TRAK
ReposiTrak, Inc.
Company overview
- Market capitalization
- $149.25M
- Employees
- 69
- Latest publication
- 2026-09-29
About ReposiTrak, Inc.
ReposiTrak, Inc., a software-as-a-service provider, operates a business-to-business, e-commerce, compliance and traceability, and supply chain management platform in North America. It offers ReposiTrak Compliance Management, which reduces potential regulatory, legal, and criminal risks from its supply chain partners; ReposiTrak Traceability Network, which captures key data elements for designated products; and ReposiTrak Supply Chain Solutions, which enable customers to manage interactions with suppliers. The company also provides business consulting services to suppliers and retailers in the grocery, convenience, and specialty retail sectors. In addition, it provides professional consulting services. The company primarily serves multi-store retail chains, wholesalers, distributors, and their suppliers. ReposiTrak, Inc. has a strategic partnership with Upshop to enable grocery retail traceability. The company was formerly known as Park City Group, Inc. and changed its name to ReposiTrak, Inc. in December 2023. ReposiTrak, Inc. is based in Murray, Utah.
Financial statements
Income Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 23,287,319USD | 22,606,066USD | 20,453,320USD | 19,098,910USD | 18,046,941USD | 21,007,076USD | 20,038,054USD | 21,169,608USD |
| Cost Of Revenue | 3,306,855USD | 3,681,330USD | 3,416,450USD | 3,309,345USD | 3,186,712USD | 7,904,162USD | 7,836,290USD | 6,431,517USD |
| Gross Profit | 19,980,464USD | 18,924,736USD | 17,036,870USD | 15,789,565USD | 14,860,229USD | 13,102,914USD | 12,201,764USD | 14,738,091USD |
| Selling General Administrative | 5,738,314USD | 5,602,807USD | 5,330,437USD | 4,685,783USD | 4,716,131USD | 5,214,936USD | 4,948,443USD | 4,742,205USD |
| Selling And Marketing Expenses | 5,751,151USD | 5,843,272USD | 5,492,719USD | 4,933,405USD | 4,853,926USD | 4,995,578USD | 5,775,309USD | 6,006,597USD |
| General And Administrative Expenses | 5,738,314USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 12,137,102USD | 12,697,593USD | 12,012,639USD | 10,698,987USD | 10,445,608USD | 10,210,514USD | 10,723,752USD | 10,748,802USD |
| Operating Income | 7,843,362USD | 6,227,143USD | 5,024,231USD | 5,090,578USD | 4,414,621USD | 2,892,400USD | 1,478,010USD | 3,989,290USD |
| Total Other Income Expense Net | 1,676,124USD | 1,426,834USD | 1,308,550USD | 821,082USD | -281,558USD | 1,301,892USD | 157,176USD | 55,827USD |
| Interest Income | 1,541,459USD | 1,383,535USD | 1,272,719USD | 821,777USD | 199,124USD | 237,269USD | 224,908USD | 247,059USD |
| Interest Expense | 38,483USD | 48,671USD | 28,166USD | 60,990USD | 44,307USD | 106,680USD | 67,732USD | 42,684USD |
| Income Before Tax | 9,519,486USD | 7,653,977USD | 6,332,781USD | 5,911,660USD | 4,133,063USD | 4,194,292USD | 1,635,188USD | 4,045,116USD |
| Income Tax Expense | 1,949,999USD | 675,850USD | 374,491USD | 321,371USD | 129,968USD | 76,897USD | 41,919USD | 142,710USD |
| Net Income | 7,569,487USD | 6,978,127USD | 5,958,290USD | 5,590,289USD | 4,003,095USD | 4,117,395USD | 1,593,269USD | 3,902,406USD |
| Net Income Applicable To Common Shares | 7,401,683USD | — | — | 5,003,845USD | 3,416,651USD | 4,117,395USD | 1,006,825USD | 3,315,963USD |
| Unclassified Operating Expenses | — | 1,251,514USD | 1,189,483USD | 1,079,799USD | — | — | — | — |
| Net Interest Income | — | 1,334,864USD | 1,244,553USD | 760,787USD | 154,817USD | 130,589USD | 157,176USD | 204,375USD |
| Tax Provision | — | 675,850USD | 374,491USD | 321,371USD | 129,968USD | 76,897USD | 41,919USD | 142,710USD |
| Net Income From Continuing Ops | — | 6,978,127USD | 5,958,290USD | 5,590,289USD | 4,003,095USD | 4,117,395USD | 1,593,269USD | 3,902,406USD |
| Ebit | — | 7,702,648USD | 6,360,947USD | 5,972,650USD | 4,177,370USD | 4,300,972USD | 1,702,920USD | 4,087,798USD |
| Ebitda | — | 8,954,162USD | 7,610,920USD | 7,110,165USD | 5,379,779USD | 5,406,253USD | 2,623,390USD | 4,689,231USD |
| Depreciation And Amortization | — | 1,251,514USD | 1,249,973USD | 1,137,515USD | 1,202,409USD | 1,105,281USD | 920,470USD | 601,433USD |
| Reconciled Depreciation | — | 1,315,111USD | 1,249,973USD | 1,137,515USD | 1,202,409USD | 1,105,281USD | 884,606USD | 601,433USD |
| Non Operating Income Net Other | — | — | — | — | 110,394USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,883,198USD | 5,856,811USD | 5,971,467USD | 5,760,284USD | 5,913,732USD | 5,490,908USD | 5,441,142USD | 5,182,591USD |
| Cost Of Revenue | 898,767USD | 853,744USD | 854,152USD | 907,862USD | 911,693USD | 1,002,556USD | 859,219USD | 844,917USD |
| Gross Profit | 4,984,431USD | 5,003,067USD | 5,117,315USD | 4,852,422USD | 5,002,039USD | 4,488,352USD | 4,581,923USD | 4,337,674USD |
| Selling General Administrative | 1,376,346,000USD | 1,467,862USD | 1,372,227USD | 1,478,101USD | 1,455,602USD | 1,376,553USD | 1,292,551USD | 1,351,639USD |
| Unclassified Operating Expenses | -1,373,612,789USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 2,733,211USD | 3,186,134USD | 3,223,442USD | 3,266,244USD | 3,193,186USD | 3,136,301USD | 3,101,862USD | 3,016,646USD |
| Operating Income | 2,251,220USD | 1,816,933USD | 1,893,873USD | 1,586,178USD | 1,808,853USD | 1,352,051USD | 1,480,061USD | 1,321,028USD |
| Interest Income | 321,109USD | 397,493USD | 363,409USD | 352,981USD | 326,388USD | 354,633USD | 349,533USD | 347,422USD |
| Interest Expense | 9,191USD | 9,412USD | 11,327USD | 13,649USD | 12,817USD | 12,033USD | 10,172USD | 6,210USD |
| Net Interest Income | 311,918USD | 388,081USD | 352,082USD | 339,332USD | 313,571USD | 342,600USD | 339,361USD | 341,212USD |
| Income Before Tax | 2,435,635USD | 2,136,040USD | 2,269,528USD | 2,019,918USD | 2,115,719USD | 1,703,185USD | 1,815,155USD | 1,678,166USD |
| Income Tax Expense | 450,000USD | 450,000USD | 449,999USD | 223,814USD | 149,931USD | 152,105USD | 150,000USD | 100,000USD |
| Tax Provision | 450,000USD | 450,000USD | 449,999USD | 223,814USD | 149,931USD | 152,105USD | 150,000USD | 100,000USD |
| Net Income | 1,985,635USD | 1,686,040USD | 1,819,529USD | 1,796,104USD | 1,965,788USD | 1,551,080USD | 1,665,155USD | 1,578,166USD |
| Net Income From Continuing Ops | 1,985,635USD | 1,686,040USD | 1,819,529USD | 1,796,104USD | 1,965,788USD | 1,551,080USD | 1,665,155USD | 1,578,166USD |
| Ebit | 2,251,220USD | 1,816,933USD | 2,280,855USD | 1,586,178USD | 2,128,536USD | 1,715,218USD | 1,825,327USD | 1,321,028USD |
| Ebitda | 2,346,634USD | 2,040,863USD | 2,524,601USD | 1,667,632USD | 2,473,293USD | 2,035,705USD | 2,121,115USD | 1,539,984USD |
| Depreciation And Amortization | 95,414USD | 223,930USD | 243,746USD | 81,454USD | 344,757USD | 320,487USD | 295,788USD | 218,956USD |
| Reconciled Depreciation | 95,414USD | 223,930USD | 243,746USD | 354,079USD | 344,757USD | 320,487USD | 295,788USD | 307,424USD |
| Total Other Income Expense Net | 184,415USD | 319,107USD | 375,655USD | 433,740USD | 306,866USD | 351,134USD | 335,094USD | 357,138USD |
| Selling And Marketing Expenses | — | 1,494,342USD | 1,607,469USD | 1,450,275USD | 1,408,861USD | 1,455,036USD | 1,529,100USD | 1,373,003USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 60,857,711USD | 57,375,711USD | 56,311,487USD | 55,609,252USD | 55,329,047USD | 54,834,436USD | 54,736,809USD | 52,329,955USD |
| Long Term Investments | 3,462,700USD | — | — | — | — | — | — | — |
| Total Current Assets | 32,752,828USD | 33,102,985USD | 34,969,896USD | 34,114,277USD | 33,685,800USD | 32,752,375USD | 32,394,539USD | 30,091,919USD |
| Other Current Assets | 449,298USD | 1,137,554USD | 927,600USD | 737,421USD | 555,384USD | 411,625USD | 332,564USD | 332,018USD |
| Other Non Current Assets | 27,800,987USD | — | — | — | — | — | — | — |
| Total Liabilities | 8,566,877USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 8,505,379USD | 6,766,937USD | 6,420,707USD | 5,214,500USD | 5,531,118USD | 5,434,176USD | 6,252,935USD | 4,457,376USD |
| Other Current Liabilities | 3,240,318USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 52,290,834USD | 50,493,835USD | 49,720,338USD | 50,169,744USD | 49,519,181USD | 48,921,066USD | 47,934,754USD | 47,524,759USD |
| Total Equity Including Noncontrolling Interest | 52,290,834USD | — | — | — | — | — | — | — |
| Long Term Debt | 61,498USD | 114,939USD | 170,442USD | 225,008USD | 278,748USD | 331,762USD | 384,136USD | 165,735USD |
| Deferred Revenue | 4,509,815USD | — | — | — | — | — | — | — |
| Net Receivables | 4,613,739USD | 5,555,873USD | 5,335,803USD | 4,582,050USD | 4,561,611USD | 4,206,429USD | 4,020,577USD | 3,969,695USD |
| Property Plant Equipment Net | 303,896USD | 362,973USD | 430,887USD | 519,086USD | 602,172USD | 949,166USD | 1,112,030USD | 910,450USD |
| Goodwill | 20,883,886USD | — | — | — | — | — | — | — |
| Accounts Payable | 522,404USD | 270,175USD | 189,226USD | 309,626USD | 282,146USD | 286,832USD | 291,872USD | 331,755USD |
| Common Stock | 181,896USD | 181,738USD | 182,119USD | 182,841USD | 182,830USD | 182,766USD | 182,576USD | 182,463USD |
| Retained Earnings | -7,015,061USD | -8,701,405USD | -10,263,473USD | -11,490,301USD | -12,836,910USD | -14,181,033USD | -15,680,224USD | -16,755,262USD |
| Accumulated Other Comprehensive Income | -36,708USD | -51,173,000USD | -19,845USD | -19,864USD | -11,256USD | -12,280USD | -8,521USD | 6,696USD |
| Total Liab | — | 6,881,876USD | 6,591,149USD | 5,439,508USD | 5,809,866USD | 5,913,370USD | 6,802,055USD | 4,805,196USD |
| Other Current Liab | — | 2,507,489,000USD | 2,351,560USD | 4,672,578USD | 1,330,591USD | 1,173,033USD | 1,417,272USD | 1,286,725USD |
| Capital Stock | — | 183,347USD | 184,078USD | 185,501USD | 186,191USD | 186,828USD | 187,339USD | 187,927USD |
| Good Will | — | 20,883,886USD | 20,883,886USD | 20,883,886USD | 20,883,886USD | 20,883,886USD | 20,883,886USD | 20,883,886USD |
| Cash | — | 26,409,558USD | 28,706,493USD | 28,794,806USD | 28,568,805USD | 28,134,321USD | 28,041,398USD | 25,790,206USD |
| Cash And Short Term Investments | — | 26,409,558USD | 28,706,493USD | 28,794,806USD | 28,568,805USD | 28,134,321USD | 28,041,398USD | 25,790,206USD |
| Current Deferred Revenue | — | 3,754,750USD | 3,646,520USD | 2,686,197USD | 3,175,908USD | 3,675,880USD | 4,160,207USD | 2,585,019USD |
| Net Debt | — | -26,060,096USD | -28,302,650USD | -28,337,502USD | -28,058,832USD | -27,356,696USD | -27,108,694USD | -25,188,509USD |
| Short Term Debt | — | 234,523USD | 233,401USD | 232,296USD | 231,225USD | 298,431USD | 383,584USD | 253,877USD |
| Short Long Term Debt | — | 234,523USD | 233,401USD | 232,296USD | 231,225USD | 230,187USD | 316,738USD | 188,425USD |
| Short Long Term Debt Total | — | 349,462USD | 403,843USD | 457,304USD | 509,973USD | 777,625USD | 932,704USD | 601,697USD |
| Property Plant Equipment Gross | — | 362,973USD | 430,887USD | 519,086USD | 4,468,645USD | 949,166USD | 1,112,030USD | 910,450USD |
| Common Stock Shares Outstanding | — | 18,838,000shares | 19,053,000shares | 19,130,000shares | 19,141,000shares | 19,143,000shares | 19,143,000shares | 19,102,000shares |
| Non Current Assets Total | — | 24,272,726USD | 21,341,591USD | 21,494,975USD | 21,643,247USD | 22,082,061USD | 22,342,270USD | 22,238,036USD |
| Non Current Liabilities Total | — | 114,939,000USD | 170,442USD | 225,008USD | 278,748USD | 479,194USD | 549,120USD | 347,820USD |
| Non Currrent Assets Other | — | 3,022,867,000USD | 26,818USD | 27,900USD | 28,982USD | 23,849USD | 24,240USD | 24,632USD |
| Net Working Capital | — | 26,336,048USD | 28,549,189USD | 28,899,777USD | 28,154,682USD | 27,318,199USD | 26,141,604USD | 25,634,543USD |
| Unclassified Non Current Assets | — | -3,019,841,133USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | -2,505,216,034USD | — | -2,918,493USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | 114,824,061USD | — | — | — | — | — | — |
| Unclassified Equity | — | 110,003,155USD | 59,637,459USD | 61,311,567USD | 61,998,326USD | 62,744,785USD | 63,253,584USD | 63,902,935USD |
| Intangible Assets | — | — | — | 64,102USD | 128,207USD | 225,160USD | 322,114USD | 419,068USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 60,857,711USD | 55,329,047USD | 51,596,732USD | 50,583,431USD | 49,321,712USD | 55,046,883USD | 53,431,045USD | 52,940,537USD |
| Long Term Investments | 3,462,700USD | — | — | — | — | — | — | 0USD |
| Total Current Assets | 32,752,828USD | 33,685,800USD | 29,300,167USD | 27,274,620USD | 26,582,709USD | 29,701,774USD | 27,148,911USD | 26,548,874USD |
| Other Current Assets | 449,298USD | 555,384USD | 285,998USD | 573,763USD | 1,307,128USD | 490,817USD | 495,511USD | 2,074,198USD |
| Other Non Current Assets | 27,800,987USD | — | — | — | — | — | — | — |
| Total Liabilities | 8,566,877USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 8,505,379USD | 5,531,118USD | 4,543,142USD | 4,232,421USD | 6,096,834USD | 9,300,783USD | 8,912,247USD | 8,802,617USD |
| Other Current Liabilities | 3,240,318USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 52,290,834USD | 49,519,181USD | 46,854,618USD | 45,881,931USD | 42,903,060USD | 45,140,886USD | 42,583,433USD | 43,217,166USD |
| Total Equity Including Noncontrolling Interest | 52,290,834USD | — | — | — | — | — | — | — |
| Long Term Debt | 61,498USD | 278,748USD | — | 206,032USD | — | — | 1,239,996USD | 920,754USD |
| Deferred Revenue | 4,509,815USD | — | — | — | — | — | — | — |
| Net Receivables | 4,613,739USD | 4,561,611USD | 3,860,307USD | 2,709,978USD | 3,814,633USD | 5,140,635USD | 6,308,070USD | 6,902,352USD |
| Property Plant Equipment Net | 303,896USD | 602,172USD | 763,583USD | 1,297,096USD | 1,133,029USD | 3,284,565USD | 3,784,539USD | 2,972,257USD |
| Goodwill | 20,883,886USD | — | — | — | — | — | — | — |
| Accounts Payable | 522,404USD | 282,146USD | 265,086USD | 431,387USD | 690,638USD | 467,194USD | 407,497USD | 530,294USD |
| Common Stock | 181,896USD | 182,830USD | 182,351USD | 183,093USD | 184,608USD | 193,522USD | 194,847USD | 197,936USD |
| Retained Earnings | -7,015,061USD | -12,836,910USD | -17,962,410USD | -22,042,427USD | -25,943,287USD | -29,359,938USD | -32,890,889USD | -33,897,714USD |
| Accumulated Other Comprehensive Income | -36,708USD | -11,256USD | -27,390USD | 0USD | 0USD | -193,522USD | -194,847USD | 0USD |
| Intangible Assets | — | 128,207USD | 516,021USD | 961,081USD | 508,688USD | 697,332USD | 675,539USD | 859,264USD |
| Total Liab | — | 5,809,866USD | 4,742,114USD | 4,701,500USD | 6,418,652USD | 9,905,997USD | 10,847,612USD | 9,723,371USD |
| Other Current Liab | — | 1,330,591USD | 1,258,764USD | 1,488,822USD | 1,100,181USD | 842,088USD | 987,411USD | 1,145,536USD |
| Capital Stock | — | 186,191USD | 188,516USD | 191,471USD | 192,986USD | 201,900USD | 203,225USD | 206,314USD |
| Good Will | — | 20,883,886USD | 20,883,886USD | 20,883,886USD | 20,883,886USD | 20,883,886USD | 20,883,886USD | 20,883,886USD |
| Cash | — | 28,568,805USD | 25,153,862USD | 23,990,879USD | 21,460,948USD | 24,070,322USD | 20,345,330USD | 18,609,423USD |
| Cash And Short Term Investments | — | 28,568,805USD | 25,153,862USD | 23,990,879USD | 21,460,948USD | 24,070,322USD | 20,345,330USD | 18,609,423USD |
| Current Deferred Revenue | — | 3,175,908USD | 2,441,234USD | 1,903,000USD | 1,555,143USD | 1,755,341USD | 1,845,347USD | 1,917,787USD |
| Net Debt | — | -28,058,832USD | -24,608,767USD | -23,243,767USD | -18,494,361USD | -17,374,952USD | -12,874,090USD | -12,733,501USD |
| Short Term Debt | — | 231,225USD | 346,123USD | 278,033USD | 2,644,769USD | 6,090,156USD | 5,535,875USD | 4,955,168USD |
| Short Long Term Debt | — | 231,225USD | 217,971USD | 219,262USD | 2,590,907USD | 6,000,000USD | 5,450,108USD | 4,955,168USD |
| Short Long Term Debt Total | — | 509,973USD | 545,095USD | 747,112USD | 2,966,587USD | 6,695,370USD | 7,471,240USD | 5,875,922USD |
| Property Plant Equipment Gross | — | 4,468,645USD | 4,427,169USD | 4,414,342USD | 3,708,333USD | 3,284,565USD | 3,784,539USD | 2,972,257USD |
| Common Stock Shares Outstanding | — | 19,141,000shares | 18,931,000shares | 18,766,000shares | 19,380,000shares | 19,754,000shares | 19,863,000shares | 20,368,000shares |
| Non Current Assets Total | — | 21,643,247USD | 22,296,565USD | 23,308,811USD | 22,739,003USD | 25,345,109USD | 26,282,134USD | 26,391,662USD |
| Non Current Liabilities Total | — | 278,748USD | 198,972USD | 469,079USD | 321,818USD | 605,214USD | 1,935,364USD | 920,754USD |
| Non Currrent Assets Other | — | 28,982USD | 133,075USD | 58,696USD | 213,400USD | 479,326USD | 99,444USD | 17,146USD |
| Net Working Capital | — | 28,154,682USD | 24,757,025USD | 23,042,199USD | 20,485,875USD | 20,400,991USD | 18,236,664USD | 17,746,257USD |
| Unclassified Equity | — | 61,998,326USD | 64,473,551USD | 67,549,794USD | 68,468,753USD | 74,298,924USD | 75,271,097USD | 76,710,630USD |
| Other Assets | — | — | — | 166,748USD | 1USD | 479,326USD | 938,170USD | 1USD |
| Inventory | — | — | — | 1USD | — | 1USD | 1USD | — |
| Net Tangible Assets | — | — | — | 24,028,586USD | 42,894,682USD | 23,551,290USD | 21,015,630USD | 43,208,788USD |
| Non Current Liabilities Other | — | — | — | — | 321,818USD | — | 1,324,853USD | — |
| Unclassified Current Liabilities | — | — | — | — | -2,484,804USD | -5,853,996USD | -5,313,991USD | -4,701,336USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -1,037,099USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | 1,659,108USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 647,637USD | 1,315,111USD | 1,249,973USD | 1,137,515USD | 1,202,409USD | 1,105,281USD | 884,606USD | 601,433USD |
| Stock Based Compensation | 444,510USD | 403,783USD | 367,147USD | 390,716USD | 422,101USD | 336,695USD | 399,681USD | 551,881USD |
| Deferred Income Tax | -51,035USD | — | — | — | — | — | — | — |
| Change To Account Receivables | -1,744,042USD | -1,301,304USD | -1,401,974USD | 363,664USD | -114,624USD | 266,541USD | 1,073,956USD | 312,283USD |
| Change To Liabilities | 1,626,808USD | — | — | 88,607USD | 403,774USD | -30,585USD | -473,768USD | -915,445USD |
| Change In Working Capital | -1,393,892USD | -864,627USD | -986,009USD | 441,499USD | -230,738USD | -104,411USD | 518,583USD | -986,865USD |
| Operating Cash Flow | 8,224,806USD | — | — | — | — | — | — | — |
| Capital Expenditures | -16,594USD | -15,965USD | -73,317USD | -903,187USD | -50,823USD | -318,873USD | -650,422USD | -1,447,880USD |
| Net Investments | -100,000USD | — | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | -4,000,412USD | — | — | 1,672,430USD | -1,323,262USD | — | — | — |
| Investing Cash Flow | -4,117,006USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -1,798,537USD | — | — | — | — | — | — | — |
| Common Dividends Paid | -1,635,953USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -1,986,107USD | 3,562,447USD | — | — | — | — | — | — |
| Financing Cash Flow | -5,420,597USD | — | — | — | — | — | — | — |
| Change In Cash | -1,312,797USD | 3,414,943USD | 1,162,983USD | 2,529,931USD | -2,609,374USD | 3,724,992USD | 1,735,907USD | 3,716,984USD |
| End Cash Flow | 27,256,008USD | — | — | — | — | — | — | — |
| Net Income | — | 6,978,127USD | 5,958,290USD | 5,590,289USD | 4,003,095USD | 4,117,395USD | 1,593,269USD | 3,902,406USD |
| Other Non Cash Items | — | 587,738USD | 375,000USD | 1,300,000USD | 704,750USD | -53,145USD | 800,000USD | 2,912,604USD |
| Total Cash From Operating Activities | — | 8,420,132USD | 6,964,401USD | 8,860,019USD | 6,101,617USD | 5,401,815USD | 4,196,139USD | 4,578,855USD |
| Free Cash Flow | — | 8,404,167USD | 6,891,084USD | 7,956,832USD | 6,050,794USD | 5,082,942USD | 3,545,717USD | 3,130,975USD |
| Investments | — | 169USD | -100,707USD | -903,187USD | 1,323,262USD | -318,873USD | -650,422USD | -969,996USD |
| Total Cashflows From Investing Activities | — | 169USD | -100,707USD | -903,187USD | 1,323,262USD | -318,873USD | -650,422USD | -969,996USD |
| Net Borrowings | — | -362,442USD | -207,323USD | -2,795,393USD | -3,409,093USD | 419,245USD | 814,182USD | 865,367USD |
| Total Cash From Financing Activities | — | -5,005,358USD | -5,700,711USD | -5,426,901USD | -10,034,253USD | -1,357,950USD | -1,809,810USD | 108,125USD |
| Dividends Paid | — | -1,656,377USD | -1,721,657USD | -1,414,912USD | -586,444USD | -586,444USD | -586,444USD | -439,833USD |
| Sale Purchase Of Stock | — | -3,200,005USD | -1,515,574USD | -1,309,323USD | -6,147,893USD | -1,308,238USD | -2,158,471USD | -482,406USD |
| Begin Period Cash Flow | — | 25,153,862USD | 23,990,879USD | 21,460,948USD | 24,070,322USD | 20,345,330USD | 18,609,423USD | 14,892,439USD |
| End Period Cash Flow | — | 28,568,805USD | 25,153,862USD | 23,990,879USD | 21,460,948USD | 24,070,322USD | 20,345,330USD | 18,609,423USD |
| Other Cashflows From Financing Activities | — | -3,348,981USD | -2,256,157USD | 92,727USD | 109,177USD | 117,487USD | 120,923USD | 164,997USD |
| Change To Inventory | — | — | — | -10,772USD | — | -340,367USD | -359,860USD | 462,194USD |
| Other Cashflows From Investing Activities | — | — | — | -769,243USD | 1,374,085USD | -171,733USD | — | 477,884USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -2,609,374USD | — | 1,735,907USD | 3,716,984USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -2,402,604USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,985,635USD | 1,686,040USD | 1,819,529USD | 1,796,104USD | 1,965,788USD | 1,551,080USD | 1,665,155USD | 1,578,166USD |
| Depreciation | 95,414USD | 223,930USD | 243,746USD | 354,079USD | 344,757USD | 320,487USD | 295,788USD | 307,424USD |
| Stock Based Compensation | 70,013USD | 32,056USD | 225,000USD | 101,532USD | 99,264USD | 52,987USD | 150,000USD | 106,294USD |
| Other Non Cash Items | 295,013USD | 348,977USD | 101,023USD | 137,738USD | 150,000USD | 199,956USD | 100,044USD | 150,000USD |
| Change To Account Receivables | -445,070USD | -978,753USD | -511,200USD | -743,745USD | -490,666USD | -261,439USD | -252,933USD | 36,289USD |
| Change In Working Capital | -292,596USD | -52,778USD | -850,851USD | -732,692USD | -1,125,068USD | 1,335,220USD | -342,087USD | -88,224USD |
| Total Cash From Operating Activities | 2,083,466USD | 2,238,225USD | 1,538,447USD | 1,656,761USD | 1,434,741USD | 3,459,730USD | 1,868,900USD | 2,053,660USD |
| Capital Expenditures | -4USD | 0USD | -11,750USD | -7,170USD | -8,795USD | 0USD | 0USD | -55,785USD |
| Free Cash Flow | 2,083,470USD | 2,238,226USD | 1,526,697USD | 1,649,591USD | 1,425,946USD | 3,459,730USD | 1,868,900USD | 1,997,875USD |
| Investments | -31,328USD | 20USD | -20,359USD | -6,146USD | -12,554USD | -15,217USD | 34,086USD | -52,169USD |
| Total Cashflows From Investing Activities | -3,031,328USD | 21,000USD | -20,359USD | -6,146USD | -12,554USD | -15,217USD | 34,086USD | -52,169USD |
| Net Borrowings | -54,381USD | -53,461USD | -52,669USD | -51,976USD | -138,925USD | -17,996USD | -153,545USD | — |
| Total Cash From Financing Activities | -1,349,073USD | -2,326,559USD | -1,292,087USD | -1,216,131USD | -1,329,264USD | -1,193,321USD | -1,266,642USD | -1,300,309USD |
| Dividends Paid | -410,785USD | -424,495USD | -402,917USD | -314,142USD | -510,337USD | -408,944USD | -422,954USD | -435,000USD |
| Sale Purchase Of Stock | -924,947USD | -1,848,603USD | -899,980USD | -850,014USD | -749,995USD | -850,000USD | -749,995USD | -2,383,580USD |
| Change In Cash | -2,296,935USD | -67,334USD | 226,000USD | 434,484USD | 92,923USD | 2,251,192USD | 636,344USD | 701,182USD |
| Begin Period Cash Flow | 28,706,493USD | 28,794,806USD | 28,568,805USD | 28,134,321USD | 28,041,398USD | 25,790,206USD | 25,153,862USD | 24,452,680USD |
| End Period Cash Flow | 26,409,558USD | 28,706,493USD | 28,794,806USD | 28,568,805USD | 28,134,321USD | 28,041,398USD | 25,790,206USD | 25,153,862USD |
| Other Cashflows From Investing Activities | -3,000,000USD | 8,609USD | -8,609USD | 1,024USD | — | — | — | — |
| Other Cashflows From Financing Activities | — | -1,902,064USD | -686,516USD | 1USD | -680,002USD | -666,365USD | -690,143USD | -868,006USD |
| Unclassified Financing Cash Flow | — | 1,902,064USD | — | — | — | — | — | 2,386,277USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2026Quarterly · 2026-06-30 | Product | Professional Services | 2,000 | USD | Disclosure |
| Q4 2026Quarterly · 2026-06-30 | Product | Subscription And Support | 5,573,843 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Product | Professional Services | 188,960 | USD | Disclosure |
| FY 2026Yearly · 2026-06-30 | Product | Subscription And Support | 23,098,359 | USD | Disclosure |
| Q3 2026Quarterly · 2026-03-31 | Product | Professional Services | 15,800 | USD | 0001437749-26-017105 |
| Q3 2026Quarterly · 2026-03-31 | Product | Subscription And Support | 5,867,398 | USD | 0001437749-26-017105 |
| Q2 2026Quarterly · 2025-12-31 | Product | Professional Services | 141,160 | USD | 0001437749-26-004395 |
| Q2 2026Quarterly · 2025-12-31 | Product | Subscription And Support | 5,715,651 | USD | 0001437749-26-004395 |
| Q1 2026Quarterly · 2025-09-30 | Product | Professional Services | 30,000 | USD | 0001437749-25-034896 |
| Q1 2026Quarterly · 2025-09-30 | Product | Subscription And Support | 5,941,467 | USD | 0001437749-25-034896 |
| Q4 2025Quarterly · 2025-06-30 | Product | Professional Services | 7,323 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Product | Subscription And Support | 5,752,961 | USD | Legacy provider |
| FY 2025Yearly · 2025-06-30 | Product | Professional Services | 305,226 | USD | Disclosure |
| FY 2025Yearly · 2025-06-30 | Product | Subscription And Support | 22,300,840 | USD | Disclosure |
| Q3 2025Quarterly · 2025-03-31 | Product | Professional Services | 99,800 | USD | 0001437749-26-017105 |
| Q3 2025Quarterly · 2025-03-31 | Product | Subscription And Support | 5,813,932 | USD | 0001437749-26-017105 |
| Q2 2025Quarterly · 2024-12-31 | Product | Professional Services | 110,778 | USD | 0001437749-26-004395 |
| Q2 2025Quarterly · 2024-12-31 | Product | Subscription And Support | 5,380,130 | USD | 0001437749-26-004395 |
| Q1 2025Quarterly · 2024-09-30 | Product | Professional Services | 87,325 | USD | 0001437749-25-034896 |
| Q1 2025Quarterly · 2024-09-30 | Product | Subscription And Support | 5,353,817 | USD | 0001437749-25-034896 |
| FY 2024Yearly · 2024-06-30 | Product | Professional Services | 95,427 | USD | 0001437749-25-030050 |
| FY 2024Yearly · 2024-06-30 | Product | Subscription And Support | 20,357,893 | USD | 0001437749-25-030050 |
| FY 2023Yearly · 2023-06-30 | Product | Professional Services | 69,917 | USD | 0001437749-23-027054 |
| FY 2023Yearly · 2023-06-30 | Product | Subscription And Support | 19,028,993 | USD | 0001437749-23-027054 |
| FY 2023Yearly · 2023-06-30 | Product | Transaction Based | 0 | USD | 0001437749-23-027054 |
| FY 2022Yearly · 2022-06-30 | Product | Professional Services | 81,021 | USD | 0001437749-23-027054 |
| FY 2022Yearly · 2022-06-30 | Product | Subscription And Support | 17,857,666 | USD | 0001437749-23-027054 |
| FY 2022Yearly · 2022-06-30 | Product | Transaction Based | 108,254 | USD | 0001437749-23-027054 |
| FY 2021Yearly · 2021-06-30 | Product | Non Recurring Services | 37,121 | USD | 0001654954-21-010502 |
| FY 2021Yearly · 2021-06-30 | Product | Recurring License | 0 | USD | 0001654954-21-010502 |
| FY 2021Yearly · 2021-06-30 | Product | Subscription And Support | 17,733,134 | USD | 0001654954-21-010502 |
| FY 2021Yearly · 2021-06-30 | Product | Transaction Based | 3,236,821 | USD | 0001654954-21-010502 |
| Q2 2021Quarterly · 2020-12-31 | Geography | International | 0 | USD | 0001654954-21-001744 |
| Q2 2021Quarterly · 2020-12-31 | Geography | North America | 10,399,606 | USD | 0001654954-21-001744 |
| Q1 2021Quarterly · 2020-09-30 | Geography | International | 0 | USD | 0001654954-20-012517 |
| Q1 2021Quarterly · 2020-09-30 | Geography | North America | 5,225,402 | USD | 0001654954-20-012517 |
| FY 2020Yearly · 2020-06-30 | Product | Non Recurring Services | 218,250 | USD | 0001654954-21-010502 |
| FY 2020Yearly · 2020-06-30 | Product | Recurring License | 2,927,271 | USD | 0001654954-21-010502 |
| FY 2020Yearly · 2020-06-30 | Product | Subscription And Support | 16,043,245 | USD | 0001654954-21-010502 |
| FY 2020Yearly · 2020-06-30 | Product | Transaction Based | 849,288 | USD | 0001654954-21-010502 |
| FY 2020Yearly · 2020-06-30 | Geography | International | 34,569 | USD | 0001654954-20-010541 |
| FY 2020Yearly · 2020-06-30 | Geography | North America | 20,003,485 | USD | 0001654954-20-010541 |
| Q1 2020Quarterly · 2019-09-30 | Geography | International | 12,971 | USD | 0001654954-19-012494 |
| Q1 2020Quarterly · 2019-09-30 | Geography | North America | 4,787,113 | USD | 0001654954-19-012494 |
| FY 2019Yearly · 2019-06-30 | Product | Professional Services | 2,055,968 | USD | 0001654954-19-010672 |
| FY 2019Yearly · 2019-06-30 | Product | Subscription And Support | 16,159,572 | USD | 0001654954-19-010672 |
| FY 2019Yearly · 2019-06-30 | Product | Transaction Based | 2,954,068 | USD | 0001654954-19-010672 |
| FY 2019Yearly · 2019-06-30 | Geography | International | 60,393 | USD | 0001654954-19-010672 |
| FY 2019Yearly · 2019-06-30 | Geography | North America | 21,109,215 | USD | 0001654954-19-010672 |
| Q3 2019Quarterly · 2019-03-31 | Geography | International | 17,255 | USD | 0001654954-19-005581 |
| Q3 2019Quarterly · 2019-03-31 | Geography | North America | 4,988,877 | USD | 0001654954-19-005581 |
| Q1 2019Quarterly · 2018-09-30 | Geography | International | 12,941 | USD | 0001654954-18-012235 |
| Q1 2019Quarterly · 2018-09-30 | Geography | North America | 5,928,854 | USD | 0001654954-18-012235 |
| Q4 2015Quarterly · 2015-06-30 | Geography | International | 15,151,000 | USD | 0001144204-15-047853 |
| Q4 2015Quarterly · 2015-06-30 | Geography | U.S.Canada | 254,307,000 | USD | 0001144204-15-047853 |
| Q3 2015Quarterly · 2015-03-31 | Geography | International | 12,524,000 | USD | 0001144204-15-028912 |
| Q3 2015Quarterly · 2015-03-31 | Geography | U.S.Canada | 240,230,000 | USD | 0001144204-15-028912 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.