marketcaparena

TRNS

TRANSCAT INC

Company overview

Market capitalization
$804.48M
Employees
1,413
Latest publication
2026-09-29
About TRANSCAT INC

Transcat, Inc. provides calibration and laboratory instrument services in the United States, Canada, and internationally. The company operates through two segments: Service and Distribution. The Service segment offers calibration, repair, inspection, analytical qualification, preventative maintenance, consulting, and other related services. This segment also provides CalTrak, a proprietary document and asset management system that is used to manage the workflow of its calibration service centers and customers' assets; and Compliance, Control, and Cost, an online customer portal that provides its customers with web-based asset management capability, as well as a safe and secure off-site archive of calibration and other service records. The Distribution segment sells and rents test, measurement, and control instruments for customers' test and measurement instrumentation needs, as well as value-added services, such as calibration/certification of equipment purchase, equipment rental, used equipment for sale, and equipment kitting. This segment markets and sells its products through website, digital and print advertising, proactive outbound sales, and an inbound call center. The company provides services and products to highly regulated industries, principally life science, which includes companies in the pharmaceutical, biotechnology, medical device, and other FDA-regulated industries; and additional industries, including aerospace and defense, industrial manufacturing, energy and utilities, oil and gas, chemical manufacturing, and other industries that require accuracy in processes and confirmation of the capabilities of their equipment. Transcat, Inc. was incorporated in 1964 and is headquartered in Rochester, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-06-27 · USDQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ1 20262025-06-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USD
Total Revenue92,945,000USD89,325,000USD83,856,000USD82,272,000USD77,134,000USD77,134,000USD67,826,000USD67,826,000USD
Cost Of Revenue62,211,000USD58,857,000USD58,603,000USD55,510,000USD51,221,000USD51,221,000USD46,620,000USD46,620,000USD
Gross Profit30,734,000USD30,468,000USD25,253,000USD26,762,000USD25,913,000USD25,913,000USD21,206,000USD21,206,000USD
Selling And Marketing Expenses11,374,000USD11,498,000USD11,400,000USD10,627,000USD9,240,000USD9,240,000USD8,181,000USD8,181,000USD
General And Administrative Expenses15,641,000USD———————
Total Operating Expenses27,015,000USD27,246,000USD25,165,000USD23,257,000USD18,973,000USD18,973,000USD17,471,000USD17,471,000USD
Operating Income3,719,000USD3,222,000USD88,000USD3,505,000USD6,940,000USD6,940,000USD3,735,000USD3,735,000USD
Total Other Income Expense Net-1,534,000USD-388,000USD-1,527,000USD-1,476,000USD-684,000USD-684,000USD-22,000USD-22,000USD
Interest Income3,000USD4,000USD3,000USD5,000USD11,000USD8,000USD219,000USD286,000USD
Interest Expense1,518,000USD1,498,000USD1,503,000USD1,269,000USD471,000USD471,000USD76,000USD76,000USD
Income Before Tax2,185,000USD2,834,000USD-1,439,000USD2,029,000USD6,256,000USD6,256,000USD3,713,000USD3,713,000USD
Income Tax Expense854,000USD887,000USD-338,000USD760,000USD1,792,000USD1,792,000USD427,000USD427,000USD
Net Income1,331,000USD1,947,000USD-1,101,000USD1,269,000USD4,464,000USD4,464,000USD3,286,000USD3,286,000USD
Selling General Administrative—16,148,000USD13,765,000USD12,630,000USD9,733,000USD9,733,000USD9,290,000USD9,290,000USD
Net Interest Income—-1,375,000USD-1,500,000USD-1,264,000USD-440,000USD-463,000USD20,000USD210,000USD
Tax Provision—887,000USD-338,000USD760,000USD1,304,000USD1,792,000USD772,000USD427,000USD
Net Income From Continuing Ops—1,947,000USD-1,101,000USD1,269,000USD3,261,000USD4,464,000USD2,357,000USD3,286,000USD
Ebit—4,332,000USD64,000USD3,298,000USD6,727,000USD6,727,000USD3,789,000USD3,789,000USD
Ebitda—11,261,000USD7,194,000USD9,785,000USD12,353,000USD12,353,000USD8,189,000USD8,189,000USD
Depreciation And Amortization—6,929,000USD7,130,000USD6,487,000USD5,626,000USD5,626,000USD4,400,000USD4,400,000USD
Reconciled Depreciation—6,950,000USD7,130,000USD6,487,000USD5,605,000USD5,626,000USD4,428,000USD4,400,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Total Revenue331,877,000USD278,421,000USD259,481,000USD230,569,000USD204,959,000USD173,335,000USD173,099,000USD160,898,000USD
Cost Of Revenue223,573,000USD188,968,000USD175,675,000USD162,214,000USD146,520,000USD127,217,000USD130,621,000USD121,555,000USD
Gross Profit108,304,000USD89,453,000USD83,806,000USD68,355,000USD58,439,000USD46,118,000USD42,478,000USD39,343,000USD
Selling General Administrative52,276,000USD38,238,000USD35,315,000USD27,346,000USD23,647,000USD17,302,000USD13,643,000USD12,158,000USD
Selling And Marketing Expenses42,765,000USD33,341,000USD28,710,000USD24,761,000USD20,649,000USD17,743,000USD17,985,000USD16,956,000USD
Total Operating Expenses95,041,000USD71,579,000USD64,025,000USD52,107,000USD44,296,000USD35,045,000USD31,628,000USD29,114,000USD
Operating Income13,263,000USD17,874,000USD19,781,000USD16,248,000USD14,143,000USD11,073,000USD10,850,000USD10,229,000USD
Interest Income23,000USD825,000USD808,000USD0USD0USD———
Interest Expense5,274,000USD798,000USD1,835,000USD2,417,000USD810,000USD1,091,000USD1,120,000USD994,000USD
Net Interest Income-4,579,000USD27,000USD-1,027,000USD-2,761,000USD-953,000USD-1,091,000USD-1,120,000USD-994,000USD
Income Before Tax7,989,000USD18,326,000USD18,439,000USD13,487,000USD13,190,000USD9,982,000USD9,730,000USD9,235,000USD
Income Tax Expense2,613,000USD3,811,000USD4,792,000USD2,799,000USD1,810,000USD2,191,000USD1,663,000USD2,090,000USD
Tax Provision2,613,000USD3,811,000USD4,792,000USD2,799,000USD1,810,000USD2,191,000USD1,663,000USD2,090,000USD
Net Income5,376,000USD14,515,000USD13,647,000USD10,688,000USD11,380,000USD7,791,000USD8,067,000USD7,145,000USD
Net Income From Continuing Ops5,376,000USD14,515,000USD13,647,000USD10,688,000USD11,380,000USD7,791,000USD8,067,000USD7,145,000USD
Ebit12,591,000USD19,124,000USD20,274,000USD15,904,000USD14,000,000USD11,073,000USD10,850,000USD10,229,000USD
Ebitda38,763,000USD37,691,000USD33,818,000USD26,859,000USD23,567,000USD18,653,000USD17,509,000USD16,590,000USD
Depreciation And Amortization26,172,000USD18,567,000USD13,544,000USD10,955,000USD9,567,000USD7,580,000USD6,659,000USD6,361,000USD
Reconciled Depreciation26,172,000USD18,567,000USD13,544,000USD10,955,000USD9,567,000USD7,580,000USD6,659,000USD6,361,000USD
Total Other Income Expense Net-5,274,000USD452,000USD-1,342,000USD-2,761,000USD-953,000USD-1,091,000USD-1,120,000USD-994,000USD
Non Operating Income Net Other———-2,761,000USD-953,000USD-1,091,000USD-1,120,000USD-994,000USD
Net Income Applicable To Common Shares———10,688,000USD11,380,000USD7,791,000USD8,067,000USD7,145,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-06-27 · USDQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ1 20262025-06-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USD
Total Assets492,628,000USD480,487,000USD472,891,000USD484,887,000USD392,536,000USD385,242,000USD386,009,000USD323,553,000USD
Cash And Equivalents6,709,000USD———————
Total Current Assets95,734,000USD92,462,000USD80,807,000USD85,745,000USD79,654,000USD78,009,000USD76,559,000USD95,166,000USD
Other Current Assets6,773,000USD7,973,000USD4,637,000USD4,387,000USD4,042,000USD5,695,000USD5,771,000USD6,241,000USD
Other Non Current Assets1,723,000USD———————
Total Liabilities189,729,000USD———————
Total Current Liabilities38,417,000USD39,628,000USD36,618,000USD35,305,000USD27,280,000USD34,037,000USD31,679,000USD26,521,000USD
Other Non Current Liabilities1,175,000USD———————
Total Stockholder Equity302,899,000USD300,619,000USD296,770,000USD295,417,000USD292,536,000USD286,880,000USD281,080,000USD268,757,000USD
Total Equity Including Noncontrolling Interest302,899,000USD———————
Long Term Debt110,385,000USD99,885,000USD99,885,000USD111,885,000USD33,182,000USD30,892,000USD39,496,000USD612,000USD
Net Receivables66,748,000USD65,842,000USD59,788,000USD63,211,000USD58,359,000USD56,314,000USD52,355,000USD49,561,000USD
Inventory14,777,000USD13,705,000USD12,911,000USD13,065,000USD15,392,000USD14,483,000USD13,793,000USD15,549,000USD
Property Plant Equipment Net90,169,000USD57,801,000USD57,543,000USD93,622,000USD82,666,000USD74,369,000USD74,058,000USD64,802,000USD
Goodwill226,808,000USD———————
Intangible Assets78,194,000USD77,706,000USD81,195,000USD85,172,000USD51,933,000USD54,777,000USD57,682,000USD24,362,000USD
Accounts Payable20,302,000USD17,931,000USD17,486,000USD15,374,000USD13,455,000USD16,755,000USD16,184,000USD13,043,000USD
Common Stock4,680,000USD4,670,000USD4,666,000USD4,664,000USD4,659,000USD4,658,000USD4,655,000USD4,600,000USD
Retained Earnings98,848,000USD97,757,000USD95,842,000USD96,966,000USD95,790,000USD92,524,000USD88,106,000USD85,889,000USD
Accumulated Other Comprehensive Income-1,258,000USD-923,000USD-507,000USD-747,000USD-461,000USD-1,469,000USD-1,881,000USD-718,000USD
Total Liab—179,868,000USD176,121,000USD189,470,000USD100,000,000USD98,362,000USD104,929,000USD54,796,000USD
Other Current Liab—21,697,000USD14,253,000USD15,968,000USD7,738,000USD11,188,000USD9,147,000USD10,440,000USD
Capital Stock—4,670,000USD4,666,000USD4,664,000USD4,659,000USD4,658,000USD4,655,000USD4,600,000USD
Good Will—218,185,000USD218,279,000USD218,362,000USD177,114,000USD176,928,000USD176,617,000USD138,127,000USD
Cash—4,942,000USD3,471,000USD5,082,000USD1,861,000USD1,517,000USD4,640,000USD23,815,000USD
Cash And Short Term Investments—4,942,000USD3,471,000USD5,082,000USD1,861,000USD1,517,000USD4,640,000USD23,815,000USD
Net Debt—123,943,000USD130,530,000USD142,664,000USD63,863,000USD56,210,000USD61,377,000USD-6,156,000USD
Short Long Term Debt Total—128,885,000USD134,001,000USD147,746,000USD65,724,000USD57,727,000USD66,017,000USD17,659,000USD
Property Plant Equipment Gross—166,068,000USD90,685,000USD93,622,000USD82,666,000USD140,215,000USD74,058,000USD64,802,000USD
Common Stock Shares Outstanding—9,345,000shares9,329,000shares9,399,000shares9,287,000shares9,254,000shares9,282,000shares9,282,000shares
Non Current Assets Total—388,025,000USD392,084,000USD399,142,000USD312,882,000USD307,233,000USD309,450,000USD228,387,000USD
Non Current Liabilities Total—140,240,000USD139,503,000USD154,165,000USD72,720,000USD64,325,000USD73,250,000USD28,275,000USD
Non Currrent Assets Other—34,333,000USD35,067,000USD1,986,000USD1,169,000USD1,159,000USD1,093,000USD1,096,000USD
Net Working Capital—52,834,000USD44,189,000USD50,440,000USD52,374,000USD43,972,000USD44,880,000USD68,645,000USD
Unclassified Non Current Liabilities—40,355,000USD39,539,000USD42,203,000USD39,443,000USD33,340,000USD33,632,000USD27,543,000USD
Unclassified Equity—194,445,000USD192,103,000USD189,870,000USD187,889,000USD186,509,000USD185,545,000USD174,386,000USD
Short Term Debt——4,879,000USD3,963,000USD5,066,000USD5,440,000USD5,741,000USD2,386,000USD
Non Current Liabilities Other——79,000USD77,000USD95,000USD93,000USD122,000USD120,000USD
Short Long Term Debt————1,217,000USD1,816,000USD2,410,000USD2,386,000USD
Short Term Investments—————0USD0USD0USD
Unclassified Current Liabilities—————-1,162,000USD-1,803,000USD-1,734,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Total Assets480,487,000USD385,242,000USD287,552,000USD195,749,000USD177,762,000USD132,116,000USD128,122,000USD105,230,000USD
Intangible Assets77,706,000USD54,777,000USD19,987,000USD13,799,000USD14,692,000USD7,513,000USD7,977,000USD5,233,000USD
Other Current Assets7,973,000USD5,695,000USD4,276,000USD3,935,000USD5,301,000USD2,354,000USD1,697,000USD2,558,000USD
Total Liab179,868,000USD98,362,000USD62,383,000USD96,119,000USD91,586,000USD57,038,000USD61,035,000USD45,600,000USD
Total Stockholder Equity300,619,000USD286,880,000USD225,169,000USD99,630,000USD86,176,000USD75,078,000USD67,087,000USD59,630,000USD
Other Current Liab21,697,000USD11,188,000USD13,416,000USD7,132,000USD11,378,000USD10,417,000USD6,907,000USD5,450,000USD
Common Stock4,670,000USD4,658,000USD4,420,000USD3,781,000USD3,765,000USD3,729,000USD3,691,000USD3,605,000USD
Capital Stock4,670,000USD4,658,000USD4,420,000USD3,781,000USD3,765,000USD3,729,000USD3,691,000USD3,605,000USD
Retained Earnings97,757,000USD92,524,000USD80,074,000USD69,163,000USD58,744,000USD52,513,000USD46,477,000USD40,169,000USD
Good Will218,185,000USD176,928,000USD105,585,000USD69,360,000USD65,074,000USD43,272,000USD41,540,000USD34,545,000USD
Cash4,942,000USD1,517,000USD19,646,000USD1,531,000USD1,396,000USD560,000USD499,000USD788,000USD
Cash And Short Term Investments4,942,000USD1,517,000USD35,179,000USD1,531,000USD1,396,000USD560,000USD499,000USD788,000USD
Total Current Assets92,462,000USD78,009,000USD105,158,000USD67,599,000USD59,704,000USD48,928,000USD48,460,000USD45,006,000USD
Total Current Liabilities39,628,000USD34,037,000USD33,499,000USD28,318,000USD27,710,000USD25,142,000USD20,922,000USD22,149,000USD
Net Debt123,943,000USD56,210,000USD1,893,000USD62,879,000USD56,250,000USD26,959,000USD36,677,000USD20,214,000USD
Short Long Term Debt Total128,885,000USD57,727,000USD21,539,000USD64,410,000USD57,646,000USD27,519,000USD37,176,000USD21,002,000USD
Long Term Debt99,885,000USD30,892,000USD1,817,000USD46,869,000USD46,291,000USD17,494,000USD28,362,000USD19,103,000USD
Net Receivables65,842,000USD56,314,000USD48,285,000USD45,204,000USD40,295,000USD34,378,000USD32,084,000USD28,585,000USD
Inventory13,705,000USD14,483,000USD17,418,000USD16,929,000USD12,712,000USD11,636,000USD14,180,000USD14,304,000USD
Accounts Payable17,931,000USD16,755,000USD11,495,000USD15,869,000USD14,171,000USD12,276,000USD11,947,000USD14,572,000USD
Property Plant Equipment Net57,801,000USD74,369,000USD55,767,000USD43,940,000USD37,465,000USD31,595,000USD29,426,000USD19,653,000USD
Property Plant Equipment Gross166,068,000USD140,215,000USD114,110,000USD29,064,000USD37,465,000USD31,595,000USD29,426,000USD19,653,000USD
Accumulated Other Comprehensive Income-923,000USD-1,469,000USD-949,000USD-1,200,000USD-233,000USD-451,000USD-1,010,000USD-611,000USD
Common Stock Shares Outstanding9,334,000shares9,254,000shares8,352,000shares7,645,000shares7,589,000shares7,548,000shares7,487,000shares7,515,000shares
Non Current Assets Total388,025,000USD307,233,000USD182,394,000USD128,150,000USD118,058,000USD83,188,000USD79,662,000USD60,224,000USD
Non Current Liabilities Total140,240,000USD64,325,000USD28,884,000USD67,801,000USD63,876,000USD31,896,000USD40,113,000USD23,451,000USD
Non Currrent Assets Other34,333,000USD1,059,000USD1,055,000USD1,051,000USD827,000USD808,000USD719,000USD-1,583,000USD
Net Working Capital52,834,000USD43,972,000USD71,659,000USD39,281,000USD31,994,000USD23,786,000USD27,538,000USD22,857,000USD
Unclassified Non Current Liabilities40,355,000USD33,340,000USD26,945,000USD12,960,000USD-8,391,000USD-6,444,000USD-4,919,000USD-4,348,000USD
Unclassified Equity194,445,000USD186,509,000USD137,204,000USD24,105,000USD20,135,000USD15,558,000USD14,238,000USD12,862,000USD
Short Term Debt—5,440,000USD4,849,000USD4,581,000USD2,161,000USD2,067,000USD1,982,000USD1,899,000USD
Short Long Term Debt—1,816,000USD2,339,000USD2,248,000USD2,161,000USD2,067,000USD1,982,000USD1,899,000USD
Short Term Investments—0USD15,533,000USD0USD————
Non Current Liabilities Other—93,000USD122,000USD1,434,000USD10,861,000USD11,201,000USD8,726,000USD1,898,000USD
Unclassified Current Liabilities—-1,162,000USD1,400,000USD-1,512,000USD-2,161,000USD-2,067,000USD-1,982,000USD-1,899,000USD
Current Deferred Revenue——-2,113,000USD——382,000USD86,000USD228,000USD
Deferred Long Term Liab———6,538,000USD6,724,000USD3,201,000USD3,025,000USD2,450,000USD
Net Tangible Assets———99,630,000USD6,410,000USD24,293,000USD17,570,000USD19,852,000USD
Other Liab————8,391,000USD6,444,000USD4,919,000USD4,348,000USD
Other Assets————827,000USD808,000USD319,000USD293,000USD
Long Term Investments———————500,000USD
Unclassified Current Assets———————-1,229,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20272026-06-27 · USDQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USDQ1 20252024-06-30 · USD
Net Income1,331,000USD1,947,000USD-1,101,000USD1,269,000USD4,464,000USD2,357,000USD3,286,000USD4,408,000USD
Depreciation6,959,000USD463,000USD13,617,000USD6,487,000USD5,626,000USD4,428,000USD4,400,000USD4,113,000USD
Stock Based Compensation1,978,000USD679,000USD3,900,000USD1,840,000USD1,173,000USD452,000USD926,000USD697,000USD
Deferred Income Tax2,000USD———————
Other Non Cash Items-5,187,000USD11,452,000USD-7,020,000USD1,308,000USD222,000USD-2,296,000USD244,000USD-93,000USD
Change To Inventory407,000USD839,000USD-1,049,000USD1,798,000USD-219,000USD2,015,000USD2,832,000USD-235,000USD
Change To Liabilities-2,362,000USD———————
Change In Working Capital3,734,000USD-9,171,000USD2,764,000USD1,990,000USD-888,000USD7,699,000USD-2,031,000USD-197,000USD
Operating Cash Flow8,817,000USD———————
Capital Expenditures-3,982,000USD-3,589,000USD-2,679,000USD-4,432,000USD-2,695,000USD-2,869,000USD-3,959,000USD-3,674,000USD
Other Investing Activities-12,808,000USD———————
Investing Cash Flow-16,790,000USD———————
Net Debt Issuance-84,000USD———————
Net Common Stock Issuance-1,855,000USD———————
Unclassified Financing Cash Flow11,661,000USD—12,391,000USD——-37,980,000USD4,442,000USD3,778,000USD
Financing Cash Flow9,722,000USD———————
Effect Of Forex Changes On Cash18,000USD———————
Change In Cash1,767,000USD1,471,000USD-1,611,000USD3,221,000USD-3,123,000USD-19,175,000USD1,158,000USD3,011,000USD
End Cash Flow6,709,000USD———————
Change To Account Receivables—-6,702,000USD3,674,000USD-2,336,000USD-3,140,000USD102,000USD-2,706,000USD2,814,000USD
Total Cash From Operating Activities—6,175,000USD12,171,000USD12,855,000USD10,628,000USD12,598,000USD6,835,000USD8,924,000USD
Free Cash Flow—2,586,000USD9,492,000USD8,423,000USD7,933,000USD9,729,000USD2,876,000USD5,250,000USD
Investments—0USD0USD-86,958,000USD-4,036,000USD-72,006,000USD-3,864,000USD-4,094,000USD
Total Cashflows From Investing Activities—-3,590,000USD-2,677,000USD-86,958,000USD-4,036,000USD-72,006,000USD-3,864,000USD-4,094,000USD
Net Borrowings—-281,000USD-12,404,000USD77,489,000USD-9,197,000USD38,908,000USD-582,000USD—
Total Cash From Financing Activities—-488,000USD-12,205,000USD77,248,000USD-9,446,000USD39,654,000USD-1,411,000USD-1,935,000USD
Sale Purchase Of Stock—-372,000USD13,000USD-110,000USD-357,000USD-182,000USD-1,407,000USD-1,619,000USD
Issuance Of Capital Stock—165,000USD186,000USD234,000USD108,000USD928,000USD578,000USD260,000USD
Begin Period Cash Flow—3,471,000USD5,082,000USD1,861,000USD4,640,000USD23,815,000USD22,657,000USD19,646,000USD
End Period Cash Flow—4,942,000USD3,471,000USD5,082,000USD1,517,000USD4,640,000USD23,815,000USD22,657,000USD
Other Cashflows From Investing Activities—-1,000USD1,000USD——1,100,000USD—15,533,000USD
Other Cashflows From Financing Activities—-280,000USD-12,205,000USD1,000USD—38,908,000USD-3,864,000USD-4,094,000USD
Unclassified Investing Cash Flow———4,432,000USD2,695,000USD1,769,000USD3,959,000USD-11,859,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Net Income5,376,000USD14,515,000USD13,647,000USD10,688,000USD11,380,000USD7,791,000USD8,067,000USD7,145,000USD
Depreciation26,172,000USD18,567,000USD13,544,000USD10,955,000USD9,567,000USD7,580,000USD6,659,000USD6,361,000USD
Stock Based Compensation7,549,000USD3,248,000USD4,512,000USD3,377,000USD2,329,000USD1,513,000USD884,000USD1,327,000USD
Other Non Cash Items6,827,000USD-550,000USD459,000USD162,000USD122,000USD772,000USD831,000USD305,000USD
Change To Account Receivables-6,578,000USD-1,292,000USD406,000USD74,000USD-3,392,000USD-2,189,000USD-3,303,000USD-2,377,000USD
Change To Inventory839,000USD4,393,000USD2,318,000USD-3,377,000USD-122,000USD2,724,000USD875,000USD-1,100,000USD
Change In Working Capital-11,901,000USD3,210,000USD2,051,000USD-8,045,000USD-6,339,000USD5,807,000USD-5,455,000USD-3,318,000USD
Total Cash From Operating Activities34,850,000USD38,985,000USD32,616,000USD16,951,000USD17,618,000USD23,639,000USD11,561,000USD12,561,000USD
Capital Expenditures-15,298,000USD-13,197,000USD-13,280,000USD-9,414,000USD-10,152,000USD-6,617,000USD-6,579,000USD-6,998,000USD
Free Cash Flow19,552,000USD25,788,000USD19,336,000USD7,537,000USD7,466,000USD17,022,000USD4,982,000USD5,563,000USD
Investments0USD-84,000,000USD-41,672,000USD-18,513,000USD-39,851,000USD-10,151,000USD-20,242,000USD-10,904,000USD
Total Cashflows From Investing Activities-97,823,000USD-84,000,000USD-41,672,000USD-18,513,000USD-39,851,000USD-10,151,000USD-20,242,000USD-10,904,000USD
Net Borrowings66,493,000USD28,553,000USD-44,961,000USD665,000USD28,891,000USD-10,783,000USD9,342,000USD-1,848,000USD
Total Cash From Financing Activities66,501,000USD26,862,000USD27,399,000USD876,000USD23,694,000USD-12,655,000USD8,247,000USD-1,708,000USD
Sale Purchase Of Stock-469,000USD-3,565,000USD-4,906,000USD-447,000USD-6,683,000USD-3,049,000USD-2,822,000USD-145,000USD
Issuance Of Capital Stock842,000USD1,874,000USD77,266,000USD658,000USD1,486,000USD1,177,000USD1,727,000USD285,000USD
Change In Cash3,425,000USD-18,129,000USD18,115,000USD135,000USD836,000USD61,000USD-289,000USD211,000USD
Begin Period Cash Flow1,517,000USD19,646,000USD1,531,000USD1,396,000USD560,000USD499,000USD788,000USD577,000USD
End Period Cash Flow4,942,000USD1,517,000USD19,646,000USD1,531,000USD1,396,000USD560,000USD499,000USD788,000USD
Other Cashflows From Financing Activities-280,000USD—-41,672,000USD-18,513,000USD-39,851,000USD1,982,000USD11,241,000USD2,500,000USD
Unclassified Investing Cash Flow-82,525,000USD-3,436,000USD13,280,000USD9,404,000USD10,043,000USD10,151,000USD6,395,000USD6,982,000USD
Other Cashflows From Investing Activities—16,633,000USD—10,000USD109,000USD-3,534,000USD184,000USD16,000USD
Unclassified Financing Cash Flow—1,874,000USD118,938,000USD19,171,000USD41,337,000USD1,177,000USD-9,514,000USD-2,215,000USD
Unclassified Operating Cash Flow——-1,597,000USD—————
Change To Liabilities———-561,000USD1,901,000USD5,604,000USD-2,560,000USD206,000USD
Cash And Cash Equivalents Changes———-686,000USD1,461,000USD61,000USD-289,000USD211,000USD
Dividends Paid—————-1,982,000USD——
Exchange Rate Changes—————-772,000USD145,000USD262,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2027Quarterly · 2026-06-27GeographyCanada4,385,000USDDisclosure
Q1 2027Quarterly · 2026-06-27GeographyOther International1,469,000USDDisclosure
Q1 2027Quarterly · 2026-06-27GeographyUnited States87,091,000USDDisclosure
Q1 2027Quarterly · 2026-06-27ProductDistribution Service30,386,000USDDisclosure
Q1 2027Quarterly · 2026-06-27ProductServices62,559,000USDDisclosure
Q1 2027Quarterly · 2026-06-27SegmentDistribution30,386,000USDDisclosure
Q1 2027Quarterly · 2026-06-27SegmentServices62,559,000USDDisclosure
Q4 2026Quarterly · 2026-03-31GeographyCanada4,702,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31GeographyOther International1,077,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31GeographyUnited States83,546,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31ProductDistribution Service27,755,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31ProductServices61,570,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31SegmentDistribution27,755,000USDLegacy provider
Q4 2026Quarterly · 2026-03-31SegmentServices61,570,000USDLegacy provider
FY 2026Yearly · 2026-03-31GeographyCanada17,275,000USD0001437749-26-018588
FY 2026Yearly · 2026-03-31GeographyOther International4,719,000USD0001437749-26-018588
FY 2026Yearly · 2026-03-31GeographyUnited States309,883,000USD0001437749-26-018588
FY 2026Yearly · 2026-03-31ProductDistribution Service114,668,000USD0001437749-26-018588
FY 2026Yearly · 2026-03-31ProductServices217,209,000USD0001437749-26-018588
FY 2026Yearly · 2026-03-31SegmentDistribution114,668,000USD0001437749-26-018588
FY 2026Yearly · 2026-03-31SegmentServices217,209,000USD0001437749-26-018588
Q3 2026Quarterly · 2025-12-31GeographyCanada3,915,000USD0001437749-26-002800
Q3 2026Quarterly · 2025-12-31GeographyOther International1,172,000USD0001437749-26-002800
Q3 2026Quarterly · 2025-12-31GeographyUnited States78,769,000USD0001437749-26-002800
Q3 2026Quarterly · 2025-12-31ProductDistribution Service30,197,000USD0001437749-26-002800
Q3 2026Quarterly · 2025-12-31ProductServices53,659,000USD0001437749-26-002800
Q3 2026Quarterly · 2025-12-31SegmentDistribution30,197,000USD0001437749-26-002800
Q3 2026Quarterly · 2025-12-31SegmentServices53,659,000USD0001437749-26-002800
Q2 2026Quarterly · 2025-09-30GeographyCanada4,229,000USD0001437749-25-033338
Q2 2026Quarterly · 2025-09-30GeographyOther International1,420,000USD0001437749-25-033338
Q2 2026Quarterly · 2025-09-30GeographyUnited States76,623,000USD0001437749-25-033338
Q2 2026Quarterly · 2025-09-30ProductDistribution Service29,436,000USD0001437749-25-033338
Q2 2026Quarterly · 2025-09-30ProductServices52,836,000USD0001437749-25-033338
Q2 2026Quarterly · 2025-09-30SegmentDistribution29,436,000USD0001437749-25-033338
Q2 2026Quarterly · 2025-09-30SegmentServices52,836,000USD0001437749-25-033338
Q1 2026Quarterly · 2025-06-30GeographyCanada4,429,000USD0001437749-25-025074
Q1 2026Quarterly · 2025-06-30GeographyOther International1,050,000USD0001437749-25-025074
Q1 2026Quarterly · 2025-06-30GeographyUnited States70,945,000USD0001437749-25-025074
Q1 2026Quarterly · 2025-06-30ProductDistribution Service27,280,000USD0001437749-25-025074
Q1 2026Quarterly · 2025-06-30ProductServices49,144,000USD0001437749-25-025074
Q1 2026Quarterly · 2025-06-30SegmentDistribution27,280,000USD0001437749-25-025074
Q1 2026Quarterly · 2025-06-30SegmentServices49,144,000USD0001437749-25-025074
Q4 2025Quarterly · 2025-03-31GeographyCanada4,472,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31GeographyOther International1,148,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31GeographyUnited States71,514,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31ProductDistribution Service25,124,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31ProductServices52,010,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31SegmentDistribution25,124,000USDLegacy provider
Q4 2025Quarterly · 2025-03-31SegmentServices52,010,000USDLegacy provider
FY 2025Yearly · 2025-03-31GeographyCanada17,162,000USD0001437749-26-018588
FY 2025Yearly · 2025-03-31GeographyOther International5,448,000USD0001437749-26-018588
FY 2025Yearly · 2025-03-31GeographyUnited States255,811,000USD0001437749-26-018588
FY 2025Yearly · 2025-03-31ProductDistribution Service96,993,000USD0001437749-26-018588
FY 2025Yearly · 2025-03-31ProductServices181,428,000USD0001437749-26-018588
FY 2025Yearly · 2025-03-31SegmentDistribution96,993,000USD0001437749-26-018588
FY 2025Yearly · 2025-03-31SegmentServices181,428,000USD0001437749-26-018588
Q3 2025Quarterly · 2024-12-31GeographyCanada4,424,000USD0001437749-26-002800
Q3 2025Quarterly · 2024-12-31GeographyOther International1,266,000USD0001437749-26-002800
Q3 2025Quarterly · 2024-12-31GeographyUnited States61,064,000USD0001437749-26-002800
Q3 2025Quarterly · 2024-12-31ProductDistribution Service25,197,000USD0001437749-26-002800
Q3 2025Quarterly · 2024-12-31ProductServices41,557,000USD0001437749-26-002800
Q3 2025Quarterly · 2024-12-31SegmentDistribution25,197,000USD0001437749-26-002800
Q3 2025Quarterly · 2024-12-31SegmentServices41,557,000USD0001437749-26-002800
Q2 2025Quarterly · 2024-09-30GeographyCanada3,794,000USD0001437749-25-033338
Q2 2025Quarterly · 2024-09-30GeographyOther International1,540,000USD0001437749-25-033338
Q2 2025Quarterly · 2024-09-30GeographyUnited States62,492,000USD0001437749-25-033338
Q2 2025Quarterly · 2024-09-30ProductDistribution Service23,743,000USD0001437749-25-033338
Q2 2025Quarterly · 2024-09-30ProductServices44,083,000USD0001437749-25-033338
Q2 2025Quarterly · 2024-09-30SegmentDistribution23,743,000USD0001437749-25-033338
Q2 2025Quarterly · 2024-09-30SegmentServices44,083,000USD0001437749-25-033338
FY 2024Yearly · 2024-03-31GeographyCanada16,666,000USD0001437749-26-018588
FY 2024Yearly · 2024-03-31GeographyOther International7,698,000USD0001437749-26-018588
FY 2024Yearly · 2024-03-31GeographyUnited States235,117,000USD0001437749-26-018588
FY 2024Yearly · 2024-03-31ProductDistribution Service89,956,000USD0001437749-26-018588
FY 2024Yearly · 2024-03-31ProductServices169,525,000USD0001437749-26-018588
FY 2024Yearly · 2024-03-31SegmentDistribution89,956,000USD0001437749-26-018588
FY 2024Yearly · 2024-03-31SegmentServices169,525,000USD0001437749-26-018588
FY 2023Yearly · 2023-03-31GeographyCanada16,468,000USD0001437749-25-018483
FY 2023Yearly · 2023-03-31GeographyOther International6,958,000USD0001437749-25-018483
FY 2023Yearly · 2023-03-31GeographyUnited States207,143,000USD0001437749-25-018483
FY 2023Yearly · 2023-03-31ProductDistribution Service85,686,000USD0001437749-25-018483
FY 2023Yearly · 2023-03-31ProductServices144,883,000USD0001437749-25-018483
FY 2023Yearly · 2023-03-31SegmentDistribution85,686,000USD0001437749-25-018483
FY 2023Yearly · 2023-03-31SegmentServices144,883,000USD0001437749-25-018483
FY 2022Yearly · 2022-03-31GeographyCanada14,623,000USD0001437749-24-018456
FY 2022Yearly · 2022-03-31GeographyOther International3,171,000USD0001437749-24-018456
FY 2022Yearly · 2022-03-31GeographyUnited States187,165,000USD0001437749-24-018456
FY 2022Yearly · 2022-03-31ProductDistribution Service82,954,000USD0001437749-24-018456
FY 2022Yearly · 2022-03-31ProductServices122,005,000USD0001437749-24-018456
FY 2022Yearly · 2022-03-31SegmentDistribution82,954,000USD0001437749-24-018456
FY 2022Yearly · 2022-03-31SegmentServices122,005,000USD0001437749-24-018456
FY 2021Yearly · 2021-03-31GeographyCanada13,040,000USD0001437749-23-016752
FY 2021Yearly · 2021-03-31GeographyOther International1,025,000USD0001437749-23-016752
FY 2021Yearly · 2021-03-31GeographyUnited States159,270,000USD0001437749-23-016752
FY 2021Yearly · 2021-03-31ProductDistribution Service72,061,000USD0001437749-23-016752
FY 2021Yearly · 2021-03-31ProductServices101,274,000USD0001437749-23-016752
FY 2021Yearly · 2021-03-31SegmentDistribution72,061,000USD0001437749-23-016752
FY 2021Yearly · 2021-03-31SegmentServices101,274,000USD0001437749-23-016752
FY 2020Yearly · 2020-03-31GeographyCanada13,827,000USD0001206774-21-001568
FY 2020Yearly · 2020-03-31GeographyOther International1,528,000USD0001206774-21-001568

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.