD | 112,116,000USD | — |
| Total Cash From Financing Activities | 32,869,999USD | -137,587,000USD | 59,621,000USD | -201,299,000USD | -129,978,000USD | 28,326,000USD | 69,573,000USD | -126,508,000USD |
| Dividends Paid | -39,024,000USD | -41,946,000USD | -42,538,000USD | -42,640,000USD | -43,201,000USD | -40,643,000USD | -42,511,000USD | -42,222,000USD |
| Change In Cash | 9,516,000USD | -63,497,000USD | 43,990,000USD | -8,100,000USD | 19,941,000USD | -2,399,000USD | -4,922,000USD | -1,241,000USD |
| Begin Period Cash Flow | 19,662,000USD | 83,159,000USD | 39,169,000USD | 47,269,000USD | 27,328,000USD | 29,727,000USD | 34,649,000USD | 35,890,000USD |
| End Period Cash Flow | 29,178,000USD | 19,662,000USD | 83,159,000USD | 39,169,000USD | 47,269,000USD | 27,328,000USD | 29,727,000USD | 34,649,000USD |
| Other Cashflows From Financing Activities | -1USD | -238,918,000USD | -143,031,564,000USD | -245,349,223,000USD | -86,777,000USD | — | 19,277,671USD | -3,744,000USD |
| Unclassified Operating Cash Flow | 4,637,000,000USD | — | 20,720,000,000USD | 14,118,841,000USD | 6,159,000USD | — | 12,999,000,000USD | -1,741,000USD |
| Unclassified Investing Cash Flow | -28,946,000USD | 848,709,356,000USD | -848,765,706,000USD | 165,525,000USD | 108,142,000USD | -93,022,000USD | 106,598,000USD | 70,722,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 1,000USD | 0USD | 11,850,000USD |
| Other Cashflows From Investing Activities | — | -848,687,689,000USD | 848,691,667,000USD | — | — | — | -221,085,000USD | — |
| Unclassified Financing Cash Flow | — | 238,918,000USD | 143,031,564,000USD | 245,349,209,000USD | 79,474,000USD | — | -19,309,671USD | -92,392,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 170,517,000USD | 186,566,000USD | 222,023,000USD | 108,053,000USD | 211,780,000USD | 178,108,000USD | 154,583,000USD | 119,017,000USD |
| Other Non Cash Items | -3,710,000USD | -12,428,000USD | -54,836,000USD | -244,866,000USD | 27,603,925,000USD | 25,655,292,000USD | 16,024,383,000USD | 458,000USD |
| Change To Account Receivables | -3,614,000USD | -2,549,000USD | -9,123,000USD | -8,430,000USD | -1,550,000USD | 4,501,000USD | -4,336,000USD | -2,067,000USD |
| Change In Working Capital | 13,475,000USD | 13,110,000USD | 24,788,000USD | -68,332,000USD | 2,747,000USD | 17,666,000USD | 7,993,000USD | 13,947,000USD |
| Total Cash From Operating Activities | 180,282,000USD | 187,248,000USD | 191,975,000USD | -224,532,000USD | 2,452,000USD | 145,066,000USD | -378,041,000USD | 133,422,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 180,282,000USD | 187,248,000USD | 191,975,000USD | -224,532,000USD | 2,452,000USD | 145,066,000USD | -378,041,000USD | 133,422,000USD |
| Total Cashflows From Investing Activities | 221,295,000USD | -232,739,000USD | -428,763,000USD | -995,620,000USD | -1,198,944,000USD | -1,038,885,000USD | -1,118,116,000USD | -14,229,000USD |
| Net Borrowings | -231,601,000USD | 131,845,000USD | 312,969,000USD | 389,407,000USD | 144,231,000USD | -8,288,000USD | 487,416,000USD | -83,398,000USD |
| Total Cash From Financing Activities | -409,243,000USD | 47,623,000USD | 236,337,000USD | 234,212,000USD | 241,000USD | -145,935,000USD | 381,609,000USD | -115,283,000USD |
| Dividends Paid | -170,325,000USD | -168,720,000USD | -156,421,000USD | -144,731,000USD | -221,941,000USD | -130,448,000USD | -98,060,000USD | -95,909,000USD |
| Issuance Of Capital Stock | 0USD | 93,308,000USD | 89,684,000USD | 89,684,000USD | 85,904,000USD | 85,945,000USD | 0USD | 71,813,000USD |
| Change In Cash | -7,666,000USD | 2,132,000USD | -451,000USD | 9,680,000USD | 2,693,000USD | -869,000USD | 3,568,000USD | 3,910,000USD |
| Begin Period Cash Flow | 27,328,000USD | 25,196,000USD | 25,647,000USD | 15,967,000USD | 13,274,000USD | 14,143,000USD | 10,575,000USD | 6,665,000USD |
| End Period Cash Flow | 19,662,000USD | 27,328,000USD | 25,196,000USD | 25,647,000USD | 15,967,000USD | 13,274,000USD | 14,143,000USD | 10,575,000USD |
| Other Cashflows From Financing Activities | -7,317,000USD | -8,810,000USD | -9,415,000USD | 1,247,930,000USD | 1,608,786,000USD | 1,109,959,000USD | 1,734,838,000USD | 1,087,772,000USD |
| Unclassified Investing Cash Flow | 221,295,000USD | -232,739,000USD | -428,763,000USD | -296,365,000USD | -110,172,000USD | — | -496,146,000USD | -14,229,000USD |
| Sale Purchase Of Stock | — | 0USD | -373,392,000USD | -6,168,000USD | 0USD | -2,932,000USD | — | 71,813,000USD |
| Unclassified Financing Cash Flow | — | 93,308,000USD | 462,596,000USD | -1,252,226,000USD | -1,530,835,000USD | -1,114,226,000USD | -1,742,585,000USD | -1,095,561,000USD |
| Depreciation | — | — | 6,144,000USD | -19,387,000USD | -27,816,000,000USD | -25,706,000,000USD | -16,565,000,000USD | -23,315,000,000USD |
| Unclassified Operating Cash Flow | — | — | -6,144,000USD | — | — | — | — | 23,315,000,000USD |
| Change To Liabilities | — | — | — | 116,000USD | 517,000USD | 684,000USD | 327,000USD | -280,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 172,495,000USD | — | — | — | — |
| Other Cashflows From Investing Activities | — | — | — | -699,255,000USD | -1,088,772,000USD | -1,047,982,000USD | -621,970,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.