Rankings
▼
Calendar
TRNR (Interactive Strength Inc.) Stock Financials & Earnings | Market Cap Arena
TRNR
Interactive Strength Inc.
Mkt Cap
$224441
Consumer Cyclical
·
Personal Products & Services
·
🇺🇸 United States
·
NASDAQ
Revenue (TTM)
$10M
Net Income (TTM)
-$20M
EPS (TTM)
-$142.40
Free Cash Flow (TTM)
-$59M
Gross Margin
-0.8%
Op. Margin
-228.0%
Net Margin
-202.4%
FCF Margin
-608.0%
P/S Ratio (TTM)
0.0x
P/E Ratio (TTM)
—
YoY Rev Growth
+207.2%
Employees
—
Earnings Reports
▶
Q3 2025
Browse All Reports
Next: Q4 2025 · Mar 13
Quarterly
FY
Revenue & Profitability
Revenue
Gross Profit
Operating Income
Quarter
Revenue
Gross Profit
Op. Income
Q4 22
$194K
-$3M
-$16M
Q1 23
$157K
-$2M
-$21M
Q2 23
$316K
-$1M
-$12M
Q3 23
$306K
-$1M
-$10M
Q4 23
$183K
-$2M
-$11M
Q1 24
$363K
-$1M
-$9M
Q2 24
$621K
-$880K
-$8M
Q3 24
$2M
-$288K
-$8M
Q4 24
$2M
-$410K
-$4M
Q1 25
$1M
-$304K
-$6M
Q2 25
$1M
-$194K
-$6M
Q3 25
$5M
$825K
-$6M
marketcaparena.com
Valuation
P/S Ratio
P/E Ratio
Quarter
P/S
P/E
Q4 22
0.3x
—
Q1 23
0.3x
—
Q2 23
0.3x
—
Q3 23
0.2x
—
Q4 23
0.2x
—
Q1 24
0.2x
—
Q2 24
0.2x
—
Q3 24
0.1x
—
Q4 24
0.0x
—
Q1 25
0.0x
—
Q2 25
0.0x
—
Q3 25
0.0x
—
marketcaparena.com
Operating Cash Flow
Operating Cash Flow
Free Cash Flow
Quarter
Operating CF
Free CF
Q4 22
-$6M
-$6M
Q1 23
-$5M
-$5M
Q2 23
-$6M
-$7M
Q3 23
-$2M
-$3M
Q4 23
-$2M
-$2M
Q1 24
-$3M
-$3M
Q2 24
-$2M
-$2M
Q3 24
-$4M
-$4M
Q4 24
-$6M
-$6M
Q1 25
-$4M
-$4M
Q2 25
-$2M
-$47M
Q3 25
-$2M
-$2M
marketcaparena.com
Capital Expenditures
CapEx
Quarter
CapEx
Q4 22
$76K
Q1 23
$416K
Q2 23
$452K
Q3 23
$278K
Q4 23
$275K
Q1 24
$263K
Q2 24
$0
Q3 24
$0
Q4 24
$0
Q1 25
$166K
Q2 25
$45M
Q3 25
$0
marketcaparena.com
OpEx vs Revenue Growth (YoY)
Revenue Growth
OpEx Growth
Quarter
Revenue Growth
OpEx Growth
Q4 22
+19.8%
+25.4%
Q1 23
-16.9%
+71.1%
Q2 23
+225.8%
+6.1%
Q3 23
+52.2%
-30.2%
Q4 23
-5.7%
-29.0%
Q1 24
+131.2%
-54.1%
Q2 24
+96.5%
-30.6%
Q3 24
+558.2%
-5.9%
Q4 24
+1202.2%
-43.3%
Q1 25
+273.6%
-21.8%
Q2 25
+96.3%
-17.2%
Q3 25
+139.1%
+11.1%
marketcaparena.com
Stock-Based Compensation
SBC ($)
% of Revenue
Quarter
SBC ($)
% of Revenue
Q4 22
$2M
1235.1%
Q1 23
$15M
9324.2%
Q2 23
$4M
1360.4%
Q3 23
$5M
1580.1%
Q4 23
$6M
3371.6%
Q1 24
$3M
927.3%
Q2 24
$0
0.0%
Q3 24
$3M
156.8%
Q4 24
$0
0.0%
Q1 25
$2M
154.1%
Q2 25
$3M
229.9%
Q3 25
$0
0.0%
marketcaparena.com
OpEx Breakdown
R&D
G&A
S&M
Quarter
R&D
G&A
S&M
Q4 22
$5M
$8M
$1M
Q1 23
$3M
$16M
$600K
Q2 23
$2M
$8M
$591K
Q3 23
$2M
$6M
$282K
Q4 23
$2M
$7M
$158K
Q1 24
$2M
$6M
$256K
Q2 24
$2M
$4M
$112K
Q3 24
$2M
$5M
$194K
Q4 24
$279K
$3M
$518K
Q1 25
$1M
$4M
$250K
Q2 25
$779K
$5M
$211K
Q3 25
$404K
$6M
$460K
marketcaparena.com
Revenue by Geography
Asia
Europe
Other Countries
United States
Quarter
Asia
Europe
Other Countries
United States
Q3 25
$393K
$3M
$293K
$987K
marketcaparena.com
War Chest
Cash & Equivalents
Short-Term Investments
Quarter
Cash
Short-term Investments
Total
Q4 22
$226K
$0
$226K
Q1 23
$1M
$0
$1M
Q2 23
$1M
$0
$1M
Q3 23
$30K
$0
$30K
Q4 23
$0
$0
$0
Q1 24
$0
$0
$0
Q2 24
$156K
$0
$156K
Q3 24
$2M
$0
$2M
Q4 24
$138K
$0
$138K
Q1 25
$2M
$0
$2M
Q2 25
$582K
$0
$582K
Q3 25
$845K
$0
$845K
marketcaparena.com
Shares Outstanding
Shares Outstanding
Quarter
Shares (Diluted)
QoQ Change
Q4 22
36K
+0.0%
Q1 23
36K
+0.0%
Q2 23
33K
-6.9%
Q3 23
35K
+6.3%
Q4 23
35K
+0.0%
Q1 24
42K
+19.7%
Q2 24
61K
+43.3%
Q3 24
61K
+0.0%
Q4 24
214K
+251.5%
Q1 25
380K
+77.8%
Q2 25
102K
-73.1%
Q3 25
168K
+64.6%
marketcaparena.com
Revenue Per Employee
Revenue / Employee
Year
Revenue/Employee
Employees
FY 20
—
—
FY 21
—
—
FY 22
—
—
FY 23
$69K
14
FY 24
$283K
19
marketcaparena.com