TOMZ
TOMI Environmental Solutions, Inc.
Company overview
- Market capitalization
- $11.07M
- Employees
- 20
- Latest publication
- 2026-09-29
About TOMI Environmental Solutions, Inc.
TOMI Environmental Solutions, Inc. provides disinfection and decontamination essentials in the United States and internationally. The company's disinfection solutions include SteraPak, SteraMist surface units, SteraMist environment systems, total transport units, SteraMist transport units, NV+, custom engineered systems, SteraMist Hybrid disinfection systems, SteraMist integrated systems, and stainless steel 90-degree applicators. Its products and services are used in hospitals and medical facilities, bio-safety labs, pharmaceutical facilities, meat and produce processing facilities, universities and research facilities, vivarium labs, and other service industries, including cruise ships, office buildings, hotel and motel rooms, schools, restaurants, military barracks, police and fire departments, prisons, and athletic facilities; and single-family homes and multi-unit residences. TOMI Environmental Solutions, Inc. was incorporated in 1979 and is headquartered in Frederick, Maryland.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,246,909USD | 1,654,227USD | 1,016,698USD | 2,011,556USD | 1,031,115USD | 1,576,558USD | 1,069,112USD | 2,542,251USD |
| Cost Of Revenue | 861,603USD | 875,319USD | 800,459USD | 848,173USD | 353,991USD | 624,813USD | 1,598,345USD | 981,124USD |
| Gross Profit | 1,385,306USD | 778,908USD | 216,239USD | 1,163,383USD | 677,124USD | 951,745USD | -529,233USD | 1,561,127USD |
| Research Development | 38,052USD | 56,820USD | 150,519USD | 10,694USD | 84,106USD | 44,580USD | 104,760USD | 56,338USD |
| Selling General Administrative | 793,892USD | 1,085,962,000USD | 1,501,862USD | 1,330,505USD | 1,416,007USD | 1,346,682USD | 2,443,053USD | 1,059,185USD |
| General And Administrative Expenses | 793,892USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,629,448USD | 1,405,173USD | 1,862,008USD | 1,484,798USD | 1,809,813USD | 1,706,210USD | 4,218,310USD | 1,412,025USD |
| Operating Income | -244,142USD | -626,265USD | -1,645,769USD | -321,415USD | -1,132,689USD | -754,465USD | -3,149,198USD | 149,102USD |
| Total Other Income Expense Net | -138,157USD | -184,380USD | -159,769USD | -128,933USD | -104,827USD | 498,872USD | — | -90,140USD |
| Interest Expense | 94,050USD | 184,410USD | 160,595USD | 130,339USD | 106,248USD | 118,930USD | 108,792USD | 93,620USD |
| Income Before Tax | -382,299USD | -810,645USD | -1,805,538USD | -450,348USD | -1,237,516USD | -255,593USD | -3,255,732USD | 58,962USD |
| Income Tax Expense | 0USD | — | — | — | — | — | — | — |
| Net Income | -382,299USD | -810,645USD | -1,805,538USD | -450,348USD | -1,237,516USD | -255,593USD | -3,255,732USD | 58,962USD |
| Net Income Applicable To Common Shares | -382,299USD | — | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | -1,084,613,647USD | — | — | — | — | 1,670,497USD | — |
| Interest Income | — | 30USD | 826USD | 1,406USD | 1,421USD | 82,890USD | 2,258USD | 3,480USD |
| Net Interest Income | — | -184,380USD | -159,769USD | -128,933USD | -104,827USD | -36,040USD | -106,534USD | -90,140USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -810,645USD | -1,805,538USD | -450,348USD | -1,237,516USD | -255,593USD | -3,255,732USD | 58,962USD |
| Ebit | — | -626,265USD | -1,644,943USD | -320,009USD | -1,131,268USD | -136,663USD | — | 152,582USD |
| Ebitda | — | -534,068USD | -1,501,324USD | -251,421USD | -1,022,702USD | -28,792USD | — | 261,820USD |
| Depreciation And Amortization | — | 92,197USD | 143,619USD | 68,588USD | 108,566USD | 107,871USD | — | 109,238USD |
| Reconciled Depreciation | — | 92,197USD | 104,290USD | 107,917USD | 108,566USD | 107,871USD | 111,481USD | 109,238USD |
| Selling And Marketing Expenses | — | — | 144,666USD | 143,599USD | 240,462USD | 246,406USD | — | 226,593USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 5,635,927USD | 7,738,842USD | 7,354,564USD | 8,338,099USD | 7,753,582USD | 25,027,637USD | 6,347,160USD | 5,584,612USD |
| Cost Of Revenue | 2,558,848USD | 4,181,764USD | 3,065,028USD | 3,277,644USD | 3,166,891USD | 9,985,046USD | 2,433,243USD | 2,467,114USD |
| Gross Profit | 3,077,079USD | 3,557,078USD | 4,289,536USD | 5,060,455USD | 4,586,691USD | 15,042,591USD | 3,913,917USD | 3,117,498USD |
| Research Development | 289,899USD | 290,683USD | 491,798USD | 352,238USD | 572,700USD | 455,046USD | 340,582USD | 916,003USD |
| Selling General Administrative | 5,595,056USD | 5,946,217USD | 5,428,873USD | 5,394,039USD | 6,969,070USD | 8,111,551USD | 3,285,850USD | 3,276,614USD |
| Selling And Marketing Expenses | 775,133USD | 1,128,402USD | 1,351,465USD | 1,867,013USD | 1,674,466USD | 1,247,444USD | 1,654,564USD | 1,360,430USD |
| Total Operating Expenses | 6,931,417USD | 7,661,838USD | 7,638,813USD | 7,942,454USD | 9,510,901USD | 10,533,801USD | 5,997,161USD | 6,187,718USD |
| Operating Income | -3,854,338USD | -4,104,760USD | -3,349,277USD | -2,882,000USD | -4,924,210USD | 4,508,789USD | -2,083,244USD | -3,070,219USD |
| Interest Income | 86,543USD | 17,489USD | 2,155USD | 1,939USD | 1,076USD | 2,915USD | 3,045USD | 6,928USD |
| Interest Expense | 516,112USD | 389,491USD | 63,305USD | 1,939USD | 1,034USD | 43,538USD | 217,534USD | 259,969USD |
| Net Interest Income | -429,569USD | -372,002USD | 2,155USD | 1,939USD | 42USD | -40,623USD | -214,489USD | -253,041USD |
| Income Before Tax | -3,748,995USD | -4,476,762USD | -3,402,592USD | -2,880,060USD | -4,509,585USD | 4,468,167USD | -2,297,733USD | -3,230,462USD |
| Tax Provision | 0USD | 0USD | 0USD | -74,086USD | -74,086USD | 77,000USD | — | — |
| Net Income | -3,748,995USD | -4,476,762USD | -3,402,592USD | -2,878,121USD | -4,435,499USD | 4,391,166USD | -2,297,733USD | -3,230,462USD |
| Net Income From Continuing Ops | -3,748,995USD | -4,476,762USD | -2,881,903USD | -2,880,060USD | -4,435,499USD | 4,391,167USD | -2,297,733USD | -3,230,462USD |
| Ebit | -3,232,883USD | -4,087,271USD | -3,337,287USD | -2,880,060USD | -4,508,551USD | 4,511,705USD | -2,080,199USD | -2,970,493USD |
| Ebitda | -2,804,239USD | -3,633,420USD | -2,955,547USD | -2,525,926USD | -4,014,671USD | 5,430,680USD | -1,175,293USD | -2,335,822USD |
| Depreciation And Amortization | 428,644USD | 453,851USD | 381,740USD | 354,134USD | 493,880USD | 918,975USD | 904,906USD | 634,671USD |
| Reconciled Depreciation | 428,644USD | 453,851USD | 512,082USD | 496,954USD | 294,665USD | 918,975USD | 747,591USD | 634,671USD |
| Total Other Income Expense Net | 105,343USD | -372,000USD | -53,315USD | 1,939USD | 414,625USD | -40,623USD | -214,489USD | -160,242USD |
| Income Tax Expense | — | -2,000USD | -2,000USD | -1,939USD | -74,086USD | 77,000USD | 217,534USD | 352,768USD |
| Net Income Applicable To Common Shares | — | — | — | -2,880,060USD | -4,435,499USD | 4,391,166USD | -2,080,199USD | -2,970,493USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,381,847USD | 7,462,220USD | 7,034,301USD | 8,045,191USD | 8,475,950USD | 9,957,777USD | 9,693,738USD | 12,461,787USD |
| Cash And Equivalents | 322,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 5,529,868USD | 4,592,114USD | 4,187,066USD | 5,030,309USD | 5,402,751USD | 6,779,492USD | 6,493,113USD | 9,143,022USD |
| Other Current Assets | 49,113USD | 385,216USD | 483,711USD | 333,997USD | 511,770USD | 314,395USD | — | 443,330USD |
| Other Non Current Assets | 709,515USD | — | — | — | — | — | — | — |
| Total Liabilities | 6,953,411USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,711,483USD | 4,198,224USD | 3,162,830USD | 2,536,875USD | 2,593,063USD | 3,012,367USD | 2,720,910USD | 2,215,398USD |
| Total Stockholder Equity | 1,428,436USD | 550USD | 588,504USD | 2,206,482USD | 2,656,830USD | 3,843,346USD | 4,098,939USD | 7,354,671USD |
| Total Equity Including Noncontrolling Interest | 1,428,436USD | — | — | — | — | — | — | — |
| Deferred Revenue | 431,100USD | — | — | — | — | — | — | — |
| Net Receivables | 1,890,105USD | 761,789USD | 689,153USD | 619,965USD | 1,054,071USD | 2,385,206USD | 1,881,138USD | 3,310,540USD |
| Inventory | 2,812,414USD | 3,164,680USD | 2,926,427USD | 3,586,325USD | 3,267,460USD | 3,405,710USD | 3,578,202USD | 4,580,115USD |
| Property Plant Equipment Net | 793,202USD | 866,375USD | 936,400USD | 1,020,756USD | 1,110,938USD | 1,199,095USD | 1,274,703USD | 1,331,346USD |
| Accounts Payable | 1,603,561USD | 2,096,806USD | 1,480,189USD | 1,258,483USD | 1,001,121USD | 1,767,896USD | 1,924,379USD | 1,552,223USD |
| Short Term Debt | 151,421USD | 263,350USD | 143,672USD | 139,917USD | 136,227USD | 132,660USD | — | 125,666USD |
| Common Stock | 81,425USD | 206,967USD | 202,772USD | 200,752USD | 200,752USD | 200,152USD | — | 200,152USD |
| Retained Earnings | -59,244,931USD | -58,862,631USD | -58,051,986USD | -56,246,448USD | -55,796,100USD | -54,558,584USD | -54,302,991USD | -51,047,259USD |
| Intangible Assets | — | 1,343,122USD | 1,351,164USD | 1,359,205USD | 1,301,021USD | 1,243,776USD | 1,250,574USD | 1,108,614USD |
| Total Liab | — | 7,461,670USD | 6,445,797USD | 5,838,709USD | 5,819,120USD | 6,114,431USD | 5,594,799USD | 5,107,116USD |
| Other Current Liab | — | 1,236,938USD | 1,114,937USD | 828,723USD | 733,950USD | 872,985USD | — | 532,593USD |
| Capital Stock | — | 207,605USD | 203,410USD | 201,390USD | 201,390USD | 200,790USD | 200,790USD | 200,790USD |
| Cash | — | 280,429USD | 87,775USD | 490,022USD | 569,450USD | 674,181USD | 664,879USD | 809,037USD |
| Cash And Short Term Investments | — | 280,429USD | 87,775USD | 490,022USD | 569,450USD | 674,181USD | — | 809,037USD |
| Current Deferred Revenue | — | 601,130USD | 424,032USD | 309,752USD | 719,235USD | 233,727USD | — | — |
| Net Debt | — | 3,246,367USD | 3,338,864USD | 2,951,729USD | 2,792,834USD | 2,560,543USD | 1,695,615USD | 2,208,347USD |
| Short Long Term Debt Total | — | 3,526,796USD | 3,426,639USD | 3,441,751USD | 3,362,284USD | 3,234,724USD | — | 3,017,384USD |
| Long Term Debt | — | 2,930,699USD | 2,912,376USD | 2,894,053USD | 2,781,730USD | 2,622,707USD | 2,360,494USD | 2,344,874USD |
| Property Plant Equipment Gross | — | 4,267,591USD | 4,282,991USD | 4,300,631USD | 4,320,192USD | 4,336,528USD | 4,340,594USD | 4,326,961USD |
| Common Stock Shares Outstanding | — | 20,421,539shares | 20,085,703shares | 20,075,205shares | 20,047,512shares | 20,015,205shares | 20,015,205shares | 20,096,751shares |
| Non Current Assets Total | — | 2,870,106USD | 2,847,235USD | 3,014,882USD | 3,073,199USD | 3,178,285USD | 3,200,625USD | 3,318,765USD |
| Non Current Liabilities Total | — | 3,263,446USD | 3,282,967USD | 3,301,833USD | 3,226,057USD | 3,102,064USD | 2,873,889USD | 2,891,718USD |
| Non Currrent Assets Other | — | 660,609USD | 559,671USD | 634,920USD | 661,240USD | 735,414USD | 675,348USD | 672,565USD |
| Net Working Capital | — | 393,890USD | 1,024,236USD | 2,493,434USD | 2,809,688USD | 3,767,125USD | 3,772,203USD | 6,927,624USD |
| Unclassified Equity | — | 58,448,609USD | 58,234,308USD | 58,050,788USD | 58,050,788USD | 58,000,988USD | 58,201,140USD | 58,001,626USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | -638USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,034,301USD | 9,693,738USD | 13,357,614USD | 15,499,799USD | 16,272,918USD | 16,769,885USD | 8,225,467USD | 10,079,614USD |
| Intangible Assets | 1,351,164USD | 1,250,574USD | 1,123,246USD | 1,025,736USD | 966,760USD | 775,293USD | 1,033,288USD | 1,235,816USD |
| Other Current Assets | 483,711USD | 368,894USD | 371,298USD | 835,411USD | 632,159USD | 810,017USD | 328,716USD | 411,238USD |
| Total Liab | 6,445,797USD | 5,594,799USD | 4,998,720USD | 4,051,599USD | 2,677,838USD | 3,567,311USD | 7,335,924USD | 7,084,416USD |
| Total Stockholder Equity | 588,504USD | 4,098,939USD | 8,358,893USD | 11,448,200USD | 13,595,080USD | 13,202,574USD | 889,543USD | 2,995,198USD |
| Other Current Liab | 1,114,937USD | 451,811USD | 669,783USD | 730,054USD | 645,197USD | 415,065USD | 494,965USD | 565,081USD |
| Common Stock | 202,772USD | 200,152USD | 199,240USD | 197,640USD | 196,810USD | 167,615USD | 1,247,004USD | 1,242,904USD |
| Capital Stock | 203,410USD | 200,790USD | 199,878USD | 198,278USD | 197,448USD | 168,253USD | 1,252,104USD | 1,248,004USD |
| Retained Earnings | -58,051,986USD | -54,302,991USD | -49,826,229USD | -46,423,637USD | -43,543,577USD | -39,108,078USD | -43,499,244USD | -41,201,511USD |
| Cash | 87,775USD | 664,879USD | 2,339,059USD | 3,866,733USD | 5,317,443USD | 5,198,842USD | 897,223USD | 2,004,938USD |
| Cash And Short Term Investments | 87,775USD | 664,879USD | 2,339,059USD | 3,866,733USD | 5,317,443USD | 5,198,842USD | 897,223USD | 2,004,938USD |
| Total Current Assets | 4,187,066USD | 6,493,113USD | 9,960,874USD | 12,134,633USD | 12,893,562USD | 13,706,027USD | 5,035,811USD | 7,243,812USD |
| Total Current Liabilities | 3,162,830USD | 2,720,910USD | 2,058,177USD | 3,290,467USD | 1,816,423USD | 2,203,421USD | 6,301,511USD | 1,700,216USD |
| Current Deferred Revenue | 424,032USD | 211,724USD | -1USD | 699,732USD | 6,000USD | 118,880USD | — | 1,486USD |
| Net Debt | 3,338,864USD | 2,338,142USD | 717,141USD | -3,005,319USD | -4,364,253USD | -3,753,729USD | 5,208,700USD | 2,977,528USD |
| Short Term Debt | 143,672USD | 129,132USD | 115,658USD | 100,282USD | 91,775USD | 81,223USD | 5,071,510USD | — |
| Short Long Term Debt Total | 3,426,639USD | 3,003,021USD | 3,056,200USD | 861,414USD | 953,190USD | 1,445,113USD | 6,105,923USD | 4,982,466USD |
| Long Term Debt | 2,912,376USD | 2,360,494USD | 2,298,015USD | — | — | 410,700USD | — | 4,982,466USD |
| Net Receivables | 689,153USD | 1,881,138USD | 2,594,079USD | 2,936,490USD | 2,200,680USD | 3,915,652USD | 1,494,658USD | 2,145,622USD |
| Inventory | 2,926,427USD | 3,578,202USD | 4,656,438USD | 4,495,999USD | 4,743,280USD | 3,781,515USD | 2,315,214USD | 2,682,014USD |
| Accounts Payable | 1,480,189USD | 1,924,379USD | 1,267,029USD | 1,761,750USD | 1,054,040USD | 1,501,469USD | 713,222USD | 1,133,649USD |
| Property Plant Equipment Net | 936,400USD | 1,274,703USD | 1,516,577USD | 1,864,327USD | 2,071,590USD | 1,929,629USD | 2,042,335USD | 1,588,591USD |
| Property Plant Equipment Gross | 4,282,991USD | 4,340,594USD | 4,273,046USD | 1,864,327USD | 2,071,590USD | 1,929,629USD | 2,042,340USD | 1,588,590USD |
| Common Stock Shares Outstanding | 20,085,703shares | 19,992,592shares | 19,834,476shares | 19,743,544shares | 17,538,994shares | 18,757,509shares | 15,586,257shares | 15,446,834shares |
| Non Current Assets Total | 2,847,235USD | 3,200,625USD | 3,396,740USD | 3,365,166USD | 3,379,356USD | 3,063,857USD | 3,189,656USD | 2,835,802USD |
| Non Current Liabilities Total | 3,282,967USD | 2,873,889USD | 2,940,543USD | 761,132USD | 861,415USD | 1,363,890USD | 1,034,413USD | 5,384,200USD |
| Non Currrent Assets Other | 559,671USD | 675,348USD | 756,917USD | 475,103USD | 341,006USD | 358,935USD | 114,033USD | 11,395USD |
| Net Working Capital | 1,024,236USD | 3,772,203USD | 7,902,696USD | 8,844,166USD | 11,077,139USD | 11,502,606USD | -1,265,700USD | 5,543,596USD |
| Unclassified Equity | 58,234,308USD | 58,000,988USD | 57,786,642USD | 57,475,919USD | 56,744,399USD | 51,974,784USD | 43,229,269USD | 41,710,901USD |
| Other Assets | — | — | 1USD | 475,103USD | 1USD | 1USD | 114,033USD | 11,395USD |
| Accumulated Other Comprehensive Income | — | — | -638USD | — | — | — | -1,339,590USD | -5,100USD |
| Net Tangible Assets | — | — | — | 10,421,826USD | 12,627,683USD | 12,426,643USD | -148,845USD | 1,754,282USD |
| Other Liab | — | — | — | — | -1USD | — | — | 401,734USD |
| Non Current Liabilities Other | — | — | — | — | -1USD | — | — | — |
| Good Will | — | — | — | — | — | — | 1,033,290USD | 1,235,820USD |
| Short Long Term Debt | — | — | — | — | — | — | 5,000,000USD | — |
| Unclassified Non Current Assets | — | — | — | — | — | — | -1,147,323USD | -1,247,215USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | -4,978,186USD | — |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | 1,034,413USD | — |
| Short Term Investments | — | — | — | — | — | — | — | 109,441USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 102,948USD |
| Stock Based Compensation | 33,277USD |
| Change To Account Receivables | -1,085,255USD |
| Change To Inventory | 114,013USD |
| Change To Liabilities | 788,070USD |
| Change In Working Capital | -990,646USD |
| Operating Cash Flow | -1,298,688USD |
| Capital Expenditures | -5,327USD |
| Unclassified Investing Cash Flow | -14,180USD |
| Investing Cash Flow | -19,507USD |
| Financing Cash Flow | 1,552,319USD |
| Change In Cash | 234,124USD |
| End Cash Flow | 321,899USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -810,645USD | -1,805,538USD | -450,348USD | -1,237,516USD | -255,593USD | -3,255,732USD | 58,962USD | 30,198USD |
| Depreciation | 92,197USD | 68,822USD | 68,588USD | 108,566USD | 72,308USD | 111,481USD | 109,238USD | 115,882USD |
| Stock Based Compensation | 33,278,000USD | 147,000,000USD | 0USD | 0USD | 0USD | 0USD | 0USD | 144,307USD |
| Other Non Cash Items | 187,237USD | 684,344USD | -63,399USD | 30,000USD | 115,442USD | 15,620USD | 238,991USD | -66,131USD |
| Change To Account Receivables | -107,699USD | -183,674USD | 215,706USD | 1,355,539USD | -567,676USD | 245,950USD | 294,101USD | -1,421,421USD |
| Change To Inventory | 9,223USD | 205,556USD | 23,583USD | 250,142USD | 158,095USD | 13,375USD | -298,501USD | 364,271USD |
| Change In Working Capital | 826,762USD | 432,500USD | 331,681USD | 911,344USD | -207,855USD | 858,797USD | -301,880USD | -603,930USD |
| Total Cash From Operating Activities | 295,551USD | -619,872USD | -113,478USD | -187,604USD | -275,698USD | 12,709USD | 105,311USD | -379,674USD |
| Capital Expenditures | -5,331USD | -2,498USD | -2USD | -2,665USD | -156,867USD | -156,867USD | -5,384USD | -4,436USD |
| Free Cash Flow | 290,220USD | -622,370USD | -113,480USD | -190,269USD | -275,698USD | -144,158USD | 99,927USD | -384,110USD |
| Total Cashflows From Investing Activities | -5,328USD | -2,500USD | -65,950USD | -67,127USD | -156,867USD | — | -5,384USD | -4,436USD |
| Net Borrowings | -191,700USD | 220,125USD | 100,000USD | 150,000USD | 285,000USD | — | 0USD | — |
| Total Cash From Financing Activities | -97,569USD | 220,125USD | 100,000USD | 150,000USD | 285,000USD | 0USD | -27,500USD | 0USD |
| Issuance Of Capital Stock | 94,131USD | — | — | — | 0USD | — | — | — |
| Change In Cash | 192,654USD | -402,247USD | -79,428USD | -104,731USD | 9,302USD | -144,158USD | 99,927USD | -384,110USD |
| Begin Period Cash Flow | 87,775USD | 490,022USD | 569,450USD | 674,181USD | 664,879USD | 809,037USD | 709,110USD | 1,093,220USD |
| End Period Cash Flow | 280,429USD | 87,775USD | 490,022USD | 569,450USD | 674,181USD | 664,879USD | 809,037USD | 709,110USD |
| Other Cashflows From Financing Activities | -191,700USD | 754,590,000USD | 100,000USD | — | -27,500USD | — | -27,500USD | -4,436USD |
| Unclassified Operating Cash Flow | -33,278,000USD | -147,000,000USD | — | — | — | 2,282,543USD | — | — |
| Other Cashflows From Investing Activities | — | 5,159,835USD | -65,950USD | -64,462USD | -153,636USD | — | — | — |
| Unclassified Investing Cash Flow | — | -5,159,837USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | -754,590,000USD | — | — | — | — | — | — |
| Investments | — | — | -65,950USD | -67,127USD | 0USD | -156,867USD | -5,384USD | -4,436USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -3,748,995USD | -4,476,762USD | -3,402,592USD | -2,880,060USD | -4,435,499USD | 4,391,166USD | -2,297,733USD | -3,230,462USD |
| Depreciation | 428,644USD | 453,851USD | 523,992USD | 496,954USD | 493,882USD | 918,975USD | 904,906USD | 634,671USD |
| Stock Based Compensation | 147,000USD | 144,307USD | 163,286USD | 653,843USD | 18,354USD | 3,130,986USD | 114,222USD | 31,522USD |
| Other Non Cash Items | 509,029USD | 2,390,023USD | -23,240USD | 149,338USD | 1,101,416USD | 230,192USD | -127,267USD | -17,207USD |
| Change To Account Receivables | 819,895USD | -470,512USD | 319,824USD | -735,810USD | 426,972USD | -2,700,994USD | 840,964USD | -109,673USD |
| Change To Inventory | 637,376USD | 1,005,000USD | -131,104USD | 152,281USD | -961,765USD | -1,388,986USD | 348,226USD | 629,023USD |
| Change In Working Capital | 1,467,670USD | 48,428USD | -860,031USD | 345,661USD | -1,001,837USD | -4,093,243USD | 591,421USD | 914,496USD |
| Total Cash From Operating Activities | -1,196,652USD | -1,440,153USD | -3,598,585USD | -1,234,264USD | -3,823,684USD | 4,578,076USD | -814,451USD | -1,766,980USD |
| Capital Expenditures | -135,577USD | -107,891USD | -216,690USD | -241,446USD | -639,366USD | -400,656USD | -293,264USD | -628,085USD |
| Free Cash Flow | -1,332,229USD | -1,548,044USD | -3,815,275USD | -1,475,710USD | -4,463,050USD | 4,177,420USD | -1,107,715USD | -2,395,065USD |
| Total Cashflows From Investing Activities | -135,577USD | -261,527USD | -216,690USD | -241,446USD | -639,366USD | -400,655USD | -293,264USD | -628,085USD |
| Net Borrowings | 755,125USD | 0USD | 2,287,601USD | 0USD | 0USD | -89,300USD | -89,300USD | -150,000USD |
| Total Cash From Financing Activities | 755,125USD | 27,500USD | 2,287,601USD | 25,000USD | 4,581,651USD | 124,200USD | 124,200USD | -150,000USD |
| Change In Cash | -577,104USD | -1,674,180USD | -1,527,674USD | -1,450,710USD | 118,601USD | 4,301,619USD | -1,107,715USD | -2,545,065USD |
| Begin Period Cash Flow | 664,879USD | 2,339,059USD | 3,866,733USD | 5,317,443USD | 5,198,842USD | 897,223USD | 2,004,938USD | 4,550,003USD |
| End Period Cash Flow | 87,775USD | 664,879USD | 2,339,059USD | 3,866,733USD | 5,317,443USD | 5,198,842USD | 897,223USD | 2,004,938USD |
| Other Cashflows From Investing Activities | -130,412USD | -153,636USD | -118,630USD | -40,570USD | -126,697USD | -111,385USD | -147,684USD | 1USD |
| Other Cashflows From Financing Activities | 754,369,875USD | 27,500USD | -216,690USD | 25,000USD | 4,581,651USD | 213,500USD | -293,264USD | -628,085USD |
| Unclassified Financing Cash Flow | -754,369,875USD | — | — | — | — | — | — | — |
| Investments | — | -261,527USD | -257,571USD | -241,446USD | -639,366USD | -400,655USD | -293,264USD | -628,085USD |
| Change To Liabilities | — | — | — | 1,401,443USD | -447,429USD | 788,247USD | -420,427USD | 381,919USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 1,311,000 | USD | 0001654954-26-004626 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 343,000 | USD | 0001654954-26-004626 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 1,000,000 | USD | 0001654954-26-004626 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 577,000 | USD | 0001654954-26-004626 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Revenue By Geographic Region — Service And Training | 324,000 | USD | 0001654954-22-011371 |
| Q2 2022Quarterly · 2022-06-30 | Segment | Revenue By Geographic Region — Stera Mist Product | 1,134,000 | USD | 0001654954-22-011371 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Revenue By Geographic Region — Service And Training | 423,000 | USD | 0001654954-22-006119 |
| Q1 2022Quarterly · 2022-03-31 | Segment | Revenue By Geographic Region — Stera Mist Product | 1,886,000 | USD | 0001654954-22-006119 |
| Q4 2021Quarterly · 2021-12-31 | Segment | Revenue By Geographic Region — Service And Training | 175,000 | USD | Legacy provider |
| Q4 2021Quarterly · 2021-12-31 | Segment | Revenue By Geographic Region — Stera Mist Product | 1,835,000 | USD | Legacy provider |
| FY 2021Yearly · 2021-12-31 | Segment | Revenue By Geographic Region — Service And Training | 1,575,000 | USD | 0001654954-22-004048 |
| FY 2021Yearly · 2021-12-31 | Segment | Revenue By Geographic Region — Stera Mist Product | 6,179,000 | USD | 0001654954-22-004048 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Revenue By Geographic Region — Service And Training | 548,000 | USD | 0001654954-21-012137 |
| Q3 2021Quarterly · 2021-09-30 | Segment | Revenue By Geographic Region — Stera Mist Product | 1,657,000 | USD | 0001654954-21-012137 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Revenue By Geographic Region — Service And Training | 440,000 | USD | 0001654954-22-011371 |
| Q2 2021Quarterly · 2021-06-30 | Segment | Revenue By Geographic Region — Stera Mist Product | 1,026,000 | USD | 0001654954-22-011371 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Revenue By Geographic Region — Service And Training | 412,000 | USD | 0001654954-22-006119 |
| Q1 2021Quarterly · 2021-03-31 | Segment | Revenue By Geographic Region — Stera Mist Product | 1,661,000 | USD | 0001654954-22-006119 |
| FY 2020Yearly · 2020-12-31 | Segment | Revenue By Geographic Region — Service And Training | 2,057,000 | USD | 0001654954-22-004048 |
| FY 2020Yearly · 2020-12-31 | Segment | Revenue By Geographic Region — Stera Mist Product | 22,971,000 | USD | 0001654954-22-004048 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Revenue By Geographic Region — Service And Training | 615,000 | USD | 0001654954-21-012137 |
| Q3 2020Quarterly · 2020-09-30 | Segment | Revenue By Geographic Region — Stera Mist Product | 3,677,000 | USD | 0001654954-21-012137 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Service And Training | 793,000 | USD | 0001654954-21-009081 |
| Q2 2020Quarterly · 2020-06-30 | Segment | Stera Mist Product | 9,235,000 | USD | 0001654954-21-009081 |
| FY 2019Yearly · 2019-12-31 | Segment | Service And Training | 1,348,000 | USD | 0001654954-21-003525 |
| FY 2019Yearly · 2019-12-31 | Segment | Stera Mist Product | 4,999,000 | USD | 0001654954-21-003525 |
| FY 2018Yearly · 2018-12-31 | Segment | Service And Training | 933,000 | USD | 0001654954-20-003413 |
| FY 2018Yearly · 2018-12-31 | Segment | Stera Mist Product | 4,652,000 | USD | 0001654954-20-003413 |
| FY 2017Yearly · 2017-12-31 | Segment | Service And Training | 897,000 | USD | 0001654954-19-003856 |
| FY 2017Yearly · 2017-12-31 | Segment | Stera Mist Product | 4,097,000 | USD | 0001654954-19-003856 |
| FY 2016Yearly · 2016-12-31 | Segment | Service And Training | 616,000 | USD | 0001654954-18-003328 |
| FY 2016Yearly · 2016-12-31 | Segment | Stera Mist Product | 5,727,000 | USD | 0001654954-18-003328 |
| FY 2015Yearly · 2015-12-31 | Segment | Service And Training | 136,000 | USD | 0001654954-17-002686 |
| FY 2015Yearly · 2015-12-31 | Segment | Stera Mist Product | 4,056,000 | USD | 0001654954-17-002686 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.