TSHA
Taysha Gene Therapies, Inc.
Company overview
- Market capitalization
- $1.63B
- Employees
- 99
- Latest publication
- 2026-09-29
About Taysha Gene Therapies, Inc.
Taysha Gene Therapies, Inc., a clinical-stage biotechnology company, focuses on developing and commercializing adeno-associated virus-based gene therapies for the treatment of severe monogenic diseases of the central nervous system. The company primarily develops TSHA-120 for the treatment of giant axonal neuropathy; TSHA-102 for the treatment of Rett syndrome; TSHA-121 for the treatment of CLN7 disease; TSHA-118 for the treatment of CLN1 disease; TSHA-105 for the treatment of SLC13A5 deficiency; TSHA-113 for the treatment of tauopathies; TSHA-106 for the treatment of angelman syndrome; and TSHA-114 for the treatment of fragile X syndrome. The company has research, collaboration, and license agreement with The University of Texas Southwestern Medical Center. Taysha Gene Therapies, Inc. was incorporated in 2019 and is headquartered in Dallas, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 5,485,000USD | 0USD | 1,986,000USD | 2,302,000USD | 2,022,000USD | 1,788,000USD |
| Research Development | 38,636,000USD | 33,809,000USD | 24,653,000USD | 25,459,000USD | 20,141,000USD | 15,565,000USD | 15,325,000USD | 14,946,000USD |
| Selling General Administrative | 12,146,000USD | 9,677,000USD | 8,833,000USD | 8,279,000USD | 8,598,000USD | 8,158,000USD | 6,629,000USD | 7,902,000USD |
| General And Administrative Expenses | 12,146,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 47,349,000USD | 43,191,000USD | 33,485,999USD | 33,738,000USD | 28,739,000USD | 23,723,000USD | 21,954,000USD | 27,686,000USD |
| Operating Income | -47,349,000USD | -43,486,000USD | -28,300,000USD | -34,024,000USD | -26,753,000USD | -21,421,000USD | -19,932,000USD | -25,898,000USD |
| Total Other Income Expense Net | 710,000USD | 1,076,000USD | 449,000USD | 1,291,000USD | -129,000USD | -108,000USD | 1,147,000USD | 374,000USD |
| Interest Income | 2,325,000USD | 2,586,000USD | 2,870,000USD | 3,169,000USD | 1,859,000USD | 1,326,000USD | 1,700,000USD | 2,107,000USD |
| Interest Expense | 6,000USD | 9,000USD | 12,000USD | 15,000USD | 17,000USD | 19,000USD | 22,000USD | 24,000USD |
| Labor And Related Expense | 16,377,000USD | — | — | — | — | — | — | — |
| Net Income | -46,639,000USD | -42,410,000USD | -27,851,000USD | -32,732,999USD | -26,882,000USD | -21,529,000USD | -18,785,000USD | -25,524,000USD |
| Net Income Applicable To Common Shares | -46,639,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 295,000USD | 299,000USD | 286,000USD | 277,000USD | — | -625,000USD | — |
| Gross Profit | — | -295,000USD | 5,186,000USD | -286,000USD | 1,986,000USD | 2,302,000USD | 2,022,000USD | 1,788,000USD |
| Net Interest Income | — | 2,577,000USD | 2,858,000USD | 3,154,000USD | 1,842,000USD | 1,307,000USD | 1,678,000USD | 2,083,000USD |
| Income Before Tax | — | -42,410,000USD | -27,851,000USD | -32,732,999USD | -26,882,000USD | -21,529,000USD | -18,785,000USD | -25,524,000USD |
| Net Income From Continuing Ops | — | -42,410,000USD | -27,851,000USD | -32,733,000USD | -26,882,000USD | -21,529,000USD | -18,785,000USD | -25,524,000USD |
| Ebit | — | -43,486,000USD | -28,300,000USD | -32,717,999USD | -26,865,000USD | -21,510,000USD | -18,763,000USD | -25,500,000USD |
| Ebitda | — | -43,191,000USD | -28,001,000USD | -32,431,999USD | -26,588,000USD | -21,227,000USD | -18,459,000USD | -25,206,000USD |
| Depreciation And Amortization | — | 295,000USD | 299,000USD | 286,000USD | 277,000USD | 283,000USD | 304,000USD | 294,000USD |
| Reconciled Depreciation | — | 295,000USD | 299,000USD | 286,000USD | 277,000USD | 283,000USD | 304,000USD | 294,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 325,000USD | — |
| Income Tax Expense | — | — | — | — | — | — | -281,724USD | — |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 4,838,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 9,773,000USD | 8,333,000USD | 15,451,000USD | 2,502,000USD | 0USD | 0USD | — |
| Cost Of Revenue | 1,145,000USD | 1,245,000USD | 1,371,000USD | 2,487,000USD | 492,000USD | 9,000USD | — |
| Gross Profit | 9,773,000USD | 8,333,000USD | 15,451,000USD | 14,999USD | -492,000USD | -9,000USD | — |
| Research Development | 86,403,000USD | 66,001,000USD | 56,778,000USD | 91,169,000USD | 131,943,000USD | 31,893,000USD | 987,000USD |
| Selling General Administrative | 33,868,000USD | 28,953,000USD | 30,047,000USD | 37,360,000USD | 41,324,000USD | 11,100,000USD | 512,000USD |
| Total Operating Expenses | 120,271,000USD | 99,792,000USD | 87,890,000USD | 126,042,000USD | 173,267,000USD | 42,993,000USD | 1,115,000USD |
| Operating Income | -110,498,000USD | -91,459,000USD | -72,439,000USD | -126,027,000USD | -173,267,000USD | -43,002,000USD | -1,115,000USD |
| Interest Income | 9,224,000USD | 6,940,000USD | 1,850,000USD | 249,000USD | 172,000USD | 49,000USD | — |
| Interest Expense | 63,000USD | 102,000USD | 4,998,000USD | 3,798,000USD | 1,428,000USD | 28,000USD | 0USD |
| Net Interest Income | 9,161,000USD | 6,838,000USD | -3,740,000USD | -3,549,000USD | -1,256,000USD | 21,000USD | — |
| Income Before Tax | -108,995,000USD | -89,298,000USD | -111,566,000USD | -166,014,000USD | -174,523,000USD | -60,011,000USD | -1,115,000USD |
| Net Income | -108,995,000USD | -89,298,000USD | -111,566,000USD | -166,014,000USD | -174,523,000USD | -43,000,000USD | -1,115,000USD |
| Net Income From Continuing Ops | -108,995,000USD | -89,298,000USD | -214,385,000USD | -166,014,000USD | -174,523,000USD | -60,011,000USD | — |
| Ebit | -108,932,000USD | -89,196,000USD | -106,568,000USD | -162,216,000USD | -173,095,000USD | -59,983,000USD | -5,575,000USD |
| Ebitda | -107,787,000USD | -87,951,000USD | -105,197,000USD | -159,729,000USD | -172,603,000USD | -59,974,000USD | -1,115,000USD |
| Depreciation And Amortization | 1,145,000USD | 1,245,000USD | 1,371,000USD | 2,487,000USD | 492,000USD | 9,000USD | 4,460,000USD |
| Reconciled Depreciation | 1,145,000USD | 1,245,000USD | 1,367,000USD | 1,172,000USD | 492,000USD | 9,000USD | — |
| Total Other Income Expense Net | 1,503,000USD | 2,161,000USD | -39,127,000USD | -39,987,000USD | -1,256,000USD | -17,009,000USD | — |
| Unclassified Operating Expenses | — | 4,838,000USD | — | -2,487,000USD | — | — | — |
| Income Tax Expense | — | -89,298,000USD | 1,203,105USD | 3,567,000USD | 936,000USD | -17,011,000USD | -4,460,000USD |
| Selling And Marketing Expenses | — | — | 1,371,000USD | — | — | — | 384,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -174,523,000USD | -60,011,000USD | -4,460,000USD |
| Non Operating Income Net Other | — | — | — | — | — | -17,030,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 470,433,000USD | 300,351,000USD | 343,320,000USD | 316,554,000USD | 333,331,000USD | 138,362,000USD | 160,364,000USD | 180,217,000USD |
| Cash And Equivalents | 455,407,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 461,434,000USD | 282,250,000USD | 324,647,000USD | 299,951,000USD | 316,264,000USD | 120,708,000USD | 142,130,000USD | 161,555,000USD |
| Other Current Assets | 851,000USD | 5,674,000USD | 4,880,000USD | 2,607,000USD | 3,503,000USD | 4,115,000USD | 3,094,000USD | 3,867,000USD |
| Other Non Current Assets | 106,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 83,167,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 25,975,000USD | 20,098,000USD | 26,552,000USD | 28,631,000USD | 25,349,000USD | 22,557,000USD | 26,227,000USD | 29,335,000USD |
| Other Non Current Liabilities | 1,641,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 387,266,000USD | 211,944,000USD | 246,938,000USD | 218,989,000USD | 248,727,000USD | 55,059,000USD | 71,525,000USD | 88,797,000USD |
| Total Equity Including Noncontrolling Interest | 387,266,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 49,260,000USD | 48,961,000USD | 50,106,000USD | 50,852,000USD | 41,051,000USD | 42,453,000USD | 43,942,000USD | 42,971,000USD |
| Property Plant Equipment Net | 8,729,000USD | 15,605,000USD | 16,175,000USD | 14,268,000USD | 14,730,000USD | 15,315,000USD | 15,866,000USD | 16,291,000USD |
| Accounts Payable | 9,164,000USD | 4,564,000USD | 6,275,000USD | 5,438,000USD | 7,713,000USD | 4,326,000USD | 3,592,000USD | 4,932,000USD |
| Short Term Debt | 996,000USD | — | — | 1,668,000USD | 1,738,000USD | 1,808,000USD | 1,877,000USD | 1,815,000USD |
| Common Stock | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 2,000USD | 2,000USD | 2,000USD |
| Retained Earnings | -800,349,000USD | -753,710,000USD | -711,300,000USD | -683,449,000USD | -650,716,000USD | -623,834,000USD | -602,305,000USD | -583,520,000USD |
| Accumulated Other Comprehensive Income | 769,000USD | 985,000USD | -192,000USD | -1,143,000USD | -699,000USD | -2,286,000USD | -4,031,000USD | -2,328,000USD |
| Total Liab | — | 88,407,000USD | 96,382,000USD | 97,565,000USD | 84,604,000USD | 83,303,000USD | 88,839,000USD | 91,420,000USD |
| Other Current Liab | — | 15,534,000USD | 20,277,000USD | 21,525,000USD | 10,413,000USD | 8,953,000USD | 10,985,000USD | 10,793,000USD |
| Capital Stock | — | 3,000USD | 3,000USD | 3,000USD | 3,000USD | 2,000USD | 2,000USD | 2,000USD |
| Cash | — | 276,576,000USD | 319,767,000USD | 297,344,000USD | 312,761,000USD | 116,593,000USD | 139,036,000USD | 157,688,000USD |
| Cash And Short Term Investments | — | 276,576,000USD | 319,767,000USD | 297,344,000USD | 312,761,000USD | 116,593,000USD | 139,036,000USD | 157,688,000USD |
| Net Debt | — | -258,810,000USD | -301,595,000USD | -228,261,000USD | -253,164,000USD | -55,239,000USD | -75,856,000USD | -95,151,000USD |
| Short Long Term Debt Total | — | 17,766,000USD | 18,172,000USD | 69,082,999USD | 59,597,000USD | 61,354,000USD | 63,180,000USD | 62,537,000USD |
| Property Plant Equipment Gross | — | 20,579,000USD | 20,859,000USD | 18,653,000USD | 18,829,000USD | 19,133,000USD | 19,450,000USD | 20,205,000USD |
| Common Stock Shares Outstanding | — | 366,632,827shares | 319,711,972shares | 353,309,524shares | 297,988,978shares | 269,306,331shares | 204,943,306shares | 267,824,045shares |
| Non Current Assets Total | — | 18,101,000USD | 18,673,000USD | 16,603,000USD | 17,067,000USD | 17,654,000USD | 18,234,000USD | 18,662,000USD |
| Non Current Liabilities Total | — | 68,309,000USD | 69,830,000USD | 68,934,000USD | 59,255,000USD | 60,746,000USD | 62,612,000USD | 62,085,000USD |
| Non Current Liabilities Other | — | 1,582,000USD | 1,552,000USD | 1,576,000USD | 1,396,000USD | 1,200,000USD | 1,309,000USD | 1,363,000USD |
| Non Currrent Assets Other | — | 2,496,000USD | 183,000USD | 2,335,000USD | 2,337,000USD | 2,339,000USD | 2,368,000USD | 2,371,000USD |
| Net Working Capital | — | 262,152,000USD | 298,095,000USD | 271,320,000USD | 290,915,000USD | 98,151,000USD | 115,903,000USD | 132,220,000USD |
| Unclassified Non Current Liabilities | — | 17,766,000USD | 18,172,000USD | 16,506,000USD | 16,808,000USD | 17,093,000USD | 17,361,000USD | 17,751,000USD |
| Unclassified Equity | — | 964,663,000USD | 958,424,000USD | 903,575,000USD | 900,136,000USD | 681,175,000USD | 677,857,000USD | 674,641,000USD |
| Unclassified Non Current Assets | — | — | 2,315,000USD | — | — | — | — | — |
| Current Deferred Revenue | — | — | — | 5,485,000USD | 5,485,000USD | 7,470,000USD | 9,773,000USD | 11,795,000USD |
| Unclassified Current Liabilities | — | — | — | -5,485,000USD | — | — | — | — |
| Other Assets | — | — | — | — | — | — | -116,179,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 343,320,000USD | 160,364,000USD | 172,731,000USD | 126,276,000USD | 213,956,000USD | 258,881,000USD | 15,000USD |
| Other Current Assets | 4,880,000USD | 3,094,000USD | 5,928,000USD | 8,537,000USD | 10,499,000USD | 6,626,000USD | 15,000USD |
| Total Liab | 96,382,000USD | 88,839,000USD | 97,794,000USD | 125,327,000USD | 118,573,000USD | 7,579,000USD | 150,000USD |
| Total Stockholder Equity | 246,938,000USD | 71,525,000USD | 74,937,000USD | 949,000USD | 95,383,000USD | 251,302,000USD | -135,000USD |
| Other Current Liab | 20,277,000USD | 10,985,000USD | 10,638,000USD | 16,766,000USD | 29,983,000USD | 5,135,000USD | 150,000USD |
| Common Stock | 3,000USD | 2,000USD | 2,000USD | 1,000USD | — | — | — |
| Capital Stock | 3,000USD | 2,000USD | 2,000USD | 1,000USD | 0USD | 0USD | 0USD |
| Retained Earnings | -711,300,000USD | -602,305,000USD | -513,007,000USD | -401,441,000USD | -235,649,000USD | -61,126,000USD | -1,115,000USD |
| Cash | 319,767,000USD | 139,036,000USD | 143,940,000USD | 87,880,000USD | 149,103,000USD | 251,253,000USD | — |
| Cash And Short Term Investments | 319,767,000USD | 139,036,000USD | 143,940,000USD | 87,880,000USD | 149,103,000USD | 251,253,000USD | — |
| Total Current Assets | 324,647,000USD | 142,130,000USD | 149,868,000USD | 96,417,000USD | 159,602,000USD | 257,879,000USD | 15,000USD |
| Total Current Liabilities | 26,552,000USD | 26,227,000USD | 36,756,000USD | 62,790,000USD | 51,746,000USD | 7,129,000USD | 150,000USD |
| Net Debt | -301,595,000USD | -75,856,000USD | -82,833,000USD | -27,952,000USD | -86,011,000USD | -251,253,000USD | — |
| Short Long Term Debt Total | 18,172,000USD | 63,180,000USD | 61,107,000USD | 59,928,000USD | 63,092,000USD | — | — |
| Long Term Debt | 50,106,000USD | 43,942,000USD | 40,508,000USD | 37,967,000USD | 37,192,000USD | — | — |
| Accounts Payable | 6,275,000USD | 3,592,000USD | 6,366,000USD | 10,946,000USD | 21,763,000USD | 1,994,000USD | — |
| Property Plant Equipment Net | 16,175,000USD | 15,866,000USD | 20,408,000USD | 25,906,000USD | 50,610,000USD | 287,000USD | — |
| Property Plant Equipment Gross | 20,859,000USD | 19,450,000USD | 23,387,000USD | 25,906,000USD | 51,109,000USD | 287,000USD | — |
| Accumulated Other Comprehensive Income | -192,000USD | -4,031,000USD | 0USD | 0USD | — | 0USD | — |
| Common Stock Shares Outstanding | 319,711,972shares | 250,134,421shares | 116,121,482shares | 43,952,015shares | 37,650,566shares | 17,665,683shares | 36,992,409shares |
| Non Current Assets Total | 18,673,000USD | 18,234,000USD | 22,863,000USD | 29,859,000USD | 54,354,000USD | 1,002,000USD | 15,000USD |
| Non Current Liabilities Total | 69,830,000USD | 62,612,000USD | 61,038,000USD | 62,537,000USD | 66,827,000USD | 450,000USD | 0USD |
| Non Current Liabilities Other | 1,552,000USD | 1,309,000USD | 1,577,000USD | 4,130,000USD | 3,735,000USD | 450,000USD | — |
| Non Currrent Assets Other | 183,000USD | 2,368,000USD | 2,455,000USD | 3,953,000USD | 1,107,000USD | 715,000USD | 15,000USD |
| Net Working Capital | 298,095,000USD | 115,903,000USD | 113,112,000USD | 33,627,000USD | 107,856,000USD | 250,750,000USD | -135,000USD |
| Unclassified Non Current Assets | 2,315,000USD | — | — | -3,953,000USD | -1,107,000USD | — | — |
| Unclassified Non Current Liabilities | 18,172,000USD | 17,361,000USD | 18,953,000USD | 16,310,000USD | 22,165,000USD | — | — |
| Unclassified Equity | 958,424,000USD | 677,857,000USD | 587,940,000USD | 402,388,000USD | 331,032,000USD | 312,428,000USD | — |
| Current Deferred Revenue | — | 9,773,000USD | 18,106,000USD | 33,557,000USD | — | — | — |
| Short Term Debt | — | 1,877,000USD | 1,646,000USD | 1,521,000USD | — | — | — |
| Other Liab | — | — | — | 4,130,000USD | 3,735,000USD | 450,000USD | — |
| Other Assets | — | — | — | 3,953,000USD | 3,744,000USD | 715,000USD | -15,000USD |
| Net Tangible Assets | — | — | — | — | 95,383,000USD | 251,302,000USD | -135,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 586,000USD |
| Stock Based Compensation | 11,357,000USD |
| Other Non Cash Items | -123,000USD |
| Change To Liabilities | 5,846,000USD |
| Change In Working Capital | 4,407,000USD |
| Operating Cash Flow | -81,303,000USD |
| Capital Expenditures | -23,000USD |
| Unclassified Investing Cash Flow | -3,000,000USD |
| Investing Cash Flow | -3,023,000USD |
| Common Stock Issuance | 176,000USD |
| Other Financing Activities | 94,000USD |
| Unclassified Financing Cash Flow | 217,096,000USD |
| Financing Cash Flow | 217,366,000USD |
| Change In Cash | 133,040,000USD |
| End Cash Flow | 455,571,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -42,410,000USD | -27,851,000USD | -32,732,999USD | -26,882,000USD | -21,529,000USD | -18,785,000USD | -25,524,000USD | -20,928,000USD |
| Depreciation | 295,000USD | 299,000USD | 433,000USD | 277,000USD | 283,000USD | 304,000USD | 294,000USD | 322,000USD |
| Stock Based Compensation | 5,547,000USD | 3,529,000USD | 3,285,000USD | 3,190,000USD | 3,294,000USD | 3,216,000USD | 3,357,000USD | 3,332,000USD |
| Other Non Cash Items | 5,891,000USD | 4,373,000USD | -1,130,000USD | 1,007,000USD | 488,000USD | -442,000USD | 6,140,000USD | 52,000USD |
| Change In Working Capital | -4,654,000USD | -7,072,000USD | 5,979,000USD | 2,226,000USD | -4,556,000USD | -2,601,000USD | -5,882,000USD | -4,282,000USD |
| Total Cash From Operating Activities | -40,878,000USD | -26,722,000USD | -24,166,000USD | -20,182,000USD | -22,020,000USD | -18,308,000USD | -21,615,000USD | -21,504,000USD |
| Capital Expenditures | -24,000USD | -250,000USD | -108,000USD | -2,000USD | -378,000USD | -2,000USD | -35,000USD | -201,000USD |
| Free Cash Flow | -40,902,000USD | -26,972,000USD | -24,274,000USD | -20,184,000USD | -22,398,000USD | -18,306,000USD | -21,650,000USD | -21,705,000USD |
| Total Cashflows From Investing Activities | -3,024,000USD | -247,000USD | -48,000USD | 62,000USD | -371,000USD | 13,000USD | -35,000USD | -201,000USD |
| Total Cash From Financing Activities | 711,000USD | 49,556,000USD | 8,797,000USD | 216,288,000USD | -52,000USD | -357,000USD | 6,595,000USD | 70,468,000USD |
| Change In Cash | -43,191,000USD | 22,587,000USD | -15,417,000USD | 196,168,000USD | -22,443,000USD | -18,652,000USD | -15,055,000USD | 48,763,000USD |
| Begin Period Cash Flow | 320,216,000USD | 299,944,000USD | 315,361,000USD | 119,193,000USD | 141,636,000USD | 160,288,000USD | 175,343,000USD | 126,580,000USD |
| End Period Cash Flow | 277,025,000USD | 322,531,000USD | 299,944,000USD | 315,361,000USD | 119,193,000USD | 141,636,000USD | 160,288,000USD | 175,343,000USD |
| Other Cashflows From Investing Activities | -3,000,000USD | 3,000USD | 60,000USD | 64,000USD | 7,000USD | 11,000USD | — | — |
| Other Cashflows From Financing Activities | 19,000USD | -57,000USD | 8,970,000USD | 118,000USD | -127,000USD | 3,000USD | -64,000USD | -13,000USD |
| Unclassified Operating Cash Flow | -5,547,000USD | — | — | — | — | — | — | — |
| Net Borrowings | — | 0USD | — | — | — | — | — | — |
| Issuance Of Capital Stock | — | 48,590,000USD | -454,000USD | — | — | -360,000USD | 6,659,000USD | — |
| Unclassified Financing Cash Flow | — | 1,023,000USD | — | 216,170,000USD | — | — | — | 70,481,000USD |
| Investments | — | — | -48,000USD | 62,000USD | -371,000USD | 13,000USD | -35,000USD | -201,000USD |
| Sale Purchase Of Stock | — | — | -173,000USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | -108,995,000USD | -89,298,000USD | -111,566,000USD | -166,014,000USD | -174,523,000USD | -60,011,000USD | -1,115,000USD |
| Depreciation | 1,145,000USD | 1,245,000USD | 1,371,000USD | 1,172,000USD | 492,000USD | 9,000USD | 9,000USD |
| Stock Based Compensation | 13,298,000USD | 13,103,000USD | 7,905,000USD | 18,043,000USD | 18,184,000USD | 3,354,000USD | — |
| Other Non Cash Items | 6,833,000USD | 6,192,000USD | 47,284,000USD | 39,891,000USD | 10,138,000USD | 26,030,000USD | 710,000USD |
| Change In Working Capital | -5,371,000USD | -12,467,000USD | -18,012,000USD | 18,518,000USD | 28,667,000USD | -111,000USD | 540,000USD |
| Total Cash From Operating Activities | -93,090,000USD | -81,225,000USD | -73,018,000USD | -88,390,000USD | -117,042,000USD | -30,729,000USD | 135,000USD |
| Capital Expenditures | -738,000USD | -374,000USD | -7,369,000USD | -24,869,000USD | -21,554,000USD | -9,082,000USD | -82,000USD |
| Free Cash Flow | -93,828,000USD | -81,599,000USD | -80,387,000USD | -113,259,000USD | -138,596,000USD | -39,811,000USD | 135,000USD |
| Total Cashflows From Investing Activities | -604,000USD | -363,000USD | -7,352,000USD | -24,930,000USD | -21,554,000USD | -9,082,000USD | -9,082,000USD |
| Net Borrowings | 9,241,000USD | 0USD | -3,450,000USD | 0USD | 39,957,000USD | 39,957,000USD | 39,957,000USD |
| Total Cash From Financing Activities | 274,589,000USD | 76,684,000USD | 136,393,000USD | 52,097,000USD | 39,083,000USD | 291,064,000USD | 291,064,000USD |
| Issuance Of Capital Stock | 264,306,000USD | 76,780,000USD | 182,817,000USD | 53,244,000USD | -1,482,000USD | 291,064,000USD | — |
| Change In Cash | 180,895,000USD | -4,904,000USD | 56,023,000USD | -61,223,000USD | -99,513,000USD | 251,253,000USD | 135,000USD |
| Begin Period Cash Flow | 141,636,000USD | 146,540,000USD | 90,517,000USD | 151,740,000USD | 251,253,000USD | 135,000USD | — |
| End Period Cash Flow | 322,531,000USD | 141,636,000USD | 146,540,000USD | 90,517,000USD | 151,740,000USD | 251,253,000USD | 135,000USD |
| Other Cashflows From Investing Activities | 134,000USD | 11,000USD | -3,483,000USD | -61,000USD | -6,250,000USD | -9,000,000USD | -61,000USD |
| Other Cashflows From Financing Activities | -337,000USD | -96,000USD | -947,000USD | -1,147,000USD | -514,000USD | 125,210,000USD | -790,000USD |
| Investments | — | -363,000USD | -9,712,000USD | -24,930,000USD | -21,554,000USD | -9,082,000USD | — |
| Unclassified Investing Cash Flow | — | — | 13,212,000USD | 24,930,000USD | 27,804,000USD | 18,082,000USD | -8,939,000USD |
| Unclassified Financing Cash Flow | — | — | -42,027,000USD | — | 1,122,000USD | -165,167,000USD | 251,897,000USD |
| Change To Liabilities | — | — | — | 33,557,000USD | 14,494,000USD | 1,961,000USD | 0USD |
| Sale Purchase Of Stock | — | — | — | — | — | 291,064,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 251,253,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.